Document
769100076910006844000684400011055421160689P99YP99Yfalse--12-31Q22020000079081600010603868000002840002840000035.27.7514.00.190.190.190.190.010.0140000000040000000017648009517057315917648009517057315920000000200000000.01250.01250.0112000000.190.190.190.191764800951705731591764800951705731591465000146500023410002341000981634981634981634981634 0000790816 2020-01-01 2020-06-30 0000790816 srt:SubsidiariesMember 2020-01-01 2020-06-30 0000790816 2020-07-22 0000790816 2020-06-30 0000790816 2019-12-31 0000790816 2019-04-01 2019-06-30 0000790816 2019-01-01 2019-06-30 0000790816 2020-04-01 2020-06-30 0000790816 bdn:ThirdPartyManagementRevenueMember 2020-04-01 2020-06-30 0000790816 bdn:RentsMember 2020-01-01 2020-06-30 0000790816 us-gaap:RealEstateOtherMember 2019-01-01 2019-06-30 0000790816 bdn:ThirdPartyManagementRevenueMember 2019-01-01 2019-06-30 0000790816 bdn:RentsMember 2019-04-01 2019-06-30 0000790816 bdn:RentsMember 2019-01-01 2019-06-30 0000790816 bdn:RentsMember 2020-04-01 2020-06-30 0000790816 us-gaap:RealEstateOtherMember 2019-04-01 2019-06-30 0000790816 bdn:ThirdPartyManagementRevenueMember 2020-01-01 2020-06-30 0000790816 bdn:ThirdPartyManagementRevenueMember 2019-04-01 2019-06-30 0000790816 us-gaap:RealEstateOtherMember 2020-01-01 2020-06-30 0000790816 us-gaap:RealEstateOtherMember 2020-04-01 2020-06-30 0000790816 2018-12-31 0000790816 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0000790816 us-gaap:CommonStockMember 2018-12-31 0000790816 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0000790816 us-gaap:DeferredCompensationShareBasedPaymentsMember 2019-03-31 0000790816 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0000790816 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-06-30 0000790816 us-gaap:NoncontrollingInterestMember 2019-04-01 2019-06-30 0000790816 bdn:CommonStockHeldInTrustMember 2019-01-01 2019-03-31 0000790816 bdn:CommonStockHeldInTrustMember 2018-12-31 0000790816 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0000790816 us-gaap:DeferredCompensationShareBasedPaymentsMember 2018-12-31 0000790816 us-gaap:NoncontrollingInterestMember 2019-06-30 0000790816 us-gaap:NoncontrollingInterestMember 2019-01-01 2019-03-31 0000790816 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0000790816 2019-01-01 2019-03-31 0000790816 2019-03-31 0000790816 us-gaap:DeferredCompensationShareBasedPaymentsMember 2019-01-01 2019-03-31 0000790816 bdn:CommonStockHeldInTrustMember 2019-06-30 0000790816 us-gaap:CommonStockMember 2019-06-30 0000790816 us-gaap:CommonStockMember 2019-04-01 2019-06-30 0000790816 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-01-01 2019-03-31 0000790816 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0000790816 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-03-31 0000790816 us-gaap:DeferredCompensationShareBasedPaymentsMember 2019-06-30 0000790816 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0000790816 us-gaap:NoncontrollingInterestMember 2018-12-31 0000790816 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2018-12-31 0000790816 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0000790816 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-04-01 2019-06-30 0000790816 srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember 2018-12-31 0000790816 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0000790816 us-gaap:CommonStockMember 2019-03-31 0000790816 us-gaap:RetainedEarningsMember 2019-06-30 0000790816 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0000790816 us-gaap:RetainedEarningsMember 2019-03-31 0000790816 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0000790816 2019-06-30 0000790816 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0000790816 us-gaap:DeferredCompensationShareBasedPaymentsMember 2019-04-01 2019-06-30 0000790816 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-04-01 2019-06-30 0000790816 bdn:CommonStockHeldInTrustMember 2019-04-01 2019-06-30 0000790816 srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember us-gaap:RetainedEarningsMember 2018-12-31 0000790816 bdn:CommonStockHeldInTrustMember 2019-03-31 0000790816 us-gaap:RetainedEarningsMember 2018-12-31 0000790816 us-gaap:NoncontrollingInterestMember 2019-03-31 0000790816 us-gaap:CommonStockMember 2020-03-31 0000790816 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-06-30 0000790816 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2020-01-01 2020-03-31 0000790816 us-gaap:NoncontrollingInterestMember 2020-04-01 2020-06-30 0000790816 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2020-03-31 0000790816 us-gaap:RetainedEarningsMember 2020-03-31 0000790816 us-gaap:CommonStockMember 2020-04-01 2020-06-30 0000790816 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2020-06-30 0000790816 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0000790816 us-gaap:RetainedEarningsMember 2019-12-31 0000790816 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0000790816 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2020-04-01 2020-06-30 0000790816 us-gaap:DeferredCompensationShareBasedPaymentsMember 2020-01-01 2020-03-31 0000790816 2020-01-01 2020-03-31 0000790816 bdn:CommonStockHeldInTrustMember 2020-03-31 0000790816 us-gaap:DeferredCompensationShareBasedPaymentsMember 2020-03-31 0000790816 us-gaap:NoncontrollingInterestMember 2020-01-01 2020-03-31 0000790816 us-gaap:NoncontrollingInterestMember 2020-06-30 0000790816 us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember 2019-12-31 0000790816 us-gaap:RetainedEarningsMember 2020-06-30 0000790816 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0000790816 us-gaap:NoncontrollingInterestMember 2020-03-31 0000790816 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-04-01 2020-06-30 0000790816 2020-03-31 0000790816 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0000790816 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-06-30 0000790816 us-gaap:NoncontrollingInterestMember 2019-12-31 0000790816 us-gaap:DeferredCompensationShareBasedPaymentsMember 2020-04-01 2020-06-30 0000790816 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-03-31 0000790816 us-gaap:CommonStockMember 2019-12-31 0000790816 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0000790816 us-gaap:CommonStockMember 2020-06-30 0000790816 us-gaap:RetainedEarningsMember 2020-04-01 2020-06-30 0000790816 us-gaap:DeferredCompensationShareBasedPaymentsMember 2019-12-31 0000790816 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-03-31 0000790816 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0000790816 bdn:CommonStockHeldInTrustMember 2019-12-31 0000790816 bdn:CommonStockHeldInTrustMember 2020-01-01 2020-03-31 0000790816 us-gaap:DeferredCompensationShareBasedPaymentsMember 2020-06-30 0000790816 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0000790816 bdn:CommonStockHeldInTrustMember 2020-06-30 0000790816 bdn:CommonStockHeldInTrustMember 2020-04-01 2020-06-30 0000790816 srt:SubsidiariesMember 2019-01-01 2019-06-30 0000790816 srt:SubsidiariesMember 2019-12-31 0000790816 srt:SubsidiariesMember 2020-06-30 0000790816 srt:SubsidiariesMember 2019-04-01 2019-06-30 0000790816 srt:SubsidiariesMember us-gaap:RealEstateOtherMember 2020-01-01 2020-06-30 0000790816 srt:SubsidiariesMember 2020-04-01 2020-06-30 0000790816 srt:SubsidiariesMember bdn:RentsMember 2019-04-01 2019-06-30 0000790816 srt:SubsidiariesMember bdn:RentsMember 2020-01-01 2020-06-30 0000790816 srt:SubsidiariesMember bdn:ThirdPartyManagementRevenueMember 2019-01-01 2019-06-30 0000790816 srt:SubsidiariesMember us-gaap:RealEstateOtherMember 2020-04-01 2020-06-30 0000790816 srt:SubsidiariesMember bdn:RentsMember 2019-01-01 2019-06-30 0000790816 srt:SubsidiariesMember bdn:RentsMember 2020-04-01 2020-06-30 0000790816 srt:SubsidiariesMember us-gaap:RealEstateOtherMember 2019-04-01 2019-06-30 0000790816 srt:SubsidiariesMember bdn:ThirdPartyManagementRevenueMember 2020-01-01 2020-06-30 0000790816 srt:SubsidiariesMember us-gaap:RealEstateOtherMember 2019-01-01 2019-06-30 0000790816 srt:SubsidiariesMember bdn:ThirdPartyManagementRevenueMember 2020-04-01 2020-06-30 0000790816 srt:SubsidiariesMember bdn:ThirdPartyManagementRevenueMember 2019-04-01 2019-06-30 0000790816 srt:SubsidiariesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-03-31 0000790816 srt:SubsidiariesMember us-gaap:NoncontrollingInterestMember 2020-03-31 0000790816 srt:SubsidiariesMember us-gaap:GeneralPartnerMember 2020-04-01 2020-06-30 0000790816 srt:SubsidiariesMember us-gaap:GeneralPartnerMember 2019-12-31 0000790816 srt:SubsidiariesMember us-gaap:NoncontrollingInterestMember 2020-06-30 0000790816 srt:SubsidiariesMember us-gaap:GeneralPartnerMember 2020-01-01 2020-03-31 0000790816 srt:SubsidiariesMember us-gaap:GeneralPartnerMember 2020-03-31 0000790816 srt:SubsidiariesMember 2020-01-01 2020-03-31 0000790816 srt:SubsidiariesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-04-01 2020-06-30 0000790816 srt:SubsidiariesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-06-30 0000790816 srt:SubsidiariesMember us-gaap:NoncontrollingInterestMember 2020-04-01 2020-06-30 0000790816 srt:SubsidiariesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0000790816 srt:SubsidiariesMember us-gaap:GeneralPartnerMember 2020-06-30 0000790816 srt:SubsidiariesMember 2020-03-31 0000790816 srt:SubsidiariesMember us-gaap:NoncontrollingInterestMember 2020-01-01 2020-03-31 0000790816 srt:SubsidiariesMember us-gaap:NoncontrollingInterestMember 2019-12-31 0000790816 srt:SubsidiariesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-03-31 0000790816 srt:SubsidiariesMember us-gaap:GeneralPartnerMember 2019-01-01 2019-03-31 0000790816 srt:SubsidiariesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0000790816 srt:SubsidiariesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0000790816 srt:SubsidiariesMember us-gaap:GeneralPartnerMember 2019-04-01 2019-06-30 0000790816 srt:SubsidiariesMember 2019-06-30 0000790816 srt:SubsidiariesMember us-gaap:NoncontrollingInterestMember 2019-06-30 0000790816 srt:SubsidiariesMember 2019-01-01 2019-03-31 0000790816 srt:SubsidiariesMember us-gaap:GeneralPartnerMember 2018-12-31 0000790816 srt:SubsidiariesMember us-gaap:NoncontrollingInterestMember 2019-03-31 0000790816 srt:SubsidiariesMember us-gaap:GeneralPartnerMember 2019-03-31 0000790816 srt:SubsidiariesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0000790816 srt:SubsidiariesMember us-gaap:NoncontrollingInterestMember 2019-04-01 2019-06-30 0000790816 srt:SubsidiariesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-04-01 2019-06-30 0000790816 srt:SubsidiariesMember us-gaap:NoncontrollingInterestMember 2019-01-01 2019-03-31 0000790816 srt:SubsidiariesMember srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember us-gaap:GeneralPartnerMember 2018-12-31 0000790816 srt:SubsidiariesMember us-gaap:GeneralPartnerMember 2019-06-30 0000790816 srt:SubsidiariesMember us-gaap:NoncontrollingInterestMember 2018-12-31 0000790816 srt:SubsidiariesMember srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember 2018-12-31 0000790816 srt:SubsidiariesMember us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0000790816 srt:SubsidiariesMember 2019-03-31 0000790816 srt:SubsidiariesMember 2018-12-31 0000790816 bdn:BrandywineOperatingPartnershipLPMember 2020-06-30 0000790816 srt:ParentCompanyMember bdn:LeasholdInterestLandMember 2020-06-30 0000790816 srt:ParentCompanyMember 2020-06-30 0000790816 bdn:ManagementCompanySubsidiariesMember 2020-06-30 0000790816 srt:ParentCompanyMember bdn:LandParcelOneMember 2020-01-01 2020-06-30 0000790816 srt:ParentCompanyMember bdn:LeasholdInterestLandMember 2020-01-01 2020-06-30 0000790816 srt:ParentCompanyMember us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember 2020-06-30 0000790816 bdn:ManagementCompanySubsidiariesMember us-gaap:WhollyOwnedPropertiesMember 2020-06-30 0000790816 bdn:ManagementCompanySubsidiariesMember us-gaap:PartiallyOwnedPropertiesMember 2020-06-30 0000790816 bdn:UnconsolidatedRealEstateVenturesMember us-gaap:UnconsolidatedPropertiesMember 2020-06-30 0000790816 bdn:CorePropertiesMember 2020-06-30 0000790816 bdn:OfficePropertiesMember 2020-06-30 0000790816 bdn:DevelopmentProjectsMember 2020-06-30 0000790816 bdn:PropertiesHeldForSaleMember 2020-06-30 0000790816 bdn:RedevelopmentProjectsMember 2020-06-30 0000790816 bdn:MixedUsePropertiesMember 2020-06-30 0000790816 srt:ParentCompanyMember bdn:LandParcelTwoMember 2020-01-01 2020-06-30 0000790816 us-gaap:LandMember bdn:A145155KingofPrussiaRoadMember 2020-02-27 2020-02-27 0000790816 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember bdn:LandHeldForDevelopmentMember 2019-12-31 0000790816 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember bdn:OtherLandMember us-gaap:AllOtherSegmentsMember 2020-01-01 2020-06-30 0000790816 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember bdn:OtherLandMember us-gaap:AllOtherSegmentsMember 2020-06-30 0000790816 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember us-gaap:AllOtherSegmentsMember 2019-01-01 2019-12-31 0000790816 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember 2020-06-30 0000790816 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember bdn:OtherLandMember 2020-06-30 0000790816 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember bdn:PhiladelphiaOfficeMember 2020-06-30 0000790816 srt:OfficeBuildingMember bdn:KeithValleyMember 2020-06-15 2020-06-15 0000790816 srt:OfficeBuildingMember bdn:A52EastSwedesfordRoadMember 2020-03-19 2020-03-19 0000790816 srt:OfficeBuildingMember bdn:A52EastSwedesfordRoadMember 2020-03-19 0000790816 us-gaap:LandMember bdn:A145155KingofPrussiaRoadMember 2020-02-27 0000790816 us-gaap:LandMember bdn:KeithValleyMember 2020-06-15 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOtherMember 2020-01-01 2020-06-30 0000790816 bdn:MAPVentureMember 2020-06-30 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember 2020-01-01 2020-06-30 0000790816 bdn:MAPVentureMember 2020-01-01 2020-06-30 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOtherMember 2020-06-30 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember 2020-06-30 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember 2019-12-31 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOtherMember 2019-12-31 0000790816 bdn:MAPVentureMember 2019-12-31 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember 2019-01-01 2019-06-30 0000790816 bdn:MAPVentureMember 2019-01-01 2019-06-30 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOtherMember 2019-01-01 2019-06-30 0000790816 bdn:MAPVentureMember 2019-06-30 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember 2019-04-01 2019-06-30 0000790816 bdn:MAPVentureMember 2019-04-01 2019-06-30 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOtherMember 2019-04-01 2019-06-30 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOtherMember 2020-04-01 2020-06-30 0000790816 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember 2020-04-01 2020-06-30 0000790816 bdn:MAPVentureMember 2020-04-01 2020-06-30 0000790816 bdn:UnconsolidatedRealEstateVenturesMember bdn:ResidentialTowerMember 2020-06-30 0000790816 bdn:UnconsolidatedRealEstateVenturesMember bdn:LandUnderActiveDevelopmentMember 2020-06-30 0000790816 srt:OfficeBuildingMember bdn:UnconsolidatedRealEstateVenturesMember 2020-06-30 0000790816 bdn:ManagementFeesMember bdn:RealEstateVentureMember 2019-04-01 2019-06-30 0000790816 bdn:ManagementFeesMember bdn:RealEstateVentureMember 2019-01-01 2019-06-30 0000790816 bdn:UnconsolidatedRealEstateVenturesMember 2020-06-30 0000790816 bdn:UnconsolidatedRealEstateVenturesMember bdn:LandHeldForDevelopmentMember 2020-06-30 0000790816 bdn:LeaseCommissionIncomeMember bdn:RealEstateVentureMember 2019-04-01 2019-06-30 0000790816 srt:MaximumMember 2020-06-30 0000790816 bdn:ManagementFeesMember bdn:RealEstateVentureMember 2020-04-01 2020-06-30 0000790816 srt:MinimumMember 2020-06-30 0000790816 bdn:LeaseCommissionIncomeMember bdn:RealEstateVentureMember 2020-01-01 2020-06-30 0000790816 bdn:LeaseCommissionIncomeMember bdn:RealEstateVentureMember 2020-04-01 2020-06-30 0000790816 bdn:LeaseCommissionIncomeMember bdn:RealEstateVentureMember 2019-01-01 2019-06-30 0000790816 bdn:ManagementFeesMember bdn:RealEstateVentureMember 2020-01-01 2020-06-30 0000790816 bdn:RealEstateVentureMember 2020-06-30 0000790816 bdn:RealEstateVentureMember 2019-12-31 0000790816 bdn:IntangiblesNotHeldForSaleMember 2020-06-30 0000790816 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember 2020-06-30 0000790816 us-gaap:CustomerRelationshipsMember 2020-06-30 0000790816 us-gaap:LeasesAcquiredInPlaceMember 2020-06-30 0000790816 us-gaap:AboveMarketLeasesMember 2020-06-30 0000790816 bdn:BelowMarketLeasesAcquiredIncludingLiabilitiesOfAssetsHeldForSaleMember 2020-06-30 0000790816 us-gaap:AboveMarketLeasesMember 2019-12-31 0000790816 us-gaap:CustomerRelationshipsMember 2019-12-31 0000790816 us-gaap:LeasesAcquiredInPlaceMember 2019-12-31 0000790816 us-gaap:SegmentContinuingOperationsMember 2020-06-30 0000790816 us-gaap:SegmentDiscontinuedOperationsMember 2020-06-30 0000790816 us-gaap:RevolvingCreditFacilityMember 2020-06-30 0000790816 us-gaap:RevolvingCreditFacilityMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-01-01 2020-06-30 0000790816 bdn:Note2023Member us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 bdn:IndentureIaPreferredTrustIMember us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 bdn:OneCommerceSquareMember us-gaap:SecuredDebtMember 2020-06-30 0000790816 us-gaap:SecuredDebtMember us-gaap:SegmentContinuingOperationsMember 2020-06-30 0000790816 bdn:SevenYearTermLoanMember us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 us-gaap:SecuredDebtMember us-gaap:SegmentDiscontinuedOperationsMember 2019-12-31 0000790816 bdn:TwoCommerceSquareMember us-gaap:SecuredDebtMember 2019-12-31 0000790816 bdn:IndentureIbPreferredTrustIMember us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 us-gaap:SecuredDebtMember 2020-06-30 0000790816 us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 bdn:Note2027Member us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 bdn:IndentureIbPreferredTrustIMember us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 bdn:Note2024Member us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 bdn:Note2024Member us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 us-gaap:SecuredDebtMember 2019-12-31 0000790816 bdn:OneCommerceSquareMember us-gaap:SecuredDebtMember 2019-12-31 0000790816 us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 bdn:TwoCommerceSquareMember us-gaap:SecuredDebtMember 2020-06-30 0000790816 bdn:Note2029Member us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 us-gaap:SegmentContinuingOperationsMember 2019-12-31 0000790816 bdn:IndentureIiPreferredTrustIiMember us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 bdn:FourTowerBridgeMember us-gaap:SecuredDebtMember 2019-12-31 0000790816 bdn:IndentureIaPreferredTrustIMember us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 bdn:TwoLoganSquareMember us-gaap:SecuredDebtMember 2020-06-30 0000790816 bdn:IndentureIiPreferredTrustIiMember us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 bdn:Note2029Member us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 bdn:UnsecuredCreditFacilityMember us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 us-gaap:SecuredDebtMember us-gaap:SegmentContinuingOperationsMember 2019-12-31 0000790816 bdn:Note2023Member us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 bdn:TwoLoganSquareMember us-gaap:SecuredDebtMember 2019-12-31 0000790816 bdn:Note2027Member us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 us-gaap:SecuredDebtMember us-gaap:SegmentDiscontinuedOperationsMember 2020-06-30 0000790816 bdn:FourTowerBridgeMember us-gaap:SecuredDebtMember 2020-06-30 0000790816 bdn:UnsecuredCreditFacilityMember us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 bdn:SevenYearTermLoanMember us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 bdn:IndentureIaPreferredTrustIMember us-gaap:UnsecuredDebtMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-01-01 2020-06-30 0000790816 bdn:IndentureIiPreferredTrustIiMember us-gaap:UnsecuredDebtMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-01-01 2020-06-30 0000790816 bdn:UnsecuredCreditFacilityMember us-gaap:UnsecuredDebtMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-01-01 2020-06-30 0000790816 us-gaap:CarryingReportedAmountFairValueDisclosureMember bdn:VariableRateDebtMember 2020-06-30 0000790816 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:MortgagesMember 2020-06-30 0000790816 us-gaap:CarryingReportedAmountFairValueDisclosureMember bdn:VariableRateDebtMember 2019-12-31 0000790816 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:MortgagesMember 2019-12-31 0000790816 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-06-30 0000790816 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-06-30 0000790816 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:UnsecuredDebtMember 2019-12-31 0000790816 us-gaap:EstimateOfFairValueFairValueDisclosureMember bdn:VariableRateDebtMember 2020-06-30 0000790816 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-12-31 0000790816 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 us-gaap:EstimateOfFairValueFairValueDisclosureMember bdn:VariableRateDebtMember 2019-12-31 0000790816 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-12-31 0000790816 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:MortgagesMember 2020-06-30 0000790816 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:UnsecuredDebtMember 2020-06-30 0000790816 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:MortgagesMember 2019-12-31 0000790816 bdn:BrandywineNineteenNineteenVenturesMember 2018-06-26 0000790816 bdn:BrandywineNineteenNineteenVenturesMember us-gaap:OtherAssetsMember 2018-06-26 0000790816 bdn:A2868InterestRateSwapMaturingOctober82022Member us-gaap:CashFlowHedgingMember 2020-06-30 0000790816 bdn:A3300InterestRateSwapMaturingJanuary302021Member us-gaap:CashFlowHedgingMember 2020-06-30 0000790816 bdn:A3300InterestRateSwapMaturingJanuary302021Member us-gaap:CashFlowHedgingMember 2019-12-31 0000790816 bdn:A2868InterestRateSwapMaturingOctober82022Member us-gaap:CashFlowHedgingMember 2019-12-31 0000790816 srt:MaximumMember 2019-01-03 0000790816 us-gaap:DividendDeclaredMember 2020-05-20 0000790816 bdn:RedeemableCommonLimitedPartnershipUnitsMember 2020-01-01 2020-06-30 0000790816 bdn:RedeemableCommonLimitedPartnershipUnitsMember 2019-01-01 2019-06-30 0000790816 2020-05-20 2020-05-20 0000790816 srt:SubsidiariesMember us-gaap:DividendDeclaredMember 2020-05-20 0000790816 srt:SubsidiariesMember 2020-05-20 2020-05-20 0000790816 bdn:PhiladelphiaCBDMember 2019-12-31 0000790816 bdn:AustinTexasMember 2019-12-31 0000790816 bdn:AustinTexasMember 2020-06-30 0000790816 bdn:MetropolitanDCMember 2019-12-31 0000790816 us-gaap:AllOtherSegmentsMember 2019-12-31 0000790816 bdn:PennsylvaniaSuburbsMember 2019-12-31 0000790816 bdn:PhiladelphiaCBDMember 2020-06-30 0000790816 bdn:PennsylvaniaSuburbsMember 2020-06-30 0000790816 bdn:MetropolitanDCMember 2020-06-30 0000790816 us-gaap:AllOtherSegmentsMember 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:AustinTexasMember 2019-04-01 2019-06-30 0000790816 us-gaap:OperatingSegmentsMember us-gaap:AllOtherSegmentsMember 2019-04-01 2019-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:PhiladelphiaCBDMember 2019-04-01 2019-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:PennsylvaniaSuburbsMember 2019-04-01 2019-06-30 0000790816 us-gaap:CorporateNonSegmentMember 2020-04-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:PhiladelphiaCBDMember 2020-04-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:PennsylvaniaSuburbsMember 2020-04-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember us-gaap:AllOtherSegmentsMember 2020-04-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:AustinTexasMember 2020-04-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:MetropolitanDCMember 2019-04-01 2019-06-30 0000790816 us-gaap:CorporateNonSegmentMember 2019-04-01 2019-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:MetropolitanDCMember 2020-04-01 2020-06-30 0000790816 bdn:MAPVentureMember 2020-04-01 2020-06-30 0000790816 bdn:MAPVentureMember 2019-01-01 2019-06-30 0000790816 us-gaap:AllOtherSegmentsMember 2020-04-01 2020-06-30 0000790816 us-gaap:AllOtherSegmentsMember 2019-04-01 2019-06-30 0000790816 bdn:MAPVentureMember 2020-01-01 2020-06-30 0000790816 bdn:MetropolitanDCMember 2020-04-01 2020-06-30 0000790816 bdn:MAPVentureMember 2019-04-01 2019-06-30 0000790816 bdn:MetropolitanDCMember 2020-01-01 2020-06-30 0000790816 us-gaap:AllOtherSegmentsMember 2019-01-01 2019-06-30 0000790816 bdn:MetropolitanDCMember 2019-01-01 2019-06-30 0000790816 bdn:MAPVentureMember 2020-06-30 0000790816 bdn:PhiladelphiaCBDMember 2020-01-01 2020-06-30 0000790816 bdn:MAPVentureMember 2019-12-31 0000790816 bdn:PhiladelphiaCBDMember 2019-01-01 2019-06-30 0000790816 bdn:MetropolitanDCMember 2019-04-01 2019-06-30 0000790816 bdn:PhiladelphiaCBDMember 2019-04-01 2019-06-30 0000790816 us-gaap:AllOtherSegmentsMember 2020-01-01 2020-06-30 0000790816 bdn:PhiladelphiaCBDMember 2020-04-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:PennsylvaniaSuburbsMember 2020-01-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:MetropolitanDCMember 2020-01-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:PennsylvaniaSuburbsMember 2019-01-01 2019-06-30 0000790816 us-gaap:CorporateNonSegmentMember 2019-01-01 2019-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:AustinTexasMember 2019-01-01 2019-06-30 0000790816 us-gaap:OperatingSegmentsMember us-gaap:AllOtherSegmentsMember 2019-01-01 2019-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:AustinTexasMember 2020-01-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:PhiladelphiaCBDMember 2019-01-01 2019-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:PhiladelphiaCBDMember 2020-01-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember us-gaap:AllOtherSegmentsMember 2020-01-01 2020-06-30 0000790816 us-gaap:CorporateNonSegmentMember 2020-01-01 2020-06-30 0000790816 us-gaap:OperatingSegmentsMember bdn:MetropolitanDCMember 2019-01-01 2019-06-30 0000790816 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember bdn:LandHeldForDevelopmentMember 2020-06-30 0000790816 bdn:ThreeThousandOneAndThreeThousandThreeAndThreeThousandTwentyFiveJFKBoulevardMember 2020-01-01 2020-06-30 0000790816 us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember bdn:LandHeldForDevelopmentMember us-gaap:AllOtherSegmentsMember 2019-12-31 0000790816 bdn:ThreeThousandOneAndThreeThousandThreeAndThreeThousandTwentyFiveJFKBoulevardMember 2019-01-01 2019-12-31 0000790816 bdn:RadnorPAPropertyMember 2020-01-01 2020-06-30 0000790816 us-gaap:MortgagesMember 2020-06-30 0000790816 bdn:DrexelSquareMember 2020-06-30 0000790816 bdn:A4040WilsonVentureMember 2020-06-30 0000790816 bdn:RadnorPAPropertyMember 2020-06-30 0000790816 bdn:PhiladelphiaOfficeMember bdn:PreferredEquityInterestInOneCommerceSquareandTwoCommerceSquareMember us-gaap:SubsequentEventMember 2020-07-21 0000790816 bdn:PhiladelphiaOfficeMember us-gaap:SubsequentEventMember 2020-07-21 0000790816 bdn:PhiladelphiaOfficeMember us-gaap:SecuredDebtMember us-gaap:SubsequentEventMember 2020-07-21 0000790816 bdn:PhiladelphiaOfficeMember us-gaap:SubsequentEventMember 2020-07-21 2020-07-21 0000790816 bdn:InvestorInOneCommerceSquareAndTwoCommerceSquareMember bdn:PhiladelphiaOfficeMember bdn:PreferredEquityInterestInOneCommerceSquareandTwoCommerceSquareMember us-gaap:SubsequentEventMember 2020-07-21 xbrli:shares iso4217:USD xbrli:shares iso4217:USD bdn:parcel bdn:investment utreg:acre utreg:sqft bdn:apartment xbrli:pure bdn:property bdn:segment
Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________________________________________________________________
FORM 10-Q
_____________________________________________________________________________________________
(Mark One)
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2020
or
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from                      to                     
_____________________________________________________________________________________________
Brandywine Realty Trust
Brandywine Operating Partnership, L.P.
(Exact name of registrant as specified in its charter)
_____________________________________________________________________________________________
Registrant’s telephone number, including area code (610) 325-5600
_____________________________________________________________________________________________
Maryland
 
