(Brandywine Realty Trust) | ||||||||
(Brandywine Operating Partnership, L.P.) | ||||||||
(State or Other Jurisdiction of Incorporation or Organization) | (Commission file number) | (I.R.S. Employer Identification Number) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Exhibit | Description | |
99.1 | ||
101 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document | |
104 | The cover page from this Current Report on Form 8-K, formatted as Inline XBRL |
BRANDYWINE REALTY TRUST | |||
By: | /s/ Thomas E. Wirth | ||
Thomas E. Wirth | |||
Executive Vice President and | |||
Chief Financial Officer | |||
BRANDYWINE OPERATING PARTNERSHIP, L.P. | |||
BY: | BRANDYWINE REALTY TRUST, ITS GENERAL PARTNER | ||
BY: | /s/ Thomas E. Wirth | ||
Thomas E. Wirth | |||
Executive Vice President and | |||
Chief Financial Officer |
December 31, 2017 | ||||||||
Balance Sheet: | As previously reported | Adjustments | As adjusted | |||||
Assets (Parent Company and Operating Partnership) | (in thousands) | |||||||
Operating properties | 3,832,348 | (1,524 | ) | 3,830,824 | ||||
Accumulated depreciation | (895,091 | ) | (18,206 | ) | (913,297 | ) | ||
Operating real estate investments, net | 2,937,257 | (19,730 | ) | 2,917,527 | ||||
Total real estate investment, net | 3,156,687 | (19,730 | ) | 3,136,957 | ||||
Total assets | 3,995,448 | (19,730 | ) | 3,975,718 | ||||
Equity (Parent Company) | ||||||||
Additional paid-in-capital | 3,218,564 | (487 | ) | 3,218,077 | ||||
Cumulative Earnings | 660,174 | (19,081 | ) | 641,093 | ||||
Total Brandywine Realty Trust's equity | 1,829,180 | (19,568 | ) | 1,809,612 | ||||
Noncontrolling interests | 17,420 | (162 | ) | 17,258 | ||||
Total beneficiaries' equity | 1,846,600 | (19,730 | ) | 1,826,870 | ||||
Total liabilities and beneficiaries' equity | 3,995,448 | (19,730 | ) | 3,975,718 | ||||
Equity (Operating Partnership) | ||||||||
General Partnership Capital | 1,815,411 | (19,730 | ) | 1,795,681 | ||||
Total Brandywine Operating Partnership, L.P.'s equity | 1,817,467 | (19,730 | ) | 1,797,737 | ||||
Total partners' equity | 1,819,682 | (19,730 | ) | 1,799,952 | ||||
Total liabilities and partners' equity | 3,995,448 | (19,730 | ) | 3,975,718 |
September 30, 2018 | ||||||||
Balance Sheet: | As previously reported | Adjustments | As adjusted | |||||
Assets (Parent Company and Operating Partnership) | (in thousands) | |||||||
Operating properties | 3,429,048 | (1,581 | ) | 3,427,467 | ||||
Accumulated depreciation | (845,674 | ) | (18,928 | ) | (864,602 | ) | ||
Operating real estate investments, net | 2,583,374 | (20,509 | ) | 2,562,865 | ||||
Total real estate investment, net | 2,858,127 | (20,509 | ) | 2,837,618 | ||||
Total assets | 3,923,622 | (20,509 | ) | 3,903,113 | ||||
Equity (Parent Company) | ||||||||
Additional paid-in-capital | 3,223,817 | (499 | ) | 3,223,318 | ||||
Cumulative Earnings | 674,599 | (20,509 | ) | 654,090 | ||||
Total Brandywine Realty Trust's equity | 1,759,979 | (21,008 | ) | 1,738,971 | ||||
Noncontrolling interests | 16,824 | (155 | ) | 16,669 | ||||
Total beneficiaries' equity | 1,776,803 | (21,163 | ) | 1,755,640 | ||||
Total liabilities and beneficiaries' equity | 3,923,622 | (21,163 | ) | 3,902,459 | ||||
Equity (Operating Partnership) | ||||||||
General Partnership Capital | 1,741,379 | (20,509 | ) | 1,720,870 | ||||
Total Brandywine Operating Partnership, L.P.'s equity | 1,751,341 | (20,509 | ) | 1,730,832 | ||||
Total partners' equity | 1,753,564 | (20,509 | ) | 1,733,055 | ||||
Total liabilities and partners' equity | 3,923,622 | (20,509 | ) | 3,903,113 |
Brandywine Realty Trust | As previously reported | Adjustments | As adjusted | |||||
Statement of Beneficiaries' Equity: | (in thousands) | |||||||
Additional paid-in-capital, December 31, 2015 | 3,252,622 | (512 | ) | 3,252,110 | ||||
