e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file
number 001-9106 (Brandywine Realty Trust)
000-24407 (Brandywine Operating Partnership, L.P.)
Brandywine Realty Trust
Brandywine Operating Partnership, L.P.
(Exact name of registrant as specified in its charter)
|
|
|
MARYLAND (Brandywine Realty Trust)
|
|
23-2413352 |
DELAWARE (Brandywine Operating Partnership L.P.)
|
|
23-2862640 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
Incorporation or organization) |
|
|
|
|
|
555 East Lancaster Avenue |
|
|
Radnor, Pennsylvania
|
|
19087 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code (610) 325-5600
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Name of each exchange |
Title of each class
|
|
on which registered |
|
|
|
Common Shares of Beneficial Interest,
|
|
New York Stock Exchange |
par value $0.01 per share |
|
|
(Brandywine Realty Trust) |
|
|
|
|
|
7.50% Series C Cumulative Redeemable
|
|
New York Stock Exchange |
Preferred Shares of Beneficial Interest |
|
|
par value $0.01 per share |
|
|
(Brandywine Realty Trust) |
|
|
|
|
|
7.375% Series D Cumulative Redeemable
|
|
New York Stock Exchange |
Preferred Shares of Beneficial Interest |
|
|
par value $0.01 per share |
|
|
(Brandywine Realty Trust) |
|
|
Securities registered pursuant to Section 12(g) of the Act:
Units of General Partnership Interest (Brandywine Operating Partnership, L.P.)
(Title of class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
|
|
|
Brandywine Realty Trust
|
|
Yes o No þ |
Brandywine Operating Partnership, L.P.
|
|
Yes o No þ |
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act.
|
|
|
Brandywine Realty Trust
|
|
Yes o No þ |
Brandywine Operating Partnership, L.P.
|
|
Yes o No þ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
|
|
|
Brandywine Realty Trust
|
|
Yes þ No o |
Brandywine Operating Partnership, L.P.
|
|
Yes þ No o |
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of Registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act
(Check one):
Brandywine Realty Trust:
|
|
|
|
|
|
|
Large accelerated filer þ |
|
Accelerated filer o |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Brandywine Operating Partnership, L.P.:
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer þ |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
|
|
|
Brandywine Realty Trust
|
|
Yes o No þ |
Brandywine Operating Partnership, L.P.
|
|
Yes o No þ |
The aggregate market value of the Common Shares of Beneficial Interest held by non-affiliates of
Brandywine Realty Trust as of the last day of the registrants most recently completed second
fiscal quarter was $1.4 billion. The aggregate market value has been computed by reference to the
closing price of the Common Shares of Beneficial Interest on the New York Stock Exchange on such
date. An aggregate of 88,600,253 Common Shares of Beneficial Interest were outstanding as of
February 23, 2009.
As of June 30, 2008, the aggregate market value of the 2,356,593 common units of limited
partnership (Units) held by non-affiliates of Brandywine Operating Partnership, L.P. was $37.1
million based upon the last reported sale price of $15.76 per share on the New York Stock Exchange
on June 30, 2008 of the Common Shares of Beneficial Interest of Brandywine Realty Trust, the sole
general partner of Brandywine Operating Partnership, L.P. (For this computation, the Registrant
has excluded the market value of all Units beneficially owned by Brandywine Realty Trust.)
Documents Incorporated By Reference
Portions of the proxy statement for the 2009 Annual Meeting of Shareholders of Brandywine Realty
Trust are incorporated by reference into Part III of this Form 10-K.
The exhibit index as required by Item 601(a) of Regulation S-K is included in Item 15 of Part IV of
this report.
TABLE OF CONTENTS
FORM 10-K
-2-
Filing Format
This combined Form 10-K is being filed separately by Brandywine Realty Trust and Brandywine
Operating Partnership, L.P.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking
statements. This Annual Report on Form 10-K and other materials filed by us with the SEC (as well
as information included in oral or other written statements made by us) contain statements that are
forward-looking, including statements relating to business and real estate development activities,
acquisitions, dispositions, future capital expenditures, financing sources, governmental regulation
(including environmental regulation) and competition. We intend such forward-looking statements to
be covered by the safe-harbor provisions of the 1995 Act. The words anticipate, believe,
estimate, expect, intend, will, should and similar expressions, as they relate to us, are
intended to identify forward-looking statements. Although we believe that the expectations
reflected in such forward-looking statements are based on reasonable assumptions, we can give no
assurance that our expectations will be achieved. As forward-looking statements, these statements
involve important risks, uncertainties and other factors that could cause actual results to differ
materially from the expected results and, accordingly, such results may differ from those expressed
in any forward-looking statements made by us or on our behalf. Factors that could cause actual
results to differ materially from our expectations include, but are not limited to:
|
|
|
changes in general economic conditions; |
|
|
|
|
changes in local real estate conditions (including changes in rental rates and the
number of properties that compete with our properties); |
|
|
|
|
changes in the economic conditions affecting industries in which our principal
tenants compete; |
|
|
|
|
the unavailability of equity and debt financing, particularly in light of the
current economic environment; |
|
|
|
|
our failure to lease unoccupied space in accordance with our projections; |
|
|
|
|
our failure to re-lease occupied space upon expiration of leases; |
|
|
|
|
tenant defaults and the bankruptcy of major tenants; |
|
|
|
|
changes in prevailing interest rates; |
|
|
|
|
the impact of unrealized hedging transactions; |
|
|
|
|
failure of acquisitions to perform as expected; |
|
|
|
|
unanticipated costs associated with the acquisition, integration and operation of,
our acquisitions; |
|
|
|
|
unanticipated costs to complete, lease-up and operate our developments and
redevelopments; |
|
|
|
|
impairment charges; |
|
|
|
|
increased costs for, or lack of availability of, adequate insurance, including for
terrorist acts; |
|
|
|
|
risks associated with actual or threatened terrorist attacks; |
|
|
|
|
demand for tenant services beyond those traditionally provided by landlords; |
|
|
|
|
potential liability under environmental or other laws; |
-3-
|
|
|
failure or bankruptcy of real estate venture partners; |
|
|
|
|
inability of real estate venture partners to fund venture obligations; |
|
|
|
|
failure of dispositions to close in a timely manner; |
|
|
|
|
failure of buyers to comport with terms of their financing agreements to us; |
|
|
|
|
earthquakes and other natural disasters; |
|
|
|
|
risks associated with federal, state and local tax audits; |
|
|
|
|
complex regulations relating to our status as a REIT and the adverse consequences of
our failure to qualify as a REIT; and |
|
|
|
|
the impact of newly adopted accounting principles on our accounting policies and on
period-to-period comparisons of financial results. |
Given these uncertainties, and the other risks identified in the Risk Factors section and
elsewhere in this Annual Report on Form 10-K, we caution readers not to place undue reliance on
forward-looking statements. We assume no obligation to update or supplement forward-looking
statements that become untrue because of subsequent events.
-4-
PART I
Item 1. Business
Introduction
The terms we, us, our or the Company refer to Brandywine Realty Trust, a Maryland real
estate investment trust, individually or together with its consolidated subsidiaries, including
Brandywine Operating Partnership, L.P. (the Operating Partnership), a Delaware limited
partnership.
We are a self-administered and self-managed real estate investment trust, or REIT, that provides
leasing, property management, development, redevelopment, acquisition and other tenant-related
services for a portfolio of office and industrial properties. As of December 31, 2008, we owned
214 office properties, 22 industrial facilities and one mixed-use property (collectively, the
Properties) containing an aggregate of approximately 23.6 million net rentable square feet. We
also have two properties under development and six properties under redevelopment containing an
aggregate of 2.3 million net rentable square feet. As of December 31, 2008, we consolidated three
office properties owned by real estate ventures containing 0.4 million net rentable square feet.
Therefore, as of December 31, 2008 we own and consolidated 248 properties with an aggregate of 26.3
million net rentable square feet. As of December 31, 2008, we owned economic interests in 13
unconsolidated real estate ventures that contain approximately 4.2 million net rentable square feet
(collectively, the Real Estate Ventures). In addition, as of December 31, 2008, we owned
approximately 495 acres of undeveloped land. The Properties and the properties owned by the Real
Estate Ventures are located in or near Philadelphia, Pennsylvania, Metropolitan Washington, D.C.,
Southern and Central New Jersey, Richmond, Virginia, Wilmington, Delaware, Austin, Texas and
Oakland, Carlsbad and Rancho Bernardo, California. In addition to managing properties that we own
and consolidated, as of December 31, 2008, we were managing approximately 12.4 million square feet
of office and industrial properties for third parties and Real Estate Ventures. Unless otherwise
indicated, all references to square feet represent net rentable area.
Organization
Brandywine Realty Trust was organized and commenced its operations in 1986 as a Maryland REIT.
Brandywine Realty Trust owns its assets and conducts its operations through the Operating
Partnership and subsidiaries of the Operating Partnership. Brandywine Realty Trust controls the
Operating Partnership as its sole general partner and as of December 31, 2008 owned a 96.9%
interest in the Operating Partnership. The holders of the remaining interests in the Operating
Partnership, consisting of Class A units of limited partnership interest, have the right to require
redemption of their units at any time. At our option, we may satisfy the redemption either for an
amount, per unit, of cash equal to the then market price of one Brandywine common share (based on
the prior ten-day trading average) or for one Brandywine common share. Our structure as an
UPREIT is designed, in part, to permit persons contributing properties to us to defer some or all
of the tax liability they might otherwise incur in a sale of properties.
Our executive offices are located at 555 East Lancaster Avenue, Suite 100, Radnor, Pennsylvania
19087 and our telephone number is (610) 325-5600. We have regional offices in Philadelphia,
Pennsylvania; Falls Church, Virginia; Mount Laurel, New Jersey; Richmond, Virginia; Austin, Texas;
Oakland, California; and Carlsbad, California. We have an internet website at
www.brandywinerealty.com. We are not incorporating by reference into this Annual Report on Form
10-K any material from our website. The reference to our website is an inactive textual reference
to the uniform resource locator (URL) and is for your reference only.
2008 Transactions
Real Estate Acquisitions/Dispositions
In 2008, we sold nine properties, containing an aggregate of 2.4 million net rentable square feet
and one land parcel containing 3.24 acres. Specifically:
On January 14, 2008, we sold 7130 Ambassador Drive, an office property located in Allentown,
Pennsylvania containing 114,049 net rentable square feet, for a sales price of $5.8 million.
-5-
On February 14, 2008, we sold a parcel of land located in Henrico, Virginia containing 3.24
acres, for a sales price of $0.4 million.
On February 29, 2008, we sold 1400 Howard Boulevard, an office property located in Mount Laurel,
New Jersey containing 75,590 net rentable square feet, for a sales price of $22.0 million.
On April 25, 2008, we sold 100 Brandywine Boulevard, an office property located in Newtown,
Pennsylvania containing 102,000 net rentable square feet, for a sales price of $28.0 million.
On October 1, 2008, we sold Main Street Centre, a 426,103 net rentable square feet office
property located in Richmond, Virginia, for a sales price of $48.8 million.
On October 8, 2008, we sold five properties, totaling approximately 1,717,861 net rentable
square feet, in Oakland, California for an aggregate sales price of $412.5 million (including debt
assumption). We incurred an impairment charge of $6.85 million upon the classification of these
five properties as held for sale in the quarter ended June 30, 2008.
On November 17, 2008, we closed a transaction with US Bancorp related to the historic
rehabilitation of the 30th Street Post Office whereby US Bancorp agreed to contribute approximately
$67.9 million of project costs and advanced $10.2 million at the closing. The remaining funds are
expected to be advanced later this year and in 2010 subject to our achievement of certain
construction milestones and compliance with federal rehabilitation regulations. In return for its
investment, US Bancorp will, upon completion of the project in 2010, receive substantially all of
the rehabilitation credits available under section 47 of the Internal Revenue Code.
On December 30, 2008, we closed a transaction with US Bancorp related to the development of the
Cira South Garage whereby US Bancorp contributed approximately $9.0 million (net) towards past and
future project costs in return for which it will receive all of the new markets tax credits
available under section 45D of the Internal Revenue Code. As a result of this transaction, we held
$31.4 million of cash in escrow at December 31, 2008. The escrowed cash will fund future
development costs of the Cira South Garage during 2009.
Developments
In 2008, we placed in service four office properties that we developed or redeveloped and that
contain an aggregate of 677,284 net rentable square feet. We place a property in service at the
earlier of (i) the date the property reaches 95% occupancy and (ii) one year from the project
completion date. At December 31, 2008, we had eight properties under development or redevelopment
that contain an aggregate of 2.3 million net rentable square feet at an estimated total development
cost of $440.7 million. We expect to place these projects in service at dates between the fourth
quarter of 2009 and the third quarter of 2010.
During the year-ended December 31, 2008 land review, we identified a number of our land parcels that were impaired.
In those circumstances, we recorded a non-cash impairment charge to
write them down to their fair value.
In the aggregate, a charge of $10.8 million was recorded in the fourth quarter of 2008.
As of December 31, 2008, we owned approximately 495 acres of land.
Current Economic Climate
Deteriorating economic conditions have resulted in a reduction of the availability of financing and
higher borrowing costs. These factors, coupled with a slowing economy, have reduced the volume of
real estate transactions and created credit stresses on most businesses. We believe that vacancy
rates may increase through 2009 and possibly beyond as the current economic climate negatively
impacts tenants in our Properties.
We expect that the impact of the current state of the economy, including rising unemployment and
the unprecedented volatility and illiquidity in the financial and credit markets, will continue to
have a dampening effect on the fundamentals of our business, including increases in past due
accounts, tenant defaults, lower occupancy and reduced effective rents. These conditions would negatively
affect our future net income and cash flows and could have a material adverse effect on our
financial condition. In addition to the financial constraints on our tenants, many of the debt
capital markets that we and other real estate companies frequently access, such as the unsecured
bond market and the convertible debt market, are not currently available on terms that management
believes are
-6-
economically attractive or at all. Although we believe that the quality of our assets and our
strong balance sheet will enable us to raise debt capital from other sources such as traditional
term or secured loans from banks, pension funds and life insurance companies, these sources are
lending fewer dollars, under stricter terms and at higher borrowing rates, and there can be no
assurance that we will be able to borrow funds on terms that are economically attractive or at all.
Unsecured Debt Activity
During the year ended December 31, 2008, we repurchased $78.3 million of our $275.0 million 2009
Notes in a series of transactions which resulted in a $4.1 million gain on the early extinguishment
of debt.
During the year ended December 31, 2008, we repurchased $24.5 million of our $300.0 million 2010
Notes in a series of transactions which resulted in a $3.6 million gain on the early extinguishment
of debt.
During the year ended December 31, 2008, we repurchased $63.0 million of our $345.0 million 3.875%
Guaranteed Exchangeable Notes in a series of transactions which resulted in a $13.0 million gain on
the early extinguishment of debt.
We funded these repurchases from a combination of proceeds from asset sales, cash flow from
operations and borrowings under our unsecured revolving credit facility.
During the year ended December 31, 2008, we exercised the accordion feature on our $150.0 million
unsecured term loan that we entered into on October 15, 2007 and funded an additional $33.0 million, bringing our total outstanding balance
to $183.0 million. All outstanding borrowings under the term loan bear interest at a periodic rate
of LIBOR plus 80 basis points. We used the net proceeds of the term loan increase to reduce
indebtedness under our unsecured revolving credit facility.
During the second quarter of 2008, the borrowing rate on our $20.0 million Sweep Agreement, which
we entered into in April 2007, increased from LIBOR plus 75 basis points to LIBOR plus 160 basis
points in connection with its renewal at that time. The changed rate remains in effect through
maturity in April 2009. We are currently pursuing an extension of this agreement but do not know
if this will be achieved or if doing so will be comparable to those in place today. Borrowings on
the Sweep Agreement are short term and used for cash management purposes.
On June 29, 2007, we amended our $600.0 million unsecured revolving credit facility (the Credit
Facility). The amendment extended the maturity date of the Credit Facility from December 22, 2009
to June 29, 2011 (subject to an extension of one year, at our option, upon our payment of an
extension fee equal to 15 basis points of the committed amount under the Credit Facility). The
amendment also reduced the per annum variable interest rate on outstanding balances from Eurodollar
plus 0.80% to Eurodollar plus 0.725% per annum. In addition, the amendment reduced the quarterly
facility fee from 20 basis points to 17.5 basis points per annum. The interest rate and facility
fee are subject to adjustment upon a change in our unsecured debt ratings. The amendment also
lowered to 7.50% from 8.50% the capitalization rate used in the calculation of several of the
financial covenants; increased our swing loan availability from $50.0 million to $60.0 million; and
increased the number of competitive bid loan requests available to us from two to four in any 30
day period. Borrowings are available to the extent of borrowing capacity at the stated rates;
however, the competitive bid feature allows banks that are part of the lender consortium under the
Credit Facility to bid to make loans to us at a reduced Eurodollar rate. We have the option to
increase the Credit Facility to $800.0 million subject to the absence of any defaults and our
ability to acquire additional commitments from our existing lenders and new lenders.
The Credit Facility contains financial and non-financial covenants, including covenants that relate
to our incurrence of additional debt; the granting of liens; consummation of mergers and
consolidations; the disposition of assets and interests in subsidiaries; the making of loans and
investments; and the payment of dividends. The restriction on dividends permits us to pay
dividends to the greater of (i) an amount required for us to retain our qualification as a
REIT and (ii) otherwise limits dividends to 95% of our funds from operations. The Credit Facility
also contains financial covenants that require us to maintain an interest coverage ratio, a fixed
charge coverage ratio, an
-7-
unsecured debt ratio and an unencumbered cash flow ratio above certain
specified minimum levels; to maintain net worth above an amount determined on a specified formula;
and to maintain a leverage ratio and a secured debt ratio below certain maximum levels. Another
financial covenant limits the ratio of unsecured debt to unencumbered properties. We were in
compliance with all financial covenants as of December 31, 2008. Management continuously monitors
the Companys compliance with and anticipated compliance with the covenants. Certain of the
covenants restrict managements ability to obtain alternative sources of capital. While management
currently believes it will remain in compliance with its covenants, in the event of a continued
slow-down and continued crisis in the credit markets, we may not be able to remain in compliance
with such covenants and if the lender would not provides us with a waiver, could result in an event
of default.
On April 30, 2007, we consummated the public offering of $300.0 million aggregate principal amount
of unsecured 5.70% Guaranteed Notes due 2017 and used the net proceeds from this offering to reduce
borrowings under the Credit Facility.