 
 
 
 
 
 
 
(Brandywine Realty Trust)
 
 
 
001-9106
 
 
 
23-2413352
Delaware
 
 
 
 
 
 
 
 
(Brandywine Operating Partnership, L.P.)
 
 
 
000-24407
 
 
 
23-2862640
(State or Other Jurisdiction of Incorporation
or Organization)
 
 
 
(Commission file number)
 
 
 
(I.R.S. Employer Identification Number)
2929 Walnut Street
Suite 1700
Philadelphia, PA 19104
(Address of principal executive offices) (Zip Code)
(610) 325-5600
(Registrant’s telephone number, including area code)
Securities registered pursuant to section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common Shares of Beneficial Interest
 
BDN
 
NYSE
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Brandywine Realty Trust
Yes
  No 
 
Brandywine Operating Partnership, L.P.
Yes
  No 
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Brandywine Realty Trust
Yes
  No 
 
Brandywine Operating Partnership, L.P.
Yes
  No 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Brandywine Realty Trust:
Large accelerated filer
Accelerated filer 
Non-accelerated filer 
Smaller reporting company
Emerging growth company 
Brandywine Operating Partnership, L.P.:
Large accelerated filer 
Accelerated filer 
Non-accelerated filer
 
Smaller reporting company 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Brandywine Realty Trust
Yes   
 No
Brandywine Operating Partnership, L.P.
Yes   
 No
A total of 170,573,159 Common Shares of Beneficial Interest, par value $0.01 per share of Brandywine Realty Trust, were outstanding as of July 22, 2020.


Table of Contents

EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q for the period ended June 30, 2020 of Brandywine Realty Trust (the “Parent Company”) and Brandywine Operating Partnership L.P. (the “Operating Partnership”). The Parent Company is a Maryland real estate investment trust, or REIT, that owns its assets and conducts its operations through the Operating Partnership, a Delaware limited partnership, and subsidiaries of the Operating Partnership. The Parent Company, the Operating Partnership and their consolidated subsidiaries are collectively referred to in this report as the “Company”. In addition, as used in this report, terms such as “we”, “us”, and “our” may refer to the Company, the Parent Company, or the Operating Partnership.
The Parent Company is the sole general partner of the Operating Partnership and, as of June 30, 2020, owned a 99.4% interest in the Operating Partnership. The remaining 0.6% interest consists of common units of limited partnership interest issued by the Operating Partnership to third parties in exchange for contributions of properties to the Operating Partnership. As the sole general partner of the Operating Partnership, the Parent Company has full and complete authority over the Operating Partnership’s day-to-day operations and management.
Management operates the Parent Company and the Operating Partnership as one enterprise. The management of the Parent Company consists of the same members as the management of the Operating Partnership.
As general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have significant assets other than its investment in the Operating Partnership. Therefore, the assets and liabilities of the Parent Company and the Operating Partnership are the same on their respective financial statements. The separate discussions of the Parent Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company's operations on a consolidated basis and how management operates the Company.
The Company believes that combining the quarterly reports on Form 10-Q of the Parent Company and the Operating Partnership into a single report will:
facilitate a better understanding by the investors of the Parent Company and the Operating Partnership by enabling them to view the business as a whole in the same manner as management views and operates the business;
remove duplicative disclosures and provide a more straightforward presentation in light of the fact that a substantial portion of the disclosure applies to both the Parent Company and the Operating Partnership; and
create time and cost efficiencies through the preparation of one combined report instead of two separate reports.
There are few differences between the Parent Company and the Operating Partnership, which are reflected in the footnote disclosures in this report. The Company believes it is important to understand the differences between the Parent Company and the Operating Partnership in the context of how these entities operate as an interrelated consolidated company. The Parent Company is a REIT, whose only material asset is its ownership of partnership interests of the Operating Partnership. As a result, the Parent Company does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing equity from time to time (and contributing the net proceeds of such issuances to the Operating Partnership) and guaranteeing the debt obligations of the Operating Partnership. The Operating Partnership holds substantially all the assets of the Company, including the Company's ownership interests in the real estate ventures described below. The Operating Partnership conducts the operations of the Company’s business and is structured as a partnership with no publicly traded equity. Except for net proceeds from equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates the capital required by the Company’s business through the Operating Partnership’s operations, by the Operating Partnership’s incurrence of indebtedness (directly and through subsidiaries) and through the issuance of partnership units of the Operating Partnership or equity interests in subsidiaries of the Operating Partnership.
The equity and non-controlling interests in the Parent Company and the Operating Partnership’s equity are the main areas of difference between the consolidated financial statements of the Parent Company and the Operating Partnership. The common units of limited partnership interest in the Operating Partnership are accounted for as partners’ equity in the Operating Partnership’s financial statements while the common units of limited partnership interests held by parties other than the Parent Company are presented as non-controlling interests in the Parent Company’s financial statements. The differences between the Parent Company and the Operating Partnership’s equity relate to the differences in the equity issued at the Parent Company and Operating Partnership levels.
To help investors understand the significant differences between the Parent Company and the Operating Partnership, this report presents the following as separate notes or sections for each of the Parent Company and the Operating Partnership:
Consolidated Financial Statements; and

2

Table of Contents

Notes to the Parent Company’s and Operating Partnership’s Equity.
This report also includes separate Item 4. (Controls and Procedures) disclosures and separate Exhibit 31 and 32 certifications for each of the Parent Company and the Operating Partnership in order to establish that the Chief Executive Officer and the Chief Financial Officer of each entity have made the requisite certifications and that the Parent Company and Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. § 1350.
In order to highlight the differences between the Parent Company and the Operating Partnership, the separate sections in this report for the Parent Company and the Operating Partnership specifically refer to the Parent Company and the Operating Partnership. In the sections that combine disclosures of the Parent Company and the Operating Partnership, this report refers to such disclosures as those of the Company. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and real estate ventures and holds assets and incurs debt, reference to the Company is appropriate because the business is one enterprise and the Parent Company operates the business through the Operating Partnership.

3

Table of Contents

TABLE OF CONTENTS
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filing Format
This combined Form 10-Q is being filed separately by Brandywine Realty Trust and Brandywine Operating Partnership, L.P.

4

Table of Contents

PART I - FINANCIAL INFORMATION
Item 1. — Financial Statements


BRANDYWINE REALTY TRUST
CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except share and per share information)
 
June 30,
2020
 
December 31,
2019
ASSETS
 
 
 
Real estate investments:
 
 
 
Operating properties
$
3,650,521

 
$
4,006,459

Accumulated depreciation
(957,189
)
 
(973,318
)
Right of use asset - operating leases, net
21,315

 
21,656

Operating real estate investments, net
2,714,647

 
3,054,797

Construction-in-progress
235,475

 
180,718

Land held for development
112,420

 
96,124

Prepaid leasehold interests in land held for development, net
39,389

 
39,592

Total real estate investments, net
3,101,931

 
3,371,231

Assets held for sale, net
300,483

 
7,349

Cash and cash equivalents
44,819

 
90,499

Accounts receivable, net of allowance of $0 and $284 as of June 30, 2020 and December 31, 2019, respectively
18,823

 
16,363

Accrued rent receivable, net of allowance of $6,844 and $7,691 as of June 30, 2020 and December 31, 2019, respectively
177,124

 
174,144

Investment in Real Estate Ventures
118,558

 
120,294

Deferred costs, net
87,811

 
95,560

Intangible assets, net
55,262

 
84,851

Other assets
117,959

 
115,678

Total assets
$
4,022,770

 
$
4,075,969

LIABILITIES AND BENEFICIARIES' EQUITY
 
 
 
Mortgage notes payable, net
$
89,435

 
$
313,812

Unsecured credit facility
61,000

 

Unsecured term loan, net
248,823

 
248,561

Unsecured senior notes, net
1,581,777

 
1,582,045

Accounts payable and accrued expenses
113,826

 
113,347

Distributions payable
32,747

 
33,815

Deferred income, gains and rent
24,984

 
35,284

Intangible liabilities, net
18,577

 
22,263

Liabilities related to assets held for sale, net
225,993

 

Lease liability - operating leases
22,655

 
22,554

Other liabilities
32,104

 
15,985

Total liabilities
$
2,451,921

 
$
2,387,666

Commitments and contingencies (See Note 14)

 

Brandywine Realty Trust's Equity:
 
 
 
Common Shares of Brandywine Realty Trust's beneficial interest, $0.01 par value; shares authorized 400,000,000; 170,573,159 and 176,480,095 issued and outstanding as of June 30, 2020 and December 31, 2019, respectively
1,707

 
1,766

Additional paid-in-capital
3,135,590

 
3,192,158

Deferred compensation payable in common shares
17,516

 
16,216

Common shares in grantor trust, 1,160,689 and 1,105,542 issued and outstanding as of June 30, 2020 and December 31, 2019, respectively
(17,516
)
 
(16,216
)
Cumulative earnings
816,574

 
804,556

Accumulated other comprehensive loss
(9,970
)
 
(2,370
)
Cumulative distributions
(2,383,273
)
 
(2,318,233
)
Total Brandywine Realty Trust's equity
1,560,628

 
1,677,877

Noncontrolling interests
10,221

 
10,426

Total beneficiaries' equity
$
1,570,849

 
$
1,688,303

Total liabilities and beneficiaries' equity
$
4,022,770

 
$
4,075,969

The accompanying notes are an integral part of these consolidated financial statements.

5

Table of Contents

BRANDYWINE REALTY TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except share and per share information)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Revenue
 
 
 
 
 
 
 
Rents
$
132,180

 
$
137,787

 
$
271,384

 
$
275,885

Third party management fees, labor reimbursement and leasing
4,061

 
5,148

 
9,015

 
9,103

Other
596

 
1,216

 
1,526

 
3,059

Total revenue
136,837

 
144,151

 
281,925

 
288,047

Operating expenses
 
 
 
 
 
 
 
Property operating expenses
33,292

 
38,684

 
70,753

 
78,184

Real estate taxes
16,815

 
16,089

 
33,602

 
31,872

Third party management expenses
2,375

 
2,449

 
5,037

 
4,566

Depreciation and amortization
49,743

 
51,667

 
101,781

 
103,111

General and administrative expenses
8,343

 
8,399

 
16,904

 
18,243

Total operating expenses
110,568

 
117,288

 
228,077

 
235,976

Gain on sale of real estate
 
 
 
 
 
 
 
Net gain on disposition of real estate

 

 
2,586

 

Net gain on sale of undepreciated real estate
201

 
250

 
201

 
1,251

Total gain on sale of real estate
201

 
250

 
2,787

 
1,251

Operating income
26,470

 
27,113

 
56,635

 
53,322

Other income (expense):
 
 
 
 
 
 
 
Interest income
445

 
553

 
1,020

 
1,078

Interest expense
(20,191
)
 
(20,516
)
 
(40,200
)
 
(40,873
)
Interest expense - amortization of deferred financing costs
(731
)
 
(666
)
 
(1,480
)
 
(1,332
)
Equity in loss of Real Estate Ventures
(2,203
)
 
(1,491
)
 
(4,094
)
 
(2,849
)
Net gain on real estate venture transactions

 
1,276

 

 
1,535

Net income before income taxes
3,790

 
6,269

 
11,881

 
10,881

Income tax (provision) benefit
230

 
(17
)
 
226

 
(46
)
Net income
4,020

 
6,252

 
12,107

 
10,835

Net income attributable to noncontrolling interests
(24
)
 
(47
)
 
(89
)
 
(107
)
Net income attributable to Brandywine Realty Trust
3,996

 
6,205

 
12,018

 
10,728

Nonforfeitable dividends allocated to unvested restricted shareholders
(93
)
 
(93
)
 
(224
)
 
(212
)
Net income attributable to Common Shareholders of Brandywine Realty Trust
$
3,903

 
$
6,112

 
$
11,794

 
$
10,516

 
 
 
 
 
 
 
 
Basic income per Common Share
$
0.02

 
$
0.03

 
$
0.07

 
$
0.06

 
 
 
 
 
 
 
 
Diluted income per Common Share
$
0.02

 
$
0.03

 
$
0.07

 
$
0.06

 
 
 
 
 
 
 
 
Basic weighted average shares outstanding
170,518,095

 
176,143,206

 
173,294,031

 
176,001,071

Diluted weighted average shares outstanding
170,770,078

 
176,690,824

 
173,605,948

 
176,578,140

 
The accompanying notes are an integral part of these consolidated financial statements.

6

Table of Contents

BRANDYWINE REALTY TRUST
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited, in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Net income
$
4,020

 
$
6,252

 
$
12,107

 
$
10,835

Comprehensive income (loss):
 
 
 
 
 
 
 
Unrealized gain (loss) on derivative financial instruments
38

 
(4,934
)
 
(8,019
)
 
(7,623
)
Amortization of interest rate contracts (1)
188

 
188

 
376

 
394

Total comprehensive income (loss)
226

 
(4,746
)
 
(7,643
)
 
(7,229
)
Comprehensive income
4,246

 
1,506

 
4,464

 
3,606

Comprehensive income attributable to noncontrolling interest
(25
)
 
(21
)
 
(46
)
 
(67
)
Comprehensive income attributable to Brandywine Realty Trust
$
4,221

 
$
1,485

 
$
4,418

 
$
3,539

(1) 
Amounts reclassified from comprehensive income to interest expense within the Consolidated Statements of Operations.
The accompanying notes are an integral part of these consolidated financial statements.

