corresp
July 17, 2009
VIA EDGAR AND FEDERAL EXPRESS
Securities and Exchange Commission
Division of Corporate Finance
100 F Street N.E.
Washington, D.C. 20549
|
|
|
Attention: |
|
Yolanda Crittendon
Wilson K. Lee |
|
|
|
RE: |
|
Brandywine Realty Trust
Form 10-K for the year ended December 31, 2008
Form 10-Q for the period ended March 31, 2009
Filed on March 2, 2009 and May 8, 2009
File No. 001-09106 |
Dear Ms. Crittendon and Mr. Lee:
We have received your July 6, 2009 letter and appreciate your comments with respect to our response
letter dated June 2, 2009. We understand that the purpose of your review of the above referenced
filings is to assist us in our compliance with applicable disclosure requirements and to enhance
the overall disclosures in our filings. Listed below are your comments and our responses.
FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2008
Financial Statements and Notes
Note
16 Tax Credit Transactions, pages F-35 F-36
1. |
|
We have read and considered your response to comment two. We note that the tax benefits
associated with the historic tax credits and new market tax credits were monetized through the
creation of certain entities in which USB then acquired an ownership interest. As a result of
your analysis of FIN46(R), it was concluded that these entities were considered variable
interest entities and should be consolidated as the company deemed itself as the primary
beneficiary. Please explain to us how these entities are structured and the amount of interest
that both, the company and USB, holds within these entities. Also explain to us how USBs
non-controlling ownership interest is being accounted for, within the companys financial
statements. |
Securities and Exchange Commission
July 17, 2009
Page 2
Historic Tax Credit (HTC) transaction
As part of our accounting analysis, we concluded that, in accordance with FIN 46(R), the entities
created in conjunction with USBs investment should be consolidated in our financial statements.
We reached this conclusion after we determined that we are the primary beneficiary of the
investment structure.
The following entities are parties to the HTC:
|
1) |
|
USB Tax Credit Investor |
|
|
2) |
|
Brandywine Cira PO Master Tenant LLC (Master Tenant) |
|
|
3) |
|
Brandywine Cira Post Office, LP (Landlord) |
The Landlord is the entity that owns the Property and is the entity that has agreed to elect under
Section 50 of the Internal Revenue Code to pass-through to the Master Tenant the HTC to which the
Landlord is otherwise entitled as a result of the rehabilitation of the Property. The Landlord
entity will be able to make this election because the Master Tenant has a qualified lease with the
Landlord entity for qualifying property. The Master Tenant is a 5% limited partner in the Landlord
entity and the contributions made by USB are then contributed to the Landlord entity for its 5%
ownership interest. The 0.95% GP and the remaining LP ownership interests are owned by affiliates
of ours, all of which are consolidated into our financial statements. USB does not have a direct
ownership interest in the Landlord entity.
As the Tax Credit Investor, USB is entitled to substantially all of the benefit derived from the
tax credit. This is accomplished through allocations of tax credits by the Master Tenant to USB and
is effected by USBs purchase of the tax credits through its ownership of a partnership interest.
The partnership interest contains a put provision whereby we may be obligated to purchase USBs
interest in Master Tenant at the end of the tax credit recapture expiration period at a fixed
price. As previously noted, based upon the overall design and intent of the entities, we believe
that the put option will be exercised for the reasons set forth in our submission to the SEC staff
dated June 2, 2009 (Previous Submission). In response to the Staffs comment, we have addressed
the accounting for this put in Question 2 below. As noted in our Previous Submission, there is also
a call option available to us.
Upon creation of the Master Tenant, to whom we will ultimately assign our lease with the IRS, we
entered into a master lease with the Master Tenant. The Master Tenant is the entity through which
federal HTCs will be allocated to USB and the entity through which USBs installments are made to
the Landlord. USB is the Investor Member of Master Tenant and owns a 99.9% membership interest.
Brandywine Cira Post Office LLC (wholly owned by us) is the Managing Member of the Master Tenant
and has a 0.01% membership interest therein. It is through USBs membership interest that the
economic benefit of the tax credits are passed to USB. The contributions made by USB to the Master
Tenant entity are calculated so that the amount paid is equal to the fair value ascribed to the tax
credits. As noted in our Previous Submission, tax credit investors value the credits based on
projections of taxable income and the expected benefits.