Business Objective and Strategies for Growth
Our business objective is to deploy capital effectively to maximize our return on investment and
thereby maximize our total return to shareholders. To accomplish this objective we seek to:
|
|
|
maximize cash flow through leasing strategies designed to capture rental growth as
rental rates increase and as below-market leases are renewed; |
|
|
|
|
attain a high tenant retention rate by providing a full array of property management and
maintenance services and tenant service programs responsive to the varying needs of our
diverse tenant base; |
|
|
|
|
form joint venture opportunities with high-quality partners having attractive real
estate holdings or significant financial resources; |
|
|
|
|
utilize our reputation as a full-service real estate development and management
organization to identify opportunities that will expand our business and create long-term
value; and |
|
|
|
|
increase the economic diversification of our tenant base while maximizing economies of
scale. |
Based on the current economic environment we consider the following to be important objectives,
however, such objectives may be considered more long term in nature than they have been previously:
|
|
|
as warranted by market conditions, deploy our land inventory and seek new land parcels
on which to develop high-quality office and industrial properties to service our tenant
base; |
|
|
|
|
capitalize on our redevelopment expertise to selectively acquire, redevelop and
reposition properties in desirable locations; and |
|
|
|
|
as warranted by market conditions, acquire high-quality office and industrial properties
and portfolios of such properties at attractive yields in markets that we expect will
experience economic growth. |
We expect to concentrate our real estate activities in markets where we believe that:
|
|
|
current and projected market rents and absorption statistics justify construction
activity; |
|
|
|
|
we can maximize market penetration by accumulating a critical mass of properties and
thereby enhance operating efficiencies; |
-8-
|
|
|
barriers to entry (such as zoning restrictions, utility availability, infrastructure
limitations, development moratoriums and limited developable land) will create supply
constraints on office and industrial space; and |
|
|
|
|
there is potential for economic growth, particularly job growth and industry
diversification. |
Operating Strategy
In this current economic environment, we expect to continue to operate in markets where we have a
concentration advantage due to economies of scale. We believe that where possible, it is best to
operate with a strong base of properties in order to benefit from the personnel allocation and the
market strength associated with managing several properties in the same market. However, we intend
to selectively dispose of properties and redeploy capital if we determine a property cannot meet
long term earnings growth expectations. We believe that recycling capital is an important aspect
of maintaining the overall quality of our portfolio. In particular, the lack of availability of
financing in the current condition will result in our disposal of properties.
Our broader strategy remains focused on continuing to enhance liquidity and strengthen our balance
sheet through capital retention, targeted sales activity and management of our existing and
prospective liabilities. We intend to improve liquidity through a combination of secured mortgages
and selective asset sales.
In the long term, we believe that we are well positioned in our current markets and have the
expertise to take advantage of both development and acquisition opportunities, as warranted by
market and economic conditions, in new markets that have healthy long-term fundamentals and strong
growth projections. This capability, combined with what we believe is a conservative financial
structure, should allow us to achieve disciplined growth. These abilities are integral to our
strategy of having a geographically and physically diverse portfolio of assets, which will meet the
needs of our tenants.
We use experienced on site construction superintendents, operating under the supervision of project
managers and senior management, to control the construction process and mitigate the various risks
associated with real estate development.
In order to fund developments, redevelopments and acquisitions, as well as refurbish and improve
existing Properties, we must use excess cash from operations after satisfying our dividend and
other requirements. The availability of funds for new investments and maintenance of existing
Properties depends in large measure on capital markets and liquidity factors over which we can
exert little control. Events over the past several months, including recent failures and near
failures of a number of large financial service companies, have made the capital markets
increasingly volatile. As a result, many property owners are finding financing to be increasingly
expensive and difficult to obtain. In addition, downgrades of our public debt ratings by Standard &
Poors, Moodys Investor Service and Fitch could increase our cost of capital.
Policies With Respect To Certain Activities
The following is a discussion of our investment, financing and other policies. These policies have
been determined by our Board of Trustees and our Board may revise these policies without a vote of
shareholders.
Investments in Real Estate or Interests in Real Estate
We may develop, purchase or lease income-producing properties for long-term investment, expand and
improve the properties presently owned or other properties purchased, or sell such properties, in
whole or in part, as circumstances warrant. Although there is no limitation on the types of
development activities that we may undertake, we expect that our development activities will meet
current market demand and will generally be on a build-to-suit basis for particular tenants where a
significant portion of the building is pre-leased before construction begins. It is unlikely we
will start any new developments at this time or in the foreseeable future. We continue to
participate with other entities in property ownership through existing joint ventures or other
types of co-ownership. Our equity investments may be subject to existing or future mortgage
financing and other indebtedness that will have priority over our equity investments. Due to
current capital constraints, we do not anticipate making any new investments in the near term.
-9-
Securities of or Interests in Entities Primarily Engaged in Real Estate Activities and Other
Issuers
Subject to the percentage of ownership limitations and gross income tests necessary for REIT
qualification, we may invest in securities of other REITs, other entities engaged in real estate
activities or securities of other issuers. We may enter into joint ventures or partnerships for
the purpose of obtaining an equity interest in a particular property. We do not currently intend
to invest in the securities of other issuers except in connection with joint ventures or
acquisitions of indirect interests in properties.
Investments in Real Estate Mortgages
While our current portfolio consists of, and our business objectives emphasize, equity investments
in commercial real estate, we may, at the discretion of management or our Board of Trustees, invest
in other types of equity real estate investments, mortgages and other real estate interests. We do
not presently intend to invest to a significant extent in mortgages or deeds of trust, but may
invest in participating mortgages if we conclude that we may benefit from the cash flow or any
appreciation in the value of the property securing a mortgage.
Dispositions
Our disposition of Properties is based upon managements periodic review of our portfolio and the
determination by management or our Board of Trustees that a disposition would be in our best
interests. We intend to use selective dispositions to fund our capital and refinancing needs.
Financing Policies
A primary objective of our financing policy has been to manage our financial position to allow us
to raise capital from a variety of sources at competitive rates. Our mortgages, credit facilities
and unsecured debt securities contain restrictions on our ability to incur indebtedness. Our
charter documents do not limit the indebtedness that we may incur. Our financing strategy is to
maintain a strong and flexible financial position by limiting our debt to a prudent level and
minimizing our variable interest rate exposure. We intend to finance future growth and future
maturing debt with the most advantageous source of capital then available to us. These sources may
include selling common or preferred equity and debt securities sold through public offerings or
private placements, utilizing availability under our unsecured revolving credit facility or
incurring additional indebtedness through secured or unsecured borrowings. To qualify as a REIT,
we must distribute to our shareholders each year at least ninety percent of our net taxable income,
excluding any net capital gain. This distribution requirement limits our ability to fund future
capital needs, including for acquisitions and developments, from income from operations.
Therefore, we expect to continue to rely on third party sources of capital to fund future capital
needs.
Working Capital Reserves
We maintain working capital reserves and access to borrowings in amounts that our management
determines to be adequate to meet our normal contingencies.
Policies with Respect to Other Activities
We expect to issue additional common and preferred equity in the future and may authorize our
Operating Partnership to issue additional common and preferred units of limited partnership
interest, including to persons who contribute their interests in properties to us in exchange for
such units. We have not engaged in trading, underwriting or agency distribution or sale of
securities of unaffiliated issuers and we do not intend to do so. We intend to make investments
consistent with our qualification as a REIT, unless because of circumstances or changes in the
Internal Revenue Code of 1986, as amended (or the Treasury Regulations), our Board of Trustees
determines that it is no longer in our best interests to qualify as a REIT. We may make loans to
third parties, including to joint ventures in which we participate and to buyers of our real
estate. We intend to make investments in such a way that we will not be treated as an investment
company under the Investment Company Act of 1940.
Management Activities
We provide third-party real estate management services primarily through wholly-owned subsidiaries
(collectively, the Management Companies). As of December 31, 2008, the Management Companies were
managing properties
-10-
containing an aggregate of approximately 38.3 million net rentable square feet,
of which approximately 25.9 million
net rentable square feet related to Properties owned by us and approximately 12.4 million net
rentable square feet related to properties owned by third parties and unconsolidated Real Estate
Ventures.
Geographic Segments
As of December 31, 2008, we were managing our portfolio within six segments: (1) Pennsylvania, (2)
Metropolitan Washington D.C, (3) New Jersey/Delaware, (4) Richmond, Virginia, (5) California and
(6) Austin, TX. The Pennsylvania segment includes properties in Chester, Delaware, Bucks and
Montgomery counties in the Philadelphia suburbs and the City of Philadelphia in Pennsylvania. The
Metropolitan Washington, D.C. segment includes properties in Northern Virginia and suburban
Maryland. The New Jersey/Delaware segment includes properties in counties in the southern and
central part of New Jersey including Burlington, Camden and Mercer counties and in the state of
Delaware. The Richmond, Virginia segment includes properties primarily in Albemarle, Chesterfield
and Henrico counties, the City of Richmond and Durham, North Carolina. The California segment
includes properties in Oakland, Concord, Carlsbad and Rancho Bernardo. The Austin, Texas segment
includes properties in Coppell and Austin. Our corporate group is responsible for cash and
investment management, development of real estate properties during the construction period and
general support functions.
Competition
The real estate business is highly competitive. Our Properties compete for tenants with similar
properties primarily on the basis of location, total occupancy costs (including base rent and
operating expenses), services provided, and the design and condition of the improvements. We also
face competition when attempting to acquire or develop real estate, including competition from
domestic and foreign financial institutions, other REITs, life insurance companies, pension funds,
partnerships and individual investors. Additionally, our ability to compete depends upon trends in
the economies of our markets, investment alternatives, financial condition and operating results of
current and prospective tenants, availability and cost of capital, construction and renovation
costs, land availability, our ability to obtain necessary construction approvals, taxes,
governmental regulations, legislation and population trends.
Insurance
We maintain commercial general liability and all risk property insurance on our properties. We
intend to obtain similar coverage for properties we acquire in the future. There are types of
losses, generally of a catastrophic nature, such as losses from war, terrorism, environmental
issues, floods, hurricanes and earthquakes that are subject to limitations in certain areas or
which may be uninsurable risks. We exercise our discretion in determining amounts, coverage limits
and deductibility provisions of insurance, with a view to maintaining appropriate insurance on our
investments at a reasonable cost and on suitable terms. If we suffer a substantial loss, our
insurance coverage may not be sufficient to pay the full current market value or current
replacement cost of our lost investment. Inflation, changes in building codes and ordinances,
environmental considerations and other factors also might make it impractical to use insurance
proceeds to fully replace or restore a property after it has been damaged or destroyed.
Employees
As of December 31, 2008, we had 482 full-time employees, including 41 union employees.
Government Regulations Relating to the Environment
Many laws and governmental regulations relating to the environment apply to us and changes in these
laws and regulations, or their interpretation by agencies and the courts, occur frequently and may
adversely affect us.
Existing conditions at some of our Properties. Independent environmental consultants have
conducted Phase I or similar environmental site assessments on our Properties. We generally obtain
these assessments prior to the acquisition of a Property and may later update them as required for
subsequent financing of the property or as requested by a tenant. Site assessments are generally
performed to ASTM standards then existing for Phase I site assessments, and typically include a
historical review, a public records review, a visual inspection of the surveyed site, and the
issuance of a written report. These assessments do not generally include any soil samplings or
-11-
subsurface investigations. Depending on the age of the property, the Phase I may have included an
assessment of
asbestos-containing materials. For properties where asbestos-containing materials were identified
or suspected, an operations and maintenance plan was generally prepared and implemented. See Note
2 to our consolidated financial statements for our evaluation in accordance with FIN 47, Accounting
for Conditional Asset Retirement Obligations.
Historical operations at or near some of our properties, including the operation of underground
storage tanks, may have caused soil or groundwater contamination. We are not aware of any such
condition, liability or concern by any other means that would give rise to material, uninsured
environmental liability. However, the assessments may have failed to reveal all environmental
conditions, liabilities or compliance concerns; there may be material environmental conditions,
liabilities or compliance concerns that a review failed to detect or which arose at a property
after the review was completed; future laws, ordinances or regulations may impose material
additional environmental liability; and current environmental conditions at our Properties may be
affected in the future by tenants, third parties or the condition of land or operations near our
Properties, such as the presence of underground storage tanks. We cannot be certain that costs of
future environmental compliance will not affect our ability to make distributions to our
shareholders.
Use of hazardous materials by some of our tenants. Some of our tenants handle hazardous substances
and wastes on our properties as part of their routine operations. Environmental laws and
regulations may subject these tenants, and potentially us, to liability resulting from such
activities. We generally require our tenants, in their leases, to comply with these environmental
laws and regulations and to indemnify us for any related liabilities. These tenants are primarily
involved in the life sciences and the light industrial and warehouse businesses. We are not aware
of any material noncompliance, liability or claim relating to hazardous or toxic substances or
petroleum products in connection with any of our Properties, and we do not believe that on-going
activities by our tenants will have a material adverse effect on our operations.
Costs related to government regulation and private litigation over environmental matters. Under
environmental laws and regulations, we may be liable for the costs of removal, remediation or
disposal of hazardous or toxic substances present or released on our Properties. These laws could
impose liability without regard to whether we are responsible for, or knew of, the presence or
release of the hazardous materials. Government investigations and remediation actions may entail
substantial costs and the presence or release of hazardous substances on a property could result in
governmental cleanup actions or personal injury or similar claims by private plaintiffs.
Potential environmental liabilities may exceed our environmental insurance coverage limits. We
carry what we believe to be sufficient environmental insurance to cover potential liability for
soil and groundwater contamination, mold impact, and the presence of asbestos-containing materials
at the affected sites identified in our environmental site assessments. Our insurance policies are
subject to conditions, qualifications and limitations. Therefore, we cannot provide any assurance
that our insurance coverage will be sufficient to cover all liabilities for losses.
Other
We do not have any foreign operations and our business is not seasonal. Our operations are not
dependent on a single tenant or a few tenants and no single tenant accounted for more than 10% of
our total 2008 revenue.
Code of Conduct
We maintain a Code of Business Conduct and Ethics applicable to our Board and all of our officers
and employees, including our principal executive officer, principal financial officer, principal
accounting officer, controller and persons performing similar functions. A copy of our Code of
Business Conduct and Ethics is available on our website, www.brandywinerealty.com. In addition to
being accessible through our website, copies of our Code of Business Conduct and Ethics can be
obtained, free of charge, upon written request to Investor Relations, 555 East Lancaster Avenue,
Suite 100, Radnor, PA 19087. Any amendments to or waivers of our Code of Business Conduct and
Ethics that apply to our principal executive officer, principal financial officer, principal
accounting officer, controller and persons performing similar functions and that relate to any
matter enumerated in Item 406(b) of Regulation S-K promulgated by the SEC will be disclosed on our
website.
-12-
Corporate Governance Principles and Board Committee Charters
Our Corporate Governance Principles and the charters of the Executive Committee, Audit Committee,
Compensation Committee and Corporate Governance Committee of the Board of Trustees of Brandywine
Realty
Trust and additional information regarding our corporate governance are available on our website,
www.brandywinerealty.com. In addition to being accessible through our website, copies of our
Corporate Governance Principles and charters of our Board Committees can be obtained, free of
charge, upon written request to Investor Relations, 555 Lancaster Avenue, Suite 100, Radnor, PA
19087.
Availability of SEC Reports
We file annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K
and other information with the SEC. Members of the public may read and copy materials that we file
with the SEC at the SECs Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549.
Members of the public may also obtain information on the Public Reference Room by calling the SEC
at 1-800-732-0330. The SEC also maintains an Internet web site that contains reports, proxy and
information statements and other information regarding issuers, including us, that file
electronically with the SEC. The address of that site is http://www.sec.gov. Our annual reports
on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K and other information
filed by us with the SEC are available, without charge, on our Internet web site,
http://www.brandywinerealty.com as soon as reasonably practicable after they are filed
electronically with the SEC. Copies are also available, free of charge, upon written request to
Investor Relations, Brandywine Realty Trust, 555 East Lancaster Avenue, Suite 100, Radnor, PA
19087.
Item 1A. Risk Factors
Our results from operations and ability to make distributions on our equity and to pay debt service
on our indebtedness may be affected by the risk factors set forth below. All investors should
consider the following risk factors before deciding to purchase our securities.
Adverse economic and geopolitical conditions could have a material adverse effect on our results of
operations, financial condition and our ability to pay distributions to you.
Our business is affected by the unprecedented volatility and illiquidity in the financial and
credit markets, the general global economic recession, and other market or economic challenges
experienced by the U.S. economy or the real estate industry as a whole. Our portfolio consists
primarily of office buildings (as compared to a more diversified real estate portfolio). If
economic conditions persist or deteriorate, then our results of operations, financial condition,
financial results and ability to service current debt and to pay distributions to our shareholders
may be adversely affected by the following, among other potential conditions:
|
|
|
significant job losses in the financial and professional services industries may occur,
which may decrease demand for our office space, causing market rental rates and
property values to be negatively impacted; |
|
|
|
|
our ability to borrow on terms and conditions that we find acceptable, or at all, may be
limited, which could reduce our ability to complete development opportunities and refinance
existing debt, reduce our returns; |
|
|
|
|
from both our existing operations and our development activities and increase our future
interest expense; |
|
|
|
|
reduced values of our properties may limit our ability to dispose of assets at
attractive prices or to obtain debt financing secured by our properties and may reduce the
availability of unsecured loans; |
|
|
|
|
the value and liquidity of our short-term investments and cash deposits could be reduced
as a result of a deterioration of the financial condition of the institutions that hold our
cash deposits or the institutions or assets in which we have made short-term investments,
the dislocation of the markets for our short-term investments, increased volatility in
market rates for such investments or other factors; |
|
|
|
|
reduced liquidity in debt markets and increased credit risk premiums for certain market
participants may impair our ability to access capital; and |
|
|
|
|
one or more lenders under our line of credit could refuse or be unable to fund their
financing commitment to
us and we may not be able to replace the financing commitment of any such lenders on
favorable terms, or at all. |
These conditions, which could have a material adverse effect on our results of operations,
financial condition and ability to pay distributions, may continue or worsen in the future.
-13-
Our performance is subject to risks associated with our properties and with the real estate
industry.
Our economic performance and the value of our real estate assets, and consequently the value of our
securities, are subject to the risk that if our properties do not generate revenues sufficient to
meet our operating expenses, including debt service and capital expenditures, our cash flow and
ability to pay distributions to our shareholders will be adversely affected. Events or conditions
beyond our control that may adversely affect our operations or the value of our properties include:
|
|
|
downturns in the national, regional and local economic climate including increases in
the unemployment rate and inflation; |
|
|
|
|
competition from other office, industrial and commercial buildings; |
|
|
|
|
local real estate market conditions, such as oversupply or reduction in demand for
office, industrial or commercial space; |
|
|
|
|
changes in interest rates and availability of financing; |
|
|
|
|
vacancies, changes in market rental rates and the need to periodically repair, renovate
and re-lease space; |
|
|
|
|
increased operating costs, including insurance expense, utilities, real estate taxes,
janitorial costs, state and local taxes, labor shortages and heightened security costs; |
|
|
|
|
civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts
of war which may result in uninsured or underinsured losses; |
|
|
|
|
significant expenditures associated with each investment, such as debt service payments,
real estate taxes, insurance and maintenance costs which are generally not reduced when
circumstances cause a reduction in revenues from a property; and |
|
|
|
|
declines in the financial condition of our tenants and our ability to collect rents from
our tenants. |
The disruption in the debt capital markets could adversely affect us.