7

Table of Contents

BRANDYWINE REALTY TRUST
CONSOLIDATED STATEMENTS OF BENEFICIARIES’ EQUITY
(unaudited, in thousands, except number of shares)
 
Number of Common Shares
 
Number of Rabbi
Trust/Deferred
Compensation Shares
 
Common Shares of
Brandywine Realty
Trust's beneficial interest
 
Additional Paid-in
Capital
 
Deferred Compensation
Payable in Common
Shares
 
Common Shares in
Grantor Trust
 
Cumulative Earnings
 
Accumulated Other
Comprehensive Income (Loss)
 
Cumulative Distributions
 
Noncontrolling Interests
 
Total
BALANCE, beginning of period
176,480,095

 
1,105,542

 
$
1,766

 
$
3,192,158

 
$
16,216

 
$
(16,216
)
 
$
804,556

 
$
(2,370
)
 
$
(2,318,233
)
 
$
10,426

 
$
1,688,303

Net income
 
 
 
 
 
 
 
 
 
 
 
 
8,022

 
 
 
 
 
65

 
8,087

Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(7,825
)
 
 
 
(44
)
 
(7,869
)
Repurchase and retirement of Common Shares of Beneficial Interest
(5,644,200
)
 
 
 
(57
)
 
(53,801
)
 
 
 
 
 
 
 
 
 
 
 
 
 
(53,858
)
Share-based compensation activity
142,468

 
50,967

 
1

 
2,030

 
 
 
 
 
 
 
 
 
 
 
 
 
2,031

Share Issuance from/(to) Deferred Compensation Plan
(12,376
)
 
(38,726
)
 
 
 
(193
)
 
796

 
(796
)
 
 
 
 
 
 
 
 
 
(193
)
Distributions declared ($0.19 per share)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(32,500
)
 
(187
)
 
(32,687
)
BALANCE, March 31, 2020
170,965,987

 
1,117,783

 
$
1,710

 
$
3,140,194

 
$
17,012

 
$
(17,012
)
 
$
812,578

 
$
(10,195
)
 
$
(2,350,733
)
 
$
10,260

 
$
1,603,814

Net income
 
 
 
 
 
 
 
 
 
 
 
 
3,996

 
 
 
 
 
24

 
4,020

Other comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
225

 
 
 
1

 
226

Repurchase and retirement of Common Shares of Beneficial Interest
(604,283
)
 
 
 
(5
)
 
(6,136
)
 
 
 
 
 
 
 
 
 
 
 
 
 
(6,141
)
Share-based compensation activity
166,628

 
 
 
2

 
1,666

 
 
 
 
 
 
 
 
 
 
 
 
 
1,668

Share Issuance from/(to) Deferred Compensation Plan
44,827

 
42,906

 
 
 
(11
)
 
504

 
(504
)
 
 
 
 
 
 
 
 
 
(11
)
Reallocation of Noncontrolling interest
 
 
 
 
 
 
(123
)
 
 
 
 
 
 
 
 
 
 
 
123

 

Distributions declared ($0.19 per share)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(32,540
)
 
(187
)
 
(32,727
)
BALANCE, June 30, 2020
170,573,159

 
1,160,689

 
$
1,707

 
$
3,135,590

 
$
17,516

 
$
(17,516
)
 
$
816,574

 
$
(9,970
)
 
$
(2,383,273
)
 
$
10,221

 
$
1,570,849


The accompanying notes are an integral part of these consolidated financial statements.

8

Table of Contents

BRANDYWINE REALTY TRUST
CONSOLIDATED STATEMENT OF BENEFICIARIES’ EQUITY
(unaudited, in thousands, except number of shares)
 
Number of Common Shares
 
Number of Rabbi
Trust/Deferred
Compensation Shares
 
Common Shares of
Brandywine Realty
Trust's beneficial
interest
 
Additional Paid-in
Capital
 
Deferred Compensation
 Payable
in Common
 Shares
 
Common Shares in
 Grantor Trust
 
Cumulative Earnings
 
Accumulated Other
Comprehensive Income (Loss)
 
Cumulative Distributions
 
Noncontrolling Interests
 
Total
BALANCE, beginning of period
176,873,324

 
977,120

 
$
1,770

 
$
3,200,312

 
$
14,021

 
$
(14,021
)
 
$
775,625

 
$
5,029

 
$
(2,183,909
)
 
$
12,201

 
$
1,811,028

Cumulative effect of accounting change
 
 
 
 
 
 
 
 
 
 
 
 
(5,336
)
 
 
 
 
 
 
 
(5,336
)
Net income
 
 
 
 
 
 
 
 
 
 
 
 
4,523

 
 
 
 
 
60

 
4,583

Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2,469
)
 
 
 
(14
)
 
(2,483
)
Repurchase and retirement of Common Shares of Beneficial Interest
(1,337,169
)
 
 
 
(13
)
 
(17,268
)
 
 
 
 
 
 
 
 
 
 
 
 
 
(17,281
)
Issuance of partnership interest in consolidated real estate ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22

 
22

Share-based compensation activity
465,883

 
41,342

 
4

 
3,673

 
 
 
 
 
 
 
 
 
 
 
 
 
3,677

Share Issuance from/(to) Deferred Compensation Plan
(458
)
 
(5,920
)
 
 
 
 
 
619

 
(619
)
 
 
 
 
 
 
 
 
 

Reallocation of Noncontrolling interest
 
 
 
 
 
 
57

 
 
 
 
 
 
 
 
 
 
 
(57
)
 

Distributions declared ($0.19 per share)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(33,560
)
 
(187
)
 
(33,747
)
BALANCE, March 31, 2019
176,001,580

 
1,012,542

 
$
1,761

 
$
3,186,774

 
$
14,640

 
$
(14,640
)
 
$
774,812

 
$
2,560

 
$
(2,217,469
)
 
$
12,025

 
$
1,760,463

Net income
 
 
 
 
 
 
 
 
 
 
 
 
6,205

 
 
 
 
 
47

 
6,252

Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(4,720
)
 
 
 
(26
)
 
(4,746
)
Issuance of partnership interest in consolidated real estate ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3

 
3

Redemption of LP Units
1,245

 
 
 
 
 
16

 
 
 
 
 
 
 
 
 
 
 
(16
)
 

Share-based compensation activity
94,150

 
 
 
2

 
1,449

 
 
 
 
 
 
 
 
 
 
 
 
 
1,451

Share Issuance from/(to) Deferred Compensation Plan
100,908

 
100,908

 
 
 
 
 
1,599

 
(1,599
)
 
 
 
 
 
 
 
 
 

Distributions declared ($0.19 per share)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(33,571
)
 
(187
)
 
(33,758
)
BALANCE, June 30, 2019
176,197,883

 
1,113,450

 
$
1,763

 
$
3,188,239

 
$
16,239

 
$
(16,239
)
 
$
781,017

 
$
(2,160
)
 
$
(2,251,040
)
 
$
11,846

 
$
1,729,665


The accompanying notes are an integral part of these consolidated financial statements.

9

Table of Contents

BRANDYWINE REALTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands) 
 
Six Months Ended June 30,
 
2020
 
2019
Cash flows from operating activities:
 
 
 
Net income
$
12,107

 
$
10,835

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
Depreciation and amortization
101,781

 
103,111

Amortization of deferred financing costs
1,480

 
1,332

Amortization of debt discount/(premium), net
(788
)
 
351

Amortization of stock compensation costs
4,462

 
5,135

Straight-line rent income
(4,416
)
 
(6,425
)
Amortization of acquired above (below) market leases, net
(2,617
)
 
(3,494
)
Ground rent expense
729

 
737

Provision for doubtful accounts
345

 
(24
)
Net gain on real estate venture transactions

 
(1,535
)
Net gain on sale of interests in real estate
(2,787
)
 
(1,251
)
Loss from Real Estate Ventures, net of distributions
4,092

 
3,857

Income tax provision (benefit)
(226
)
 
46

Changes in assets and liabilities:
 
 
 
Accounts receivable
(4,349
)
 
(665
)
Other assets
(3,315
)
 
(7,714
)
Accounts payable and accrued expenses
(4,215
)
 
(12,496
)
Deferred income, gains and rent
(5,418
)
 
(5,033
)
Other liabilities
3,455

 
(1,311
)
Net cash provided by operating activities
100,320

 
85,456

Cash flows from investing activities:
 
 
 
Acquisition of properties
(11,432
)
 

Proceeds from the sale of properties
21,250

 
5,523

Proceeds from real estate venture sales

 
259

Proceeds from repayment of mortgage notes receivable

 
3,341

Capital expenditures for tenant improvements
(27,834
)
 
(36,046
)
Capital expenditures for redevelopments
(14,686
)
 
(18,436
)
Capital expenditures for developments
(33,566
)
 
(39,155
)
Advances for the purchase of tenant assets, net of repayments
1,563

 
(627
)
Investment in unconsolidated Real Estate Ventures
(199
)
 
(182
)
Deposits for real estate

 
2,053

Capital distributions from Real Estate Ventures
3,575

 
33,817

Leasing costs paid
(13,998
)
 
(9,440
)
Net cash used in investing activities
(75,327
)
 
(58,893
)
Cash flows from financing activities:
 
 
 
Repayments of mortgage notes payable
(3,909
)
 
(3,761
)
Proceeds from credit facility borrowings
132,500

 
260,500

Repayments of credit facility borrowings
(71,500
)
 
(189,500
)
Proceeds from the exercise of stock options
47

 
800

Shares used for employee taxes upon vesting of share awards
(1,346
)
 
(1,554
)
Partner contributions to consolidated real estate venture

 
25

Repurchase and retirement of common shares
(60,000
)
 
(17,282
)
Distributions paid to shareholders
(66,107
)
 
(66,649
)
Distributions to noncontrolling interest
(374
)
 
(373
)
Net cash used in financing activities
(70,689
)
 
(17,794
)
Increase/(Decrease) in cash and cash equivalents and restricted cash
(45,696
)
 
8,769

Cash and cash equivalents and restricted cash at beginning of year
91,170

 
23,211

Cash and cash equivalents and restricted cash at end of period
$
45,474

 
$
31,980

 
 
 
 
Reconciliation of cash and cash equivalents and restricted cash:
 
 
 
Cash and cash equivalents, beginning of period
$
90,499

 
$
22,842

Restricted cash, beginning of period
671

 
369

Cash and cash equivalents and restricted cash, beginning of period
$
91,170

 
$
23,211

Cash and cash equivalents, end of period
$
44,819

 
$
31,573

Restricted cash, end of period
655

 
407

Cash and cash equivalents and restricted cash, end of period
$
45,474

 
$
31,980

Supplemental disclosure:
 
 
 
Cash paid for interest, net of capitalized interest during the six months ended June 30, 2020 and 2019 of $2,341 and $1,465, respectively
$
42,994

 
$
41,842

Cash paid for income taxes
483

 
938

Supplemental disclosure of non-cash activity:
 
 
 
Dividends and distributions declared but not paid
32,747

 
34,113

Change in investment in real estate ventures as a result of dispositions

 
1,276

Change in capital expenditures financed through accounts payable at period end
5,995

 
(15,351
)
Change in capital expenditures financed through retention payable at period end
222

 
(3,643
)
The accompanying notes are an integral part of these consolidated financial statements.

10

Table of Contents



BRANDYWINE OPERATING PARTNERSHIP, L.P.
CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except unit and per unit information)
 
June 30,
2020
 
December 31,
2019
ASSETS
 
 
 
Real estate investments:
 
 
 
Operating properties
$
3,650,521

 
$
4,006,459

Accumulated depreciation
(957,189
)
 
(973,318
)
Right of use asset - operating leases, net
21,315

 
21,656

Operating real estate investments, net
2,714,647

 
3,054,797

Construction-in-progress
235,475

 
180,718

Land held for development
112,420

 
96,124

Prepaid leasehold interests in land held for development, net
39,389

 
39,592

Total real estate investments, net
3,101,931

 
3,371,231

Assets held for sale, net
300,483

 
7,349

Cash and cash equivalents
44,819

 
90,499

Accounts receivable, net of allowance of $0 and $284 as of June 30, 2020 and December 31, 2019
18,823

 
16,363

Accrued rent receivable, net of allowance of $6,844 and $7,691 as of June 30, 2020 and December 31, 2019, respectively
177,124

 
174,144

Investment in Real Estate Ventures
118,558

 
120,294

Deferred costs, net
87,811

 
95,560

Intangible assets, net
55,262

 
84,851

Other assets
117,959

 
115,678

Total assets
$
4,022,770

 
$
4,075,969

LIABILITIES AND PARTNERS' EQUITY
 
 
 
Mortgage notes payable, net
$
89,435

 
$
313,812

Unsecured credit facility
61,000

 

Unsecured term loan, net
248,823

 
248,561

Unsecured senior notes, net
1,581,777

 
1,582,045

Accounts payable and accrued expenses
113,826

 
113,347

Distributions payable
32,747

 
33,815

Deferred income, gains and rent
24,984

 
35,284

Intangible liabilities, net
18,577

 
22,263

Liabilities related to assets held for sale, net
225,993

 

Lease liability - operating leases
22,655

 
22,554

Other liabilities
32,104

 
$
15,985

Total liabilities
$
2,451,921

 
2,387,666

Commitments and contingencies (See Note 14)

 

Redeemable limited partnership units at redemption value; 981,634 issued and outstanding as of June 30, 2020 and December 31, 2019, respectively
10,537

 
15,388

Brandywine Operating Partnership, L.P.'s equity:
 
 
 
General Partnership Capital; 170,573,159 and 176,480,095 units issued and outstanding as of June 30, 2020 and December 31, 2019, respectively
1,569,557

 
1,674,539

Accumulated other comprehensive income
(10,358
)
 
(2,715
)
Total Brandywine Operating Partnership, L.P.'s equity
1,559,199

 
1,671,824

Noncontrolling interest - consolidated real estate ventures
1,113

 
1,091

Total partners' equity
$
1,560,312

 
$
1,672,915

Total liabilities and partners' equity
$
4,022,770

 
$
4,075,969

The accompanying notes are an integral part of these consolidated financial statements.

11

Table of Contents

BRANDYWINE OPERATING PARTNERSHIP, L.P.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except unit and per unit information)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Revenue
 
 
 
 
 
 
 
Rents
$
132,180

 
$
137,787

 
$
271,384

 
$
275,885

Third party management fees, labor reimbursement and leasing
4,061

 
5,148

 
9,015

 
9,103

Other
596

 
1,216

 
1,526

 
3,059

Total revenue
136,837

 
144,151

 
281,925

 
288,047

Operating expenses
 
 
 
 
 
 
 
Property operating expenses
33,292

 
38,684

 
70,753

 
78,184

Real estate taxes
16,815

 
16,089

 
33,602

 
31,872

Third party management expenses
2,375

 
2,449

 
5,037

 
4,566

Depreciation and amortization
49,743

 
51,667

 
101,781

 
103,111

General and administrative expenses
8,343

 
8,399

 
16,904

 
18,243

Total operating expenses
110,568

 
117,288

 
228,077

 
235,976

Gain on sale of real estate
 
 
 
 
 
 
 
Net gain on disposition of real estate

 

 
2,586

 

Net gain on sale of undepreciated real estate
201

 
250

 
201

 
1,251

Total gain on sale of real estate
201

 
250

 
2,787

 
1,251

Operating income
26,470

 
27,113

 
56,635

 
53,322

Other income (expense):
 
 
 
 
 
 
 
Interest income
445

 
553

 
1,020

 
1,078

Interest expense
(20,191
)
 
(20,516
)
 
(40,200
)
 
(40,873
)
Interest expense - amortization of deferred financing costs
(731
)
 
(666
)
 
(1,480
)
 
(1,332
)
Equity in loss of Real Estate Ventures
(2,203
)
 
(1,491
)
 
(4,094
)
 
(2,849
)
Net gain on real estate venture transactions

 
1,276

 

 
1,535

Net income before income taxes
3,790

 
6,269

 
11,881

 
10,881

Income tax (provision) benefit
230

 
(17
)
 
226

 
(46
)
Net income
4,020

 
6,252

 
12,107

 
10,835

Net income attributable to noncontrolling interests - consolidated real estate ventures
(10
)
 
(13
)
 
(22
)
 
(47
)
Net income attributable to Brandywine Operating Partnership
4,010

 
6,239

 
12,085

 
10,788

Nonforfeitable dividends allocated to unvested restricted unitholders
(93
)
 
(93
)
 
(224
)
 
(212
)
Net income attributable to Common Partnership Unitholders of Brandywine Operating Partnership, L.P.
$
3,917

 
$
6,146

 
$
11,861

 
$
10,576

 
 
 
 
 
 
 
 
Basic income per Common Partnership Unit
$
0.02

 
$
0.03

 
$
0.07

 
$
0.06

 
 
 
 
 
 
 
 
Diluted income per Common Partnership Unit
$
0.02

 
$
0.03

 
$
0.07

 
$
0.06

 
 
 
 
 
 
 
 
Basic weighted average common partnership units outstanding
171,499,729

 
177,125,064

 
174,275,665

 
176,983,433

Diluted weighted average common partnership units outstanding
171,751,712

 
177,672,683

 
174,587,582

 
177,560,502

The accompanying notes are an integral part of these consolidated financial statements.

12

Table of Contents

BRANDYWINE OPERATING PARTNERSHIP, L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited, in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Net income
$
4,020

 
$
6,252

 
$
12,107

 
$
10,835

Comprehensive income (loss):
 
 
 
 
 
 
 
Unrealized gain (loss) on derivative financial instruments
38

 
(4,934
)
 
(8,019
)
 
(7,623
)
Amortization of interest rate contracts (1)
188

 
188

 
376

 
394

Total comprehensive income (loss)
226

 
(4,746
)
 
(7,643
)
 
(7,229
)
Comprehensive income
4,246

 
1,506

 
4,464

 
3,606

Comprehensive income attributable to noncontrolling interest - consolidated real estate ventures
(10
)
 
(13
)
 
(22
)
 
(47
)
Comprehensive income attributable to Brandywine Operating Partnership
$
4,236

 
$
1,493

 
$
4,442

 
$
3,559

(1)Amounts reclassified from comprehensive income to interest expense within the Consolidated Statements of Operations.
The accompanying notes are an integral part of these consolidated financial statements.

13

Table of Contents

BRANDYWINE OPERATING PARTNERSHIP, L.P.
CONSOLIDATED STATEMENTS OF PARTNERS’ EQUITY
(unaudited, in thousands, except number of units)
 
General Partner Capital
 
 
 
 
 
 
 
Units
 
Amount
 
Accumulated Other Comprehensive Income
 
Noncontrolling Interest - Consolidated Real Estate Ventures
 
Total Partners' Equity
BALANCE, beginning of period
176,480,095

 
$
1,674,539

 
$
(2,715
)
 
$
1,091

 
$
1,672,915

Net income
 
 
8,075

 
 
 
12

 
8,087

Other comprehensive loss
 
 
 
 
(7,869
)
 
 
 
(7,869
)
Deferred compensation obligation
(12,376
)
 
(193
)
 
 
 
 
 
(193
)
Repurchase and retirement of LP units
(5,644,200
)
 
(53,858
)
 
 
 
 
 
(53,858
)
Share-based compensation activity
142,468

 
2,031

 
 
 
 
 
2,031

Adjustment of redeemable partnership units to liquidation value at period end
 
 
5,220

 
 
 
 
 
5,220

Distributions declared to general partnership unitholders ($0.19 per unit)
 
 
(32,500
)
 
 
 
 
 
(32,500
)
BALANCE, March 31, 2020
170,965,987

 
$
1,603,314

 
$
(10,584
)
 
$
1,103

 
$
1,593,833

Net income
 
 
4,010

 
 
 
10

 
4,020

Other comprehensive income
 
 
 
 
226

 
 
 
226

Deferred compensation obligation
44,827

 
(11
)
 
 
 
 
 
(11
)
Repurchase and retirement of LP units
(604,283
)
 
(6,141
)
 
 
 
 
 
(6,141
)
Share-based compensation activity
166,628

 
1,668

 
 
 
 
 
1,668

Adjustment of redeemable partnership units to liquidation value at period end
 
 
(743
)
 
 
 
 
 
(743
)
Distributions declared to general partnership unitholders ($0.19 per unit)
 
 
(32,540
)
 
 
 
 
 
(32,540
)
BALANCE, June 30, 2020
170,573,159

 
$
1,569,557

 
$
(10,358
)
 
$
1,113

 
$
1,560,312


The accompanying notes are an integral part of these consolidated financial statements.

14

Table of Contents

BRANDYWINE OPERATING PARTNERSHIP, L.P.
CONSOLIDATED STATEMENT OF PARTNERS’ EQUITY
(unaudited, in thousands, except number of units)
 
General Partner Capital
 
 
 
 
 
 
 
Units
 
Amount
 
Accumulated Other Comprehensive Income (Loss)
 
Noncontrolling Interest - Consolidated Real Estate Ventures
 
Total Partners' Equity
BALANCE, beginning of period
176,873,324

 
$
1,791,591

 
$
4,725

 
$
2,192

 
$
1,798,508

Cumulative effect of accounting change
 
 
(5,336
)
 
 
 
 
 
(5,336
)
Net income
 
 
4,549

 
 
 
34

 
4,583

Other comprehensive loss
 
 
 
 
(2,483
)
 
 
 
(2,483
)
Deferred compensation obligation
(458
)
 
 
 
 
 
 
 

Repurchase and retirement of LP units
(1,337,169
)
 
(17,281
)
 
 
 
 
 
(17,281
)
Issuance of partnership interest in consolidated real estate ventures
 
 
 
 
 
 
22

 
22

Share-based compensation activity
465,883

 
3,677

 
 
 
 
 
3,677

Adjustment of redeemable partnership units to liquidation value at period end
 
 
(3,088
)
 
 
 
 
 
(3,088
)
Distributions declared to general partnership unitholders ($0.19 per unit)
 
 
(33,560
)
 
 
 
 
 
(33,560
)
BALANCE, March 31, 2019
176,001,580

 
$
1,740,552

 
$
2,242

 
$
2,248

 
$
1,745,042

Net income
 
 
6,239

 
 
 
13

 
6,252

Other comprehensive loss
 
 
 
 
(4,746
)
 
 
 
(4,746
)
Deferred compensation obligation
100,908

 
 
 
 
 
 
 

Repurchase and retirement of LP units
1,245

 
 
 
 
 
 
 

Issuance of partnership interest in consolidated real estate ventures
 
 
 
 
 
 
3

 
3

Share-based compensation activity
94,150

 
1,451

 
 
 
 
 
1,451

Adjustment of redeemable partnership units to liquidation value at period end
 
 
1,014

 
 
 
 
 
1,014

Distributions declared to general partnership unitholders ($0.19 per unit)
 
 
(33,571
)
 
 
 
 
 
(33,571
)
BALANCE, June 30, 2019
176,197,883

 
$
1,715,685

 
$
(2,504
)
 
$
2,264

 
$
1,715,445


The accompanying notes are an integral part of these consolidated financial statements.