Securities and Exchange Commission
July 17, 2009
Page 3
USB is also entitled to a 2% return (beginning in 2011) on the cash it paid into the Master Tenant
and could receive other contingent special tax payments. Depreciation and tax credits allocated to
the Master Tenant through the Master Tenants interest in the Landlord Entity (of which USB is
entitled to 99.9%), the 2% return and the put payment (assuming USB exercises the put) are USBs
principal sources of its economics from the Master Tenant. Our economics are principally the
receipt of the Master Tenants capital contributions.
Given that FIN 46(R) applies to all entities regardless of their purpose, we first evaluated
whether the Master Tenant entity would be a variable interest entity (VIE) and if it was, whether
we would consolidate the Master Tenant entity. We determined that the Master Tenant entity was a
VIE as there is a lack of sufficient equity at risk since additional capital contributions are
required by USB in order for the Master Tenant to meet its capital requirements for its investment
in the Landlord (i.e., meets paragraph 5(a) of FIN 46(R)). In addition, its activities and
economics thereof were largely predefined, as the equity holders at risk do not have the ability to
make decisions about the activities that have a significant impact on its success (i.e., meets
paragraph 5b(1) of FIN 46(R)). In addition, it is only with those previously referred to capital
contributions that the Master Tenant will be able to satisfy its capital requirements to the
Landlord entity which will enable the Landlord entity to generate the tax credits to allocate back
to the Master Tenant.
We and USB are considered related parties under FIN 46(R) since neither of us can sell or encumber
our respective interest without permission of the other party. Since USB and we are considered
related parties and would absorb a majority of the variability of the entity as a related party
group, the company evaluated the related party tiebreaker highlighted in paragraph 17 of FIN 46(R).
The Company determined it was the primary beneficiary under the related party tie-breaker since it
was determined to be the party most closely associated with the entity. After considering the
following factors, we concluded that, based on the weight of the evidence, we are the primary
beneficiary of the Master Tenant and should consolidate: (i)the entity was principally established
to monetize tax attributes for one of our projects that we could not otherwise use, (ii) we
provided protection to USBs investment in the form of guarantees (as described in our Previous
Submission), (iii) we will assign to the Master Tenant a pre-existing lease that we negotiated
several years ago, and (iv) leasing of office space is our primary business.
New Market Tax Credit (NMTC) transaction
NMTC investments are made through Community Development Entities (CDE) and such entities are
qualified through the US Department of the Treasury. NMTCs are earned for a qualified equity
investment made by a taxpayer in CDEs if substantially all of the investment is used by the CDE to
make a qualified low income community investment in qualified active low income community
businesses. It is through its equity contributions into the CDE entities described below that USB
is able to receive the benefits of the NMTCs.
The NMTC benefit is equal to a 39% tax credit of invested equity/loan that a corporation or
individual is entitled to take on its income tax return over a 7 year period. The 39% is utilized
as follows:
Securities and Exchange Commission
July 17, 2009
Page 4
|
|
|
5% of the invested equity /loan for the first 3 years (beginning in the initial year of
the investment 2008) |
|
|
|
|
6% of the invested equity/loan for the last four years |
NMTC transactions typically involve three participants: (i) a borrower, (ii) an investor who makes
an investment and receives NMTCs and (iii) a CDE that has received allocations of NMTCs from the
U.S. government and is thereby able to facilitate a NMTC financing transaction between the investor
and borrower.
The CDE investors in this financing arrangement are Renaissance Finance VIII, LLC (Renaissance
Sub-CDE) and New Opportunities Sub CDE VI, LLC (USB Sub-CDE). Renaissance Sub-CDE is managed
and partially owned (0.01%) by Renaissance Finance, which is a private financial institution and
USB Sub-CDE is managed and partially owned (0.01%) by USB. The remaining equity interest (99.99%)
of each of the Renaissance Sub-CDE and USB Sub-CDE is owned by Cira Garage Investment Fund LLC (the
Fund), a company established for the purpose of facilitating this NMTC financing arrangement.
The Fund equity is 100% owned by USB, but we provided significant financing to this entity to
facilitate the transaction.
The Fund was capitalized with $13.3 million of equity from USB. In addition, we loaned $31.2
million to the Fund (Note) pursuant to a 1.97% note receivable due in December 2038. These
proceeds received by the Fund were used to make contemporaneous 99.99% equity investments in each
of Renaissance Sub-CDE and USB Sub-CDE. The remaining nominal equity interests were made by USB
and Renaissance Finance. The aggregate funds received by the Fund were also used to establish an
operating reserve and fee reserves for the Sub-CDEs.