Since mid-2007, there has been a marked deterioration in the credit markets affecting the
availability of credit, the terms on which it can be sourced and the overall cost of debt capital.
This could negatively affect us by:
|
|
|
increasing the cost of debt we use to finance our ongoing operations and fund our
development and redevelopment activities, thereby increasing their costs and reducing the
associated returns; |
|
|
|
|
reducing the availability of potential bidders to bid attractively for our for-sale
properties or to close on sales at all; and |
|
|
|
|
preventing us from accessing necessary debt capital on a timely basis leading us to
consider potentially more dilutive capital transactions such as undesirable sales of
properties or securities. |
We may suffer adverse consequences due to the financial difficulties, bankruptcy or insolvency of
our tenants.
The current economic conditions have caused our tenants to experience financial difficulties. If
more of our tenants were to experience financial difficulties, including bankruptcy, insolvency or
a general downturn in their business, there could be an adverse effect on our financial performance
and distributions to shareholders. We cannot assure
you that any tenant that files for bankruptcy protection will continue to pay us rent. A
bankruptcy filing by or relating to one of our tenants or a lease guarantor would bar efforts by us
to collect pre-bankruptcy debts from that tenant or lease guarantor, or its property, unless we
receive an order permitting us to do so from the bankruptcy court. In addition, we cannot evict a
tenant solely because of bankruptcy. The bankruptcy of a tenant or lease guarantor could delay our
efforts to collect past due balances under the relevant leases, and could ultimately preclude
collection of these sums. If a lease is assumed by the tenant in bankruptcy, all pre-bankruptcy
balances
-14-
due under the lease must be paid to us in full. If, however, a lease is rejected by a
tenant in bankruptcy, we would have only a general, unsecured claim for damages. Any such
unsecured claim would only be paid to the extent that funds are available and only in the same
percentage as is paid to all other holders of general, unsecured claims. Restrictions under the
bankruptcy laws further limit the amount of any other claims that we can make if a lease is
rejected. As a result, it is likely that we would recover substantially less than the full value
of the remaining rent during the term.
The terms and covenants relating to our indebtedness could adversely impact our economic
performance.
Like other real estate companies which incur debt, we are subject to risks associated with debt
financing, such as the insufficiency of cash flow to meet required debt service payment obligations
and the inability to refinance existing indebtedness. If our debt cannot be paid, refinanced or
extended at maturity, we may not be able to make distributions to shareholders at expected levels
or at all. Furthermore, an increase in our interest expense could adversely affect our cash flow
and ability to make distributions to shareholders. If we do not meet our debt service obligations,
any properties securing such indebtedness could be foreclosed on, which would have a material
adverse effect on our cash flow and ability to make distributions and, depending on the number of
properties foreclosed on, could threaten our continued viability.
Our credit facilities, term loan and the indenture governing our unsecured public debt securities
contain (and any new or amended facility will contain) restrictions, requirements and other
limitations on our ability to incur indebtedness, including total debt to asset ratios, secured
debt to total asset ratios, debt service coverage ratios and minimum ratios of unencumbered assets
to unsecured debt which we must maintain. Our ability to borrow under our credit facilities is
subject to compliance with such financial and other covenants. In the event that we fail to
satisfy these covenants, we would be in default under the credit facilities, the term loan and the
indenture and may be required to repay such debt with capital from other sources. Under such
circumstances, other sources of capital may not be available to us, or may be available only on
unattractive terms.
Increases in interest rates on variable rate indebtedness will increase our interest expense, which
could adversely affect our cash flow and ability to make distributions to shareholders. Rising
interest rates could also restrict our ability to refinance existing debt when it matures. In
addition, an increase in interest rates could decrease the amounts that third parties are willing
to pay for our assets, thereby limiting our ability to alter our portfolio promptly in relation to
economic or other conditions. We entered into and may, from time to time, enter into agreements
such as interest rate hedges, swaps, floors, caps and other interest rate hedging contracts with
respect to a portion of our variable rate debt. Although these agreements may lessen the impact of
rising interest rates on us, they also expose us to the risk that other parties to the agreements
will not perform or that we cannot enforce the agreements.
Our degree of leverage could limit our ability to obtain additional financing or affect the market
price of our equity shares or debt securities.
Our degree of leverage could affect our ability to obtain additional financing for working capital
expenditures, development, acquisitions or other general corporate purposes. Our senior unsecured
debt is currently rated BBB- by Fitch Ratings, Baa3 by Moodys Investor Services and BBB- by
Standard & Poors. We cannot, however, assure you that we will be able to maintain this rating.
In the event that our unsecured debt is downgraded from the current rating, we would likely incur
higher borrowing costs and the market prices of our common shares and debt securities might
decline. Our degree of leverage could also make us more vulnerable to a downturn in business or
the economy generally.
We may experience increased operating costs, which might reduce our profitability.
Our properties are subject to increases in operating expenses such as for cleaning, electricity,
heating, ventilation and air conditioning, administrative costs and other costs associated with
security, landscaping and repairs and maintenance of our properties. In general, under our leases
with tenants, we pass through all or a portion of these costs to them. We cannot assure you,
however, that tenants will actually bear the full burden of these higher costs,
or that such increased costs will not lead them, or other prospective tenants, to seek office space
elsewhere. If operating expenses increase, the availability of other comparable office space in
our core geographic markets might limit our ability to increase rents; if operating expenses
increase without a corresponding increase in revenues, our profitability could diminish and limit
our ability to make distributions to shareholders.
-15-
Our investment in property development or redevelopment may be more costly or difficult to complete
than we anticipate.
We intend to continue to develop properties where market conditions warrant such investment. Once
made, these investments may not produce results in accordance with our expectations. Risks
associated with our development and construction activities include:
|
|
|
the unavailability of favorable financing alternatives in the private and public debt
markets; |
|
|
|
|
having sufficient capital to pay development costs; |
|
|
|
|
unprecedented market volatility in the share price of REITs; |
|
|
|
|
dependence on the financial services sector as part of our tenant base; |
|
|
|
|
construction costs exceeding original estimates due to rising interest rates, diminished
availability of materials and labor, and increases in the costs of materials and labor; |
|
|
|
|
construction and lease-up delays resulting in increased debt service, fixed expenses and
construction or renovation costs; |
|
|
|
|
expenditure of funds and devotion of managements time to projects that we do not
complete; |
|
|
|
|
the unavailability or scarcity of utilities; |
|
|
|
|
occupancy rates and rents at newly completed properties may fluctuate depending on a
number of factors, including market and economic conditions, resulting in lower than
projected rental rates and a corresponding lower return on our investment; |
|
|
|
|
complications (including building moratoriums and anti-growth legislation) in obtaining
necessary zoning, occupancy and other governmental permits; and |
|
|
|
|
increased use restrictions by local zoning or planning authorities limiting our ability
to develop and impacting the size of developments. |
We face risks associated with property acquisitions.
We have in the past acquired, and may in the future acquire, properties and portfolios of
properties, including large portfolios that would increase our size and potentially alter our
capital structure. Although we believe that the acquisitions that we have completed in the past
and that we expect to undertake in the future have, and will, enhance our future financial
performance, the success of such transactions is subject to a number of factors, including the risk
that:
|
|
|
we may not be able to obtain financing for acquisitions on favorable terms; |
|
|
|
|
acquired properties may fail to perform as expected; |
|
|
|
|
the actual costs of repositioning or redeveloping acquired properties may be higher than
our estimates; |
|
|
|
|
acquired properties may be located in new markets where we may have limited knowledge
and understanding of the local economy, an absence of business relationships in the area or
unfamiliarity with local governmental and permitting procedures; and |
|
|
|
|
we may not be able to efficiently integrate acquired properties, particularly portfolios
of properties, into our organization and manage new properties in a way that allows us to
realize cost savings and synergies. |
We acquired in the past and in the future may acquire properties or portfolios of properties
through tax deferred contribution transactions in exchange for partnership interests in our
Operating Partnership. This acquisition
-16-
structure has the effect, among other factors, of reducing
the amount of tax depreciation we can deduct over the tax life of the acquired properties, and
typically requires that we agree to protect the contributors ability to defer recognition of
taxable gain through restrictions on our ability to dispose of the acquired properties and/or the
allocation of partnership debt to the contributors to maintain their tax bases. These restrictions
on dispositions could limit our ability to sell an asset during a specified time, or on terms, that
would be favorable absent such restrictions.
Acquired properties may subject us to known and unknown liabilities.
Properties that we acquire may be subject to known and unknown liabilities for which we would have
no recourse, or only limited recourse, to the former owners of such properties. As a result, if a
liability were asserted against us based upon ownership of an acquired property, we might be
required to pay significant sums to settle it, which could adversely affect our financial results
and cash flow. Unknown liabilities relating to acquired properties could include:
|
|
|
liabilities for clean-up of pre-existing disclosed or undisclosed environmental
contamination; |
|
|
|
|
claims by tenants, vendors or other persons arising on account of actions or omissions
of the former owners of the properties; and |
|
|
|
|
liabilities incurred in the ordinary course of business. |
We have agreed not to sell certain of our properties and to maintain indebtedness subject to
guarantees.
We agreed not to sell some of our properties for varying periods of time, in transactions that
would trigger taxable income to the former owners, and we may enter into similar arrangements as a
part of future property acquisitions. One of these tax protection agreements is with one of our
current trustees. These agreements generally provide that we may dispose of the subject properties
only in transactions that qualify as tax-free exchanges under Section 1031 of the Internal Revenue
Code or in other tax deferred transactions. Such transactions can be difficult to complete and can
result in the property acquired in exchange for the disposed of property inheriting the tax
attributes (including tax protection covenants) of the sold property. Violation of these tax
protection agreements would impose significant costs on us. As a result, we are restricted with
respect to decisions related to financing, encumbering, expanding or selling these properties.
We have also entered into agreements that provide prior owners of properties with the right to
guarantee specific amounts of indebtedness and, in the event that the specific indebtedness that
they guarantee is repaid or reduced, we would be required to provide substitute indebtedness for
them to guarantee. These agreements may hinder actions that we may otherwise desire to take to
repay or refinance guaranteed indebtedness because we would be required to make payments to the
beneficiaries of such agreements if we violate these agreements.
We may be unable to renew leases or re-lease space as leases expire; certain leases may expire
early.
If tenants do not renew their leases upon expiration, we may be unable to re-lease the space. Even
if the tenants do renew their leases or if we can re-lease the space, the terms of renewal or
re-leasing (including the cost of required renovations) may be less favorable than current lease
terms. Certain leases grant the tenants an early termination right upon payment of a termination
penalty or if certain lease terms are not complied with.
We face significant competition from other real estate developers.
We compete with real estate developers, operators and institutions for tenants and acquisition and
development opportunities. Some of these competitors have significantly greater financial
resources than we have. Such competition may reduce the number of suitable investment
opportunities available to us, may interfere with our ability to attract and retain tenants and may
increase vacancies, which could result in increased supply and lower market rental rates, reducing
our bargaining leverage and adversely affect our ability to improve our operating
leverage. In addition, some of our competitors may be willing (e.g., because their properties may
have vacancy rates higher than those for our properties) to make space available at lower rental
rates or with higher tenant concession percentages than available space in our properties. We
cannot assure you that this competition will not adversely affect our cash flow and our ability to
make distributions to shareholders.
-17-
Property ownership through joint ventures may limit our ability to act exclusively in our interest.
We develop and acquire properties in joint ventures with other persons or entities when we believe
circumstances warrant the use of such structures. As of December 31, 2008, we had investments in
13 unconsolidated real estate ventures and three additional real estate ventures that are
consolidated in our financial statements. Our net investments in the 13 unconsolidated real estate
ventures aggregated approximately $71.0 million as of December 31, 2008. We could become engaged
in a dispute with one or more of our joint venture partners that might affect our ability to
operate a jointly-owned property. Moreover, our joint venture partners may, at any time, have
business, economic or other objectives that are inconsistent with our objectives, including
objectives that relate to the appropriate timing and terms of any sale or refinancing of a
property. In some instances, our joint venture partners may have competing interests in our
markets that could create conflicts of interest. If the objectives of our joint venture partners
or the lenders to our joint ventures are inconsistent with our own objectives, we may not be able
to act exclusively in our interests. Furthermore, if the current constrained credit conditions in
the capital markets persist or deteriorate further, the value of our investments could deteriorate
and we could be required to reduce the carrying value of our equity method investments if a loss in
the carrying value of the investment is other than a temporary decline pursuant to APB 18, The
Equity Method of Accounting for Investments in Common Stock.
Because real estate is illiquid, we may not be able to sell properties when appropriate.
Real estate investments generally, and in particular large office and industrial/flex properties
like those that we own, often cannot be sold quickly. The capitalization rates at which properties
may be sold has generally been rising, thereby reducing our potential proceeds from sale.
Consequently, we may not be able to alter our portfolio promptly in response to changes in economic
or other conditions. In addition, the Internal Revenue Code limits our ability to sell properties
that we have held for fewer than four years without resulting in adverse consequences to our
shareholders. Furthermore, properties that we have developed and have owned for a significant
period of time or that we acquired in exchange for partnership interests in our operating
partnership often have a low tax basis. If we were to dispose of any of these properties in a
taxable transaction, we may be required under provisions of the Internal Revenue Code applicable to
REITs to distribute a significant amount of the taxable gain to our shareholders and this could, in
turn, impact our cash flow. In some cases, tax protection agreements with third parties will
prevent us from selling certain properties in a taxable transaction without incurring substantial
costs. In addition, purchase options and rights of first refusal held by tenants or partners in
joint ventures may also limit our ability to sell certain properties. All of these factors reduce
our ability to respond to changes in the performance of our investments and could adversely affect
our cash flow and ability to make distributions to shareholders as well as the ability of someone
to purchase us, even if a purchase were in our shareholders best interests.
Some potential losses are not covered by insurance.
We currently carry comprehensive all-risk property, rental loss insurance and commercial general
liability coverage on all of our properties. We believe the policy specifications and insured
limits of these policies are adequate and appropriate. There are, however, types of losses, such
as lease and other contract claims, biological, radiological and nuclear hazards and acts of war
that generally are not insured. We cannot assure you that we will be able to renew insurance
coverage in an adequate amount or at reasonable prices. In addition, insurance companies may no
longer offer coverage against certain types of losses, such as losses due to earthquake, terrorist
acts and mold, or, if offered, these types of insurance may be prohibitively expensive. Should an
uninsured loss or a loss in excess of insured limits occur, we could lose all or a portion of the
capital we have invested in a property, as well as the anticipated future revenue from the
property. In such an event, we might nevertheless remain obligated for any mortgage debt or other
financial obligations related to the property. We cannot assure you that material losses in excess
of insurance proceeds will not occur in the future. If any of our properties were to experience a
catastrophic loss, it could seriously disrupt our operations, delay revenue and result in large
expenses to repair or rebuild the property. Such events could adversely affect our cash flow and
ability to make distributions to shareholders. If one or more of our insurance providers were to
fail to pay a claim as a result of insolvency, bankruptcy or otherwise, the nonpayment of such
claims could have an adverse effect on our financial condition and results of operations. In
addition, if one or more of our insurance providers were to become subject to
insolvency, bankruptcy or other proceedings and our insurance policies with the provider were
terminated or canceled as a result of those proceedings, we cannot guarantee that we would be able
to find alternative coverage in adequate amounts or at reasonable prices. In such case, we could
experience a lapse in any or adequate insurance coverage with respect to one or more properties and
be exposed to potential losses relating to any claims that may arise during such period of lapsed
or inadequate coverage.
-18-
Terrorist attacks and other acts of violence or war may adversely impact our performance and may
affect the markets on which our securities are traded.
Terrorist attacks against our properties, or against the United States or our interests, may
negatively impact our operations and the value of our securities. Attacks or armed conflicts could
result in increased operating costs; for example, it might cost more in the future for building
security, property and casualty insurance, and property maintenance. As a result of terrorist
activities and other market conditions, the cost of insurance coverage for our properties could
also increase. We might not be able to pass through the increased costs associated with such
increased security measures and insurance to our tenants, which could reduce our profitability and
cash flow. Furthermore, any terrorist attacks or armed conflicts could result in increased
volatility in or damage to the United States and worldwide financial markets and economy. Such
adverse economic conditions could affect the ability of our tenants to pay rent and our cost of
capital, which could have a negative impact on our results.
Our ability to make distributions is subject to various risks.
Historically, we have paid quarterly distributions to our shareholders. Our ability to make
distributions in the future will depend upon:
|
|
|
the operational and financial performance of our properties; |
|
|
|
|
capital expenditures with respect to existing, developed and newly acquired properties; |
|
|
|
|
general and administrative costs associated with our operation as a publicly-held REIT; |
|
|
|
|
the amount of, and the interest rates on, our debt; and |
|
|
|
|
the absence of significant expenditures relating to environmental and other regulatory
matters. |
Certain of these matters are beyond our control and any significant difference between our
expectations and actual results could have a material adverse effect on our cash flow and our
ability to make distributions to shareholders.
Changes in the law may adversely affect our cash flow.
Because increases in income and service taxes are generally not passed through to tenants under
leases, such increases may adversely affect our cash flow and ability to make expected
distributions to shareholders. Our properties are also subject to various regulatory requirements,
such as those relating to the environment, fire and safety. Our failure to comply with these
requirements could result in the imposition of fines and damage awards and could result in a
default under some of our tenant leases. Moreover, the costs to comply with any new or different
regulations could adversely affect our cash flow and our ability to make distributions. Although
we believe that our properties are in material compliance with all such requirements, we cannot
assure you that these requirements will not change or that newly imposed requirements will not
require significant expenditures in order to be compliant.
Potential liability for environmental contamination could result in substantial costs.
Under various federal, state and local laws, ordinances and regulations, we may be liable for the
costs to investigate and remove or remediate hazardous or toxic substances on or in our properties,
often regardless of whether we know of or are responsible for the presence of these substances.
These costs may be substantial. While we do maintain environmental insurance, we can not be
assured that our insurance coverage will be sufficient to protect us from all of the aforesaid
remediation costs. Also, if hazardous or toxic substances are present on a property, or if we fail
to properly remediate such substances, our ability to sell or rent the property or to borrow using
that property as collateral may be adversely affected.
Additionally, we develop, manage, lease and/or operate various properties for third parties.
Consequently, we may be considered to have been or to be an operator of these properties and,
therefore, potentially liable for removal or remediation costs or other potential costs that could
relate to hazardous or toxic substances.
-19-
An earthquake or other natural disasters could adversely affect our business.
Some of our properties are located in California which is a high risk geographical area for
earthquakes or other natural disasters. Depending upon its magnitude, an earthquake could severely
damage our properties which would adversely affect our business. We maintain earthquake insurance
for our California properties and the resulting business interruption. We cannot assure you that
our insurance will be sufficient if there is a major earthquake.
Americans with Disabilities Act compliance could be costly.