Cumulative earnings, December 31, 2015 | 499,086 | (17,362 | ) | 481,724 | ||||
Noncontrolling interests, December 31, 2015 | 18,166 | (122 | ) | 18,044 | ||||
Additional paid-in-capital, December 31, 2016 | 3,258,870 | (484 | ) | 3,258,386 | ||||
Cumulative earnings, December 31, 2016 | 539,319 | (18,405 | ) | 520,914 | ||||
Noncontrolling interests, December 31, 2016 | 17,093 | (160 | ) | 16,933 | ||||
Additional paid-in-capital, December 31, 2017 | 3,218,564 | (487 | ) | 3,218,077 | ||||
Cumulative earnings, December 31, 2017 | 660,174 | (19,081 | ) | 641,093 | ||||
Noncontrolling interests, December 31, 2017 | 17,420 | (162 | ) | 17,258 | ||||
Additional paid-in-capital, September 30, 2018 | 3,223,817 | (499 | ) | 3,223,318 | ||||
Cumulative earnings, September 30, 2018 | 674,599 | (19,855 | ) | 654,744 | ||||
Noncontrolling interests, September 30, 2018 | 16,824 | (155 | ) | 16,669 | ||||
Brandywine Operating Partnership | ||||||||
Statement of Partners' Equity: | ||||||||
Partner Capital, December 31, 2015 | 1,836,692 | (17,996 | ) | 1,818,696 | ||||
Partner Capital, December 31, 2016 | 1,762,694 | (19,049 | ) | 1,743,645 | ||||
Partner Capital, December 31, 2017 | 1,815,411 | (19,730 | ) | 1,795,681 | ||||
Partner Capital, September 30, 2018 | 1,741,379 | (20,509 | ) | 1,720,870 |
For the year ended December 31, 2018 | ||||||||
Statement of Operations (in thousands, except per share information): | As previously reported | Adjustments | As adjusted | |||||
Net income | 137,289 | (1,816 | ) | 135,473 | ||||
Basic income per Common Share | 0.76 | (0.01 | ) | 0.75 | ||||
Diluted income per Common Share | 0.76 | (0.01 | ) | 0.75 | ||||
Basic income per Common Partnership Unit | 0.76 | (0.01 | ) | 0.75 | ||||
Diluted income per Common Partnership Unit | 0.76 | (0.01 | ) | 0.75 |
For the year ended December 31, 2017 | ||||||||
Statement of Operations (in thousands, except per share information): | As previously reported | Adjustments | As adjusted | |||||
Net income | 121,859 | (682 | ) | 121,177 | ||||
Basic income per Common Share | 0.66 | (0.01 | ) | 0.65 | ||||
Diluted income per Common Share | 0.65 | — | 0.65 | |||||
Basic income per Common Partnership Unit | 0.66 | (0.01 | ) | 0.65 | ||||
Diluted income per Common Partnership Unit | 0.65 | — | 0.65 |
For the year ended December 31, 2016 | ||||||||
Statement of Operations (in thousands, except per share information): | As previously reported | Adjustments | As adjusted | |||||
Net income | 40,501 | (1,052 | ) | 39,449 | ||||
Basic income per Common Share | 0.19 | (0.01 | ) | 0.18 | ||||
Diluted income per Common Share | 0.19 | (0.01 | ) | 0.18 | ||||
Basic income per Common Partnership Unit | 0.19 | (0.01 | ) | 0.18 | ||||
Diluted income per Common Partnership Unit | 0.19 | (0.01 | ) | 0.18 |
For the three months ended September 30, 2018 | ||||||||
Statement of Operations (in thousands, except per share information): | As previously reported | Adjustments | As adjusted | |||||
Net income | (43,262 | ) | (260 | ) | (43,522 | ) | ||
Basic income per Common Share | (0.24 | ) | — | (0.24 | ) | |||
Diluted income per Common Share | (0.24 | ) | — | (0.24 | ) | |||
Basic income per Common Partnership Unit | (0.24 | ) | — | (0.24 | ) | |||
Diluted income per Common Partnership Unit | (0.24 | ) | — | (0.24 | ) |
For the nine months ended September 30, 2018 | ||||||||
Statement of Operations (in thousands, except per share information): | As previously reported | Adjustments | As adjusted | |||||
Net income | 14,579 | (780 | ) | 13,799 | ||||
Basic income per Common Share | 0.08 | (0.01 | ) | 0.07 | ||||
Diluted income per Common Share | 0.08 | (0.01 | ) | 0.07 | ||||
Basic income per Common Partnership Unit | 0.08 | (0.01 | ) | 0.07 | ||||
Diluted income per Common Partnership Unit | 0.08 | (0.01 | ) | 0.07 |