Renaissance Sub-CDE and USB Sub-CDE, upon receipt of their equity funding, contemporaneously made
aggregate loans of $25.8 million and $14.8 million, respectively to the NMTC Borrower (a wholly
owned subsidiary of ours) through a series of notes. The NMTC Borrower issued to Renaissance
Sub-CDE three notes totaling $25.8 million, the first two of which total $24.5 million with a 30
year term and a 1% interest rate and the third is for $1.3 million with a 7 year term and a 1%
interest rate. The NMTC Borrower issued to USB Sub-CDE two notes totaling $14.8 million each with
a 30 year maturity and a 1% interest rate. All amounts paid by us to service these notes are
remitted to us to satisfy the debt service under the Note, thereby not permitting any payments to
the equity holder.
The difference between the $40.6 million in loans made to BDN and the aggregate capital
contribution and loans of $44.5 million provided to the CDEs was principally paid to Renaissance as
a fee. In addition, BDN must pay an exit fee to Renaissance as to part of this transaction. The
exit fee is addressed in our response to Question 2.
The interest on the loans from the CDEs to the NMTC Borrower is to be paid annually. The interest
on the funds borrowed by the Fund from us is to be paid to the extent the interest is paid on the
CDE loans. The remaining interest owing under our loan accumulates and interest is compounded.
This ensures that no cash is transferred to USB or Renaissance prior to maturity but instead the
debt service that we pay to the CDE is used to service the loan we made to the Fund.
Securities and Exchange Commission
July 17, 2009
Page 5
On December 31, 2015 (corresponding to the end of the tax credit compliance period), the $1.3
million CDE loan becomes due and payable and will require a payment from us to Renaissance and is
referred to as an exit fee and such payment is also discussed in our response to Question 2 below.
In exchange for USBs contributions into the Fund, which then made a qualifying investment in the
Project, USB is entitled to substantially all of the benefits derived from the tax credit, but they
do not have a material interest in the underlying economics of the Project. This is accomplished
by allowing USB to buy the NMTCs by making an equity contribution to the Fund. USBs interest in
the Fund also contains a put whereby we may be obligated to purchase USBs interest. As previously
noted, we believe the put will be exercised. In response to the Staffs comment, we have addressed
the put in Question 2 below. As noted in the Previous Submission, there is also a call option
available to us.
We concluded that the Fund met the definition of a variable interest entity. The Fund is a VIE
principally on the basis that the holders of the equity investment at risk (i.e. USB) lack the
direct or indirect ability through its voting rights or similar rights to make decisions about the
Funds activities that have a significant impact on its success (i.e., meets paragraph 5b(1) of FIN
46(R). In this instance, no decisions are made by the Fund as its sole purpose is to make an
equity contribution to the CDE, which then funded us in a pre-established transaction. Therefore,
although USB is the sole equity holder of the Fund, basing the consolidation decision on voting
rights would not appear appropriate given the design of the entity. Our variable interests in the
entity are the loan we made to the Fund and the guarantee and indemnity regarding the repayment of
the loans made to us by the CDEs and the delivery of the tax credits, including a guarantee should
such tax credits be recaptured. Based on a qualitative assessment of our interests relative to the
other variable interest holders, we are considered to be the primary beneficiary because we absorb
a majority of the variability in the entity. As a result, we consolidate the Fund including the
CDEs which are 99% owned by the Fund.
For both the HTC and the NMTC, we will address the Staffs final comment in 1 above in our response
to Question 2.
2. |
|
In addition, we note you expect USB to exercise a put provision that enables USB to sell its
interest in the transaction entities. As a result, the company recorded the portion of the
proceeds received from USB that are attributable to the put as a liability that will be
accreted to the expected put price through interest expense over the period until the put can
be exercised in accordance with SFAS 150. Please tell us the terms of the put provision and
the amounts attributable to this provision and the sale of the tax credits. Also advise us on
the method and the assumptions used in determining the fair value of the put option. |
HTC Transaction
Under the terms of the arrangement with USB, the put can be exercised at any time during the six
month period beginning with the 61st month following substantial completion of the Post Office
Securities and Exchange Commission
July 17, 2009
Page 6
project. The timing of the put corresponds to the conclusion of the recapture period for the tax
credits. Substantial completion of the project is expected to be in July 2010. Therefore it is
expected that the put will be exercised between August 2015 and January 2016. The put price is
equal to 5% of USBs actual capital contributions made to the Master Tenant. Based on USBs
planned capital contributions totaling approximately $68 million, the put payment we expect to make
is approximately $3.4 million. We note that as of December 31, 2008, USB had contributed
approximately $10.2 million; the remaining cash payments are expected over the period through
November 2010.