The Americans with Disabilities Act of 1990, as amended (ADA) requires that all public
accommodations and commercial facilities, including office buildings, meet certain federal
requirements related to access and use by disabled persons. Compliance with ADA requirements could
involve the removal of structural barriers from certain disabled persons entrances which could
adversely affect our financial condition and results of operations. Other federal, state and local
laws may require modifications to or restrict further renovations of our properties with respect to
such accesses. Although we believe that our properties are in material compliance with present
requirements, noncompliance with the ADA or similar or related laws or regulations could result in
the United States government imposing fines or private litigants being awarded damages against us.
In addition, changes to existing requirements or enactments of new requirements could require
significant expenditures. Such costs may adversely affect our cash flow and ability to make
distributions to shareholders.
Our status as a REIT (or any of our REIT subsidiaries) is dependent on compliance with federal
income tax requirements.
If we (or any of our REIT subsidiaries) fail to qualify as a REIT, we or the affected REIT
subsidiaries would be subject to federal income tax at regular corporate rates. Also, unless the
IRS granted us or our affected REIT subsidiaries, as the case may be, relief under certain
statutory provisions, we or it would remain disqualified as a REIT for four years following the
year it first failed to qualify. If we or any of our REIT subsidiaries fails to qualify as a REIT,
we or they would be required to pay significant income taxes and would, therefore, have less money
available for investments or for distributions to shareholders. This would likely have a material
adverse effect on the value of the combined companys securities. In addition, we or our affected
REIT subsidiaries would no longer be required to make any distributions to shareholders.
Failure of the Operating Partnership (or a subsidiary partnership) to be treated as a partnership
would have serious adverse consequences to our shareholders. If the IRS were to successfully
challenge the tax status of the Operating Partnership or any of its subsidiary partnerships for
federal income tax purposes, the Operating Partnership or the affected subsidiary partnership would
be taxable as a corporation. In such event we would cease to qualify as a REIT and the imposition
of a corporate tax on the Operating Partnership or a subsidiary partnership would reduce the amount
of cash available for distribution from the Operating Partnership to us and ultimately to our
shareholders.
Even if we qualify as a REIT, we will be required to pay certain federal, state and local taxes on
our income and properties. In addition, our taxable REIT subsidiaries will be subject to federal,
state and local income tax at regular corporate rates on their net taxable income derived from
management, leasing and related service business. If we have net income from a prohibited
transaction, such income will be subject to a 100% tax.
We face possible federal, state and local tax audits.
Because we are organized and qualify as a REIT, we are generally not subject to federal income
taxes, but are subject to certain state and local taxes. Certain entities through which we own
real estate either have undergone, or are currently undergoing, tax audits. Although we believe
that we have substantial arguments in favor of our positions in the ongoing audits, in some
instances there is no controlling precedent or interpretive guidance on the specific point at
issue. Collectively, tax deficiency notices received to date from the jurisdictions conducting the
ongoing audits have not been material. However, there can be no assurance that future audits will
not occur with increased frequency or that the ultimate result of such audits will not have a
material adverse effect on our results of operations. We are currently being audited by the
Internal Revenue Service for our 2004 tax year. The audit concerns the tax treatment of a
transaction in September 2004 in which we acquired a portfolio of properties
through the acquisition of a limited partnership. At this time it does not appear that an
adjustment would result in a material tax liability for us. However, an adjustment could raise a
question as to whether a contributor of partnership interests in the 2004 transaction could assert
a claim against us under the tax protection agreement entered into as part of the transaction.
-20-
Competition for skilled personnel could increase labor costs.
We compete with various other companies in attracting and retaining qualified and skilled
personnel. We depend on our ability to attract and retain skilled management personnel who are
responsible for the day-to-day operations of our company. Competitive pressures may require that
we enhance our pay and benefits package to compete effectively for such personnel. We may not be
able to offset such added costs by increasing the rates we charge tenants. If there is an increase
in these costs or if we fail to attract and retain qualified and skilled personnel, our business
and operating results could be harmed.
We are dependent upon our key personnel.
We are dependent upon our key personnel whose continued service is not guaranteed. We are
dependent on our executive officers for strategic business direction and real estate experience.
Although we believe that we could find replacements for these key personnel, loss of their services
could adversely affect our operations.
Although we have an employment agreement with Gerard H. Sweeney, our President and Chief Executive
Officer, for a term extending to February 9, 2010, this agreement does not restrict his ability to
become employed by a competitor following the termination of his employment. We do not have key
man life insurance coverage on our executive officers.
Certain limitations will exist with respect to a third partys ability to acquire us or effectuate
a change in control.
Limitations imposed to protect our REIT status. In order to protect us against the loss of our
REIT status, our Declaration of Trust limits any shareholder from owning more than 9.8% in value of
our outstanding shares, subject to certain exceptions. The ownership limit may have the effect of
precluding acquisition of control of us. If anyone acquires shares in excess of the ownership
limit, we may:
|
|
|
consider the transfer to be null and void; |
|
|
|
|
not reflect the transaction on our books; |
|
|
|
|
institute legal action to stop the transaction; |
|
|
|
|
not pay dividends or other distributions with respect to those shares; |
|
|
|
|
not recognize any voting rights for those shares; and |
|
|
|
|
consider the shares held in trust for the benefit of a person to whom such shares may be
transferred. |
Limitation due to our ability to issue preferred shares. Our Declaration of Trust authorizes our
Board of Trustees to cause us to issue preferred shares, without limitation as to amount and
without shareholder consent. Our Board of Trustees is able to establish the preferences and rights
of any preferred shares issued and these shares could have the effect of delaying or preventing
someone from taking control of us, even if a change in control were in our shareholders best
interests.
Limitation imposed by the Maryland Business Combination Law. The Maryland General Corporation Law,
as applicable to Maryland REITs, establishes special restrictions against business combinations
between a Maryland REIT and interested shareholders or their affiliates unless an exemption is
applicable. An interested shareholder includes a person, who beneficially owns, and an affiliate
or associate of the trust who, at any time within the two-
year period prior to the date in question, was the beneficial owner of, ten percent or more of the
voting power of our then-outstanding voting shares. Among other things, Maryland law prohibits
(for a period of five years) a merger and certain other transactions between a Maryland REIT and an
interested shareholder unless the board of trustees had approved the transaction before the party
became an interested shareholder. The five-year period runs from the most recent date on which the
interested shareholder became an interested shareholder. Thereafter, any such business combination
must be recommended by the board of trustees and approved by two super-majority shareholder votes
unless, among other conditions, the common shareholders receive a minimum price for their shares
and the consideration is received in cash or in the same form as previously paid by the interested
shareholder for our shares or unless the board of trustees approved the transaction before the
party in question became an
-21-
interested shareholder. The business combination statute could have
the effect of discouraging offers to acquire us and of increasing the difficulty of consummating
any such offers, even if the acquisition would be in our shareholders best interests.
Maryland Control Share Acquisition Act. Maryland law provides that control shares of a REIT
acquired in a control share acquisition shall have no voting rights except to the extent approved
by a vote of two-thirds of the vote eligible to be cast on the matter under the Maryland Control
Share Acquisition Act. Control Shares means shares that, if aggregated with all other shares
previously acquired by the acquirer or in respect of which the acquirer is able to exercise or
direct the exercise of voting power (except solely by virtue of a revocable proxy), would entitle
the acquirer to exercise voting power in electing trustees within one of the following ranges of
voting power: one-tenth or more but less than one-third, one-third or more but less than a majority
or a majority or more of all voting power. Control shares do not include shares the acquiring
person is then entitled to vote as a result of having previously obtained shareholder approval. A
control share acquisition means the acquisition of control shares, subject to certain exceptions.
If voting rights or control shares acquired in a control share acquisition are not approved at a
shareholders meeting, then subject to certain conditions and limitations the issuer may redeem any
or all of the control shares for fair value. If voting rights of such control shares are approved
at a shareholders meeting and the acquirer becomes entitled to vote a majority of the shares
entitled to vote, all other shareholders may exercise appraisal rights. Any control shares
acquired in a control share acquisition which are not exempt under our Bylaws are subject to the
Maryland Control Share Acquisition Act. Our Bylaws contain a provision exempting from the control
share acquisition statute any and all acquisitions by any person of our shares. We cannot assure
you that this provision will not be amended or eliminated at any time in the future.
Advance Notice Provisions for Shareholder Nominations and Proposals. Our bylaws require advance
notice for shareholders to nominate persons for election as trustees at, or to bring other business
before, any meeting of our shareholders. This bylaw provision limits the ability of shareholders
to make nominations of persons for election as trustees or to introduce other proposals unless we
are notified in a timely manner prior to the meeting.
Many factors can have an adverse effect on the market value of our securities.
A number of factors might adversely affect the price of our securities, many of which are beyond
our control. These factors include:
|
|
|
increases in market interest rates, relative to the dividend yield on our shares. If
market interest rates go up, prospective purchasers of our securities may require a higher
yield. Higher market interest rates would not, however, result in more funds for us to
distribute and, to the contrary, would likely increase our borrowing costs and potentially
decrease funds available for distribution. Thus, higher market interest rates could cause
the market price of our common shares to go down; |
|
|
|
|
anticipated benefit of an investment in our securities as compared to investment in
securities of companies in other industries (including benefits associated with tax
treatment of dividends and distributions); |
|
|
|
|
perception by market professionals of REITs generally and REITs comparable to us in
particular; |
|
|
|
|
level of institutional investor interest in our securities; |
|
|
|
|
relatively low trading volumes in securities of REITs; |
|
|
|
|
our results of operations and financial condition; and |
|
|
|
|
investor confidence in the stock market generally. |
The market value of our common shares is based primarily upon the markets perception of our growth
potential and our current and potential future earnings and cash distributions. Consequently, our
common shares may trade at prices that are higher or lower than our net asset value per common
share. If our future earnings or cash distributions are less than expected, it is likely that the
market price of our common shares will diminish.
-22-
Additional issuances of equity securities may be dilutive to shareholders.
The interests of our shareholders could be diluted if we issue additional equity securities to
finance future developments or acquisitions or to repay indebtedness. Our Board of Trustees may
authorize the issuance of additional equity securities without shareholder approval. Our ability
to execute our business strategy depends upon our access to an appropriate blend of debt financing,
including unsecured lines of credit and other forms of secured and unsecured debt, and equity
financing, including the issuance of common and preferred equity.
The issuance of preferred securities may adversely affect the rights of holders of our common
shares.
Because our Board of Trustees has the power to establish the preferences and rights of each class
or series of preferred shares, we may afford the holders in any series or class of preferred shares
preferences, distributions, powers and rights, voting or otherwise, senior to the rights of holders
of common shares. Our Board of Trustees also has the power to establish the preferences and rights
of each class or series of units in Brandywine Operating Partnership, and may afford the holders in
any series or class of preferred units preferences, distributions, powers and rights, voting or
otherwise, senior to the rights of holders of common units.
The acquisition of new properties or the development of new properties which lack operating history
with us may give rise to difficulties in predicting revenue potential.
We may continue to acquire additional properties and may seek to develop our existing land holdings
strategically as warranted by market conditions. These acquisitions and developments could fail to
perform in accordance with expectations. If we fail to accurately estimate occupancy levels,
operating costs or costs of improvements to bring an acquired property or a development property up
to the standards established for our intended market position, the performance of the property may
be below expectations. Acquired properties may have characteristics or deficiencies affecting
their valuation or revenue potential that we have not yet discovered. We cannot assure you that
the performance of properties acquired or developed by us will increase or be maintained under our
management.
Our performance is dependent upon the economic conditions of the markets in which our properties
are located.
Our properties are located in Pennsylvania, New Jersey, Delaware, Maryland, Virginia, Texas, and
California. Like other real estate markets, these commercial real estate markets have been
impacted by the economic downturns during 2008, and future declines in 2009 in any of these
economies or real estate markets could adversely affect cash available for distribution. Our
financial performance and ability to make distributions to our shareholders will be particularly
sensitive to the economic conditions in these markets. The local economic climate, which may be
adversely impacted by business layoffs or downsizing, industry slowdowns, changing demographics and
other factors, and local real estate conditions, such as oversupply of or reduced demand for
office, industrial and other competing commercial properties, may affect revenues and the value of
properties, including properties to be acquired or developed. We cannot assure you that these
local economies will grow in the future.
Item 1B. Unresolved Staff Comments
None
Item 2. Properties
Property Acquisitions
We did not acquire any properties during the year ended December 31, 2008.
Development Properties Placed in Service
We placed in service the following office properties during the year ended December 31, 2008:
-23-
|
|
|
|
|
|
|
|
|
|
|
|
|
Month Placed |
|
|
|
|
|
# of |
|
Rentable |
in Service |
|
Property/Portfolio Name |
|
Location |
|
Buildings |
|
Square Feet |
Aug-08 |
|
4000 Chemical Road (Metroplex I) |
|
Plymouth Meeting, PA |
|
|
1 |
|
|
|
120,877 |
|
Oct-08 |
|
1200 Lenox Drive |
|
Lawrenceville, NJ |
|
|
1 |
|
|
|
75,000 |
|
Nov-08 |
|
South Lake at Dulles |
|
Herndon, VA |
|
|
1 |
|
|
|
268,240 |
|
Dec-08 |
|
Park on Barton Creek |
|
Austin, TX |
|
|
1 |
|
|
|
213,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Properties Placed in Service |
|
|
|
|
4 |
|
|
|
677,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We place a property under development in service on the earlier of (i) the date the property
reaches 95% occupancy and (ii) one year after the completion of shell construction.
Property Sales
We sold the following office properties during the year ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Month of |
|
|
|
|
|
# of |
|
|
Rentable Square |
|
|
Sales |
|
Sale |
|
Property/Portfolio Name |
|
Location |
|
Bldgs. |
|
|
Feet/ Acres |
|
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in 000s) |
|
Jan-08 |
|
7130 Ambassador Drive |
|
Allentown, PA |
|
|
1 |
|
|
|
114,049 |
|
|
$ |
5,800 |
|
Feb-08 |
|
1400 Howard Boulevard |
|
Mount Laurel, NJ |
|
|
1 |
|
|
|
75,590 |
|
|
|
22,000 |
|
Apr-08 |
|
100 Brandywine Boulevard |
|
Newtown, PA |
|
|
1 |
|
|
|
102,000 |
|
|
|
28,000 |
|
Oct-08 |
|
600 East Main Street (Main Street Centre) |
|
Richmond, VA |
|
|
1 |
|
|
|
426,103 |
|
|
|
48,820 |
|
Oct-08 |
|
Northern California Portfolio |
|
Oakland, CA |
|
|
5 |
|
|
|
1,717,861 |
|
|
|
412,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Office Properties Sold |
|
|
|
|
9 |
|
|
|
2,435,603 |
|
|
$ |
517,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We sold the following land parcel during the year ended December 31, 2008: |
|
Month of |
|
|
|
|
|
|
# of | |
|
Rentable Square |
|
|
Sales |
|
Sale |
|
Property/Portfolio Name |
|
Location |
|
|
Bldgs. |
|
|
Feet/ Acres |
|
|
Price |
|
|
|
|
|
|
|
| | |
|
|
|
|
|
(in 000s) |
|
Feb-08 |
|
Dabney Westwood |
|
Henrico, VA |
|
|
|
| |
|
3.2 |
|
|
|
376 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Total Land Sold |
|
|
|
|
|
| |
|
3.2 |
|
|
$ |
376 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Properties
As of December 31, 2008, we owned 214 office properties, 22 industrial facilities and one mixed-use
property that contain an aggregate of approximately 23.6 million net rentable square feet. We also
have two properties under development and six properties under redevelopment containing an
aggregate 2.3 million net rentable square feet. As of December 31, 2008, we consolidated three
office properties owned by real estate ventures containing 0.4 million net rentable square feet.
The properties are located in and surrounding Philadelphia, PA, Metropolitan Washington, D.C.,
Southern and Central New Jersey, Richmond, VA, Wilmington, DE, Austin, TX, and Oakland, Carlsbad
and Rancho Bernardo, CA. As of December 31, 2008, the Properties were approximately 90.2% occupied
by 1,423 tenants and had an average age of approximately 17.6 years. The office properties are
primarily suburban office buildings containing an average of approximately 104,433 net rentable
square feet. The industrial properties accommodate a variety of tenant uses, including light
manufacturing, assembly, distribution and warehousing. We carry comprehensive liability, fire,
extended coverage and rental loss insurance covering all of the Properties, with policy
specifications and insured limits which we believe are adequate.
We had the following projects in development or redevelopment as of December 31, 2008:
-24-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
Leased |
|
|
|
|
|
|
Rentable |
|
as of |
|
Stabilization |
Project Name |
|
Location |
|
Square Feet |
|
12/31/08 |
|
Date (a) |
Under Development: |
|
|
|
|
|
|
|
|
|
|
|
|
Post Office/IRS
|
|
Philadelphia, PA
|
|
|
862,692 |
|
|
|
100.0 |
% |
|
Q3 10 |
Cira South Garage
|
|
Philadelphia, PA
|
|
|
542,273 |
|
|
|
94.3 |
% |
|
Q3 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,404,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under Redevelopment: |
|
|
|
|
|
|
|
|
|
|
|
|
Radnor Corporate Center I
|
|
Radnor, PA
|
|
|
190,219 |
|
|
|
64.0 |
% |
|
Q4 09 |
One Rockledge Associates
|
|
Bethesda, MD
|
|
|
160,173 |
|
|
|
57.7 |
% |
|
Q4 09 |
300 Delaware Avenue
|
|
Wilmington, DE
|
|
|
298,071 |
|
|
|
72.5 |
% |
|
Q4 09 |
Delaware Corporate Center II
|
|
Wilmington, DE
|
|
|
95,514 |
|
|
|
68.7 |
% |
|
Q4 09 |
100 Lenox Drive
|
|
Lawrenceville, NJ
|
|
|
91,450 |
|
|
|
67.6 |
% |
|
Q4 09 |
Atrium I
|
|
Mount Laurel, NJ
|
|
|
97,158 |
|
|
|
89.2 |
% |
|
Q4 09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
932,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,337,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Projected stabilization date represents the earlier of (i) the date the property reaches 95% occupancy and
or (ii) one year from the project completion date. |
As of December 31, 2008, the above eight projects accounted for $88.9 million of the $121.4 million
of construction in process shown on our consolidated balance sheet.
As of December 31, 2008, we expect our development cost for these eight projects, including an
estimate of the tenant improvement costs, to aggregate $440.7 million.