15

Table of Contents

BRANDYWINE OPERATING PARTNERSHIP L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands) 
 
Six Months Ended June 30,
 
2020
 
2019
Cash flows from operating activities:
 
 
 
Net income
$
12,107

 
$
10,835

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
Depreciation and amortization
101,781

 
103,111

Amortization of deferred financing costs
1,480

 
1,332

Amortization of debt discount/(premium), net
(788
)
 
351

Amortization of stock compensation costs
4,462

 
5,135

Straight-line rent income
(4,416
)
 
(6,425
)
Amortization of acquired above (below) market leases, net
(2,617
)
 
(3,494
)
Ground rent expense
729

 
737

Provision for doubtful accounts
345

 
(24
)
Net gain on real estate venture transactions

 
(1,535
)
Net gain on sale of interests in real estate
(2,787
)
 
(1,251
)
Loss from Real Estate Ventures, net of distributions
4,092

 
3,857

Income tax provision (benefit)
(226
)
 
46

Changes in assets and liabilities:
 
 
 
Accounts receivable
(4,349
)
 
(665
)
Other assets
(3,315
)
 
(7,714
)
Accounts payable and accrued expenses
(4,215
)
 
(12,496
)
Deferred income, gains and rent
(5,418
)
 
(5,033
)
Other liabilities
3,455

 
(1,311
)
Net cash provided by operating activities
100,320

 
85,456

Cash flows from investing activities:
 
 
 
Acquisition of properties
(11,432
)
 

Proceeds from the sale of properties
21,250

 
5,523

Proceeds from real estate venture sales

 
259

Proceeds from repayment of mortgage notes receivable

 
3,341

Capital expenditures for tenant improvements
(27,834
)
 
(36,046
)
Capital expenditures for redevelopments
(14,686
)
 
(18,436
)
Capital expenditures for developments
(33,566
)
 
(39,155
)
Advances for the purchase of tenant assets, net of repayments
1,563

 
(627
)
Investment in unconsolidated Real Estate Ventures
(199
)
 
(182
)
Deposits for real estate

 
2,053

Capital distributions from Real Estate Ventures
3,575

 
33,817

Leasing costs paid
(13,998
)
 
(9,440
)
Net cash used in investing activities
(75,327
)
 
(58,893
)
Cash flows from financing activities:
 
 
 
Repayments of mortgage notes payable
(3,909
)
 
(3,761
)
Proceeds from credit facility borrowings
132,500

 
260,500

Repayments of credit facility borrowings
(71,500
)
 
(189,500
)
Proceeds from the exercise of stock options
47

 
800

Shares used for employee taxes upon vesting of share awards
(1,346
)
 
(1,554
)
Partner contributions to consolidated real estate venture

 
25

Repurchase and retirement of common shares
(60,000
)
 
(17,282
)
Distributions paid to preferred and common partnership units
(66,481
)
 
(67,022
)
Net cash used in financing activities
(70,689
)
 
(17,794
)
Increase/(Decrease) in cash and cash equivalents and restricted cash
(45,696
)
 
8,769

Cash and cash equivalents and restricted cash at beginning of year
91,170

 
23,211

Cash and cash equivalents and restricted cash at end of period
$
45,474

 
$
31,980

 
 
 
 
Reconciliation of cash and cash equivalents and restricted cash:
 
 
 
Cash and cash equivalents, beginning of period
$
90,499

 
$
22,842

Restricted cash, beginning of period
671

 
369

Cash and cash equivalents and restricted cash, beginning of period
$
91,170

 
$
23,211

 
 
 
 
Cash and cash equivalents, end of period
$
44,819

 
$
31,573

Restricted cash, end of period
655

 
407

Cash and cash equivalents and restricted cash, end of period
$
45,474

 
$
31,980

Supplemental disclosure:
 
 
 
Cash paid for interest, net of capitalized interest during the six months ended June 30, 2020 and 2019 of $2,341 and $1,465, respectively
$
42,994

 
$
41,842

Cash paid for income taxes
483

 
938

Supplemental disclosure of non-cash activity:
 
 
 
Dividends and distributions declared but not paid
32,747

 
34,113

Change in investment in real estate ventures as a result of dispositions

 
1,276

Change in capital expenditures financed through accounts payable at period end
5,995

 
(15,351
)
Change in capital expenditures financed through retention payable at period end
222

 
(3,643
)
The accompanying notes are an integral part of these consolidated financial statements.

16

Table of Contents

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION OF THE PARENT COMPANY AND THE OPERATING PARTNERSHIP
Brandywine Realty Trust (the "Parent Company") is a self-administered and self-managed real estate investment trust (“REIT”) engaged in the acquisition, development, redevelopment, ownership, management, and operation of a portfolio of office and mixed-use properties. The Parent Company owns its assets and conducts its operations through Brandywine Operating Partnership, L.P. (the "Operating Partnership") and subsidiaries of the Operating Partnership. The Parent Company is the sole general partner of the Operating Partnership and, as of June 30, 2020, owned a 99.4% interest in the Operating Partnership. The Parent Company’s common shares of beneficial interest are publicly traded on the New York Stock Exchange under the ticker symbol “BDN”. The Parent Company, the Operating Partnership, and their consolidated subsidiaries are collectively referred to as the "Company".
As of June 30, 2020, the Company owned 94 properties that contained an aggregate of approximately 16.6 million net rentable square feet (collectively, the “Properties”). The Company’s core portfolio of operating properties (the “Core Properties”) excludes development properties, redevelopment properties, and properties held for sale. The Properties were comprised of the following as of June 30, 2020:
 
Number of Properties
 
Rentable Square Feet
Office properties
83

 
13,585,348

Mixed-use properties
5

 
780,184

Core Properties
88

 
14,365,532

Development property
1

 
204,108

Redevelopment properties
3

 
120,011

Held for sale properties
2

 
1,896,142

The Properties
94

 
16,585,793


In addition to the Properties, as of June 30, 2020, the Company owned 228.5 acres of land held for development, of which 35.2 acres were held for sale. The Company also held leasehold interests in two land parcels totaling 1.8 acres, each acquired through prepaid 99-year ground leases, and held options to purchase approximately 55.5 additional acres of undeveloped land.  As of June 30, 2020, the total potential development that this inventory of land could support under current zoning and entitlements, including the parcels under option, amounted to an estimated 14.2 million square feet, of which 0.2 million square feet relates to 35.2 acres held for sale. As of June 30, 2020, the Company also owned economic interests in seven unconsolidated real estate ventures (collectively, the “Real Estate Ventures”) (see Note 4, ''Investment in Unconsolidated Real Estate Ventures” for further information). The Properties and the properties owned by the Real Estate Ventures are located in or near Philadelphia, Pennsylvania; Austin, Texas; Metropolitan Washington, D.C.; Southern New Jersey; and Wilmington, Delaware.
The Company conducts its third-party real estate management services business primarily through wholly-owned management company subsidiaries. As of June 30, 2020, the management company subsidiaries were managing properties containing an aggregate of approximately 24.1 million net rentable square feet, of which approximately 16.6 million net rentable square feet related to Properties owned by the Company and approximately 7.5 million net rentable square feet related to properties owned by third parties and Real Estate Ventures.
Unless otherwise indicated, all references in this Form 10-Q to square feet represent net rentable area.
2. BASIS OF PRESENTATION
Basis of Presentation
The consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial statements. Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments consist solely of normal recurring matters, and result in a fair statement of the financial position of the Company as of June 30, 2020, the results of its operations for the three and six months ended June 30, 2020 and 2019 and its cash flows for the six months ended June 30, 2020 and 2019. The results of operations for such interim periods are not necessarily indicative of the results for a full year. These consolidated financial statements should be read in conjunction with the Parent Company’s and the Operating Partnership’s consolidated financial statements and footnotes included in their combined 2019 Annual Report on Form 10-K filed with the SEC on March 2, 2020.
The consolidated balance sheet at December 31, 2019 has been derived from the audited financial statements as of that date but does not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

17

Table of Contents

The Company's Annual Report on Form 10-K for the year ended December 31, 2019 contains a discussion of our significant accounting policies under Note 2, "Summary of Significant Accounting Policies". There have been no significant changes in our significant accounting policies since December 31, 2019.
Risks and Uncertainties - COVID-19
Currently, one of the most significant risks and uncertainties is the potential adverse effect of the ongoing global COVID-19 pandemic, which has significantly slowed global economic activity, caused significant volatility in financial markets, and resulted in unprecedented job losses, causing many to fear an imminent global recession. The responses of many countries, including the U.S., have included mandatory quarantines, restrictions on business activities, including construction activities, restrictions on group gatherings, restrictions on travel and mandatory closures. These actions are creating disruption in the global economy and supply chains and adversely impacting many industries, including owners and developers of real estate. Moreover, there is significant uncertainty around the breadth and duration of business disruptions related to COVID-19, as well as its impact on the U.S. economy and consumer confidence. Demand for space at our properties is dependent on a variety of macroeconomic factors, such as employment levels, interest rates, changes in stock market valuations, rent levels and availability of competing space. The extent to which COVID-19 impacts our results will depend on future developments, many of which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of COVID-19 and the actions taken to contain it or treat its impact. The COVID-19 pandemic has caused continued negative economic impacts, market volatility, and business disruption, which could negatively impact our tenants’ ability to pay rent, our ability to lease vacant space, and our ability to complete development and redevelopment projects, and these consequences, in turn, could materially impact our results of operations.
Accounting Standards Updates
On April 10, 2020, the Financial Accounting Standards Board (the "FASB") issued a Staff Q&A to respond to some frequently asked questions about accounting for lease concessions related to the effects of the COVID-19 pandemic. Consequently, for concessions related to the effects of the COVID-19 pandemic, an entity will not have to analyze each contract to determine whether enforceable rights and obligations for concessions exist in the contract and can elect to apply or not apply the lease modification guidance to those contracts. Entities may make the elections for any lessor-provided concessions related to the effects of the COVID-19 pandemic (e.g., deferrals of lease payments, cash payments made to the lessee, reduced future lease payments) as long as the concession does not result in a substantial increase in the rights of the lessor or the obligations of the lessee. The Company has elected to account for lease concessions as though the enforceable rights and obligations for the concessions existed in the original lease. To date, the impact of lease concessions granted has not had a material effect on the financial statements. The Company will continue to evaluate the impact of lease concessions and the appropriate accounting for those concessions.

In March 2020, the FASB issued ASU 2020-04 Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance is optional and is effective between March 12, 2020 and December 31, 2022. The guidance may be elected over time as reference rate reform activities occur. The Company continues to evaluate the impact of the guidance and may apply elections as applicable as additional changes in the market occur.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments Credit Losses (Topic 326), which changes how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current incurred loss model with an expected loss approach, resulting in more timely recognition of such losses. In November 2018, the FASB released ASU 2018-19, Codification Improvements to Topic 326, Financial Instrument - Credit Losses, which clarifies that receivables arising from operating leases are not within the scope of Subtopic 326-20. The guidance was effective for the Company as of January 1, 2020. The Company adopted ASU 2016-13 effective January 1, 2020 and it did not have a material impact on the consolidated financial statements.

18

Table of Contents

3. REAL ESTATE INVESTMENTS
As of June 30, 2020 and December 31, 2019, the gross carrying value of the operating properties was as follows (in thousands):
 
June 30, 2020
 
December 31, 2019
Land
$
435,971

 
$
489,702

Building and improvements
2,800,024

 
3,049,395

Tenant improvements
414,526

 
467,362

Operating properties
$
3,650,521

 
$
4,006,459

Assets held for sale - real estate investments
327,286

 

Total
$
3,977,807

 
$
4,006,459


Acquisitions
The following table summarizes the property acquisitions during the six months ended June 30, 2020 (dollars in thousands):
Property/Portfolio Name
 
Acquisition Date
 
Location
 
Property Type
 
Rentable Square Feet/Acres
 
Purchase Price
145 King of Prussia Road
 
February 27, 2020
 
Radnor, PA
 
Land
 
 7.75 acres
 
$
11,250


Dispositions
The following table summarizes the property dispositions during the six months ended June 30, 2020 (dollars in thousands):
Property/Portfolio Name
 
Disposition Date
 
Location
 
Property Type
 
Rentable Square Feet/Acres
 
Sales Price
 
Gain/(Loss) on Sale (a)
52 East Swedesford Road
 
March 19, 2020
 
Malvern, PA
 
Office
 
131,077
 
$
18,000

 
$
2,336

Keith Valley
 
June 15, 2020
 
Horsham, PA
 
Land
 
14.0 Acres
 
$
4,000

 
$
201

(a)
Gain/(Loss) on Sale is net of closing and other transaction related costs.

19

Table of Contents

Held for Sale
The following is a summary of properties classified as held for sale at June 30, 2020 (in thousands):
 
Held for Sale Properties
 
June 30, 2020
 
Philadelphia - Office (a)
 
Other - Land (b)
 
Total
ASSETS HELD FOR SALE
 
 
 
 
 
Real estate investments:
 
 
 
 
 
Operating properties
$
327,286

 
$

 
$
327,286

Accumulated depreciation
(59,519
)
 

 
(59,519
)
Operating real estate investments, net
267,767

 

 
267,767

Construction-in-progress
1,881

 

 
1,881

Land held for development, net

 
7,349

 
7,349

Total real estate investments, net
269,648

 
7,349

 
276,997

Deferred costs, net
10,888

 

 
10,888

Intangible assets, net
12,497

 

 
12,497

Other assets
101

 

 
101

Total assets held for sale, net
$
293,134

 
$
7,349

 
$
300,483

 
 
 
 
 
 
LIABILITIES HELD FOR SALE
 
 
 
 
 
Mortgage notes payable, net
$
220,720

 
$

 
$
220,720

Deferred income, gains and rent
4,119

 

 
4,119

Intangible liabilities, net
613

 

 
613

Other liabilities
541

 

 
541

Total liabilities held for sale, net
$
225,993

 
$

 
$
225,993

(a)
As of June 30, 2020, the Company determined that the sale of One Commerce Square and Two Commerce Square in the Philadelphia CBD segment, through a real estate venture transaction, was probable and classified these properties as held for sale. The fair value less the anticipated costs of sale of the properties exceeded the carrying values. The fair value of the properties is based on the pricing in the purchase and contribution agreement. See Note 15, ''Subsequent Events" for further information.
(b)
As of June 30, 2020, the Company determined that the sale of two parcels of land within the Other segment totaling 35.2 acres was probable and classified these properties as held for sale. As of June 30, 2020, the fair value less the anticipated costs of sale of the properties exceeded the carrying values. The fair value of the properties is based on the pricing in the purchase and sale agreement.
As of December 31, 2019, the Company determined that the sale of two parcels of land within the Other segment totaling 35.2 acres was probable and classified these properties as held for sale. As such, $7.3 million was classified as “Assets held for sale, net” on the consolidated balance sheets.
4. INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES
As of June 30, 2020, the Company held ownership interests in seven unconsolidated real estate ventures for an aggregate investment balance of $113.1 million, which includes a negative investment balance in one unconsolidated real estate venture, reflected within 'Other liabilities' in the consolidated balance sheets. As of June 30, 2020, three of the real estate ventures owned properties that contained an aggregate of approximately 5.4 million net rentable square feet of office space; two real estate ventures owned 1.4 acres of land held for development; one real estate venture owned 1.3 acres of land in active development; and one real estate venture owned a residential tower that contained 321 apartment units.
The Company accounts for its interests in the Real Estate Ventures, which range from 15% to 70%, using the equity method. Certain of the Real Estate Ventures are subject to specified priority allocations of distributable cash.

20

Table of Contents

The Company earned management fees from its Real Estate Ventures of $0.8 million and $2.0 million for the three and six months ended June 30, 2020, respectively, and $1.1 million and $2.2 million for the three and six months ended June 30, 2019, respectively.
The Company earned leasing commission income from its Real Estate Ventures of $0.2 million and $0.6 million for the three and six months ended June 30, 2020, respectively, and $0.3 million and $0.5 million for the three and six months ended June 30, 2019, respectively.
The Company had outstanding accounts receivable balances from its Real Estate Ventures of $0.8 million as of both June 30, 2020 and December 31, 2019.
The amounts reflected in the following tables (except for the Company’s share of equity in income) are based on the financial information of the individual Real Estate Ventures.
The following is a summary of the financial position of the Real Estate Ventures in which the Company held interests as of June 30, 2020 and December 31, 2019 (in thousands):
 
June 30, 2020
 
MAP Venture
 
Other
 
Total
Net property
$
186,865

 
$
651,223

 
$
838,088

Other assets
251,765

 
85,123

 
336,888

Other liabilities
266,383

 
15,706

 
282,089

Debt, net
182,279

 
426,988

 
609,267

Equity (a)
(10,032
)
 
293,652

 
283,620

 
December 31, 2019
 
MAP Venture
 
Other
 
Total
Net property
$
192,582

 
$
641,785

 
$
834,367

Other assets
256,453

 
85,549

 
342,002

Other liabilities
266,200

 
23,871

 
290,071

Debt, net
181,525

 
403,543

 
585,068

Equity (a)
1,310

 
299,920

 
301,230

(a)
This amount does not include the effect of the basis difference between the Company's historical cost basis and the basis recorded at the real estate venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials occur from the impairment of investments, purchases of third party interests in existing real estate ventures and upon the transfer of assets that were previously owned by the Company into a real estate venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the real estate venture level.

21

Table of Contents

The following is a summary of results of operations of the Real Estate Ventures in which the Company held interests during the three and six-month periods ended June 30, 2020 and 2019 (in thousands):
 
Three Months Ended June 30, 2020
 
MAP Venture
 
Other
 
Total
Revenue
$
16,281

 
$
15,013

 
$
31,294

Operating expenses
(12,016
)
 
(5,990
)
 
(18,006
)
Interest expense, net
(1,831
)
 
(3,324
)
 
(5,155
)
Depreciation and amortization
(5,756
)
 
(6,870
)
 
(12,626
)
Net loss
$
(3,322
)
 
$
(1,171
)
 
$
(4,493
)
Ownership interest %
50
%
 
Various

 
Various

Company's share of net loss
$
(1,661
)
 
$
(553
)
 
$
(2,214
)
Basis adjustments and other
23

 
(12
)
 
11

Equity in loss of Real Estate Ventures
$
(1,638
)
 
$
(565
)
 
$
(2,203
)
 
Three Months Ended June 30, 2019
 
MAP Venture
 
Other
 
Total
Revenue
$
17,796

 
$
15,567

 
$
33,363

Operating expenses
(11,611
)
 
(5,757
)
 
(17,368
)
Interest expense, net
(2,532
)
 
(3,788
)
 
(6,320
)
Depreciation and amortization
(6,550
)
 
(6,922
)
 
(13,472
)
Net loss
$
(2,897
)
 
$
(900
)
 
$
(3,797
)
Ownership interest %
50
%
 
Various

 
Various

Company's share of net loss
$
(1,449
)
 
$
(59
)
 
$
(1,508
)
Basis adjustments and other
15

 
2

 
17

Equity in loss of Real Estate Ventures
$
(1,434
)
 
$
(57
)
 
$
(1,491
)

 
Six Months Ended June 30, 2020
 
MAP Venture
 
Other
 
Total
Revenue
$
33,594

 
$
28,851

 
$
62,445

Operating expenses
(24,243
)
 
(11,724
)
 
(35,967
)
Interest expense, net
(3,879
)
 
(6,266
)
 
(10,145
)
Depreciation and amortization
(11,814
)
 
(13,335
)
 
(25,149
)
Net loss
$
(6,342
)
 
$
(2,474
)
 
$
(8,816
)
Ownership interest %
50
%
 
Various

 
Various

Company's share of net loss
$
(3,171
)
 
$
(909
)
 
$
(4,080
)
Basis adjustments and other
12

 
(26
)
 
(14
)
Equity in loss of Real Estate Ventures
$
(3,159
)
 
$
(935
)
 
$
(4,094
)


22

Table of Contents

 
Six Months Ended June 30, 2019
 
MAP Venture
 
Other
 
Total
Revenue
$
36,084

 
$
32,338

 
$
68,422

Operating expenses
(23,766
)
 
(12,320
)
 
(36,086
)
Interest expense, net
(5,068
)
 
(5,172
)
 
(10,240
)
Depreciation and amortization
(12,899
)
 
(14,285
)
 
(27,184
)
Net income (loss)
$
(5,649
)
 
$
561

 
$
(5,088
)
Ownership interest %
50
%
 
Various

 
Various

Company's share of net income (loss)
$
(2,825
)
 
$
5

 
$
(2,820
)
Basis adjustments and other
(41
)
 
12

 
(29
)
Equity in income (loss) of Real Estate Ventures
$
(2,866
)
 
$
17

 
$
(2,849
)

5. LEASES
Lessor Accounting
The table below sets forth the allocation of lease revenue between fixed contractual payments and variable lease payments for the three and six months ended June 30, 2020 and 2019 (in thousands):
 
 
Three Months Ended June 30,
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
Six Months Ended June 30,
Lease Revenue
 
2020
 
2019
 
2020
 
2019
Fixed contractual payments
 
$
101,994

 
$
105,277

 
$
206,395

 
$
209,926

Variable lease payments
 
27,469

 
27,783

 
58,108

 
56,514

Total
 
$
129,463

 
$
133,060

 
$
264,503

 
$
266,440


6. INTANGIBLE ASSETS AND LIABILITIES
As of June 30, 2020 and December 31, 2019, the Company’s intangible assets/liabilities were comprised of the following (in thousands):
 
June 30, 2020
 
Total Cost
 
Accumulated Amortization
 
Intangible Assets, net
Intangible assets, net:
 
 
 
 
 
In-place lease value
$
144,957

 
$
(78,187
)
 
$
66,770

Tenant relationship value
5,142

 
(4,859
)
 
283

Above market leases acquired
4,685

 
(3,979
)
 
706

 
154,784

 
(87,025
)
 
67,759

Assets held for sale
(57,465
)
 
44,968

 
(12,497
)
Total intangible assets, net
$
97,319

 
$
(42,057
)
 
$
55,262

 
 
 
 
 
 
 
Total Cost
 
Accumulated Amortization
 
Intangible Liabilities, net
Intangible liabilities, net:
 
 
 
 
 
Below market leases acquired
$
34,751

 
$
(15,561
)
 
$
19,190

Assets held for sale
(5,225
)
 
4,612

 
(613
)
Total intangible liabilities, net
$
29,526

 
$
(10,949
)
 
$
18,577


23

Table of Contents

 
December 31, 2019
 
Total Cost
 
Accumulated Amortization
 
Intangible Assets, net
Intangible assets, net:
 
 
 
 
 
In-place lease value
$
167,357

 
$
(84,123
)
 
$
83,234

Tenant relationship value
5,268

 
(4,815
)
 
453

Above market leases acquired
4,956

 
(3,792
)
 