We considered the guidance in FAS 150 in evaluating whether or not there should be a liability
recognized relating to the put. Since the put is embedded in a non-controlling interest, we
considered whether the non-controlling interests should be classified as a liability. In many fact
patterns, the put in and of itself would not result in the non-controlling interests being
classified as a liability. However, in this fact pattern, despite the form of the arrangement
structured in the manner which allows an option to USB to put its interest to us, the substance of
the arrangement is that the put will be exercised at the put price. As a result, we treated the
puttable non-controlling interests as a liability under the guidance of paragraph 9 of FAS 150.
The carrying amount of the liability was determined under paragraph 22 of FAS 150 at the present
value of its expected settlement amount and was recorded at the transaction date. The balance of
the contribution amount, after deducting the amounts attributable to the noncontrolling interest
liability (the puttable liability), is considered a liability, and relates to the deferred
liability associated with the sale of the tax credits. In effect, we allocated the proceeds from
USB to each component but preserved the FAS 150 requirement that the liability be shown at the
present value of the settlement amount. Our analysis as to the characterization of this liability
was provided in our Previous Submission.
The below table shows the expected present value on each date that we expect to receive a
contribution from USB and it is those amounts that will be accreted to $3.4 million, through the
expected put date of December 31, 2015.
Present Value of put at date of expected contributions
|
|
|
|
|
Nov-08 |
|
$ |
292,175 |
|
Sep-09 |
|
$ |
728,531 |
|
Apr-10 |
|
$ |
978,232 |
|
Nov-10 |
|
$ |
113,755 |
|
|
|
|
|
|
Total |
|
$ |
2,112,693 |
|
In order to determine the present value of the liability at each contribution date, we considered
the projected internal rate of return as marketed to potential investors. This internal rate of
return (8%) was determined by the economic benefits USB will obtain as the tax credit investor and
was considered to be a reasonable discount rate.
The liability will be accreted using the effective interest method until the put date. The
contributions are made in tranches and therefore the amount allocated to the liability would be the
Securities and Exchange Commission
July 17, 2009
Page 7
present value of 5% of USBs capital contribution at the date each contribution is made. In
addition, the 2% return on USBs capital contributions (as noted in our response to Question 1) is
also attributable to the interest classified as a put liability and is recognized through interest
expense.
NMTC Transaction
For the NMTC the put to USB can be exercised at any time during the 6 month period beginning at the
end of the 7 year NMTC compliance period in December 2015. Under the federal income tax laws
establishing the NMTC program, the NMTC financing transaction structure must stay intact
continuously during 7 full calendar years from the date of the qualified equity investment in order
to avoid tax credit recapture. This investment was made on December 31, 2008. The put price is an
immaterial amount ($1,000) and therefore no present value amount was established as of December 31,
2008. The NMTC also has a programmed exit fee that is payable to the Renaissance entities at the
end of the tax credit recapture period which we believe is similar to the put feature because it
will become due and payable as of the date we believe the put will be exercised. This amount is
recorded as a liability at December 31, 2008 at its present value of $0.7 million and will be
accreted up to the expected payment amount of $1.3 million through interest expense on our
consolidated statement of operations.
The $13.3 million USB contribution amount for the NMTC, after deducting the amounts attributable to
the put liability, is considered a liability, and relates to the deferred liability associated with
the sale of the tax credits. Our analysis as to the characterization of this liability was
provided in our Previous Submission.
Securities and Exchange Commission
July 17, 2009
Page 8
As requested, these responses to your comments have been filed on EDGAR within ten business days of
your associated letter. In closing, we acknowledge that:
|
|
|
the Company is responsible for the adequacy and accuracy of the disclosure in the
filing; |
|
|
|
|
Staff comments or changes to disclosure in response to Staff comments do not
foreclose the Commission from taking any action with respect to the filing; and |
|
|
|
|
the Company may not assert Staff comments as a defense in any proceeding initiated
by the Commission or any person under the federal securities laws of the United States. |
If you have any questions with respect to our responses or require any additional information,
please feel free to call me at 610-832-4907 or Gabe Mainardi at 610-832-4980.
|
|
|
|
|
|
Very truly yours,
|
|
|
/s/ Howard M. Sipzner
|
|
|
Howard M. Sipzner |
|
|
Executive Vice President and Chief Financial Officer |
|
|
|
|
|
cc: |
|
Gabe Mainardi, Vice President Accounting & Treasurer
Michael Friedman, Esquire (Pepper Hamilton LLP, Philadelphia)
Sandra Blum (PricewaterhouseCoopers, Philadelphia)
Thomas Barbieri (PricewaterhouseCoopers, Florham Park) |