The following table sets forth information with respect to our core properties at December 31,
2008:
-25-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Base Rent |
|
Annualized |
|
|
|
|
|
|
|
|
|
|
Net |
|
Percentage |
|
for the Twelve |
|
Rental Rate |
|
|
|
|
|
|
|
|
Year |
|
Rentable |
|
Leased as of |
|
Months Ended |
|
as of |
|
|
|
|
|
|
|
|
Built/ |
|
Square |
|
December 31, |
|
December 31, |
|
December 31, |
Property Name |
|
|
|
Location |
|
State |
|
Renovated |
|
Feet |
|
2008 (a) |
|
2008 (b) (000s) |
|
2008 (c) |
PENNSYLVANIA SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2929 Arch Street |
|
(d) |
|
Philadelphia |
|
PA |
|
2005 |
|
|
729,897 |
|
|
|
100.0 |
% |
|
|
24,467 |
|
|
|
34.43 |
|
100 North 18th Street |
|
(e) |
|
Philadelphia |
|
PA |
|
1988 |
|
|
702,006 |
|
|
|
99.6 |
% |
|
|
20,572 |
|
|
|
31.38 |
|
130 North 18th Street |
|
|
|
Philadelphia |
|
PA |
|
1989 |
|
|
594,361 |
|
|
|
98.5 |
% |
|
|
12,484 |
|
|
|
27.60 |
|
150 Radnor Chester Road |
|
|
|
Radnor |
|
PA |
|
1983 |
|
|
340,262 |
|
|
|
98.4 |
% |
|
|
9,417 |
|
|
|
28.71 |
|
201 King of Prussia Road |
|
|
|
Radnor |
|
PA |
|
2001 |
|
|
251,372 |
|
|
|
86.7 |
% |
|
|
6,194 |
|
|
|
30.34 |
|
555 Lancaster Avenue |
|
|
|
Radnor |
|
PA |
|
1973 |
|
|
242,099 |
|
|
|
99.9 |
% |
|
|
6,439 |
|
|
|
28.07 |
|
401 Plymouth Road |
|
|
|
Plymouth Meeting |
|
PA |
|
2001 |
|
|
201,883 |
|
|
|
100.0 |
% |
|
|
6,156 |
|
|
|
32.13 |
|
Philadelphia Marine Center |
|
(d) |
|
Philadelphia |
|
PA |
|
Various |
|
|
181,900 |
|
|
|
91.2 |
% |
|
|
1,177 |
|
|
|
4.76 |
|
101 West Elm Street |
|
|
|
W. Conshohocken |
|
PA |
|
1999 |
|
|
175,009 |
|
|
|
97.3 |
% |
|
|
4,099 |
|
|
|
25.92 |
|
Four Radnor Corporate Center |
|
|
|
Radnor |
|
PA |
|
1995 |
|
|
165,138 |
|
|
|
73.2 |
% |
|
|
3,001 |
|
|
|
24.75 |
|
Five Radnor Corporate Center |
|
|
|
Radnor |
|
PA |
|
1998 |
|
|
164,577 |
|
|
|
87.4 |
% |
|
|
4,142 |
|
|
|
31.83 |
|
751-761 Fifth Avenue |
|
|
|
King Of Prussia |
|
PA |
|
1967 |
|
|
158,000 |
|
|
|
100.0 |
% |
|
|
574 |
|
|
|
3.64 |
|
630 Allendale Road |
|
|
|
King of Prussia |
|
PA |
|
2000 |
|
|
150,000 |
|
|
|
100.0 |
% |
|
|
3,722 |
|
|
|
26.53 |
|
640 Freedom Business Center |
|
(d) |
|
King Of Prussia |
|
PA |
|
1991 |
|
|
132,000 |
|
|
|
89.3 |
% |
|
|
1,975 |
|
|
|
23.89 |
|
52 Swedesford Square |
|
|
|
East Whiteland Twp. |
|
PA |
|
1988 |
|
|
131,017 |
|
|
|
100.0 |
% |
|
|
2,963 |
|
|
|
23.86 |
|
400 Berwyn Park |
|
|
|
Berwyn |
|
PA |
|
1999 |
|
|
124,182 |
|
|
|
100.0 |
% |
|
|
3,267 |
|
|
|
28.05 |
|
4000 Chemical Road |
|
|
|
Plymouth Meeting |
|
PA |
|
2007 |
|
|
120,877 |
|
|
|
45.1 |
% |
|
|
435 |
|
|
|
29.05 |
|
Three Radnor Corporate Center |
|
|
|
Radnor |
|
PA |
|
1998 |
|
|
119,194 |
|
|
|
90.1 |
% |
|
|
2,828 |
|
|
|
27.35 |
|
101 Lindenwood Drive |
|
|
|
Malvern |
|
PA |
|
1988 |
|
|
118,121 |
|
|
|
80.5 |
% |
|
|
1,961 |
|
|
|
22.24 |
|
181 Washington Street |
|
(h) |
|
Conshohocken |
|
PA |
|
1999 |
|
|
115,122 |
|
|
|
88.4 |
% |
|
|
2,918 |
|
|
|
27.95 |
|
300 Berwyn Park |
|
|
|
Berwyn |
|
PA |
|
1989 |
|
|
108,619 |
|
|
|
94.8 |
% |
|
|
2,058 |
|
|
|
25.24 |
|
442 Creamery Way |
|
(f) |
|
Exton |
|
PA |
|
1991 |
|
|
104,500 |
|
|
|
100.0 |
% |
|
|
598 |
|
|
|
6.71 |
|
Two Radnor Corporate Center |
|
|
|
Radnor |
|
PA |
|
1998 |
|
|
100,973 |
|
|
|
65.6 |
% |
|
|
1,964 |
|
|
|
29.64 |
|
301 Lindenwood Drive |
|
|
|
Malvern |
|
PA |
|
1984 |
|
|
97,813 |
|
|
|
100.0 |
% |
|
|
1,916 |
|
|
|
21.17 |
|
1 West Elm Street |
|
|
|
W. Conshohocken |
|
PA |
|
1999 |
|
|
97,737 |
|
|
|
79.7 |
% |
|
|
2,024 |
|
|
|
27.82 |
|
555 Croton Road |
|
|
|
King of Prussia |
|
PA |
|
1999 |
|
|
96,909 |
|
|
|
84.0 |
% |
|
|
2,211 |
|
|
|
31.49 |
|
500 North Gulph Road |
|
|
|
King Of Prussia |
|
PA |
|
1979 |
|
|
93,082 |
|
|
|
87.1 |
% |
|
|
1,228 |
|
|
|
18.69 |
|
620 West Germantown Pike |
|
|
|
Plymouth Meeting |
|
PA |
|
1990 |
|
|
90,183 |
|
|
|
80.4 |
% |
|
|
1,693 |
|
|
|
28.31 |
|
610 West Germantown Pike |
|
|
|
Plymouth Meeting |
|
PA |
|
1987 |
|
|
90,152 |
|
|
|
90.8 |
% |
|
|
1,752 |
|
|
|
29.72 |
|
630 West Germantown Pike |
|
|
|
Plymouth Meeting |
|
PA |
|
1988 |
|
|
89,925 |
|
|
|
93.7 |
% |
|
|
1,339 |
|
|
|
28.33 |
|
600 West Germantown Pike |
|
|
|
Plymouth Meeting |
|
PA |
|
1986 |
|
|
89,681 |
|
|
|
81.2 |
% |
|
|
1,629 |
|
|
|
24.85 |
|
630 Freedom Business Center |
|
(d) |
|
King Of Prussia |
|
PA |
|
1989 |
|
|
86,683 |
|
|
|
88.1 |
% |
|
|
1,749 |
|
|
|
26.48 |
|
1200 Swedesford Road |
|
|
|
Berwyn |
|
PA |
|
1994 |
|
|
86,622 |
|
|
|
76.5 |
% |
|
|
1,407 |
|
|
|
28.65 |
|
620 Freedom Business Center |
|
(d) |
|
King Of Prussia |
|
PA |
|
1986 |
|
|
86,570 |
|
|
|
100.0 |
% |
|
|
1,746 |
|
|
|
23.37 |
|
200 Barr Harbour Drive |
|
(h) |
|
Conshohocken |
|
PA |
|
1998 |
|
|
86,021 |
|
|
|
100.0 |
% |
|
|
2,436 |
|
|
|
32.58 |
|
595 East Swedesford Road |
|
|
|
Wayne |
|
PA |
|
1998 |
|
|
81,890 |
|
|
|
100.0 |
% |
|
|
1,750 |
|
|
|
22.44 |
|
1050 Westlakes Drive |
|
|
|
Berwyn |
|
PA |
|
1984 |
|
|
80,000 |
|
|
|
100.0 |
% |
|
|
1,984 |
|
|
|
24.85 |
|
One Progress Drive |
|
|
|
Horsham |
|
PA |
|
1986 |
|
|
79,204 |
|
|
|
100.0 |
% |
|
|
841 |
|
|
|
13.45 |
|
1060 First Avenue |
|
(e) |
|
King Of Prussia |
|
PA |
|
1987 |
|
|
77,718 |
|
|
|
70.3 |
% |
|
|
955 |
|
|
|
20.87 |
|
741 First Avenue |
|
|
|
King Of Prussia |
|
PA |
|
1966 |
|
|
77,184 |
|
|
|
100.0 |
% |
|
|
580 |
|
|
|
8.95 |
|
1040 First Avenue |
|
(e) |
|
King Of Prussia |
|
PA |
|
1985 |
|
|
75,488 |
|
|
|
90.9 |
% |
|
|
1,219 |
|
|
|
27.86 |
|
200 Berwyn Park |
|
|
|
Berwyn |
|
PA |
|
1987 |
|
|
75,025 |
|
|
|
98.6 |
% |
|
|
1,574 |
|
|
|
24.63 |
|
1020 First Avenue |
|
(e) |
|
King Of Prussia |
|
PA |
|
1984 |
|
|
74,556 |
|
|
|
100.0 |
% |
|
|
1,608 |
|
|
|
19.75 |
|
1000 First Avenue |
|
(e) |
|
King Of Prussia |
|
PA |
|
1980 |
|
|
74,139 |
|
|
|
88.9 |
% |
|
|
1,209 |
|
|
|
19.13 |
|
436 Creamery Way |
|
|
|
Exton |
|
PA |
|
1991 |
|
|
72,300 |
|
|
|
96.2 |
% |
|
|
726 |
|
|
|
14.40 |
|
-26-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Base Rent |
|
Annualized |
|
|
|
|
|
|
|
|
|
|
Net |
|
Percentage |
|
for the Twelve |
|
Rental Rate |
|
|
|
|
|
|
|
|
Year |
|
Rentable |
|
Leased as of |
|
Months Ended |
|
as of |
|
|
|
|
|
|
|
|
Built/ |
|
Square |
|
December 31, |
|
December 31, |
|
December 31, |
Property Name |
|
|
|
Location |
|
State |
|
Renovated |
|
Feet |
|
2008 (a) |
|
2008 (b) (000s) |
|
2008 (c) |
130 Radnor Chester Road |
|
|
|
Radnor |
|
PA |
|
1983 |
|
|
71,349 |
|
|
|
100.0 |
% |
|
|
2,150 |
|
|
|
30.00 |
|
170 Radnor Chester Road |
|
|
|
Radnor |
|
PA |
|
1983 |
|
|
69,787 |
|
|
|
92.6 |
% |
|
|
1,597 |
|
|
|
23.12 |
|
14 Campus Boulevard |
|
|
|
Newtown Square |
|
PA |
|
1998 |
|
|
69,542 |
|
|
|
100.0 |
% |
|
|
1,815 |
|
|
|
24.50 |
|
500 Enterprise Road |
|
|
|
Horsham |
|
PA |
|
1990 |
|
|
66,751 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
575 East Swedesford Road |
|
|
|
Wayne |
|
PA |
|
1985 |
|
|
66,265 |
|
|
|
100.0 |
% |
|
|
958 |
|
|
|
26.45 |
|
429 Creamery Way |
|
|
|
Exton |
|
PA |
|
1996 |
|
|
63,420 |
|
|
|
100.0 |
% |
|
|
790 |
|
|
|
16.60 |
|
610 Freedom Business Center |
|
(d) |
|
King Of Prussia |
|
PA |
|
1985 |
|
|
62,991 |
|
|
|
54.9 |
% |
|
|
723 |
|
|
|
23.05 |
|
925 Harvest Drive |
|
|
|
Blue Bell |
|
PA |
|
1990 |
|
|
62,957 |
|
|
|
100.0 |
% |
|
|
1,136 |
|
|
|
15.04 |
|
980 Harvest Drive |
|
|
|
Blue Bell |
|
PA |
|
1988 |
|
|
62,379 |
|
|
|
100.0 |
% |
|
|
1,382 |
|
|
|
23.56 |
|
426 Lancaster Avenue |
|
|
|
Devon |
|
PA |
|
1990 |
|
|
61,102 |
|
|
|
100.0 |
% |
|
|
1,213 |
|
|
|
19.17 |
|
1180 Swedesford Road |
|
|
|
Berwyn |
|
PA |
|
1987 |
|
|
60,371 |
|
|
|
100.0 |
% |
|
|
1,858 |
|
|
|
32.22 |
|
1160 Swedesford Road |
|
|
|
Berwyn |
|
PA |
|
1986 |
|
|
60,099 |
|
|
|
100.0 |
% |
|
|
1,465 |
|
|
|
25.51 |
|
100 Berwyn Park |
|
|
|
Berwyn |
|
PA |
|
1986 |
|
|
57,731 |
|
|
|
98.0 |
% |
|
|
1,060 |
|
|
|
22.11 |
|
440 Creamery Way |
|
|
|
Exton |
|
PA |
|
1991 |
|
|
57,218 |
|
|
|
88.8 |
% |
|
|
701 |
|
|
|
16.36 |
|
640 Allendale Road |
|
(f) |
|
King of Prussia |
|
PA |
|
2000 |
|
|
56,034 |
|
|
|
100.0 |
% |
|
|
350 |
|
|
|
8.26 |
|
565 East Swedesford Road |
|
|
|
Wayne |
|
PA |
|
1984 |
|
|
55,979 |
|
|
|
66.3 |
% |
|
|
783 |
|
|
|
23.14 |
|
650 Park Avenue |
|
|
|
King Of Prussia |
|
PA |
|
1968 |
|
|
54,338 |
|
|
|
100.0 |
% |
|
|
807 |
|
|
|
16.55 |
|
855 Springdale Drive |
|
(g) |
|
Exton |
|
PA |
|
1986 |
|
|
52,714 |
|
|
|
87.8 |
% |
|
|
820 |
|
|
|
21.16 |
|
910 Harvest Drive |
|
|
|
Blue Bell |
|
PA |
|
1990 |
|
|
52,611 |
|
|
|
100.0 |
% |
|
|
1,040 |
|
|
|
19.80 |
|
680 Allendale Road |
|
|
|
King Of Prussia |
|
PA |
|
1962 |
|
|
52,528 |
|
|
|
0.0 |
% |
|
|
421 |
|
|
|
|
|
2240/50 Butler Pike |
|
|
|
Plymouth Meeting |
|
PA |
|
1984 |
|
|
52,229 |
|
|
|
100.0 |
% |
|
|
1,089 |
|
|
|
22.09 |
|
920 Harvest Drive |
|
|
|
Blue Bell |
|
PA |
|
1990 |
|
|
51,875 |
|
|
|
100.0 |
% |
|
|
1,044 |
|
|
|
20.81 |
|
486 Thomas Jones Way |
|
|
|
Exton |
|
PA |
|
1990 |
|
|
51,372 |
|
|
|
89.5 |
% |
|
|
810 |
|
|
|
19.75 |
|
660 Allendale Road |
|
(f) |
|
King of Prussia |
|
PA |
|
1962 |
|
|
50,635 |
|
|
|
100.0 |
% |
|
|
279 |
|
|
|
8.11 |
|
875 First Avenue |
|
|
|
King Of Prussia |
|
PA |
|
1966 |
|
|
50,000 |
|
|
|
100.0 |
% |
|
|
1,038 |
|
|
|
21.62 |
|
630 Clark Avenue |
|
|
|
King Of Prussia |
|
PA |
|
1960 |
|
|
50,000 |
|
|
|
100.0 |
% |
|
|
301 |
|
|
|
8.21 |
|
620 Allendale Road |
|
|
|
King Of Prussia |
|
PA |
|
1961 |
|
|
50,000 |
|
|
|
67.0 |
% |
|
|
761 |
|
|
|
16.87 |
|
15 Campus Boulevard |
|
|
|
Newtown Square |
|
PA |
|
2002 |
|
|
49,621 |
|
|
|
100.0 |
% |
|
|
1,018 |
|
|
|
24.22 |
|
479 Thomas Jones Way |
|
|
|
Exton |
|
PA |
|
1988 |
|
|
49,264 |
|
|
|
66.7 |
% |
|
|
564 |
|
|
|
18.32 |
|
17 Campus Boulevard |
|
|
|
Newtown Square |
|
PA |
|
2001 |
|
|
48,565 |
|
|
|
100.0 |
% |
|
|
1,224 |
|
|
|
29.91 |
|
11 Campus Boulevard |
|
|
|
Newtown Square |
|
PA |
|
1998 |
|
|
47,699 |
|
|
|
100.0 |
% |
|
|
1,093 |
|
|
|
25.50 |
|
456 Creamery Way |
|
|
|
Exton |
|
PA |
|
1987 |
|
|
47,604 |
|
|
|
100.0 |
% |
|
|
364 |
|
|
|
8.47 |
|
585 East Swedesford Road |
|
|
|
Wayne |
|
PA |
|
1998 |
|
|
43,683 |
|
|
|
100.0 |
% |
|
|
818 |
|
|
|
26.01 |
|
1100 Cassett Road |
|
|
|
Berwyn |
|
PA |
|
1997 |
|
|
43,480 |
|
|
|
100.0 |
% |
|
|
1,106 |
|
|
|
32.32 |
|
467 Creamery Way |
|
|
|
Exton |
|
PA |
|
1988 |
|
|
42,000 |
|
|
|
77.3 |
% |
|
|
455 |
|
|
|
18.76 |
|
1336 Enterprise Drive |
|
|
|
West Goshen |
|
PA |
|
1989 |
|
|
39,330 |
|
|
|
100.0 |
% |
|
|
796 |
|
|
|
23.60 |
|
600 Park Avenue |
|
|
|
King Of Prussia |
|
PA |
|
1964 |
|
|
39,000 |
|
|
|
100.0 |
% |
|
|
545 |
|
|
|
15.65 |
|
412 Creamery Way |
|
|
|
Exton |
|
PA |
|
1999 |
|
|
38,098 |
|
|
|
100.0 |
% |
|
|
824 |
|
|
|
23.20 |
|
18 Campus Boulevard |
|
|
|
Newtown Square |
|
PA |
|
1990 |
|
|
37,374 |
|
|
|
100.0 |
% |
|
|
827 |
|
|
|
24.11 |
|
457 Creamery Way |
|
|
|
Exton |
|
PA |
|
1990 |
|
|
36,019 |
|
|
|
100.0 |
% |
|
|
386 |
|
|
|
15.78 |
|
100 Arrandale Boulevard |
|
|
|
Exton |
|
PA |
|
1997 |
|
|
34,931 |
|
|
|
100.0 |
% |
|
|
456 |
|
|
|
17.14 |
|
300 Lindenwood Drive |
|
|
|
Malvern |
|
PA |
|
1991 |
|
|
33,000 |
|
|
|
100.0 |
% |
|
|
717 |
|
|
|
22.40 |
|
2260 Butler Pike |
|
|
|
Plymouth Meeting |
|
PA |
|
1984 |
|
|
31,892 |
|
|
|
100.0 |
% |
|
|
658 |
|
|
|
21.61 |
|
120 West Germantown Pike |
|
|
|
Plymouth Meeting |
|
PA |
|
1984 |
|
|
30,574 |
|
|
|
100.0 |
% |
|
|
540 |
|
|
|
22.11 |
|
468 Thomas Jones Way |
|
|
|
Exton |
|
PA |
|
1990 |
|
|
28,934 |
|
|
|
100.0 |
% |
|
|
550 |
|
|
|
19.00 |
|
1700 Paoli Pike |
|
|
|
Malvern |
|
PA |
|
2000 |
|
|
28,000 |
|
|
|
100.0 |
% |
|
|
505 |
|
|
|
22.25 |
|
140 West Germantown Pike |
|
|
|
Plymouth Meeting |
|
PA |
|
1984 |
|
|
25,357 |
|
|
|
100.0 |
% |
|
|
490 |
|
|
|
24.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Base Rent |
|
Annualized |
|
|
|
|
|
|
|
|
|
|
Net |
|
Percentage |
|
for the Twelve |
|
Rental Rate |
|
|
|
|
|
|
|
|
Year |
|
Rentable |
|
Leased as of |
|
Months Ended |
|
as of |
|
|
|
|
|
|
|
|
Built/ |
|
Square |
|
December 31, |
|
December 31, |
|
December 31, |
Property Name |
|
|
|
Location |
|
State |
|
Renovated |
|
Feet |
|
2008 (a) |
|
2008 (b) (000s) |
|
2008 (c) |
481 John Young Way |
|
|
|
Exton |
|
PA |
|
1997 |
|
|
19,275 |
|
|
|
100.0 |
% |
|
|
405 |
|
|
|
22.79 |
|
100 Lindenwood Drive |
|
|
|
Malvern |
|
PA |
|
1985 |
|
|
18,400 |
|
|
|
100.0 |
% |
|
|
335 |
|
|
|
19.69 |
|
748 Springdale Drive |
|
(g) |
|
Exton |
|
PA |
|
1986 |
|
|
13,950 |
|
|
|
77.7 |
% |
|
|
197 |
|
|
|
20.22 |
|
200 Lindenwood Drive |
|
|
|
Malvern |
|
PA |
|
1984 |
|
|
12,600 |
|
|
|
65.3 |
% |
|
|
148 |
|
|
|
19.83 |
|
111 Arrandale Road |
|
|
|
Exton |
|
PA |
|
1996 |
|
|
10,479 |
|
|
|
100.0 |
% |
|
|
198 |
|
|
|
18.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBTOTAL PENNSYLVANIA SEGMENT
|
|
|
|
|
9,511,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METROPOLITAN WASHINGTON
D.C. SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1676 International Drive |