1,164

Total intangible assets, net
$
177,581

 
$
(92,730
)
 
$
84,851

 
 
 
 
 
 
 
Total Cost
 
Accumulated Amortization
 
Intangible Liabilities, net
Intangible liabilities, net:
 
 
 
 
 
Below market leases acquired
$
44,757

 
$
(22,494
)
 
$
22,263


As of June 30, 2020, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, was as follows (dollars in thousands):
 
Assets
 
Liabilities
2020 (six months remaining)
$
8,768

 
$
2,057

2021
14,816

 
3,615

2022
9,652

 
2,079

2023
7,567

 
1,652

2024
5,214

 
1,425

Thereafter
21,742

 
8,362

 
67,759

 
19,190

Assets held for sale
(12,497
)
 
(613
)
Total
$
55,262

 
$
18,577



24

Table of contents

7. DEBT OBLIGATIONS
The following table sets forth information regarding the Company’s consolidated debt obligations outstanding as of June 30, 2020 and December 31, 2019 (in thousands):
 
June 30, 2020
 
December 31, 2019
 
Effective
Interest Rate
 
Maturity
Date
MORTGAGE DEBT:
 
 
 
 
 
 
 
Two Logan Square
$
80,226

 
$
81,103

 
3.98%
 
August 2020
Four Tower Bridge
9,169

 
9,291

 
4.50%
 
February 2021
One Commerce Square (a)
114,715

 
116,571

 
3.64%
 
April 2023
Two Commerce Square (a)
107,418

 
108,472

 
4.51%
 
April 2023
Principal balance outstanding
311,528

 
315,437

 
 
 
 
Plus: fair market value premium (discount), net
(1,195
)
 
(1,383
)
 
 
 
 
Less: deferred financing costs
(178
)
 
(242
)
 
 
 
 
Mortgage indebtedness
$
310,155

 
$
313,812

 
 
 
 
Assets held for sale - mortgage indebtedness, net (a)
(220,720
)
 

 
 
 
 
Total mortgage indebtedness
$
89,435

 
$
313,812

 
 
 
 
 
 
 
 
 
 
 
 
UNSECURED DEBT
 
 
 
 
 
 
 
$600 million Unsecured Credit Facility
$
61,000

 
$

 
LIBOR + 1.10%
 
July 2022
Seven-Year Term Loan - Swapped to fixed
250,000

 
250,000

 
2.87%
 
October 2022
$350.0M 3.95% Guaranteed Notes due 2023
350,000

 
350,000

 
3.87%
 
February 2023
$350.0M 4.10% Guaranteed Notes due 2024
350,000

 
350,000

 
3.78%
 
October 2024
$450.0M 3.95% Guaranteed Notes due 2027
450,000

 
450,000

 
4.03%
 
November 2027
$350.0M 4.55% Guaranteed Notes due 2029
350,000

 
350,000

 
4.30%
 
October 2029
Indenture IA (Preferred Trust I)
27,062

 
27,062

 
LIBOR + 1.25%
 
March 2035
Indenture IB (Preferred Trust I) - Swapped to fixed
25,774

 
25,774

 
3.30%
 
April 2035
Indenture II (Preferred Trust II)
25,774

 
25,774

 
LIBOR + 1.25%
 
July 2035
Principal balance outstanding
1,889,610

 
1,828,610

 
 
 
 
Plus: original issue premium (discount), net
11,114

 
12,090

 
 
 
 
Less: deferred financing costs
(9,124
)
 
(10,094
)
 
 
 
 
Total unsecured indebtedness
$
1,891,600

 
$
1,830,606

 
 
 
 
Total Debt Obligations
$
1,981,035

 
$
2,144,418

 
 
 
 

(a)
The properties encumbered by these mortgages were classified as held for sale as of June 30, 2020 and, given that these debt obligations will remain with the properties after the transaction, they are included in "Liabilities related to assets held for sale, net" on the consolidated balance sheets as of June 30, 2020.
In addition to the debt described above, the Company utilizes borrowings under its unsecured revolving credit facility (the “Unsecured Credit Facility”) for general business purposes, including to fund costs of acquisitions, developments and redevelopments of properties, fund share repurchases and repay other debt. The Unsecured Credit Facility provides for borrowings of up to $600.0 million and the per annum variable interest rate on borrowings is LIBOR plus 1.10%. The interest rate and facility fee are subject to adjustment upon a change in the Company’s unsecured debt ratings. During the six months ended June 30, 2020, the weighted-average interest rate on Unsecured Credit Facility borrowings was 1.6% resulting in a nominal amount of interest expense. As of June 30, 2020, the effective interest rate on Unsecured Credit Facility borrowings was 1.3%.
The Parent Company unconditionally guarantees the unsecured debt obligations of the Operating Partnership (or is a co-borrower with the Operating Partnership) but does not by itself incur unsecured indebtedness. The Parent Company has no material assets other than its investment in the Operating Partnership.
The Company was in compliance with all financial covenants as of June 30, 2020. Certain of the covenants restrict the Company’s ability to obtain alternative sources of capital.

25

Table of contents

As of June 30, 2020, the Company’s aggregate scheduled principal payments of debt obligations are as follows (in thousands):
2020 (six months remaining)
$
83,317

2021
15,143

2022
317,332

2023
556,736

2024
350,000

Thereafter
878,610

Total principal payments
2,201,138

Net unamortized premiums/(discounts)
9,918

Net deferred financing costs
(9,301
)
Outstanding indebtedness
2,201,755

Assets held for sale - mortgage indebtedness, net (a)
(220,720
)
Outstanding indebtedness less liabilities of assets held for sale
$
1,981,035


(a)
Included in the table above are principal payments of $3.0 million for 2020, $6.1 million for 2021, $6.3 million for 2022, $206.7 million for 2023, an unamortized discount of $1.2 million and deferred financing costs of $0.2 million related to One Commerce Square and Two Commerce Square, which were classified as held for sale as of June 30, 2020.
8. FAIR VALUE OF FINANCIAL INSTRUMENTS
Financial assets and liabilities recorded on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access;
Level 2 inputs are inputs, other than quoted prices included in Level 1, which are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals; and
Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity or information.
The Company determined the fair values disclosed below using available market information and discounted cash flow analyses as of June 30, 2020 and December 31, 2019, respectively. The discount rate used in calculating fair value is the sum of the current risk free rate and the risk premium on the date of measurement of the instruments or obligations. Considerable judgment is necessary to interpret market data and to develop the related estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that the Company could realize upon disposition. The use of different estimates and valuation methodologies may have a material effect on the fair value amounts shown. The Company believes that the carrying amounts reflected in the consolidated balance sheets at June 30, 2020 and December 31, 2019 approximate the fair values for cash and cash equivalents, accounts receivable, other assets and liabilities, accounts payable and accrued expenses because they are short-term in duration. The following are financial instruments for which the Company’s estimates of fair value differ from the carrying amounts (in thousands):
 
June 30, 2020
 
December 31, 2019
 
Carrying Amount (a)
 
Fair Value
 
Carrying Amount (a)
 
Fair Value
Unsecured notes payable
$
1,503,164

 
$
1,548,735

 
$
1,503,435

 
$
1,591,830

Variable rate debt
$
388,433

 
$
369,356

 
$
327,171

 
$
309,947

Mortgage notes payable
$
310,155

 
$
332,553

 
$
313,812

 
$
317,031

Notes receivable
$
44,430

 
$
47,661

 
$
44,430

 
$
43,322

(a)
Net of deferred financing costs of $7.9 million and $8.7 million for unsecured notes payable, $1.2 million and $1.4 million for variable rate debt and $0.2 million for mortgage notes payable as of both June 30, 2020 and December 31, 2019.
On June 26, 2018, the Company provided a $44.4 million mortgage loan to Brandywine 1919 Ventures, an unconsolidated real estate venture in which the Company holds a 50% ownership interest, and recorded a related party note receivable of $44.4 million within 'Other assets' on the consolidated balance sheets. Refer to Note 4, ''Investment in Unconsolidated Real Estate Ventures" to

26

Table of Contents

the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 for further detail regarding this financing.
The Company used quoted market prices as of June 30, 2020 and December 31, 2019 to value the unsecured notes payable and, as such, categorized them as Level 2.
The inputs utilized to determine the fair value of the Company’s mortgage notes payable and variable rate debt are categorized as Level 3. The fair value of the variable rate debt was determined using a discounted cash flow model that considered borrowing rates available to the Company for loans with similar terms and characteristics. The fair value of the mortgage notes payable was determined using a discounted cash flow model that considered the contractual interest and principal payments discounted at a blended market rate for loans with similar terms, maturities and loan-to-value. These inputs have been categorized as Level 3 because the Company considers the rates used in the valuation techniques to be unobservable.
The inputs utilized to determine fair value of the Company's notes receivable are unobservable and, as such, were categorized as Level 3. Fair value was determined using a discounted cash flow model that considered the contractual interest and principal payments discounted at a blended interest rate of the notes receivable.
For the Company’s level 3 financial instruments for which fair value is disclosed, an increase in the discount rate used to determine fair value would result in a decrease to the fair value. Conversely, a decrease in the discount rate would result in an increase to the fair value.
Disclosure about the fair value of financial instruments is based upon pertinent information available to management as of June 30, 2020 and December 31, 2019. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts were not comprehensively revalued for purposes of these financial statements since June 30, 2020. Current estimates of fair value may differ from the amounts presented herein.
9. DERIVATIVE FINANCIAL INSTRUMENTS
The following table summarizes the terms and fair values of the Company’s derivative financial instruments as of June 30, 2020 and December 31, 2019. The notional amounts provide an indication of the extent of the Company’s involvement in these instruments at that time, but do not represent exposure to credit, interest rate or market risks (amounts presented in thousands).
Hedge Product
 
Hedge Type
 
Designation
 
Notional Amount
 
Strike
 
Trade Date
 
Maturity Date
 
Fair value
 
 
 
 
 
 
6/30/2020
 
12/31/2019
 
 
 
 
 
 
 
6/30/2020
 
12/31/2019
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swap
 
Interest Rate
 
Cash Flow
(a)
$
250,000

 
$
250,000

 
2.868
%
 
October 8, 2015
 
October 8, 2022
 
$
(8,589
)
 
$
(562
)
Swap
 
Interest Rate
 
Cash Flow
(a)
25,774

 
25,774

 
3.300
%
 
December 22, 2011
 
January 30, 2021
 
(313
)
 
(94
)
 
 
 
 
 
 
$
275,774

 
$
275,774

 
 
 
 
 
 
 
 
 
 
(a)
Hedging unsecured variable rate debt.
The Company measures its derivative instruments at fair value and records them in “Other assets” and (“Other liabilities”) on the Company’s consolidated balance sheets.
Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that the inputs utilized to determine the fair value of derivative instruments are classified in Level 2 of the fair value hierarchy.
Disclosure about the fair value of derivative instruments is based upon pertinent information available to management as of June 30, 2020 and December 31, 2019. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2020. Current estimates of fair value may differ from the amounts presented herein.
10. LIMITED PARTNERS' NONCONTROLLING INTERESTS IN THE PARENT COMPANY
Noncontrolling interests in the Parent Company’s financial statements relate to redeemable common limited partnership interests in the Operating Partnership held by parties other than the Parent Company and properties which are consolidated but not wholly owned by the Operating Partnership.

27

Table of Contents

Operating Partnership
The aggregate book value of the noncontrolling interests associated with the redeemable common limited partnership interests in the accompanying consolidated balance sheet of the Parent Company was $9.1 million and $9.3 million as of June 30, 2020 and December 31, 2019, respectively. Under the applicable accounting guidance, the redemption value of limited partnership units are carried at fair value. The Parent Company believes that the aggregate settlement value of these interests (based on the number of units outstanding and the closing price of the common shares on the balance sheet date) was approximately $10.7 million and $15.5 million as of June 30, 2020 and December 31, 2019, respectively.
11. BENEFICIARIES' EQUITY OF THE PARENT COMPANY
Earnings per Share (EPS)
The following table details the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):
 
Three Months Ended June 30,
 
2020
 
2019
 
Basic
 
Diluted
 
Basic
 
Diluted
Numerator
 
 
 
 
 
 
 
Net income
$
4,020

 
$
4,020

 
$
6,252

 
$
6,252

Net income attributable to noncontrolling interests
(24
)
 
(24
)
 
(47
)
 
(47
)
Nonforfeitable dividends allocated to unvested restricted shareholders
(93
)
 
(93
)
 
(93
)
 
(93
)
Net income attributable to common shareholders
$
3,903

 
$
3,903

 
$
6,112

 
$
6,112

Denominator
 
 
 
 
 
 
 
Weighted-average shares outstanding
170,518,095

 
170,518,095

 
176,143,206

 
176,143,206

Contingent securities/Share based compensation

 
251,983

 

 
547,618

Weighted-average shares outstanding
170,518,095

 
170,770,078

 
176,143,206

 
176,690,824

Earnings per Common Share:
 
 
 
 
 
 
 
Net income attributable to common shareholders
$
0.02

 
$
0.02

 
$
0.03

 
$
0.03

 
Six Months Ended June 30,
 
2020
 
2019
 
Basic
 
Diluted
 
Basic
 
Diluted
Numerator
 
 
 
 
 
 
 
Net income
$
12,107

 
$
12,107

 
$
10,835

 
$
10,835

Net income attributable to noncontrolling interests
(89
)
 
(89
)
 
(107
)
 
(107
)
Nonforfeitable dividends allocated to unvested restricted shareholders
(224
)
 
(224
)
 
(212
)
 
(212
)
Net income attributable to common shareholders
$
11,794

 
$
11,794

 
$
10,516

 
$
10,516

Denominator
 
 
 
 
 
 
 
Weighted-average shares outstanding
173,294,031

 
173,294,031

 
176,001,071

 
176,001,071

Contingent securities/Share based compensation

 
311,917

 

 
577,069

Weighted-average shares outstanding
173,294,031

 
173,605,948

 
176,001,071

 
176,578,140

Earnings per Common Share:
 
 
 
 
 
 
 
Net income attributable to common shareholders
$
0.07

 
$
0.07

 
$
0.06

 
$
0.06

Redeemable common limited partnership units totaling 981,634 at June 30, 2020 and 981,626 at June 30, 2019, were excluded from the diluted earnings per share computations because they are not dilutive.
Unvested restricted shares are considered participating securities which require the use of the two-class method for the computation of basic and diluted earnings per share. For the three and six months ended June 30, 2020 and 2019, earnings representing nonforfeitable dividends as noted in the table above were allocated to the unvested restricted shares issued to the Company’s executives and other employees under the Company's shareholder-approved long-term incentive plan.
Common Shares
On May 20, 2020 the Parent Company declared a distribution of $0.19 per common share, totaling $32.7 million, which was paid on July 22, 2020 to shareholders of record as of July 8, 2020.

28

Table of Contents

The Parent Company maintains a common share repurchase program under which the Board of Trustees has authorized the Parent Company to repurchase common shares. On January 3, 2019, the Board of Trustees authorized the repurchase of up to $150.0 million common shares from and after January 3, 2019. During the six months ended June 30, 2020, the Company repurchased and retired 6,248,483 common shares at an average price of $9.60 per share, totaling $60.0 million. During the six months ended June 30, 2019, the Company repurchased and retired 1,337,169 common shares at an average price of $12.92 per share, totaling $17.3 million.
12. PARTNERS' EQUITY OF THE PARENT COMPANY
Earnings per Common Partnership Unit
The following table details the number of units and net income used to calculate basic and diluted earnings per common partnership unit (in thousands, except unit and per unit amounts; results may not add due to rounding):
 
Three Months Ended June 30,
 
2020
 
2019
 
Basic
 
Diluted
 
Basic
 
Diluted
Numerator
 
 
 
 
 
 
 
Net income
$
4,020

 
$
4,020

 
$
6,252

 
$
6,252

Net income attributable to noncontrolling interests
(10
)
 
(10
)
 
(13
)
 
(13
)
Nonforfeitable dividends allocated to unvested restricted unitholders
(93
)
 
(93
)
 
(93
)
 
(93
)
Net income attributable to common unitholders
$
3,917

 
$
3,917

 
$
6,146

 
$
6,146

Denominator
 
 
 
 
 
 
 
Weighted-average units outstanding
171,499,729

 
171,499,729

 
177,125,064

 
177,125,064

Contingent securities/Share based compensation

 
251,983

 

 
547,619

Total weighted-average units outstanding
171,499,729

 
171,751,712

 
177,125,064

 
177,672,683

Earnings per Common Partnership Unit:
 
 
 
 
 
 
 
Net income attributable to common unitholders
0.02

 
0.02

 
0.03

 
0.03


 
Six Months Ended June 30,
 
2020
 
2019
 
Basic
 
Diluted
 
Basic
 
Diluted
Numerator
 
 
 
 
 
 
 
Net income
$
12,107

 
$
12,107

 
$
10,835

 
$
10,835

Net income attributable to noncontrolling interests
(22
)
 
(22
)
 
(47
)
 
(47
)
Nonforfeitable dividends allocated to unvested restricted unitholders
(224
)
 
(224
)
 
(212
)
 
(212
)
Net income attributable to common unitholders
$
11,861

 
$
11,861

 
$
10,576

 
$
10,576

Denominator
 
 
 
 
 
 
 
Weighted-average units outstanding
174,275,665

 
174,275,665

 
176,983,433

 
176,983,433

Contingent securities/Share based compensation

 
311,917

 

 
577,069

Total weighted-average units outstanding
174,275,665

 
174,587,582

 
176,983,433

 
177,560,502

Earnings per Common Partnership Unit:
 
 
 
 
 
 
 
Net income attributable to common unitholders
$
0.07

 
$
0.07

 
$
0.06

 
$
0.06


Unvested restricted units are considered participating securities which require the use of the two-class method for the computation of basic and diluted earnings per share. For the three and six months ended June 30, 2020 and 2019, earnings representing nonforfeitable dividends were allocated to the unvested restricted units issued to the Parent Company's executives and other employees under the Parent Company's shareholder-approved long-term incentive plan.
Common Partnership Units
On May 20, 2020 the Operating Partnership declared a distribution of $0.19 per common partnership unit, totaling $32.7 million, which was paid on July 22, 2020 to unitholders of record as of July 8, 2020.
In connection with the Parent Company’s common share repurchase program, one common unit of the Operating Partnership is retired for each common share repurchased. During the six months ended June 30, 2020, the Company retired 6,248,483 common partnership units at an average price of $9.60 per unit, totaling $60.0 million, in connection with an equal number of common

29

Table of Contents

share repurchases. During the six months ended June 30, 2019, the Company retired 1,337,169 common partnership units at an average price of $12.92 per unit, totaling $17.3 million, in connection with an equal number of share repurchases.
13. SEGMENT INFORMATION
As of June 30, 2020, the Company owns and manages properties within five segments: (1) Philadelphia Central Business District ("Philadelphia CBD"), (2) Pennsylvania Suburbs, (3) Austin, Texas (4) Metropolitan Washington, D.C. and (5) Other. The Philadelphia CBD segment includes properties located in the City of Philadelphia, Pennsylvania. The Pennsylvania Suburbs segment includes properties in Chester, Delaware, and Montgomery counties in the Philadelphia suburbs. The Austin, Texas segment includes properties in the City of Austin, Texas. The Metropolitan Washington, D.C. segment includes properties in the District of Columbia, Northern Virginia and Southern Maryland. The Other segment includes properties located in Camden County, New Jersey and New Castle County, Delaware. In addition to the five segments, the corporate group is responsible for cash and investment management, development of certain real estate properties during the construction period, and certain other general support functions. Land held for development and construction in progress is transferred to operating properties by region upon completion of the associated construction or project.
The following tables provide selected asset information and results of operations of the Company's reportable segments (in thousands):
Real estate investments, at cost:
 
 
 
 
June 30, 2020
 
December 31, 2019
Philadelphia CBD (a)
$
1,384,550

 
$
1,726,299

Pennsylvania Suburbs
987,069

 
1,003,890

Austin, Texas
722,710

 
721,255

Metropolitan Washington, D.C.
469,091

 
468,035

Other
87,101

 
86,980

 
$
3,650,521

 
$
4,006,459

Assets held for sale (a)
327,286

 

Operating Properties
$
3,977,807

 
$
4,006,459

 
 
 
 
Right of use asset - operating leases, net
$
21,315

 
$
21,656

 
 
 
 
Corporate
 
 
 
Construction-in-progress
$
235,475

 
$
180,718

Land held for development (b)
$
112,420

 
$
96,124

Prepaid leasehold interests in land held for development, net (c)
$
39,389

 
$
39,592


(a)
As of June 30, 2020, two properties in the Philadelphia CBD segment were classified as held for sale. See Note 3, “Real Estate Investments,” for further information.
(b)
Does not include 35.2 acres of land classified as held for sale as of June 30, 2020 and December 31, 2019.
(c)
Includes leasehold interests in prepaid 99-year ground leases at 3025 and 3001-3003 JFK Boulevard, in Philadelphia, Pennsylvania as of June 30, 2020 and December 31, 2019.
Net operating income:
 
Three Months Ended June 30,
 
2020
 
2019
 
Total revenue
 
Operating expenses (a)
 
Net operating income (loss)
 
Total revenue
 
Operating expenses (a)
 
Net operating income
Philadelphia CBD
$
62,648

 
$
(22,895
)
 
$
39,753

 
$
64,956

 
$
(25,353
)
 
$
39,603

Pennsylvania Suburbs
34,683

 
(11,161
)
 
23,522

 
34,299

 
(11,808
)
 
22,491

Austin, Texas
25,012

 
(9,943
)
 
15,069

 
26,188

 
(9,804
)
 
16,384

Metropolitan Washington, D.C.
10,091

 
(4,930
)
 
5,161

 
13,673

 
(6,339
)
 
7,334

Other
3,381

 
(2,367
)
 
1,014

 
3,464

 
(2,390
)
 
1,074

Corporate
1,022

 
(1,186
)
 
(164
)
 
1,571

 
(1,528
)
 
43

Operating properties
$
136,837

 
$
(52,482
)
 
$
84,355

 
$
144,151

 
$
(57,222
)
 
$
86,929


30

Table of Contents

 
Six Months Ended June 30,
 
2020
 
2019
 
Total revenue
 
Operating expenses (a)
 
Net operating income (loss)
 
Total revenue
 
Operating expenses (a)
 
Net operating income (loss)
Philadelphia CBD
$
128,563

 
$
(47,093
)
 
$
81,470

 
$
130,754

 
$
(50,538
)
 
80,216

Pennsylvania Suburbs
71,920

 
(23,839
)
 
48,081

 
69,926

 
(24,799
)
 
45,127

Austin, Texas
51,593

 
(20,088
)
 
31,505

 
50,954

 
(18,880
)
 
32,074

Metropolitan Washington, D.C.
20,845

 
(10,442
)
 
10,403

 
27,193

 
(12,543
)
 
14,650

Other
7,033

 
(5,060
)
 
1,973

 
6,646

 
(4,535
)
 
2,111

Corporate
1,971

 
(2,870
)
 
(899
)
 
2,574

 
(3,327
)
 
(753
)
Operating properties
$
281,925

 
$
(109,392
)
 
$
172,533

 
$
288,047

 
$
(114,622
)
 
$
173,425

(a)
Includes property operating expenses, real estate taxes and third party management expense.