|
|
|
McLean |
|
VA |
|
1999 |
|
|
299,388 |
|
|
|
100.0 |
% |
|
|
9,152 |
|
|
|
34.07 |
|
13820 Sunrise Valley Drive |
|
|
|
Herndon |
|
VA |
|
2007 |
|
|
268,240 |
|
|
|
87.8 |
% |
|
|
|
|
|
|
|
|
2340 Dulles Corner Boulevard |
|
|
|
Herndon |
|
VA |
|
1987 |
|
|
264,405 |
|
|
|
100.0 |
% |
|
|
8,038 |
|
|
|
30.27 |
|
2291 Wood Oak Drive |
|
|
|
Herndon |
|
VA |
|
1999 |
|
|
227,574 |
|
|
|
100.0 |
% |
|
|
5,326 |
|
|
|
29.13 |
|
7101 Wisconsin Avenue |
|
|
|
Bethesda |
|
MD |
|
1975 |
|
|
223,054 |
|
|
|
95.9 |
% |
|
|
6,426 |
|
|
|
31.46 |
|
1900 Gallows Road |
|
|
|
Vienna |
|
VA |
|
1989 |
|
|
202,684 |
|
|
|
100.0 |
% |
|
|
4,244 |
|
|
|
26.80 |
|
3130 Fairview Park Drive |
|
|
|
Falls Church |
|
VA |
|
1999 |
|
|
180,645 |
|
|
|
85.2 |
% |
|
|
4,380 |
|
|
|
35.95 |
|
3141 Fairview Park Drive |
|
|
|
Falls Church |
|
VA |
|
1988 |
|
|
180,611 |
|
|
|
96.9 |
% |
|
|
4,573 |
|
|
|
28.57 |
|
2355 Dulles Corner Boulevard |
|
|
|
Herndon |
|
VA |
|
1988 |
|
|
179,176 |
|
|
|
84.0 |
% |
|
|
4,433 |
|
|
|
31.70 |
|
2411 Dulles Corner Park |
|
|
|
Herndon |
|
VA |
|
1990 |
|
|
176,618 |
|
|
|
100.0 |
% |
|
|
5,611 |
|
|
|
31.75 |
|
1880 Campus Commons Drive |
|
|
|
Reston |
|
VA |
|
1985 |
|
|
172,448 |
|
|
|
100.0 |
% |
|
|
3,112 |
|
|
|
21.73 |
|
2121 Cooperative Way |
|
|
|
Herndon |
|
VA |
|
2000 |
|
|
161,274 |
|
|
|
96.4 |
% |
|
|
4,175 |
|
|
|
29.85 |
|
8260 Greensboro Drive |
|
|
|
McLean |
|
VA |
|
1980 |
|
|
159,498 |
|
|
|
94.6 |
% |
|
|
3,695 |
|
|
|
25.03 |
|
2251 Corporate Park Drive |
|
|
|
Herndon |
|
VA |
|
2000 |
|
|
158,016 |
|
|
|
100.0 |
% |
|
|
5,425 |
|
|
|
36.83 |
|
12015 Lee Jackson
Memorial Highway |
|
|
|
Fairfax |
|
VA |
|
1985 |
|
|
153,255 |
|
|
|
100.0 |
% |
|
|
3,775 |
|
|
|
26.17 |
|
13880 Dulles Corner Lane |
|
|
|
Herndon |
|
VA |
|
1997 |
|
|
151,747 |
|
|
|
100.0 |
% |
|
|
4,686 |
|
|
|
34.95 |
|
8521 Leesburg Pike |
|
|
|
Vienna |
|
VA |
|
1984 |
|
|
149,743 |
|
|
|
92.6 |
% |
|
|
3,731 |
|
|
|
27.27 |
|
2273 Research Boulevard |
|
|
|
Rockville |
|
MD |
|
1999 |
|
|
147,689 |
|
|
|
98.4 |
% |
|
|
4,336 |
|
|
|
32.14 |
|
2275 Research Boulevard |
|
|
|
Rockville |
|
MD |
|
1990 |
|
|
147,650 |
|
|
|
92.9 |
% |
|
|
3,693 |
|
|
|
28.37 |
|
2201 Cooperative Way |
|
|
|
Herndon |
|
VA |
|
1990 |
|
|
138,806 |
|
|
|
100.0 |
% |
|
|
3,942 |
|
|
|
31.98 |
|
2277 Research Boulevard |
|
|
|
Rockville |
|
MD |
|
1986 |
|
|
137,045 |
|
|
|
100.0 |
% |
|
|
3,360 |
|
|
|
26.95 |
|
11781 Lee Jackson
Memorial Highway |
|
|
|
Fairfax |
|
VA |
|
1982 |
|
|
130,935 |
|
|
|
97.9 |
% |
|
|
3,064 |
|
|
|
24.87 |
|
11720 Beltsville Drive |
|
|
|
Beltsville |
|
MD |
|
1987 |
|
|
128,903 |
|
|
|
77.6 |
% |
|
|
2,389 |
|
|
|
23.87 |
|
7735 Old Georgetown Road |
|
|
|
Bethesda |
|
MD |
|
1964/1997 |
|
|
122,543 |
|
|
|
100.0 |
% |
|
|
3,249 |
|
|
|
31.72 |
|
13825 Sunrise Valley Drive |
|
|
|
Herndon |
|
VA |
|
1989 |
|
|
104,150 |
|
|
|
38.4 |
% |
|
|
1,352 |
|
|
|
26.38 |
|
198 Van Buren Street |
|
|
|
Herndon |
|
VA |
|
1996 |
|
|
98,934 |
|
|
|
100.0 |
% |
|
|
3,043 |
|
|
|
33.18 |
|
196 Van Buren Street |
|
|
|
Herndon |
|
VA |
|
1991 |
|
|
97,781 |
|
|
|
84.4 |
% |
|
|
2,158 |
|
|
|
30.63 |
|
11700 Beltsville Drive |
|
|
|
Beltsville |
|
MD |
|
1981 |
|
|
96,843 |
|
|
|
92.4 |
% |
|
|
1,926 |
|
|
|
25.13 |
|
11710 Beltsville Drive |
|
|
|
Beltsville |
|
MD |
|
1987 |
|
|
81,281 |
|
|
|
100.0 |
% |
|
|
1,466 |
|
|
|
24.62 |
|
4401 Fair Lakes Court |
|
|
|
Fairfax |
|
VA |
|
1988 |
|
|
55,972 |
|
|
|
100.0 |
% |
|
|
1,413 |
|
|
|
27.58 |
|
11740 Beltsville Drive |
|
|
|
Beltsville |
|
MD |
|
1987 |
|
|
6,783 |
|
|
|
100.0 |
% |
|
|
140 |
|
|
|
23.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBTOTAL METROPOLITAN WASHINGTON D.C. SEGMENT |
|
|
|
|
4,803,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY/DELAWARE SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 East State Street |
|
|
|
Trenton |
|
NJ |
|
1989 |
|
|
305,884 |
|
|
|
96.4 |
% |
|
|
4,919 |
|
|
|
24.08 |
|
920 North King Street |
|
|
|
Wilmington |
|
DE |
|
1989 |
|
|
203,328 |
|
|
|
96.7 |
% |
|
|
4,504 |
|
|
|
26.44 |
|
10000 Midlantic Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1990 |
|
|
183,147 |
|
|
|
97.5 |
% |
|
|
2,453 |
|
|
|
25.17 |
|
1009 Lenox Drive |
|
|
|
Lawrenceville |
|
NJ |
|
1989 |
|
|
180,734 |
|
|
|
100.0 |
% |
|
|
4,346 |
|
|
|
19.28 |
|
33 West State Street |
|
|
|
Trenton |
|
NJ |
|
1988 |
|
|
167,774 |
|
|
|
99.6 |
% |
|
|
2,906 |
|
|
|
28.38 |
|
525 Lincoln Drive West |
|
|
|
Marlton |
|
NJ |
|
1986 |
|
|
165,956 |
|
|
|
93.1 |
% |
|
|
3,083 |
|
|
|
25.58 |
|
Main Street Plaza 1000 |
|
|
|
Voorhees |
|
NJ |
|
1988 |
|
|
162,364 |
|
|
|
86.4 |
% |
|
|
3,110 |
|
|
|
25.99 |
|
-28-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Base Rent |
|
Annualized |
|
|
|
|
|
|
|
|
|
|
Net |
|
Percentage |
|
for the Twelve |
|
Rental Rate |
|
|
|
|
|
|
|
|
Year |
|
Rentable |
|
Leased as of |
|
Months Ended |
|
as of |
|
|
|
|
|
|
|
|
Built/ |
|
Square |
|
December 31, |
|
December 31, |
|
December 31, |
Property Name |
|
|
|
Location |
|
State |
|
Renovated |
|
Feet |
|
2008 (a) |
|
2008 (b) (000s) |
|
2008 (c) |
400 Commerce Drive |
|
|
|
Newark |
|
DE |
|
1997 |
|
|
154,086 |
|
|
|
100.0 |
% |
|
|
2,321 |
|
|
|
15.51 |
|
457 Haddonfield Road |
|
|
|
Cherry Hill |
|
NJ |
|
1990 |
|
|
121,737 |
|
|
|
98.0 |
% |
|
|
2,757 |
|
|
|
25.91 |
|
2000 Midlantic Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1989 |
|
|
121,658 |
|
|
|
61.3 |
% |
|
|
1,055 |
|
|
|
24.48 |
|
700 East Gate Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1984 |
|
|
119,272 |
|
|
|
72.9 |
% |
|
|
1,861 |
|
|
|
25.72 |
|
2000 Lenox Drive |
|
|
|
Lawrenceville |
|
NJ |
|
2000 |
|
|
119,114 |
|
|
|
100.0 |
% |
|
|
3,230 |
|
|
|
30.86 |
|
989 Lenox Drive |
|
|
|
Lawrenceville |
|
NJ |
|
1984 |
|
|
112,055 |
|
|
|
85.3 |
% |
|
|
2,635 |
|
|
|
29.44 |
|
993 Lenox Drive |
|
|
|
Lawrenceville |
|
NJ |
|
1985 |
|
|
111,124 |
|
|
|
100.0 |
% |
|
|
2,880 |
|
|
|
28.29 |
|
1000 Howard Boulevard |
|
|
|
Mt. Laurel |
|
NJ |
|
1988 |
|
|
105,312 |
|
|
|
95.7 |
% |
|
|
1,838 |
|
|
|
23.80 |
|
One Righter Parkway |
|
(d) |
|
Wilmington |
|
DE |
|
1989 |
|
|
104,761 |
|
|
|
97.0 |
% |
|
|
2,501 |
|
|
|
23.87 |
|
997 Lenox Drive |
|
|
|
Lawrenceville |
|
NJ |
|
1987 |
|
|
97,277 |
|
|
|
75.6 |
% |
|
|
2,355 |
|
|
|
27.69 |
|
1120 Executive Boulevard |
|
|
|
Mt. Laurel |
|
NJ |
|
1987 |
|
|
95,278 |
|
|
|
100.0 |
% |
|
|
1,573 |
|
|
|
25.77 |
|
15000 Midlantic Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1991 |
|
|
84,056 |
|
|
|
60.0 |
% |
|
|
1,078 |
|
|
|
20.63 |
|
220 Lake Drive East |
|
|
|
Cherry Hill |
|
NJ |
|
1988 |
|
|
78,509 |
|
|
|
93.6 |
% |
|
|
1,360 |
|
|
|
23.04 |
|
10 Lake Center Drive |
|
|
|
Marlton |
|
NJ |
|
1989 |
|
|
76,359 |
|
|
|
90.4 |
% |
|
|
1,307 |
|
|
|
21.38 |
|
200 Lake Drive East |
|
|
|
Cherry Hill |
|
NJ |
|
1989 |
|
|
76,352 |
|
|
|
96.2 |
% |
|
|
1,451 |
|
|
|
24.38 |
|
1200 Lenox Drive |
|
|
|
Lawrenceville |
|
NJ |
|
2007 |
|
|
75,000 |
|
|
|
49.3 |
% |
|
|
174 |
|
|
|
28.46 |
|
Three Greentree Centre |
|
|
|
Marlton |
|
NJ |
|
1984 |
|
|
69,300 |
|
|
|
94.8 |
% |
|
|
1,381 |
|
|
|
24.88 |
|
200 Commerce Drive |
|
|
|
Newark |
|
DE |
|
1998 |
|
|
68,034 |
|
|
|
100.0 |
% |
|
|
1,327 |
|
|
|
19.44 |
|
9000 Midlantic Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1989 |
|
|
67,299 |
|
|
|
100.0 |
% |
|
|
836 |
|
|
|
26.05 |
|
6 East Clementon Road |
|
|
|
Gibbsboro |
|
NJ |
|
1980 |
|
|
66,236 |
|
|
|
100.0 |
% |
|
|
944 |
|
|
|
20.29 |
|
100 Commerce Drive |
|
|
|
Newark |
|
DE |
|
1989 |
|
|
62,787 |
|
|
|
99.8 |
% |
|
|
1,199 |
|
|
|
21.61 |
|
701 East Gate Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1986 |
|
|
61,794 |
|
|
|
74.7 |
% |
|
|
847 |
|
|
|
23.43 |
|
210 Lake Drive East |
|
|
|
Cherry Hill |
|
NJ |
|
1986 |
|
|
60,604 |
|
|
|
67.5 |
% |
|
|
988 |
|
|
|
22.92 |
|
308 Harper Drive |
|
|
|
Moorestown |
|
NJ |
|
1976 |
|
|
59,500 |
|
|
|
45.7 |
% |
|
|
609 |
|
|
|
23.49 |
|
305 Fellowship Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1980 |
|
|
56,824 |
|
|
|
96.2 |
% |
|
|
1,086 |
|
|
|
23.23 |
|
Two Greentree Centre |
|
|
|
Marlton |
|
NJ |
|
1983 |
|
|
56,075 |
|
|
|
56.2 |
% |
|
|
622 |
|
|
|
23.91 |
|
309 Fellowship Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1982 |
|
|
55,911 |
|
|
|
82.1 |
% |
|
|
1,149 |
|
|
|
24.98 |
|
One Greentree Centre |
|
|
|
Marlton |
|
NJ |
|
1982 |
|
|
55,838 |
|
|
|
88.4 |
% |
|
|
972 |
|
|
|
22.13 |
|
8000 Lincoln Drive |
|
|
|
Marlton |
|
NJ |
|
1997 |
|
|
54,923 |
|
|
|
100.0 |
% |
|
|
1,006 |
|
|
|
19.97 |
|
307 Fellowship Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1981 |
|
|
54,485 |
|
|
|
70.8 |
% |
|
|
909 |
|
|
|
25.90 |
|
303 Fellowship Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1979 |
|
|
53,768 |
|
|
|
75.5 |
% |
|
|
850 |
|
|
|
22.51 |
|
1000 Bishops Gate |
|
|
|
Mt. Laurel |
|
NJ |
|
2005 |
|
|
53,281 |
|
|
|
100.0 |
% |
|
|
1,208 |
|
|
|
23.96 |
|
1000 Lenox Drive |
|
|
|
Lawrenceville |
|
NJ |
|
1982 |
|
|
52,264 |
|
|
|
100.0 |
% |
|
|
1,329 |
|
|
|
29.63 |
|
2 Foster Avenue |
|
(f) |
|
Gibbsboro |
|
NJ |
|
1974 |
|
|
50,761 |
|
|
|
94.6 |
% |
|
|
126 |
|
|
|
4.75 |
|
4000 Midlantic Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1998 |
|
|
46,945 |
|
|
|
100.0 |
% |
|
|
657 |
|
|
|
24.32 |
|
Five Eves Drive |
|
|
|
Marlton |
|
NJ |
|
1986 |
|
|
45,564 |
|
|
|
96.2 |
% |
|
|
817 |
|
|
|
21.07 |
|
161 Gaither Drive |
|
|
|
Mount Laurel |
|
NJ |
|
1987 |
|
|
44,739 |
|
|
|
88.8 |
% |
|
|
553 |
|
|
|
22.71 |
|
Main Street Piazza |
|
|
|
Voorhees |
|
NJ |
|
1990 |
|
|
44,708 |
|
|
|
89.6 |
% |
|
|
670 |
|
|
|
20.59 |
|
30 Lake Center Drive |
|
|
|
Marlton |
|
NJ |
|
1986 |
|
|
40,287 |
|
|
|
91.3 |
% |
|
|
720 |
|
|
|
19.07 |
|
20 East Clementon Road |
|
|
|
Gibbsboro |
|
NJ |
|
1986 |
|
|
38,260 |
|
|
|
93.5 |
% |
|
|
504 |
|
|
|
18.84 |
|
Two Eves Drive |
|
|
|
Marlton |
|
NJ |
|
1987 |
|
|
37,532 |
|
|
|
82.9 |
% |
|
|
496 |
|
|
|
17.67 |
|
304 Harper Drive |
|
|
|
Moorestown |
|
NJ |
|
1975 |
|
|
32,978 |
|
|
|
93.3 |
% |
|
|
666 |
|
|
|
23.58 |
|
Main Street Promenade |
|
|
|
Voorhees |
|
NJ |
|
1988 |
|
|
31,445 |
|
|
|
80.0 |
% |
|
|
401 |
|
|
|
18.99 |
|
Four B Eves Drive |
|
|
|
Marlton |
|
NJ |
|
1987 |
|
|
27,011 |
|
|
|
99.4 |
% |
|
|
408 |
|
|
|
16.88 |
|
815 East Gate Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1986 |
|
|
25,500 |
|
|
|
100.0 |
% |
|
|
296 |
|
|
|
18.38 |
|
817 East Gate Drive |
|
|
|
Mt. Laurel |
|
NJ |
|
1986 |
|
|
25,351 |
|
|
|
100.0 |
% |
|
|
225 |
|
|
|
13.15 |
|
-29-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Base Rent |
|
Annualized |
|
|
|
|
|
|
|
|
|
|
Net |
|
Percentage |
|
for the Twelve |
|
Rental Rate |
|
|
|
|
|
|
|
|
Year |
|
Rentable |
|
Leased as of |
|
Months Ended |
|
as of |
|
|
|
|
|
|
|
|
Built/ |
|
Square |
|
December 31, |
|
December 31, |
|
December 31, |
Property Name |
|
|
|
Location |
|
State |
|
Renovated |
|
Feet |
|
2008 (a) |
|
2008 (b) (000s) |
|
2008 (c) |
Four A Eves Drive |
|
|
|
Marlton |
|
NJ |
|
1987 |
|
|
24,687 |
|
|
|
82.8 |
% |
|
|
356 |
|
|
|
16.56 |
|
1 Foster Avenue |
|
(f) |
|
Gibbsboro |
|
NJ |
|
1972 |
|
|
24,255 |
|
|
|
100.0 |
% |
|
|
62 |
|
|
|
4.75 |
|
4 Foster Avenue |
|
(f) |
|
Gibbsboro |
|
NJ |
|
1974 |
|
|
23,372 |
|
|
|
100.0 |
% |
|
|
152 |
|
|
|
9.34 |
|
7 Foster Avenue |
|
|
|
Gibbsboro |
|
NJ |
|
1983 |
|
|
22,158 |
|
|
|
100.0 |
% |
|
|
390 |
|
|
|
23.32 |
|
10 Foster Avenue |
|
|
|
Gibbsboro |
|
NJ |
|
1983 |
|
|
18,651 |
|
|
|
100.0 |
% |
|
|
252 |
|
|
|
18.23 |
|
305 Harper Drive |
|
|
|
Moorestown |
|
NJ |
|
1979 |
|
|
14,980 |
|
|
|
0.0 |
% |
|
|
96 |
|
|
|
|
|
5 U.S. Avenue |
|
(f) |
|
Gibbsboro |
|
NJ |
|
1987 |
|
|
5,000 |
|
|
|
100.0 |
% |
|
|
24 |
|
|
|
5.00 |
|
50 East Clementon Road |
|
|
|
Gibbsboro |
|
NJ |
|
1986 |
|
|
3,080 |
|
|
|
100.0 |
% |
|
|
174 |
|
|
|
56.41 |
|
5 Foster Avenue |
|
|
|
Gibbsboro |
|
NJ |
|
1968 |
|
|
2,000 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBTOTAL NEW JERSEY/DELAWARE SEGMENT
|
|
|
|
|
4,659,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RICHMOND, VA SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300 Arboretum Place |
|
|
|
Richmond |
|
VA |
|
1988 |
|
|
212,741 |
|
|
|
93.9 |
% |
|
|
3,681 |
|
|
|
16.75 |
|
6800 Paragon Place |
|
|
|
Richmond |
|
VA |
|
1986 |
|
|
144,722 |
|
|
|
94.3 |
% |
|
|
2,674 |
|
|
|
20.54 |
|
6802 Paragon Place |
|
|
|
Richmond |
|
VA |
|
1989 |
|
|
143,585 |
|
|
|
93.0 |
% |
|
|
2,586 |
|
|
|
18.61 |
|
7501 Boulders View Drive |
|
|
|
Richmond |
|
VA |
|
1990 |
|
|
137,283 |
|
|
|
86.3 |
% |
|
|
2,387 |
|
|
|
20.03 |
|
2511 Brittons Hill Road |
|
(f) |
|
Richmond |
|
VA |
|
1987 |
|
|
132,548 |
|
|
|
100.0 |
% |
|
|
674 |
|
|
|
6.55 |
|
2100-2116 West Laburnam Avenue |
|
|
|
Richmond |
|
VA |
|
1976 |
|
|
127,502 |
|
|
|
84.4 |
% |
|
|
1,621 |
|
|
|
16.10 |
|
1957 Westmoreland Street |
|
(f) |
|
Richmond |
|
VA |
|
1975 |
|
|
121,815 |
|
|
|
100.0 |
% |
|
|
1,102 |
|
|
|
8.61 |
|
7300 Beaufont Springs Drive |
|
|
|
Richmond |
|
VA |
|
2000 |
|
|
120,665 |
|
|
|
100.0 |
% |
|
|
2,574 |
|
|
|
20.53 |
|
1025 Boulders Parkway |
|
|
|
Richmond |
|
VA |
|
1994 |
|
|
93,143 |
|
|
|
96.8 |
% |
|
|
1,807 |
|
|
|
19.67 |
|
2201-2245 Tomlynn Street |
|
(f) |
|
Richmond |
|
VA |
|
1989 |
|
|
85,860 |
|
|
|
97.2 |
% |
|
|
475 |
|
|
|
7.98 |
|
7401 Beaufont Springs Drive |
|
|
|
Richmond |
|
VA |
|
1998 |
|
|
82,639 |
|
|
|
87.3 |
% |
|
|
1,382 |
|
|
|
19.90 |
|
7325 Beaufont Springs Drive |
|
|
|
Richmond |
|
VA |
|
1999 |
|
|
75,218 |
|
|
|
100.0 |
% |
|
|
1,553 |
|
|
|
20.09 |
|
100 Gateway Centre Parkway |
|
|
|
Richmond |
|
VA |
|
2001 |
|
|
74,991 |
|
|
|
71.4 |
% |
|
|
416 |
|
|
|
15.98 |
|
6806 Paragon Place |
|
|
|
Richmond |
|
VA |
|
2007 |
|
|
74,480 |
|
|
|
100.0 |
% |
|
|
1,692 |
|
|
|
22.37 |
|
9011 Arboretum Parkway |
|
|
|
Richmond |
|
VA |
|
1991 |
|
|
73,183 |
|
|
|
100.0 |
% |
|
|
1,329 |
|
|
|
18.41 |
|
4805 Lake Brooke Drive |
|
|
|
Glen Allen |
|
VA |
|
1996 |
|
|
60,886 |
|
|
|
100.0 |
% |
|
|
966 |
|
|
|
18.70 |
|
9100 Arboretum Parkway |
|
|
|
Richmond |
|
VA |
|
1988 |
|
|
57,917 |
|
|
|
81.0 |
% |
|
|
907 |
|
|
|
18.65 |
|
2812 Emerywood Parkway |
|
|
|
Henrico |
|
VA |
|
1980 |
|
|
56,984 |
|
|
|
100.0 |
% |
|
|
860 |
|
|
|
16.57 |
|
4364 South Alston Avenue |
|
|
|
Durham |
|
NC |
|
1985 |
|
|
56,601 |
|
|
|
100.0 |
% |
|
|
1,132 |
|
|
|
20.96 |
|
2277 Dabney Road |
|
(f) |
|
Richmond |
|
VA |
|
1986 |
|
|
50,400 |
|
|
|
100.0 |
% |
|
|
270 |
|
|
|
7.54 |
|
9200 Arboretum Parkway |
|
|
|
Richmond |
|
VA |
|
1988 |
|
|
49,542 |
|
|
|
77.0 |
% |
|
|
304 |
|
|
|
14.87 |
|
9210 Arboretum Parkway |
|
|
|
Richmond |
|
VA |
|
1988 |
|
|
48,012 |
|
|
|
100.0 |
% |
|
|
648 |
|
|
|
15.10 |
|
2212-2224 Tomlynn Street |
|
(f) |
|
Richmond |
|
VA |
|
1985 |
|
|
45,353 |
|
|
|
100.0 |
% |
|
|
225 |
|
|
|
7.53 |
|
2221-2245 Dabney Road |
|
(f) |
|
Richmond |
|
VA |
|
1994 |
|
|
45,250 |
|
|
|
100.0 |
% |
|
|
237 |
|
|
|
7.97 |
|
2251 Dabney Road |
|
(f) |
|
Richmond |
|
VA |
|
1983 |
|
|
42,000 |
|
|
|
70.0 |
% |
|
|
184 |
|
|
|
6.86 |
|
2161-2179 Tomlynn Street |
|
(f) |
|
Richmond |
|
VA |
|
1985 |
|
|
41,550 |
|
|
|
100.0 |
% |
|
|
271 |
|
|
|
8.25 |
|
2256 Dabney Road |
|
(f) |
|
Richmond |
|
VA |
|
1982 |
|
|
33,413 |
|
|
|
100.0 |
% |
|
|
224 |
|
|
|
8.51 |
|
2246 Dabney Road |
|
(f) |
|
Richmond |
|
VA |
|
1987 |
|
|
33,271 |
|
|
|
100.0 |
% |
|
|
287 |
|
|
|
10.82 |
|
2244 Dabney Road |
|
(f) |
|
Richmond |
|
VA |
|
1993 |
|
|
33,050 |
|
|
|
100.0 |
% |
|
|
297 |
|
|
|
11.23 |
|
9211 Arboretum Parkway |
|
|
|
Richmond |
|
VA |
|
1991 |
|
|
30,791 |
|
|
|
100.0 |
% |
|
|
407 |
|
|
|
14.37 |
|
2248 Dabney Road |
|
(f) |
|
Richmond |
|
VA |
|
1989 |
|
|
30,184 |
|
|
|
100.0 |
% |
|
|
193 |
|
|
|
8.50 |
|
2130-2146 Tomlynn Street |
|
(f) |
|
Richmond |
|
VA |
|
1988 |
|
|
29,700 |
|
|
|
100.0 |
% |
|
|
258 |
|
|
|
10.11 |
|
2120 Tomlyn Street |
|
(f) |
|
Richmond |
|
VA |
|
1986 |
|
|
23,850 |
|
|
|
100.0 |
% |
|
|
132 |
|
|
|
7.32 |
|
2240 Dabney Road |
|
(f) |
|
Richmond |
|
VA |
|
1984 |
|
|
15,389 |
|
|
|
100.0 |
% |
|
|
138 |
|
|
|
11.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBTOTAL RICHMOND, VA SEGMENT
|
|
|
|
|
2,484,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-30-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Base Rent |
|
Annualized |
|
|
|
|
|
|
|
|
|
|
Net |
|
Percentage |
|
for the Twelve |
|
Rental Rate |
|
|
|
|
|
|
|
|
Year |
|
Rentable |
|
Leased as of |
|
Months Ended |
|
as of |
|
|
|
|
|
|
|
|
Built/ |
|
Square |
|
December 31, |
|
December 31, |
|
December 31, |
Property Name |
|
|
|
Location |
|
State |
|
Renovated |
|
Feet |
|
2008 (a) |
|
2008 (b) (000s) |
|
2008 (c) |
CALIFORNIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155 Grand Avenue |
|
|
|
Oakland |
|
CA |
|
1990 |
|
|
204,278 |
|
|
|
63.4 |
% |
|
|
4,579 |
|
|
|
39.47 |
|
1220 Concord Avenue |
|
|
|
Concord |
|
CA |
|
1984 |
|
|
175,153 |
|
|
|
100.0 |
% |
|
|
2,944 |
|
|
|
21.84 |
|
1200 Concord Avenue |
|
|
|
Concord |
|
CA |
|
1984 |
|
|
175,103 |
|
|
|
100.0 |
% |
|
|
4,170 |
|
|
|
25.21 |
|
5780 & 5790 Fleet Street |
|
|
|
Carlsbad |
|
CA |
|
1999 |
|
|
121,381 |
|
|
|
79.6 |
% |
|
|
3,381 |
|
|
|
32.85 |
|
5900 & 5950 La Place Court |
|
|
|
Carlsbad |
|
CA |
|
1988 |
|
|
80,506 |
|
|
|
93.7 |
% |
|
|
1,876 |
|
|
|
24.59 |
|
16870 West Bernardo Drive |
|
|
|
Rancho Bernardo |
|
CA |
|
2002 |
|
|
68,708 |
|
|
|
76.1 |
% |
|
|
1,724 |
|
|
|
34.31 |
|
5963 La Place Court |
|
|
|
Carlsbad |
|
CA |
|
1987 |
|
|
61,587 |
|
|
|
53.7 |
% |
|
|
764 |
|
|
|
25.73 |
|
2035 Corte Del Nogal |
|
|
|
Carlsbad |
|
CA |
|
1991 |
|
|
53,982 |
|
|
|
62.5 |
% |
|
|
1,038 |
|
|
|
23.64 |
|
5973 Avendia Encinas |
|
|
|
Carlsbad |
|
CA |
|
1986 |
|
|
51,695 |
|
|
|
84.7 |
% |
|
|
1,317 |
|
|
|
28.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBTOTAL CALIFORNIA
|
|
|
|
|
992,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUSTIN, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1250 Capital of Texas Highway South |
|
|
|
Austin |
|
TX |
|
1984 |
|
|
270,711 |
|
|
|
92.3 |
% |
|
|
3,376 |
|
|
|
23.83 |
|
1301 Mopac Expressway |
|
|
|
Austin |
|
TX |
|
2001 |
|
|
221,397 |
|
|
|
100.0 |
% |
|
|
4,274 |
|
|
|
31.26 |
|
3711 South Mopac Expressway |
|
|
|
Austin |
|
TX |
|
2007 |
|
|
213,167 |
|
|
|
30.7 |
% |
|
|
615 |
|
|
|
30.65 |
|
1601 Mopac Expressway |
|
|
|
Austin |
|
TX |
|
2000 |
|
|
195,639 |
|
|
|
100.0 |
% |
|
|
2,960 |
|
|
|
27.04 |
|
1501 South Mopac Expressway |
|
|
|
Austin |
|
TX |
|
1999 |
|
|
195,324 |
|
|
|
99.0 |
% |
|
|
2,858 |
|
|
|
26.80 |
|
1221 Mopac Expressway |
|
|
|
Austin |
|
TX |
|
2001 |
|
|
173,302 |
|
|
|
94.4 |
% |
|
|
3,492 |
|
|
|
32.87 |
|
1177 East Belt Line Road |
|
(h) |
|
Coppell |
|
TX |
|
1998 |
|
|
150,000 |
|
|
|
100.0 |
% |
|
|
1,833 |
|
|
|
14.87 |
|
1801 Mopac Expressway |
|
|
|
Austin |
|
TX |
|
1999 |
|
|
58,576 |
|
|
|
100.0 |
% |
|
|
1,017 |
|
|
|
31.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBTOTAL AUSTIN, TX
|
|
|
|
|
1,478,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBTOTAL FULLY OWNED PROPERTIES / WEIGHTED AVG. |
|
|
|
|
23,929,439 |
|
|
|
91.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2970 Market Street |
|
|
|
Philadelphia |
|
PA |
|
N/A |
|
|
862,692 |
|
|
|
100.0 |
% |
|
|
522 |
|
|
|
|
|
2930 Chestnut Street |
|
|
|
Philadelphia |
|
PA |
|
N/A |
|
|
542,273 |
|
|
|
94.0 |
% |
|
|
|
|
|
|
|
|
300 Delaware Avenue |
|
|
|
Wilmington |
|
DE |
|
1989 |
|
|
298,071 |
|
|
|
72.5 |
% |
|
|
3,001 |
|
|
|
18.12 |
|
One Radnor Corporate Center |
|
|
|
Radnor |
|
PA |
|
1998 |
|
|
190,219 |
|
|
|
64.0 |
% |
|
|
3,957 |
|
|
|
35.61 |
|
6600 Rockledge Drive |
|
(d) |
|
Bethesda |
|
MD |
|
1981 |
|
|
160,173 |
|
|
|
57.7 |
% |
|
|
2,963 |
|
|
|
28.93 |
|
1000 Atrium Way |
|
|
|
Mt. Laurel |
|
NJ |
|
1989 |
|
|
97,158 |
|
|
|
88.6 |
% |
|
|
1,016 |
|
|
|
23.09 |
|
Two Righter Parkway |
|
(d) |
|
Wilmington |
|
DE |
|
1987 |
|
|
95,514 |
|
|
|
68.7 |
% |
|
|
1,429 |
|
|
|
25.55 |
|
100 Lenox Drive |
|
|
|
Lawrenceville |
|
NJ |
|
1991 |
|
|
91,450 |
|
|
|
67.6 |
% |
|
|
467 |
|
|
|
24.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBTOTAL DEVELOPMENT/REDEVELOPMENT PROPERTIES / WEIGHTED AVG. |
|
|
|
|
2,337,550 |
|
|
|
86.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CORE PORTFOLIO |
|
|
|
|
|
|
|
|
|
|
26,266,989 |
|
|
|
91.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Calculated by dividing net rentable square feet included in leases signed on or before
December 31, 2008 at the property by the aggregate net rentable square feet of the property. |
|
(b) |
|
Total Base Rent for the twelve months ended December 31, 2008 represents base rents
received during such period, excluding tenant reimbursements, calculated in accordance with
generally accepted accounting principles (GAAP) determined on a straight-line basis. |
|
(c) |
|
Average Annualized Rental Rate is calculated as follows: (i) for office leases written on
a triple net basis, the sum of the annualized contracted base rental rates payable for all
space leased as of December 31, 2008 plus the 2008 budgeted operating expenses excluding
tenant electricity; and (ii) for office leases written on a full service basis, the annualized
contracted base rent payable for all space leased as of December 31, 2008. In both cases, the
annualized rental rate is divided by the total square footage leased as of December 31, 2008
without giving effect to free rent or scheduled rent increases that would be taken into
account under GAAP. |
|
(d) |
|
These properties are subject to a ground lease with a third party. |
|
(e) |
|
We hold our interest in Two Logan Square (100 North 18th Street) primarily through
our ownership of second and third mortgages that are secured by this property and that are
junior to a first mortgage with a third party. Our ownership of these two mortgages currently
provides us with all of the cash flows from Two Logan Square after the payment of operating
expenses and debt service on the first mortgage. |
-31-
|
|
|
(f) |
|
These properties are industrial facilities. |
|
(g) |
|
Property sold on February 4, 2009. |
|
(h) |
|
Property owned by consolidated real estate venture. |
The following table shows information regarding rental rates and lease expirations for the
Properties at December 31, 2008 and assumes that none of the tenants exercises renewal options or
termination rights, if any, at or prior to scheduled expirations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Final |
|
|
Percentage |
|
|
|
|
|
|
|
|
|
|
Rentable |
|
|
Final |
|
|
Annualized |
|
|
of Total Final |
|
|
|
|
|
|
Number of |
|
|
Square |
|
|
Annualized |
|
|
Base Rent |
|
|
Annualized |
|
|
|
|
Year of |
|
Leases |
|
|
Footage |
|
|
Base Rent |
|
|
Per Square |
|
|
Base Rent |
|
|
|
|
Lease |
|
Expiring |
|
|
Subject to |
|
|
Under |
|
|
Foot Under |
|
|
Under |
|
|
|
|
Expiration |
|
Within the |
|
|
Expiring |
|
|
Expiring |
|
|
Expiring |
|
|
Expiring |
|
|
Cumulative |
|
December 31, |
|
Year |
|
|
Leases |
|
|
Leases (a) |
|
|
Leases |
|
|
Leases |
|
|
Total |
|
2009 |
|
|
358 |
|
|
|
2,362,180 |
|
|
$ |
50,817,534 |
|
|
$ |
21.51 |
|
|
|
9.6 |
% |
|
|
9.6 |
% |
2010 |
|
|
338 |
|
|
|
3,709,770 |
|
|
|
82,710,514 |
|
|
|
22.30 |
|
|
|
15.6 |
% |
|
|
25.2 |
% |
2011 |
|
|
268 |
|
|
|
2,994,974 |
|
|
|
65,666,675 |
|
|
|
21.93 |
|
|
|
12.4 |
% |
|
|
37.6 |
% |
2012 |
|
|
215 |
|
|
|
2,570,159 |
|
|
|
62,413,556 |
|
|
|
24.28 |
|
|
|
11.8 |
% |
|
|
49.4 |
% |
2013 |
|
|
157 |
|
|
|
2,065,563 |
|
|
|
43,342,785 |
|
|
|
20.98 |
|
|
|
8.2 |
% |
|
|
57.6 |
% |
2014 |
|
|
107 |
|
|
|
1,886,952 |
|
|
|
45,382,752 |
|
|
|
24.05 |
|
|
|
8.6 |
% |
|
|
66.1 |
% |
2015 |
|
|
54 |
|
|
|
1,311,627 |
|
|
|
32,678,740 |
|
|
|
24.91 |
|
|
|
6.2 |
% |
|
|
72.3 |
% |
2016 |
|
|
44 |
|
|
|
1,031,173 |
|
|
|
24,663,122 |
|
|
|
23.92 |
|
|
|
4.7 |
% |
|
|
77.0 |
% |
2017 |
|
|
46 |
|
|
|
1,293,514 |
|
|
|
38,517,250 |
|
|
|
29.78 |
|
|
|
7.3 |
% |
|
|
84.2 |
% |
2018 |
|
|
38 |
|
|
|
925,549 |
|
|
|
27,798,592 |
|
|
|
30.03 |
|
|
|
5.2 |
% |
|
|
89.5 |
% |
2019 and thereafter |
|
|
42 |
|
|
|
2,064,739 |
|
|
|
55,697,450 |
|
|
|
26.98 |
|
|
|
10.5 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,667 |
|
|
|
22,216,200 |
|
|
$ |
529,688,970 |
|
|
$ |
23.84 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Final Annualized Base Rent for each lease scheduled to expire represents the cash rental
rate of base rents, excluding tenant reimbursements, in the final month prior to expiration
multiplied by 12. Tenant reimbursements generally include payment of real estate taxes,
operating expenses and common area maintenance and utility charges. |
-32-
At December 31, 2008, our Properties were leased to 1,423 tenants that are engaged in a variety of
businesses. The following table sets forth information regarding leases at the Properties with the
20 tenants with the largest amounts leased based upon Annualized Base Rent as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
|
|
|
|
|
|
Average |
|
|
Aggregate |
|
|
Percentage |
|
|
Annualized |
|
|
Aggregate |
|
|
|
Number |
|
|
Remaining |
|
|
Leased |
|
|
of Aggregate |
|
|
Base |
|
|
Annualized |
|
|
|
of |
|
|
Lease Term |
|
|
Square |
|
|
Leased |
|
|
Rent (in |
|
|
Base |
|
Tenant Name (a) |
|
Leases |
|
|
in Months |
|
|
Feet |
|
|
Square Feet |
|
|
000) (b) |
|
|
Rent |
|
Northrop Grumman Corporation |
|
|
5 |
|
|
|
85 |
|
|
|
468,332 |
|
|
|
2.1 |
% |
|
$ |
13,416 |
|
|
|
2.8 |
% |
Wells Fargo Bank, N.A. |
|
|
18 |
|
|
|
31 |
|
|
|
486,087 |
|
|
|
2.1 |
% |
|
|
10,642 |
|
|
|
2.2 |
% |
Pepper Hamilton LLP |
|
|
2 |
|
|
|
71 |
|
|
|
305,073 |
|
|
|
1.3 |
% |
|
|
10,243 |
|
|
|
2.1 |
% |
Lockheed Martin |
|
|
9 |
|
|
|
43 |
|
|
|
554,940 |
|
|
|
2.5 |
% |
|
|
8,745 |
|
|
|
1.8 |
% |
State of New Jersey |
|
|
5 |
|
|
|
153 |
|
|
|
449,448 |
|
|
|
2.0 |
% |
|
|
7,520 |
|
|
|
1.6 |
% |
Dechert LLP |
|
|
1 |
|
|
|
129 |
|
|
|
218,565 |
|
|
|
1.0 |
% |
|
|
7,213 |
|
|
|
1.5 |
% |
KPMG, LLP |
|
|
2 |
|
|
|
67 |
|
|