Unconsolidated real estate ventures:
 
 
 
 
 
 
 
 
 
Investment in real estate ventures
 
Equity in income (loss) of real estate venture
 
As of
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
June 30, 2020
 
December 31, 2019
 
2020
 
2019
 
2020
 
2019
Philadelphia CBD
$
16,611

 
$
17,524

 
$
83

 
$
84

 
$
161

 
$
162

Metropolitan Washington, D.C.
101,947

 
102,840

 
(647
)
 
(260
)
 
(1,096
)
 
(435
)
MAP Venture (a)
(5,503
)
 
(70
)
 
(1,639
)
 
(1,445
)
 
(3,159
)
 
(2,812
)
Other

 

 

 
130

 

 
236

Total
$
113,055

 
$
120,294

 
$
(2,203
)
 
$
(1,491
)
 
$
(4,094
)
 
$
(2,849
)

(a)
Included in Other liabilities on the consolidated balance sheets.
Net operating income (“NOI”) is a non-GAAP financial measure, which we define as total revenue less property operating expenses, real estate taxes and third party management expenses. Property operating expenses that are included in determining NOI consist of costs that are necessary and allocable to our operating properties such as utilities, property-level salaries, repairs and maintenance, property insurance and management fees. General and administrative expenses that are not reflected in NOI primarily consist of corporate-level salaries, amortization of share awards and professional fees that are incurred as part of corporate office management. NOI presented by the Company may not be comparable to NOI reported by other companies that define NOI differently. NOI is the measure that is used by the Company’s management to evaluate the operating performance of the Company’s real estate assets by segment. The Company believes NOI provides useful information to investors regarding the financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. While NOI is a relevant and widely used measure of operating performance of real estate investment trusts, it does not represent cash flow from operations or net income as defined by GAAP and should not be considered as an alternative to those measures in evaluating our liquidity or operating performance. NOI does not reflect interest expenses, real estate impairment losses, depreciation and amortization costs, capital expenditures and leasing costs. The Company believes that net income (loss), as defined by GAAP, is the most appropriate earnings measure. The following is a reconciliation of consolidated net income, as defined by GAAP, to consolidated NOI, (in thousands):

31

Table of Contents

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Net income
$
4,020

 
$
6,252

 
$
12,107

 
$
10,835

Plus:
 
 
 
 
 
 
 
Interest expense
20,191

 
20,516

 
40,200

 
40,873

Interest expense - amortization of deferred financing costs
731

 
666

 
1,480

 
1,332

Depreciation and amortization
49,743

 
51,667

 
101,781

 
103,111

General and administrative expenses
8,343

 
8,399

 
16,904

 
18,243

Equity in loss of Real Estate Ventures
2,203

 
1,491

 
4,094

 
2,849

Less:
 
 
 
 
 
 
 
Interest income
445

 
553

 
1,020

 
1,078

Income tax (provision) benefit
230

 
(17
)
 
226

 
(46
)
Net gain on disposition of real estate

 

 
2,586

 

Net gain on sale of undepreciated real estate
201

 
250

 
201

 
1,251

Net gain on real estate venture transactions

 
1,276

 

 
1,535

Consolidated net operating income
$
84,355

 
$
86,929

 
$
172,533

 
$
173,425


14. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The Company is involved from time to time in litigation on various matters, including disputes with tenants, vendors and disputes arising out of agreements to purchase or sell properties. Given the nature of the Company’s business activities, these lawsuits are considered routine to the conduct of its business. The result of any particular lawsuit cannot be predicted, because of the very nature of litigation, the litigation process and its adversarial nature, and the jury system. The Company will establish reserves for specific legal proceedings when it determines that the likelihood of an unfavorable outcome is probable and when the amount of loss is reasonably estimable. The Company does not expect that the liabilities, if any, that may ultimately result from such legal actions will have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company.
Letters-of-Credit
Under certain mortgages, the Company has funded required leasing and capital reserve accounts for the benefit of the mortgage lenders with letters-of-credit. There were no letters-of-credit for a mortgage lender as of June 30, 2020. Certain of the tenant rents at properties that secure these mortgage loans are deposited into the loan servicer’s depository accounts, which are used to fund debt service, operating expenses, capital expenditures and the escrow and reserve accounts, as necessary. Any excess cash is included in cash and cash equivalents.
Environmental
As an owner of real estate, the Company is subject to various environmental laws of federal, state, and local governments. The Company’s compliance with existing laws has not had a material adverse effect on its financial condition and results of operations, and the Company does not believe it will have a material adverse effect in the future. However, the Company cannot predict the impact of unforeseen environmental contingencies or new or changed laws or regulations on its current Properties or on properties that the Company may acquire.
Debt Guarantees
As of June 30, 2020, the Company’s Real Estate Ventures had aggregate indebtedness of $618.9 million. These loans are generally mortgage or construction loans, most of which are nonrecourse to the Company, except for customary recourse carve-outs. As of June 30, 2020, the $150.0 million construction loan obtained by 4040 Wilson, located in Arlington, Virginia, for which the Company has a payment guarantee up to $41.3 million, is recourse to the Company. In addition, during construction undertaken by the Real Estate Ventures, including 4040 Wilson, the Company has provided, and expects to continue to provide, cost overrun and completion guarantees, with rights of contribution among partners or members in the real estate ventures, as well as customary environmental indemnities and guarantees of customary exceptions to nonrecourse provisions in loan agreements.  
Other Commitments or Contingencies
In connection with the Schuylkill Yards Project, the Company entered into a neighborhood engagement program and, as of June 30, 2020, had $8.3 million of future fixed contractual obligations. The Company also committed to fund additional contributions under

32

Table of Contents

the program. As of June 30, 2020, the Company estimates that these additional contributions, which are not fixed under the terms of agreement, will be $2.7 million.
As of June 30, 2020, the Company was under contract to acquire an office property containing approximately 170,000 rentable square feet located in Radnor, Pennsylvania for a purchase price of $20.3 million. The Company has paid $1.0 million towards the purchase price in the form of a non-refundable deposit and the transaction is expected to close during 2020.
The Company invests in its properties and regularly incurs capital expenditures in the ordinary course of business to maintain the properties. The Company believes that such expenditures enhance its competitiveness. The Company also enters into construction, utility and service contracts in the ordinary course of business which may extend beyond one year. These contracts typically provide for cancellation with insignificant or no cancellation penalties.
15. SUBSEQUENT EVENTS
On July 21, 2020, the Company sold a 30% preferred equity interest in One Commerce Square and Two Commerce Square in Philadelphia, PA for $115.0 million, which resulted in deconsolidation of the properties. The properties held by the newly formed joint venture remain encumbered by the existing $222.1 million mortgage. The transaction generated cash proceeds of $100.8 million, net of seller credits and closing costs. Additionally, we will record our investment at fair value and expect to recognize a gain on the transaction in excess of $270.0 million, subject to final closing settlements and accounting adjustments, during the three months ended September 30, 2020.

33

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The Private Securities Litigation Reform Act of 1995 (the “1995 Act”) provides a “safe harbor” for forward-looking statements. This Quarterly Report on Form 10-Q and other materials filed by us with the SEC (as well as information included in oral or other written statements made by us) contain statements that are forward-looking, including statements relating to business and real estate development activities, acquisitions, dispositions, future capital expenditures, financing sources, governmental regulation (including environmental regulation) and competition. We intend such forward-looking statements to be covered by the safe-harbor provisions of the 1995 Act. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “will,” “should” and similar expressions, as they relate to us, are intended to identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be achieved. As forward-looking statements, these statements involve important risks, uncertainties and other factors that could cause actual results to differ materially from the expected results and, accordingly, such results may differ from those expressed in any forward-looking statements made by us or on our behalf. Factors that might cause actual results to differ materially from our expectations, many of which may be more likely to impact us as a result of the ongoing COVID-19 outbreak, are set forth in the “Risk Factors ” section of our Annual Report on Form 10-K for the year ended December 31, 2019 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020. Accordingly, we caution readers not to place undue reliance on forward-looking statements. We assume no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.
The discussion that follows is based primarily on our consolidated financial statements as of June 30, 2020 and December 31, 2019 and for the three and six months ended June 30, 2020 and 2019 and should be read along with the consolidated financial statements and related notes appearing elsewhere in this report. The ability to compare one period to another may be significantly affected by acquisitions completed, development properties placed in service and dispositions made during those periods.
OVERVIEW
During the six months ended June 30, 2020, we owned and managed properties within five markets: (1) Philadelphia Central Business District (“Philadelphia CBD”), (2) Pennsylvania Suburbs, (3) Austin, Texas, (4) Metropolitan Washington, D.C., and (5) Other. The Philadelphia CBD segment includes properties located in the City of Philadelphia in Pennsylvania. The Pennsylvania Suburbs segment includes properties in Chester, Delaware and Montgomery counties in the Philadelphia suburbs. The Austin, Texas segment includes properties in the City of Austin, Texas. The Metropolitan Washington, D.C. segment includes properties in Northern Virginia, Washington, D.C. and Southern Maryland. The Other segment includes properties in Camden County, New Jersey and New Castle County, Delaware. In addition to the five markets, our corporate group is responsible for cash and investment management, development of certain real estate properties during the construction period, and certain other general support functions.
We generate cash and revenue from leases of space at our Properties and, to a lesser extent, from the management and development of properties owned by third parties and from investments in the Real Estate Ventures. Factors that we evaluate when leasing space include rental rates, costs of tenant improvements, tenant creditworthiness, current and expected operating costs, the length of the lease term, vacancy levels and demand for space. We also generate cash through sales of assets, including assets that we do not view as core to our business plan, either because of location or expected growth potential, and assets that are commanding premium prices from third party investors.
Our financial and operating performance is dependent upon the demand for office, residential and retail space in our markets, our leasing results, our acquisition, disposition and development activity, our financing activity, our cash requirements and economic and market conditions, including prevailing interest rates.
We are closely monitoring the impact of the COVID-19 pandemic on all aspects of our business, including how it is impacting our tenants and business partners. Adverse changes in economic conditions, including the ongoing effects of the global COVID-19 pandemic, could result in a reduction of the availability of financing and potentially in higher borrowing costs. Vacancy rates may increase, and rental rates and rent collection rates may decline, during the remainder of 2020 and possibly beyond as the current economic climate may negatively impact tenants.
Overall economic conditions, including but not limited to higher unemployment and deteriorating financial and credit markets, could have a dampening effect on the fundamentals of our business, including increases in past due accounts, tenant defaults, lower occupancy and reduced effective rents. The ongoing COVID-19 pandemic has significantly slowed global economic activity, caused significant volatility in financial markets, and resulted in unprecedented job losses. In addition, the government responses to control the pandemic are creating disruption in the global economy and supply chains and adversely impacting many industries, including owners and developers of office and mixed-use building. These adverse conditions have impacted our net income and cash flows and could have a material adverse effect on our financial condition. We believe that the quality of our assets and the strength of our balance sheet will enable us to raise debt capital, if necessary, in various forms and from different sources, including

34

Table of Contents

through secured or unsecured loans from banks, pension funds and life insurance companies. However, there can be no assurance that we will be able to borrow funds on terms that are economically attractive or at all.
We continue to seek revenue growth throughout our portfolio by increasing occupancy and rental rates. Occupancy at our Core Properties at June 30, 2020 was 90.7% compared to 93.0% at June 30, 2019.
The table below summarizes selected operating and leasing statistics of our wholly owned properties for the three and six months ended June 30, 2020 and 2019:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Leasing Activity
 
 
 
 
 
 
 
Core Properties (1):
 
 
 
 
 
 
 
Total net rentable square feet owned
14,365,532

 
16,379,261

 
14,365,532

 
16,379,261

Occupancy percentage (end of period)
90.7
%
 
93.0
%
 
90.7
%
 
93.0
%
Average occupancy percentage
89.7
%
 
92.5
%
 
90.8
%
 
92.2
%
Total Portfolio, less properties in development (2):
 
 
 
 
 
 
 
Tenant retention rate (3)
37.1
%
 
100.0
%
 
49.1
%
 
72.4
%
New leases and expansions commenced (square feet)
42,260

 
220,208

 
266,677

 
625,133

Leases renewed (square feet)
194,505

 
95,926

 
281,954

 
508,049

Net absorption (square feet)
(314,645
)
 
148,787

 
(252,138
)
 
82,991

Percentage change in rental rates per square feet (4):
 
 
 
 
 
 
 
New and expansion rental rates
29.8
%
 
16.1
%
 
21.7
%
 
14.5
%
Renewal rental rates
18.9
%
 
9.7
%
 
15.3
%
 
13.9
%
Combined rental rates
19.4
%
 
12.1
%
 
17.4
%
 
14.0
%
Capital Costs Committed (5):
 
 
 
 
 
 
 
Leasing commissions (per square feet)
$
5.46

 
$
5.48

 
$
5.87

 
$
7.31

Tenant Improvements (per square feet)
$
10.45

 
$
15.25

 
$
14.25

 
$
20.66

Weighted average lease term (years)
6.3

 
5.6

 
6.6

 
7.2

Total capital per square foot per lease year
$
2.75

 
$
4.44

 
$
3.36

 
$
4.72

(1)
Does not include properties under development, redevelopment, held for sale, or sold.
(2)
Includes leasing related to completed developments and redevelopments, as well as sold properties.
(3)
Calculated as percentage of total square feet.
(4)
Includes base rent plus reimbursement for operating expenses and real estate taxes.
(5)
Calculated on a weighted average basis.
In seeking to increase revenue through our operating, financing and investment activities, we also seek to minimize operating risks, including (i) tenant rollover risk, (ii) tenant credit risk and (iii) development risk.
Tenant Rollover Risk
We are subject to the risk that tenant leases, upon expiration, will not be renewed, that space may not be relet, or that the terms of renewal or reletting (including the cost of renovations) may be less favorable to us than the current lease terms. Leases that accounted for approximately 2.4% of our aggregate final annualized base rents as of June 30, 2020 (representing approximately 2.8% of the net rentable square feet of the properties) are scheduled to expire without penalty in the remainder of 2020. We maintain an active dialogue with our tenants in an effort to maximize lease renewals. If we are unable to renew leases or relet space under expiring leases, at anticipated rental rates, or if tenants terminate their leases early, our cash flow would be adversely impacted.
Tenant Credit Risk
In the event of a tenant default, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment. Our management evaluates our accounts receivable reserve policy in light of our tenant base and general and local economic conditions. Our accounts receivable allowance was $6.8 million or 3.4% of total receivables (including accrued rent receivable) as of June 30, 2020 compared to $8.0 million or 4.0% of total receivables (including accrued rent receivable) as

35

Table of Contents

of December 31, 2019. The decrease in the accounts receivable allowance as a percentage of the total receivables is primarily due to the write-off of the accrued rent receivable for certain retail tenants where revenue is now being recognized on a cash basis due to collectibility concerns arising from the economic conditions resulting from the COVID-19 outbreak.
If economic conditions deteriorate, including as a result of the recent COVID-19 outbreak, we may experience increases in past due accounts, defaults, lower occupancy and reduced effective rents. This condition would negatively affect our future net income and cash flows and could have a material adverse effect on our financial condition.
Development Risk
Development projects are subject to a variety of risks, including construction delays, construction cost overruns, building moratoriums, inability to obtain financing on favorable terms, inability to lease space at projected rates, inability to enter into construction, development and other agreements on favorable terms, and unexpected environmental and other hazards. During the second quarter of 2020, certain development projects were impacted by building moratoriums imposed by local governments as a result of COVID-19. These moratoriums have since been lifted in all geographies in which we have active development projects. The construction delays did not materially impact the development projects.
As of June 30, 2020 the following development and redevelopment projects remain under construction in progress and we were proceeding on the following activity (dollars, in thousands):
Property/Portfolio Name
 
Location
 
Expected Completion
 
Activity Type
 
Approximate Square Footage
 
Estimated Costs
 
Amount Funded
405 Colorado Street (a)
 
Austin, TX
 
Q1 2021
 
Development
 
204,000

 
116,000

 
47,400

426 W. Lancaster Avenue (b)
 
Devon, PA
 
Q3 2019
 
Redevelopment
 
56,000

 
14,900

 
13,400

3000 Market Street (c)
 
Philadelphia, PA
 
Q1 2021
 
Redevelopment
 
64,000

 
38,000

 
15,300

(a)
Estimated costs include $2.1 million of existing property basis through a ground lease. Project includes 520 parking spaces.
(b)
The property was vacated during the third quarter of 2017. Total project costs include $4.9 million of existing property basis. The renovation of the base building is completed and the building is 100% leased to a single tenant that is expected to commence their lease in Q3 2020 upon completion of the tenant improvements.
(c)
Estimated costs include $12.8 million of existing property basis.
In addition to the properties listed above, we have classified one parking facility in Philadelphia, Pennsylvania as redevelopment. As of June 30, 2020, there has been no material construction spend on this project.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Management’s Discussion and Analysis of Financial Condition and Results of Operations discuss our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Certain accounting policies are considered to be critical accounting policies, as they require management to make assumptions about matters that are highly uncertain at the time the estimate is made and changes in accounting estimate are reasonably likely to occur from period to period. Management bases its estimates and assumptions on historical experience and current economic conditions.
Our Annual Report on Form 10-K for the year ended December 31, 2019 contains a discussion of our critical accounting policies. There have been no significant changes in our critical accounting policies since December 31, 2019.
RESULTS OF OPERATIONS
The following discussion is based on our consolidated financial statements for the three and six months ended June 30, 2020 and 2019. We believe that presentation of our consolidated financial information, without a breakdown by segment, will effectively present important information useful to our investors.
Net operating income (“NOI”) as presented in the comparative analysis below is a non-GAAP financial measure defined as total revenue less property operating expenses, real estate taxes and third party management expenses. Property operating expenses that are included in determining NOI consist of costs that are necessary and allocable to our operating properties such as utilities, property-level salaries, repairs and maintenance, property insurance, and management fees. General and administrative expenses

36

Table of Contents

that are not reflected in NOI primarily consist of corporate-level salaries, amortization of share awards and professional fees that are incurred as part of corporate office management. NOI is a non-GAAP financial measure that we use internally to evaluate the operating performance of our real estate assets by segment, as presented in Note 13, ''Segment Information," to our consolidated financial statements, and of our business as a whole. We believe NOI provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. While NOI is a relevant and widely used measure of operating performance of real estate investment trusts, it does not represent cash flow from operations or net income as defined by GAAP and should not be considered as an alternative to those measures in evaluating our liquidity or operating performance. NOI does not reflect interest expenses, real estate impairment losses, depreciation and amortization costs, capital expenditures and leasing costs. We believe that net income, as defined by GAAP, is the most appropriate earnings measure. See Note 13, ''Segment Information” to our Consolidated Financial Statements for a reconciliation of NOI to our consolidated net income as defined by GAAP.
Comparison of the Three Months Ended June 30, 2020 and June 30, 2019
The following comparison for the three months ended June 30, 2020 to the three months ended June 30, 2019, makes reference to the effect of the following:
(a)
“Same Store Property Portfolio,” which represents 87 properties containing an aggregate of approximately 14.1 million net rentable square feet, and represents properties that we owned for the three-month periods ended June 30, 2020 and 2019. The Same Store Property Portfolio includes properties acquired or placed in service on or prior to April 1, 2019 and owned through June 30, 2020 excluding properties classified as held for sale,
(b)
“Total Portfolio,” which represents all properties owned by us during the three months ended June 30, 2020 and 2019,
(c)
"Recently Completed/Acquired Properties," which represents one property placed into service or acquired on or subsequent to April 1, 2019,
(d)
"Development/Redevelopment Properties," which represents four properties currently in development/redevelopment. A property is excluded from our Same Store Property Portfolio and moved into Development/Redevelopment in the period that we determine to proceed with development/redevelopment for a future development strategy, and
(e)
"Q2 2019 through Q2 2020 Dispositions," which represents two properties disposed of from the three months ended June 30, 2019 through the three months ended June 30, 2020.

37

Table of Contents

Comparison of three months ended June 30, 2020 to the three months ended June 30, 2019
 
 
Same Store Property Portfolio
 
Recently Completed/Acquired Properties
 
Development/Redevelopment Properties
 
Other (Eliminations) (a)
 
Total Portfolio
(dollars and square feet in millions except per share amounts)
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
 
2020
 
2019
 
2020
 
2019
 
2020
 
2019
 
$ Change
 
% Change
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rents
 
$
113.4

 
$
115.0

 
$
(1.6
)
 
(1.4
)%
 
$
1.4

 
$
1.8

 
$
0.1

 
$
0.2

 
$
17.3

 
$
20.8

 
$
132.2

 
$
137.8

 
$
(5.6
)
 
(4.1
)%
Third party management fees, labor reimbursement and leasing
 

 

 

 
 %
 

 

 

 

 
4.1

 
5.1

 
4.1

 
5.1

 
(1.0
)
 
(19.6
)%
Other
 
0.3

 
0.3

 

 
 %
 

 

 

 

 
0.3

 
0.9

 
0.6

 
1.2

 
(0.6
)
 
(50.0
)%
Total revenue
 
113.7

 
115.3

 
(1.6
)
 
(1.4
)%
 
1.4

 
1.8

 
0.1

 
0.2

 
21.7

 
26.8

 
136.9

 
144.1

 
(7.2
)
 
(5.0
)%
Property operating expenses
 
28.4

 
30.3

 
(1.9
)
 
(6.3
)%
 
0.6

 
0.7

 
(0.2
)
 

 
4.5

 
7.7

 
33.3

 
38.7

 
(5.4
)
 
(14.0
)%
Real estate taxes
 
13.7

 
13.3

 
0.4

 
3.0
 %
 
0.2

 
0.2

 
0.3

 
0.2

 
2.6

 
2.4

 
16.8

 
16.1

 
0.7

 
4.3
 %
Third party management expenses
 

 

 

 
 %
 

 

 

 

 
2.4

 
2.4

 
2.4

 
2.4

 

 
 %
Net operating income
 
71.6

 
71.7

 
(0.1
)
 
(0.1
)%
 
0.6

 
0.9

 

 

 
12.2

 
14.3

 
84.4

 
86.9

 
(2.5
)
 
(2.9
)%
Depreciation and amortization
 
40.0

 
42.0

 
(2.0
)
 
(4.8
)%
 
1.0

 
0.7

 
1.2

 
0.4

 
7.6

 
8.6

 
49.8

 
51.7

 
(1.9
)
 
(3.7
)%
General & administrative expenses
 

 

 

 
 %
 

 

 

 

 
8.3

 
8.4

 
8.3

 
8.4

 
(0.1
)
 
(1.2
)%
Net gain on sale of undepreciated real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(0.2
)
 
(0.3
)
 
0.1

 
(33.3
)%
Operating income (loss)
 
$
31.6

 
$
29.7

 
$
1.9

 
6.4
 %
 
$
(0.4
)
 
$
0.2

 
$
(1.2
)
 
$
(0.4
)
 
$
(3.7
)
 
$
(2.7
)
 
$
26.5

 
$
27.1

 
$
(0.6
)
 
(2.2
)%
Number of properties
 
87

 
87

 
 
 
 
 
1

 
 
 
4

 
 
 
 
 
 
 
94

 
 
 
 
 
 
Square feet
 
14.1

 
14.1

 
 
 
 
 
0.3

 
 
 
0.3

 
 
 
 
 
 
 
16.6

 
 
 
 
 
 
Core Occupancy % (b)
 
90.6
%
 
93.0
%
 
 
 
 
 
94.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.4

 
0.6

 
(0.2
)
 
(33.3
)%
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(20.2
)
 
(20.5
)
 
0.3

 
(1.5
)%
Interest expense — Deferred financing costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(0.7
)
 
(0.7
)
 

 
 %
Equity in loss of Real Estate Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2.2
)
 
(1.5
)
 
(0.7
)
 
46.7
 %
Net gain on real estate venture transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
1.3

 
(1.3
)
 
(100.0
)%
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4.0

 
$
6.3

 
$
(2.3
)
 
(36.5
)%
Net income attributable to Common Shareholders of Brandywine Realty Trust
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
0.02

 
$
0.03

 
$
(0.01
)
 
(33.3
)%

(a)
Represents certain revenues and expenses at the corporate level as well as various intercompany costs that are eliminated in consolidation, third-party management fees, provisions for impairment, and changes in the accrued rent receivable allowance. Other/(Eliminations) also includes properties sold and properties classified as held for sale.
(b)
Pertains to Core Properties.
Total Revenue
Rents from the Total Portfolio decreased by $5.6 million during the second quarter of 2020 compared to the second quarter of 2019. The decrease in Rents is primarily driven by a decrease of $2.4 million related to the Q2 2019 through Q2 2020 Dispositions and a $1.6 million decrease across the Same Store Portfolio primarily due to the termination of a large tenant in the Metropolitan Washington D.C. segment as well as reduced parking income. There was also a decrease of $1.8 million in revenue from the residential and hotel components at the FMC Tower in our Philadelphia CBD segment related to the COVID-19 pandemic.

Third party management fees, labor reimbursement, and leasing income decreased by $1.0 million during the second quarter of 2020 compared to the second quarter of 2019 primarily due to a decrease in construction management fees for a third party building that was completed in the first quarter of 2020.

38

Table of Contents

Property Operating Expenses
Property operating expenses across our Total Portfolio decreased $5.4 million for the three months ended June 30, 2020 compared to the three months ended June 30, 2019. The decrease in property operating expenses is primarily related to a decrease of $3.1 million due to decreased use of our properties by the tenants during the COVID-19 pandemic, a $1.0 million decrease at the hotel, residential, and restaurant components of FMC Tower due to the COVID-19 pandemic and associated store and building closures, and a $0.6 million decrease related to the Q2 2019 through Q2 2020 Dispositions.
Depreciation and Amortization
Depreciation and amortization expense decreased by $1.9 million for the second quarter of 2020 compared to the second quarter of 2019. The decrease in depreciation and amortization expense is primarily related to a $1.9 million decrease at the Same Store Property Portfolio, largely due to the write off of fully amortized tenant acquired in-place lease intangibles and a $0.8 million decrease related to the Q2 2019 through Q2 2020 Dispositions. These decreases were partially offset by an increase of $0.8 million related to our Development/Redevelopment Properties.
Net Gain on Real Estate Venture Transactions
The gain of $1.3 million recognized during the three months ended June 30, 2019 is related to proceeds from a connection agreement by the 51 N Street venture with the third-party owner of an adjacent property.
Net Income
Net income decreased by $2.3 million for the second quarter of 2020 compared to the second quarter of 2019 as a result of the factors described above.
Net Income per Common Share – fully diluted
Net income per share was $0.02 for the second quarter of 2020 as compared to net income per share of $0.03 for the second quarter of 2019 as a result of the factors described above.
Comparison of the Six Months Ended June 30, 2020 and June 30, 2019
The following comparison for the six months ended June 30, 2020 to the six months ended June 30, 2019, makes reference to the effect of the following:
(a)
“Same Store Property Portfolio,” which represents 86 properties containing an aggregate of approximately 13.9 million net rentable square feet, and represents properties that we owned for the six-month periods ended June 30, 2020 and 2019. The Same Store Property Portfolio includes properties acquired or placed in service on or prior to January 1, 2019 and owned through June 30, 2020 excluding properties classified as held for sale,
(b)
“Total Portfolio,” which represents all properties owned by us during the six months ended June 30, 2020 and 2019,
(c)
"Recently Completed/Acquired Properties," which represents two properties placed into service or acquired on or subsequent to January 1, 2019,
(d)
"Development/Redevelopment Properties," which represents four properties currently in development/redevelopment. A property is excluded from our Same Store Property Portfolio and moved into Development/Redevelopment in the period that we determine to proceed with development/redevelopment for a future development strategy, and
(e)
"YTD 2019 and 2020 Dispositions," which represents two properties disposed of from the six months ended June 30, 2019 through the six months ended June 30, 2020.

39

Table of Contents

Comparison of six months ended June 30, 2020 to the six months ended June 30, 2019
 
 
Same Store Property Portfolio
 
Recently Completed/Acquired Properties
 
Development/Redevelopment Properties
 
Other (Eliminations) (a)
 
Total Portfolio
(dollars and square feet in millions except per share amounts)
 
2020
 
2019
 
$ Change
 
% Change
 
2020
 
2019
 
2020
 
2019
 
2020
 
2019
 
2020
 
2019
 
$ Change
 
% Change
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rents
 
$
228.2

 
$
227.4

 
$
0.8

 
0.4
 %
 
$
6.4

 
$
6.9

 
$
0.2

 
$
0.4

 
$
36.6

 
$
41.2

 
$
271.4

 
$
275.9

 
$
(4.5
)
 
(1.6
)%
Third party management fees, labor reimbursement and leasing
 

 

 

 
 %
 

 

 

 

 
9.0

 
9.1

 
9.0

 
9.1

 
(0.1
)
 
(1.1
)%
Other
 
0.6

 
0.7

 
(0.1
)
 
(14.3
)%
 

 

 

 

 
0.9

 
2.4

 
1.5

 
3.1

 
(1.6
)
 
(51.6
)%
Total revenue
 
228.8

 
228.1

 
0.7

 
0.3
 %
 
6.4

 
6.9

 
0.2

 
0.4

 
46.5

 
52.7

 
281.9

 
288.1

 
(6.2
)
 
(2.2
)%
Property operating expenses
 
58.6

 
61.2

 
(2.6
)
 
(4.2
)%
 
1.9

 
1.7

 
(0.3
)
 
0.3

 
10.6

 
15.0

 
70.8

 
78.2

 
(7.4
)
 
(9.5
)%
Real estate taxes
 
26.8

 
25.9

 
0.9

 
3.5
 %
 
1.1

 
0.8

 
0.6

 
0.3

 
5.1

 
4.9

 
33.6

 
31.9

 
1.7

 
5.3
 %
Third party management expenses
 

 

 

 
 %
 

 

 

 

 
5.0

 
4.6

 
5.0

 
4.6

 
0.4

 
8.7
 %
Net operating income
 
143.4

 
141.0

 
2.4

 
1.7
 %
 
3.4

 
4.4

 
(0.1
)
 
(0.2
)
 
25.8

 
28.2

 
172.5

 
173.4

 
(0.9
)
 
(0.5
)%
Depreciation and amortization
 
82.1

 
82.9

 
(0.8
)
 
(1.0
)%
 
2.7

 
2.3

 
1.6

 
0.8

 
15.3

 
17.3

 
101.7

 
103.3

 
(1.6
)
 
(1.5
)%
General & administrative expenses
 

 

 

 
 %
 

 

 

 

 
16.9

 
18.2

 
16.9

 
18.2

 
(1.3
)
 
(7.1
)%
Net gain on disposition of real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2.6
)
 

 
(2.6
)
 
 %
Net gain on sale of undepreciated real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(0.2
)
 
(1.3
)
 
1.1

 
(84.6
)%
Operating income (loss)
 
$
61.3

 
$
58.1

 
$
3.2

 
5.5
 %
 
$
0.7

 
$
2.1

 
$
(1.7
)
 
$
(1.0
)
 
$
(6.4
)
 
$
(7.3
)
 
$
56.7

 
$
53.2

 
$
3.5

 
6.6
 %
Number of properties
 
86

 
86

 
 
 
 
 
2

 
 
 
4

 
 
 
 
 
 
 
94

 
 
 
 
 
 
Square feet
 
13.9

 
13.9

 
 
 
 
 
0.4

 
 
 
0.3

 
 
 
 
 
 
 
16.6

 
 
 
 
 
 
Core Occupancy % (b)
 
90.5
%
 
92.9
%
 
 
 
 
 
96.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.0

 
1.1

 
(0.1
)
 
(9.1
)%
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(40.2
)
 
(40.9
)
 
0.7

 
(1.7
)%
Interest expense — Deferred financing costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1.5
)
 
(1.3
)
 
(0.2
)
 
15.4
 %
Equity in loss of Real Estate Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(4.1
)
 
(2.8
)
 
(1.3
)
 
46.4
 %
Net gain on real estate venture transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
1.5

 
(1.5
)
 
(100.0
)%
Income tax benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.2

 

 
0.2

 
 %
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
12.1

 
$
10.8

 
$
1.3

 
12.0
 %
Net income attributable to Common Shareholders of Brandywine Realty Trust
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
0.07

 
$
0.06

 
$
0.01

 
16.7
 %
(a)
Represents certain revenues and expenses at the corporate level as well as various intercompany costs that are eliminated in consolidation, third-party management fees, provisions for impairment, and changes in the accrued rent receivable allowance. Other/ (Eliminations) also includes properties sold and properties classified as held for sale.
(b)
Pertains to Core Properties.
Total Revenue
Rents from the Total Portfolio decreased by $4.5 million during the six months ended June 30, 2020 compared to the six months ended June 30, 2019, of which $4.1 million is related to the YTD 2019 and 2020 Dispositions as well as $2.2 million of decreases due to a reduction in hotel income and residential rents at the FMC Tower in our Philadelphia segment related to the COVID-19 pandemic. These decreases were partially offset by a $1.3 million increase at One Commerce Square and Two Commerce Square, which are held for sale as of June 30, 2020.
Other income decreased $1.6 million, which was primarily related to a decrease in income from the restaurant component of FMC Tower, as well as decreases in various fees from third parties due to the COVID-19 pandemic and associated store and building closures.


40

Table of Contents

Property Operating Expenses
Property operating expenses across our Total Portfolio decreased $7.4 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019. The decrease in property operating expenses is primarily related to a decrease of $4.4 million due to decreased use of our properties by the tenants during the COVID-19 pandemic, a $1.3 million decrease at the hotel, residential, and restaurant components of FMC Tower due to the COVID-19 pandemic and associated store and building closures, and a decrease of $1.0 million related to the YTD 2019 and 2020 Dispositions.
Real Estate Taxes
Real estate taxes increased $1.7 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019. The increase in real estate taxes is primarily related to a $0.9 million increase in real estate tax assessments at the Same Store Property Portfolio, largely in the Austin segment, and $0.3 million related to Recently Completed/Acquired Properties.
Depreciation and Amortization
Depreciation and amortization expense decreased by $1.6 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019. The decrease in depreciation and amortization expense primarily relates to a $1.4 million decrease due to the YTD 2019 and 2020 Dispositions and a $0.8 million decrease related to the Same Store properties mainly related to an early termination at 1676 International Drive in 2019. These decreases were partially offset by an increase of $0.8 million related to the development properties.
General and Administrative
General and administrative expenses decreased by $1.3 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019, primarily due to a $1.6 million decrease in compensation related expenses, which is driven by changes to the vesting period of retirement eligible officers for the 2020 Restricted Performance Share Unit awards compared to the 2019 Restricted Performance Share Unit awards.
Net Gain on disposition of Real Estate
The gain of $2.6 million recognized during the six months ended June 30, 2020 is primarily related to the disposition of 52 East Swedesford Road, an office property in our Pennsylvania Suburbs Segment.
Net Gain on Sale of Undepreciated Real Estate
The gain of $1.3 million recognized during the six months ended June 30, 2019 resulted from the sale of 9 Presidential Boulevard and from consideration received during the six months ended June 30, 2019 related to the Libertyview disposition, which occurred in 2015.
The gain of 0.2 million recognized during the six months ended June 30, 2020 resulted from the sale of Keith Valley, a land parcel in our Pennsylvania Suburbs Segment.
Equity in Income (Loss) of Real Estate Ventures
Equity in loss of unconsolidated real estate ventures increased $1.3 million from the six months ended June 30, 2019 to the six months ended June 30, 2020 primarily due to the following:
$0.4 million increase related to depreciation and interest expense being recorded at our 4040 Wilson Venture due to portions of the project being placed into service as leases commenced;
$0.3 million increase related to our MAP Venture due to lower revenues from lower occupancy rate during the six months ended June 30, 2020 than the six months ended June 30, 2019; and
$0.2 million increase related to the disposition of our PJP Joint Venture in the fourth quarter of 2019.
Net Gain from Real Estate Venture Transactions
The $1.5 million net gain from Real Estate Venture transactions during the six months ended June 30, 2019 relates to the following:
$1.2 million of gain recognized related to proceeds from a connection agreement by the 51 N Street venture with the third-party owner of an adjacent property; and

41

Table of Contents

$0.3 million of additional proceeds during the first quarter of 2019 from the sale of the evo at Cira Centre South Venture, which was sold during the first quarter of 2018.
Net Income
Net income increased by $1.3 million from the six months ended June 30, 2020 compared to the six months ended June 30, 2019 as a result of the factors described above.
Net Income per Common Share – fully diluted
Net income per share was $0.07 for the six months ended June 30, 2020 as compared to net income per share of $0.06 for the six months ended June 30, 2019 as a result of the factors described above.
LIQUIDITY AND CAPITAL RESOURCES
General
Our principal liquidity funding needs for the next twelve months are as follows:
normal recurring expenses;
capital expenditures, including capital and tenant improvements and leasing costs;
debt service and principal repayment obligations;
current development and redevelopment costs;
commitments to unconsolidated real estate ventures;
distributions to shareholders to maintain our Parent Company’s REIT status;
possible acquisitions of properties, either directly or indirectly through the acquisition of equity interest therein; and
possible common share repurchases.
We expect to satisfy these needs using one or more of the following:
cash flows from operations;
distributions of cash from our unconsolidated real estate ventures;
cash and cash equivalent balances;
availability under our unsecured Credit Facility;
secured construction loans and long-term unsecured indebtedness;
issuances of Parent Company equity securities and/or units of the Operating Partnership; and
sales of real estate.
As of June 30, 2020, the Parent Company owned a 99.4% interest in the Operating Partnership. The remaining interest of approximately 0.6% pertains to common limited partnership interests owned by non-affiliated investors who contributed property to the Operating Partnership in exchange for their interests. As the sole general partner of the Operating Partnership, the Parent Company has full and complete responsibility for the Operating Partnership’s day-to-day operations and management. The Parent Company’s source of funding for its dividend payments and other obligations is the distributions it receives from the Operating Partnership.
As summarized above, we believe that our liquidity needs will be satisfied through available cash balances and cash flows from operations, financing activities and real estate sales. Rental revenue and other income from operations are our principal sources of cash to pay operating expenses, debt service, recurring capital expenditures and the minimum distributions required to maintain our REIT qualification. We seek to increase cash flows from our properties by maintaining quality standards for our properties that promote high occupancy rates and permit increases in rental rates while reducing tenant turnover and controlling operating expenses. Our revenue also includes third-party fees generated by our property management, leasing, development and construction businesses. We believe that our revenue, together with proceeds from property sales and debt financings, will continue to provide funds for our short-term liquidity needs. However, material changes in our operating or financing activities may adversely affect our net cash flows. With uncertain economic conditions, vacancy rates may increase, effective rental rates on new and renewed leases may decrease and tenant installation costs, including concessions, may increase in most or all of our markets during 2020 and possibly beyond. As a result, our revenues and cash flows could be insufficient to cover operating expenses, including increased tenant installation costs, pay debt service or make distributions to shareholders over the short-term. If this situation were to occur, we expect that we would finance cash deficits through borrowings under our unsecured revolving credit facility and other sources

42

Table of Contents

of debt and equity financings. In addition, a material adverse change in cash provided by operations could adversely affect our compliance with financial performance covenants under our unsecured revolving credit facility, including unsecured term loans and unsecured notes. As of June 30, 2020 we were in compliance with all of our debt covenants and requirement obligations.
In addition, we are continuing to monitor the outbreak of the novel COVID-19 virus and the related economic impacts, market volatility, and business disruption, and its impact on our tenants. The severity and duration of the pandemic and its impact on our operations and liquidity is uncertain as this continues to evolve globally. However, if the outbreak continues, there will likely be continued negative economic impacts, market volatility, and business disruption which could negatively impact our tenants’ ability to pay rent, our ability to lease vacant space, and our ability to complete development and redevelopment projects, and these consequences, in turn, could materially impact our results of operations. We collected 99.6% of total cash-based rent due from tenants during the second quarter of 2020. In addition, approximately 98% of July total cash-based rent has been received from our tenants to date, which reflects a 99% collection rate from our office tenants.
We have granted rent relief requests primarily to our co-working and retail tenants. The relief requests have substantially all been in the form of rent deferral for varying lengths of time, but are primarily being repaid in 2020 and 2021. For those tenants we believe require rent relief, we have granted deferrals and, in some instances, rent abatements while receiving extended lease terms through favorable lease extensions. To date, we have provided $4.6 million of rent relief to 62 tenants approximating 1.1 million square feet. The deferrals represent approximately 1.0% of annualized revenue. We continue to assess the merits of rent deferral requests and can give no assurances on the outcomes of these ongoing negotiations, the amount and nature of the rent relief packages and ultimate recovery of the amounts deferred.
See Note 2, "Basis of Presentation - Accounting Standards Update," to our Consolidated Financial Statements for further information related to our accounting policies for rent concessions. Pursuant to our accounting elections, rental revenue continued to be recognized for tenants subject to deferral agreements, as long as such agreements did not result in a substantial increase in our rights as the lessor. As a result, rent deferrals did not have a material impact on revenues for the three months ended June 30, 2020.
We use multiple financing sources to fund our long-term capital needs. When needed, we use borrowings under our unsecured revolving credit facility for general business purposes, including to meet debt maturities and to fund distributions to shareholders as well as development and acquisition costs and other expenses. In light of the volatility in financial markets and economic uncertainties, it is possible, that one or more lenders under our unsecured revolving credit facility could fail to fund a borrowing request. Such an event could adversely affect our ability to access funds under our unsecured credit facility when needed to fund distributions or pay expenses.
Our ability to incur additional debt is dependent upon a number of factors, including our credit ratings, the value of our unencumbered assets, our degree of leverage and borrowing restrictions imposed by our lenders. If one or more rating agencies were to downgrade our unsecured credit rating, our access to the unsecured debt market would be more limited and the interest rate under our unsecured credit facility and unsecured term loans would increase.
The Parent Company unconditionally guarantees the Operating Partnership’s secured and unsecured obligations, which, as of June 30, 2020, amounted to $311.5 million and $1,889.6 million, respectively.
Capital Markets
The Parent Company issues equity from time to time, the proceeds of which it contributes to the Operating Partnership in exchange for additional interests in the Operating Partnership, and guarantees debt obligations of the Operating Partnership. The Parent Company’s ability to sell common shares and preferred shares is dependent on, among other things, general market conditions for REITs, market perceptions about the Company as a whole and the current trading price of the Parent Company’s shares. The Parent Company maintains a shelf registration statement that covers the offering and sale of common shares, preferred shares, depositary shares, warrants and unsecured debt securities. Subject to our ongoing compliance with securities laws, and if warranted by market conditions, we may offer and sell equity and debt securities from time to time under the shelf registration statement or in transactions exempt from registration.
See Note 11, ''Beneficiaries' Equity of the Parent Company” to our Consolidated Financial Statements for further information related to our share repurchase program during the three and six months ended June 30, 2020. We expect to fund any additional share repurchases with a combination of available cash balances and availability under our unsecured revolving credit facility. The timing and amounts of any repurchases will depend on a variety of factors, including market conditions, regulatory requirements, share prices, capital availability and other factors as determined by our management team. The repurchase program does not require the purchase of any minimum number of shares and may be suspended or discontinued at any time without notice.

43

Table of Contents

Capital Recycling
The Operating Partnership also considers net sales of selected properties and recapitalization of unconsolidated real estate ventures as additional sources of managing its liquidity. During the six months ended June 30, 2020, we sold 14.0 acres of land as well as one office property for net cash proceeds of $3.5 and $17.5 million, respectively. On July 21, 2020 we sold a 30% preferred equity interest in One Commerce Square and Two Commerce Square for net cash proceeds of $100.8 million.
We expect that our primary uses of capital during the remainder of 2020 will be to fund our current development and redevelopment projects and also to repay $80.5 million in principal due upon maturity of the mortgage note for Two Logan Square, in Philadelphia, Pennsylvania, in August 2020, if not refinanced or extended. As of June 30, 2020, we had $44.8 million of cash and cash equivalents and $537.3 million of available borrowings under our Credit Facility, net of $1.7 million in letters of credit outstanding. Based on the foregoing, as well as cash flows from operations net of dividend requirements, we believe we have sufficient capital to fund our remaining capital requirements on existing development and redevelopment projects and pursue additional attractive investment opportunities.
Cash Flows
The following discussion of our cash flows is based on the consolidated statement of cash flows and is not meant to be a comprehensive discussion of the changes in our cash flows for the periods presented.
As of June 30, 2020 and December 31, 2019, we maintained cash and cash equivalents and restricted cash of $45.5 million and $91.2 million, respectively. We report and analyze our cash flows based on operating activities, investing activities, and financing activities. The following table summarizes changes in our cash flows (in thousands):
 
 
Six Months Ended June 30,
Activity
 
2020
 
2019
 
(Decrease) Increase
Operating
 
$
100,320

 
$
85,456

 
$
14,864

Investing
 
(75,327
)
 
(58,893
)
 
(16,434
)
Financing
 
(70,689
)
 
(17,794
)
 
(52,895
)
Net cash flows
 
$
(45,696
)
 
$
8,769

 
$
(54,465
)
Our principal source of cash flows is from the operation of our Properties. Our Properties provide a relatively consistent stream of cash flows that provides us with the resources to fund operating expenses, debt service and quarterly dividends.
Cash is used in investing activities to fund acquisitions, development, or redevelopment projects and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing, and property management skills and invest in existing buildings that meet our investment criteria. During the six months ended June 30, 2020, when compared to the six months ended June 30, 2019, the change in investing cash flows was due to the following activities (in thousands):
Acquisitions of real estate
 
$
(11,432
)
Capital expenditures and capitalized interest
 
17,551

Capital improvements/acquisition deposits/leasing costs
 
(4,421
)
Joint venture investments
 
(276
)
Distributions from joint ventures
 
(30,242
)
Proceeds from the sale of properties
 
15,727

Proceeds from notes receivable
 
(3,341
)
Increase in net cash used in investing activities
 
$
(16,434
)

44

Table of Contents

We generally fund our investment activity through the sale of real estate, property-level financing, credit facilities, senior unsecured notes, and construction loans. From time to time, we may issue common or preferred shares of beneficial interest, or the Operating Partnership may issue common or preferred units of limited partnership interest. During the six months ended June 30, 2020, when compared to the six months ended June 30, 2019, the change in financing cash flows was due to the following activities (in thousands):
Proceeds from debt obligations
 
$
(128,000
)
Repayments of debt obligations
 
117,852

Proceeds from the exercise of stock options
 
(753
)
Repurchase and retirement of common shares
 
(42,718
)
Other financing activities
 
183

Dividends and distributions paid
 
541

Increase in net cash used in financing activities
 
$
(52,895
)
Off-Balance Sheet Arrangements
As of June 30, 2020, we did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a material current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Capitalization
Indebtedness
The table below summarizes indebtedness under our mortgage notes payable and our unsecured debt at June 30, 2020 and December 31, 2019:  
 
June 30, 2020
 
December 31, 2019
 
(dollars in thousands)
Balance: (a)
 
 
 
Fixed rate
$
2,087,302

 
$
2,091,211

Variable rate - unhedged
113,836

 
52,836

Total
$
2,201,138

 
$
2,144,047

Percent of Total Debt:
 
 
 
Fixed rate
94.8
%
 
97.5
%
Variable rate - unhedged
5.2
%
 
2.5
%
Total
100.0
%
 
100.0
%
Weighted-average interest rate at period end:
 
 
 
Fixed rate
3.9
%
 
3.9
%
Variable rate - unhedged
1.8
%
 
3.2
%
Total
3.8
%
 
3.8
%
Weighted-average maturity in years:
 
 
 
Fixed rate
5.1

 
5.6

Variable rate - unhedged
8.1

 
15.6

Total
5.3

 
5.9

(a)
Consists of unpaid principal and does not reflect premium/discount or deferred financing costs.
Scheduled principal payments and related weighted average annual effective interest rates for our debt as of June 30, 2020 were as follows (in thousands):

45

Table of Contents

Period
 
Scheduled amortization
 
Principal maturities
 
Total
 
Weighted Average Interest Rate of Maturing Debt
2020 (six months remaining)
 
$
3,238

 
$
80,079

 
$
83,317

 
3.98
%
2021
 
6,142

 
9,001

 
15,143

 
4.28
%
2022
 
6,332

 
311,000

 
317,332

 
2.58
%
2023
 
1,620

 
555,116

 
556,736

 
3.94
%
2024
 

 
350,000

 
350,000

 
3.78
%
2025
 

 

 

 
%
2026
 

 

 

 
%
2027
 

 
450,000

 
450,000

 
4.03
%
2028
 

 

 

 
%
2029
 

 
350,000

 
350,000

 
4.30
%
Thereafter
 

 
78,610

 
78,610

 
2.65
%
Totals (a)
 
$
17,332

 
$
2,183,806

 
$
2,201,138

 
3.75
%
(a)
Included in the table above are scheduled principal payments for mortgages related to two office buildings classified as held for sale as of June 30, 2020. See Note 7, "Debt Obligations," to our Consolidated Financial Statements for further information.
The indenture under which the Operating Partnership issued its unsecured notes contains financial covenants, including: (i) a leverage ratio not to exceed 60%; (ii) a secured debt leverage ratio not to exceed 40%; (iii) a debt service coverage ratio of greater than 1.5 to 1.0; and (iv) an unencumbered asset value of not less than 150% of unsecured debt. The Operating Partnership is in compliance with all covenants as of June 30, 2020.
The Operating Partnership has mortgage loans that are collateralized by certain of its Properties. Payments on mortgage loans are generally due in monthly installments of principal and interest, or interest only. The Operating Partnership intends to refinance or repay its indebtedness as it matures, subject to tax guarantees, through the use of proceeds from selective property sales and secured or unsecured borrowings. However, in the current and expected future economic environment one or more of these sources may not be available on attractive terms or at all.
Equity
In order to maintain its qualification as a REIT, the Parent Company is required to, among other things, pay dividends to its shareholders of at least 90% of its REIT taxable income. See Note 11, ''Beneficiaries' Equity of the Parent Company,” to our Consolidated Financial Statements for further information related to our dividends declared for the second quarter of 2020.
Contractual Obligations
Refer to our 2019 Annual Report on Form 10-K for a discussion of our contractual obligations. There have been no material changes, outside the ordinary course of business, to these contractual obligations during the three months ended June 30, 2020.
Funds from Operations (FFO)
Pursuant to the revised definition of FFO adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), we calculate FFO by adjusting net income/(loss) attributable to common unit holders (computed in accordance with GAAP) for gains (or losses) from sales of properties, impairment losses on depreciable consolidated real estate, impairment losses on investments in unconsolidated real estate ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated Real Estate Ventures, real estate related depreciation and amortization, and after similar adjustments for unconsolidated Real Estate Ventures. FFO is a non-GAAP financial measure. We believe that the use of FFO combined with the required GAAP presentations, has been beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REITs’ operating results more meaningful. We consider FFO to be a useful measure for reviewing comparative operating and financial performance because, by excluding gains or losses related to sales of previously depreciated operating real estate assets and real estate depreciation and amortization, FFO can help the investing public compare the operating performance of a company’s real estate between periods or as compared to other companies. Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently.

46

Table of Contents

We consider net income, as defined by GAAP, to be the most comparable earnings measure to FFO. While FFO and FFO per unit are relevant and widely used measures of operating performance of REITs, FFO does not represent cash flow from operations or net income as defined by GAAP and should not be considered as alternatives to those measures in evaluating our liquidity or operating performance. We believe that to further understand our performance, FFO should be compared with our reported net income/ (loss) attributable to common unit holders and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements.
The following table presents a reconciliation of net income attributable to common unit holders to FFO for the three and six months ended June 30, 2020 and 2019:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
 
(amounts in thousands, except share information)
Net income attributable to common unitholders
$
3,917

 
$
6,146

 
$
11,861

 
$
10,576

Add (deduct):
 
 
 
 
 
 
 
Amount allocated to unvested restricted unitholders
93

 
93

 
224

 
212

Net gain on real estate venture transactions

 

 

 
(259
)
Net gain on disposition of real estate

 

 
(2,586
)
 

Depreciation and amortization:
 
 
 
 
 
 
 
Real property
37,194

 
36,532

 
75,547

 
72,138

Leasing costs including acquired intangibles
12,045

 
14,698

 
25,244

 
30,104

Company’s share of unconsolidated real estate ventures
4,630

 
4,974

 
9,229

 
10,015

Partners’ share of consolidated real estate ventures
(59
)
 
(54
)
 
(119
)
 
(107
)
Funds from operations
$
57,820

 
$
62,389

 
$
119,400

 
$
122,679

Funds from operations allocable to unvested restricted shareholders
(167
)
 
(174
)
 
(357
)
 
(388
)
Funds from operations available to common share and unit holders (FFO)
$
57,653

 
$
62,215

 
$
119,043

 
$
122,291

Weighted-average shares/units outstanding — basic (a)
171,499,729

 
177,125,064

 
174,275,665

 
176,983,433

Weighted-average shares/units outstanding — fully diluted (a)
171,751,712

 
177,672,683

 
174,587,582

 
177,560,502

(a)
Includes common share and partnership units outstanding through the three and six months ended June 30, 2020 and 2019, respectively.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market risk is the exposure to loss resulting from changes in interest rates, commodity prices and equity prices. In pursuing our business plan, the primary market risk to which we are exposed is interest rate risk. Changes in the general level of interest rates prevailing in the financial markets may affect the spread between our yield on invested assets and cost of funds and, in turn, our ability to make distributions or payments to our shareholders. While we have not experienced any significant credit losses, in the event of a significant rising interest rate environment and/or continued economic slowdown, defaults could increase and result in losses to us which would adversely affect our operating results and liquidity.
Interest Rate Risk and Sensitivity Analysis
The analysis below presents the sensitivity of the market value of the Operating Partnership’s financial instruments to selected changes in market rates. The range of changes chosen reflects its view of changes which are reasonably possible over a one-year period. Market values are the present value of projected future cash flows based on the market rates chosen.
Our financial instruments consist of both fixed and variable rate debt. As of June 30, 2020, our consolidated debt consisted of mortgage loans with an outstanding principal balance of $311.5 million, of which $222.1 million was classified as held for sale, and unsecured notes with an outstanding principal balance of $1,500.0 million, all of which are fixed rate borrowings. We also have variable rate debt consisting of trust preferred securities with an outstanding principal balance of $78.6 million, a $600.0 million Credit Facility with an outstanding balance of $61.0 million and an unsecured term loan with an outstanding principal balance of $250.0 million, all of which have been swapped to fixed rates, except for two trust preferred securities with an outstanding principal balance of $52.8 million and our unsecured credit facility. All financial instruments were entered into for other than trading purposes and the net market value of these financial instruments is referred to as the net financial position. Changes in

47

Table of Contents

interest rates have different impacts on the fixed and variable rate portions of our debt portfolio. A change in interest rates on the fixed portion of the debt portfolio impacts the net financial instrument position, but has no impact on interest incurred or cash flows. A change in interest rates on the variable portion of the debt portfolio impacts the interest incurred and cash flows, but does not impact the net financial instrument position.
If market rates of interest increase by 100 basis points, the fair value of our outstanding fixed-rate mortgage debt would decrease by approximately $6.4 million. If market rates of interest decrease by 100 basis points, the fair value of our outstanding fixed-rate mortgage debt would increase by approximately $6.5 million.
As of June 30, 2020, based on prevailing interest rates and credit spreads, the fair value of our unsecured notes was $1,548.7 million. For sensitivity purposes, a 100-basis point change in the discount rate equates to a change in the total fair value of our unsecured notes of approximately $15.5 million at June 30, 2020.
From time to time or as the need arises, we use derivative instruments to manage interest rate risk exposures and not for speculative or trading purposes. The total outstanding principal balance of our variable rate debt was approximately $389.6 million and $328.6 million at June 30, 2020 and December 31, 2019, respectively. The total fair value of our debt was approximately $369.4 million and $309.9 million at June 30, 2020 and December 31, 2019, respectively. For sensitivity purposes, if market rates of interest increase by 100 basis points the fair value of our variable rate debt would decrease by approximately $14.0 million at June 30, 2020. If market rates of interest decrease by 100 basis points the fair value of our outstanding variable rate debt would increase by approximately $15.3 million.
These amounts were determined solely by considering the impact of hypothetical interest rates on our financial instruments. Due to the uncertainty of specific actions we may undertake to minimize possible effects of market interest rate increases, this analysis assumes no changes in our financial structure.
Item 4. Controls and Procedures
Controls and Procedures (Parent Company)
(a)
Evaluation of disclosure controls and procedures. Under the supervision and with the participation of its management, including its principal executive officer and principal financial officer, the Parent Company conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this quarterly report. Based on this evaluation, the Parent Company’s principal executive officer and principal financial officer have concluded that the Parent Company’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report.
(b)
Changes in internal control over financial reporting. There was no change in the Parent Company’s internal control over financial reporting that occurred during the period covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the Parent Company’s internal control over financial reporting.
Controls and Procedures (Operating Partnership)
(a)
Evaluation of disclosure controls and procedures. Under the supervision and with the participation of its management, including its principal executive officer and principal financial officer, the Operating Partnership conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act as of the end of the period covered by this quarterly report. Based on this evaluation, the Operating Partnership’s principal executive officer and principal financial officer have concluded that the Operating Partnership’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report.
(b)
Changes in internal control over financial reporting. There was no change in the Operating Partnership’s internal control over financial reporting that occurred during the period covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.

48

Table of Contents

Part II. OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
As of June 30, 2020 there have been no material changes to the Risk Factors disclosed in "Part I. Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 or the Risk Factors disclosed in "Part II. Item 1A. Risk Factors" in the Company's Quarterly Report on Form 10-Q for the three months ended March 31, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a)
None.
(b)
Not applicable.
(c)
Our Board of Trustees has authorized a share repurchase program under which we may repurchase up to $150.0 million of our outstanding common shares. We may repurchase shares from time to time on the open market or in privately negotiated transactions or otherwise, depending on market prices and other conditions. During the fiscal quarter ended June 30, 2020, we repurchased 604,283 common shares at an average price of $10.17 per share for a total of approximately $6.1 million. As of June 30, 2020, $82.9 million remained available for repurchases under our share repurchase program. For each common share repurchased, one of our units in the Operating Partnership was redeemed. Repurchases of common shares were financed with general corporate funds, including borrowings under our unsecured Credit Facility.
A summary of our repurchases of common shares for the three month period ended June 30, 2020 is as follows:
Period
 
Total number of shares (or units) purchased
 

Average price paid per share (or unit)
 
Total number of shares (or units) purchased as part of publicly announced plans or programs


 
Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs

April 1, 2020 - April 30, 2020
 
 
 
 
 
 
 
 
Open Market Purchases
 
604,283

 
$
10.17

 
604,283

 
 
May 1, 2020 - May 31, 2020
 
 
 
 
 
 
 
 
Open Market Purchases
 

 

 

 
 
June 1, 2020 - June 30, 2020
 
 
 
 
 
 
 
 
Open Market Purchases
 

 

 

 
 
Totals
 
604,283

 
$
10.17

 
604,283

 
$
82.9
 million
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.


49

Table of Contents

Item 6. Exhibits
(a)
Exhibits
 
 
 
Exhibits No.
 
Description
 
31.1

 
 
31.2

 
 
31.3

 
 
31.4

 
 
32.1

 
 
32.2

 
 
32.3

 
 
32.4

 
 
101.1

 
The following materials from the Quarterly Reports on Form 10-Q of Brandywine Realty Trust and Brandywine Operating Partnership, L.P. for the quarter ended June 30, 2020 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Equity, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements, detailed tagged and filed herewith.
 
104

 
Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
Exhibits 32.1, 32.2, 32.3 and 32.4 are being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liability of that section, nor shall any of such exhibits be deemed to be incorporated by reference in any filing of Brandywine Realty Trust or Brandywine Operating Partnership, L.P. under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise stated in such filing.

50

Table of Contents

SIGNATURES OF REGISTRANT
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
BRANDYWINE REALTY TRUST
(Registrant)
 
 
 
 
 
Date:
July 28, 2020
 
By:
/s/ Gerard H. Sweeney
 
 
 
 
Gerard H. Sweeney, President and
Chief Executive Officer
 
 
 
 
(Principal Executive Officer)
 
 
 
 
 
Date:
July 28, 2020
 
By:
/s/ Thomas E. Wirth
 
 
 
 
Thomas E. Wirth, Executive Vice President
and Chief Financial Officer
 
 
 
 
(Principal Financial Officer)
 
 
 
 
 
Date:
July 28, 2020
 
By:
/s/ Daniel Palazzo
 
 
 
 
Daniel Palazzo, Vice President and
Chief Accounting Officer
 
 
 
 
(Principal Accounting Officer)

51

Table of Contents

SIGNATURES OF REGISTRANT
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
BRANDYWINE OPERATING PARTNERSHIP, L.P.
(Registrant)
BRANDYWINE REALTY TRUST,
as general partner
 
 
 
 
 
Date:
July 28, 2020
 
By:
/s/ Gerard H. Sweeney
 
 
 
 
Gerard H. Sweeney, President and
Chief Executive Officer
 
 
 
 
(Principal Executive Officer)
 
 
 
 
Date:
July 28, 2020
 
By:
/s/ Thomas E. Wirth
 
 
 
 
Thomas E. Wirth, Executive Vice President
and Chief Financial Officer
 
 
 
 
(Principal Financial Officer)
 
 
 
 
Date:
July 28, 2020
 
By:
/s/ Daniel Palazzo
 
 
 
 
Daniel Palazzo, Vice President and
Chief Accounting Officer
 
 
 
 
(Principal Accounting Officer)

52
Exhibit


Exhibit 31.1
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED
I, Gerard H. Sweeney, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Brandywine Realty Trust;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: July 28, 2020
 
/s/ Gerard H. Sweeney
 
 
Gerard H. Sweeney
President and Chief Executive Officer


Exhibit


Exhibit 31.2
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED
I, Thomas E. Wirth, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Brandywine Realty Trust;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: July 28, 2020
 
/s/ Thomas E. Wirth
 
 
Thomas E. Wirth
Executive Vice President and Chief Financial Officer


Exhibit


Exhibit 31.3
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED
I, Gerard H. Sweeney, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Brandywine Operating Partnership, L.P.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: July 28, 2020
 
/s/ Gerard H. Sweeney
 
 
Gerard H. Sweeney
 
 
President and Chief Executive Officer


Exhibit


Exhibit 31.4
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED
I, Thomas E. Wirth, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Brandywine Operating Partnership, L.P.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: July 28, 2020
 
/s/ Thomas E. Wirth
 
 
Thomas E. Wirth
 
 
Executive Vice President and Chief Financial Officer


Exhibit


Exhibit 32.1
RULE 13(a)-14(b) CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*
In connection with the Quarterly Report of Brandywine Realty Trust (the “Company”) on Form 10-Q for the quarter ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Gerard H. Sweeney, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Gerard H. Sweeney
 
Gerard H. Sweeney
President and Chief Executive Officer
 
Date: July 28, 2020
 
* A signed original of this written statement required by Section 906 has been provided to Brandywine Realty Trust and will be retained by Brandywine Realty Trust and furnished to the Securities and Exchange Commission or its staff upon request.


Exhibit


Exhibit 32.2
RULE 13(a)-14(b) CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*
In connection with the Quarterly Report of Brandywine Realty Trust (the “Company”) on Form 10-Q for the quarter ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Thomas E. Wirth, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Thomas E. Wirth
 
Thomas E. Wirth
Executive Vice President and Chief Financial Officer
 
Date: July 28, 2020
 
* A signed original of this written statement required by Section 906 has been provided to Brandywine Realty Trust and will be retained by Brandywine Realty Trust and furnished to the Securities and Exchange Commission or its staff upon request.


Exhibit


Exhibit 32.3
RULE 13(a)-14(b) CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*
In connection with the Quarterly Report of Brandywine Operating Partnership, L.P. (the “Partnership”) on Form 10-Q for the quarter ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Gerard H. Sweeney, President and Chief Executive Officer of Brandywine Realty Trust, the Partnership's sole general partner, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Gerard H. Sweeney
 
Gerard H. Sweeney
 
President and Chief Executive Officer
 
Date: July 28, 2020
 
* A signed original of this written statement required by Section 906 has been provided to Brandywine Realty Trust and will be retained by Brandywine Realty Trust and furnished to the Securities and Exchange Commission or its staff upon request.


Exhibit


Exhibit 32.4
RULE 13(a)-14(b) CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*
In connection with the Quarterly Report of Brandywine Operating Partnership, L.P. (the “Partnership”) on Form 10-Q for the quarter ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Thomas E. Wirth, Executive Vice President and Chief Financial Officer of Brandywine Realty Trust, the Partnership's sole general partner, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Thomas E. Wirth
 
Thomas E. Wirth
 
Executive Vice President and Chief Financial Officer
 
Date: July 28, 2020
 
* A signed original of this written statement required by Section 906 has been provided to Brandywine Realty Trust and will be retained by Brandywine Realty Trust and furnished to the Securities and Exchange Commission or its staff upon request.