|
245,828 |
|
|
|
1.1 |
% |
|
|
6,938 |
|
|
|
1.4 |
% |
Verizon |
|
|
4 |
|
|
|
30 |
|
|
|
302,087 |
|
|
|
1.3 |
% |
|
|
5,858 |
|
|
|
1.2 |
% |
Computer Associates International |
|
|
1 |
|
|
|
24 |
|
|
|
227,574 |
|
|
|
1.0 |
% |
|
|
5,440 |
|
|
|
1.1 |
% |
Blank Rome LLP |
|
|
1 |
|
|
|
157 |
|
|
|
239,236 |
|
|
|
1.1 |
% |
|
|
5,355 |
|
|
|
1.1 |
% |
AT&T |
|
|
5 |
|
|
|
10 |
|
|
|
206,414 |
|
|
|
0.9 |
% |
|
|
5,033 |
|
|
|
1.0 |
% |
Computer Sciences |
|
|
6 |
|
|
|
50 |
|
|
|
276,410 |
|
|
|
1.2 |
% |
|
|
4,762 |
|
|
|
1.0 |
% |
Marsh USA, Inc. |
|
|
2 |
|
|
|
52 |
|
|
|
145,566 |
|
|
|
0.6 |
% |
|
|
4,550 |
|
|
|
0.9 |
% |
Bearingpoint, Inc. |
|
|
2 |
|
|
|
16 |
|
|
|
119,293 |
|
|
|
0.5 |
% |
|
|
4,319 |
|
|
|
0.9 |
% |
United Healthcare Services |
|
|
2 |
|
|
|
100 |
|
|
|
132,685 |
|
|
|
0.6 |
% |
|
|
3,860 |
|
|
|
0.8 |
% |
Omnicare Clinical Research |
|
|
1 |
|
|
|
19 |
|
|
|
150,000 |
|
|
|
0.7 |
% |
|
|
3,824 |
|
|
|
0.8 |
% |
Lincoln National Management Co. |
|
|
1 |
|
|
|
139 |
|
|
|
193,626 |
|
|
|
0.9 |
% |
|
|
3,751 |
|
|
|
0.8 |
% |
Woodcock Washburn, LLC |
|
|
1 |
|
|
|
156 |
|
|
|
109,323 |
|
|
|
0.5 |
% |
|
|
3,608 |
|
|
|
0.7 |
% |
Deltek Systems, Inc. |
|
|
3 |
|
|
|
39 |
|
|
|
116,172 |
|
|
|
0.5 |
% |
|
|
3,604 |
|
|
|
0.7 |
% |
General Services Administration
- - U.S. Govt. |
|
|
12 |
|
|
|
30 |
|
|
|
157,144 |
|
|
|
0.7 |
% |
|
|
3,581 |
|
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Total/Weighted
Average |
|
|
83 |
|
|
|
71 |
|
|
|
5,103,803 |
|
|
|
22.6 |
% |
|
$ |
122,262 |
|
|
|
25.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The identified tenant includes affiliates in certain circumstances. |
|
(b) |
|
Annualized Base Rent represents the monthly Base Rent, excluding tenant reimbursements, for
each lease in effect at December 31, 2008 multiplied by 12. Tenant reimbursements generally
include payment of real estate taxes, operating expenses and common area maintenance and
utility charges. |
Real Estate Ventures
As of December 31, 2008, we had investments in five real estate ventures (including two VIEs which
are associated with our tax credit transactions) that are considered to be variable interest
entities under FIN 46R and of which we are the primary beneficiary. We consolidate these five
real estate ventures into our financial statements.
As of December 31, 2008, we also had an aggregate investment of approximately $71.0 million in our
13 unconsolidated Real Estate Ventures (net of returns of investment). We entered into these
ventures with unaffiliated third parties to develop office properties or to acquire land in
anticipation of possible development of office properties. Nine of the Real Estate Ventures own 43
office buildings that contain an aggregate of approximately 4.2 million net rentable square feet;
one Real Estate Venture developed a hotel property that contains 137 rooms in Conshohocken, PA; one
Real Estate Venture constructed and sold condominiums in Charlottesville, VA; one Real Estate
Venture is developing an office property located in Charlottesville, VA; and one Real Estate
Venture is evaluating an office development in Conshohocken, PA.
We account for our non-controlling interests in these Real Estate Ventures using the equity method.
Our non-controlling ownership interests range from 5% to 50%, subject to specified priority
allocations in certain of the Real Estate Ventures. Our investments, initially recorded at cost,
are subsequently adjusted for our share of the Real Estate Ventures income or loss and
contributions to capital and distributions.
As of December 31, 2008, we had guaranteed repayment of approximately $2.2 million of loans for the
Real Estate Ventures. We also provide customary environmental indemnities and completion
guarantees in connection with construction and permanent financing both for our own account and on
behalf of the Real Estate Ventures.
-33-
Item 3. Legal Proceedings
We are involved from time to time in legal proceedings, including tenant disputes, employee
disputes, disputes arising out of agreements to purchase or sell properties and disputes relating
to state and local taxes. We generally consider these disputes to be routine to the conduct of our
business and management believes that the final outcome of such proceedings will not have a
material adverse effect on our financial position, results of operations or liquidity.
Item 4. Submission of Matters to a Vote of Security Holders
We did not submit any matters to a vote of our shareholders during the fourth quarter of the year
ended December 31, 2008.
PART II
Item 5. Market for Registrants Common Equity and Related Shareholder Matters and Issuer Purchases
of Equity Securities
Our common shares are traded on the New York Stock Exchange (NYSE) under the symbol BDN. There
is no established trading market for the Class A units of the Operating Partnership. On February
23, 2009, there were 735 holders of record of our common shares and 44 holders of record of the
Class A units (in addition to Brandywine Realty Trust). On February 23, 2009, the last reported
sales price of the common shares on the NYSE was $5.25. The following table sets forth the
quarterly high and low sales price per common share reported on the NYSE for the indicated periods
and the distributions paid by us with respect to each such period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Price |
|
Share Price |
|
Distributions |
|
|
High |
|
Low |
|
Paid During Quarter |
First Quarter 2007 |
|
$ |
36.14 |
|
|
$ |
32.04 |
|
|
$ |
0.44 |
|
Second Quarter 2007 |
|
$ |
33.79 |
|
|
$ |
28.43 |
|
|
$ |
0.44 |
|
Third Quarter 2007 |
|
$ |
28.58 |
|
|
$ |
23.35 |
|
|
$ |
0.44 |
|
Fourth Quarter 2007 |
|
$ |
26.86 |
|
|
$ |
17.78 |
|
|
$ |
0.44 |
|
First Quarter 2008 |
|
$ |
19.39 |
|
|
$ |
15.70 |
|
|
$ |
0.44 |
|
Second Quarter 2008 |
|
$ |
19.86 |
|
|
$ |
15.76 |
|
|
$ |
0.44 |
|
Third Quarter 2008 |
|
$ |
18.30 |
|
|
$ |
13.48 |
|
|
$ |
0.44 |
|
Fourth Quarter 2008 |
|
$ |
15.22 |
|
|
$ |
3.73 |
|
|
$ |
0.44 |
|
For each quarter in 2008 and 2007, the Operating Partnership paid a cash distribution per Class A
unit in an amount equal to the dividend paid on a common share for each such quarter.
In order to maintain the status of Brandywine Realty Trust as a REIT, we must make annual
distributions to shareholders of at least 90% of our taxable income (not including net capital
gains). Future distributions will be declared at the discretion of our Board of Trustees and will
depend on our actual cash flow, financial condition and capital requirements, the annual
distribution requirements under the REIT provisions of the Internal Revenue Code of 1986 and such
other factors as our Board deems relevant.
On December 10, 2008, our Board of Trustees declared a quarterly dividend distribution of $0.30 per
common share that was paid on January 20, 2009. Our Board of Trustees has adopted a dividend
policy designed to match our distributions to our projected, normalized taxable income for 2009.
The change from our 2008 annual dividends paid of $1.76 to the projected 2009 annual dividends
expected to be paid of $1.20 is designed to preserve capital in this challenging economic
environment.
We will continue to evaluate the potential of paying such dividends in stock versus cash. Our
Board of Trustees has made no determination on our future dividend composition.
-34-
On July 2, 2008, we filed with the NYSE our annual CEO Certification and Annual Written Affirmation
pursuant to Section 303A.12 of the NYSE Listed Company Manual, each certifying that we were in
compliance with all of the listing standards of the NYSE.
The following table provides information as of December 31, 2008 with respect to compensation plans
under which our equity securities are authorized for issuance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
(b) |
|
(c) |
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
|
|
|
|
|
|
|
remaining available for |
|
|
Number of securities to be |
|
Weighted-average |
|
future issuance under |
|
|
issued upon exercise of |
|
exercise price of |
|
equity compensation plans |
|
|
outstanding options, |
|
outstanding options, |
|
(excluding securities |
Plan category |
|
warrants and rights |
|
warrants and rights |
|
reflected in column (a)) |
Equity compensation
plans approved by
security holders
(1) |
|
|
1,754,648 |
|
|
$ |
20.41 |
|
|
|
3,298,922 |
|
Equity compensation
plans not approved
by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,754,648 |
|
|
$ |
20.41 |
|
|
|
3,298,922 |
|
|
|
|
(1) |
|
Relates to our Amended and Restated 1997 Long-Term Incentive Plan. In May 2007, our
shareholders approved an amendment to our Amended and Restated 1997 Long-Term Incentive Plan
(the 1997 Plan). The amendment provided for the merger of the Prentiss Properties Trust 2005
Share Incentive Plan (the Prentiss 2005 Plan) with and into the 1997 Plan, thereby
transferring into the 1997 Plan all of the shares that remained available for award under the
Prentiss 2005 Plan. We had previously assumed the Prentiss 2005 Plan, together with other
Prentiss incentive plans, as part of our January 2006 acquisition of Prentiss Properties Trust
(Prentiss). The 1997 Plan reserves 500,000 common shares solely for awards under options and
share appreciation rights that have an exercise or strike price at least equal to the market
price of the common shares on the date of award and the remaining shares under the 1997 Plan
are available for any type of award, including restricted share and performance share awards
and options. Incentive stock options may not be granted with an exercise price below the
market price of the common shares on the grant date. To date we have awarded incentive stock
options and non-qualified stock options that generally have a ten year term and vest over a
one to three year period. |
The following table presents information related to our share repurchases during the year ended
December. 31, 2008:
-35-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased as Part of |
|
Shares that May Yet Be |
|
|
Total Number of |
|
Average Price Paid |
|
Publicly Announced |
|
Purchased Under the |
Period |
|
Shares Purchased |
|
per Share |
|
Plans or Programs |
|
Plans or Programs (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
January 2008 |
|
|
28,588 |
(b) |
|
$ |
17.93 |
|
|
|
|
|
|
|
539,200 |
|
February 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,200 |
|
March 2008 |
|
|
7,439 |
(b) |
|
|
16.85 |
|
|
|
|
|
|
|
539,200 |
|
April 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,200 |
|
May 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,200 |
|
June 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,200 |
|
July 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,200 |
|
August 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,200 |
|
September 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,200 |
|
October 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,200 |
|
November 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,200 |
|
December 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
36,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
On May 2, 2006, our Board of Trustees authorized an increase in the number of common shares
that we may repurchase, whether in open-market or privately negotiated transactions. The Board
authorized us to purchase up to an aggregate of 3,500,000 common shares (inclusive of remaining
share repurchase availability under the Boards prior authorization from September 2001). There
is no expiration date on the share repurchase program and the Board can cancel this program at any
time. |
|
(b) |
|
Represents Common Shares cancelled by the Company upon vesting of restricted Common Shares
previously awarded to Company employees in satisfaction of tax withholding obligations. Such
shares do not impact the total number of shares that may yet to be purchased under the share
repurchase program. |
-36-
SHARE PERFORMANCE GRAPH
The Securities and Exchange Commission requires us to present a chart comparing the cumulative
total shareholder return on the common shares with the cumulative total shareholder return of (i) a
broad equity index and (ii) a published industry or peer group index. The following chart compares
the cumulative total shareholder return for the common shares with the cumulative shareholder
return of companies on (i) the S&P 500 Index (ii) the Russell 2000 and (iii) the NAREIT ALL-REIT
Total Return Index as provided by NAREIT for the period beginning December 31, 2003 and ending
December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending |
|
|
|
|
|
Index |
|
|
12/31/03 |
|
|
12/31/04 |
|
|
12/31/05 |
|
|
12/31/06 |
|
|
12/31/07 |
|
|
12/31/08 |
|
|
Brandywine Realty Trust |
|
|
|
100.00 |
|
|
|
|
116.65 |
|
|
|
|
117.88 |
|
|
|
|
146.28 |
|
|
|
|
83.71 |
|
|
|
|
40.05 |
|
|
|
S&P500 |
|
|
|
100.00 |
|
|
|
|
110.88 |
|
|
|
|
116.33 |
|
|
|
|
134.70 |
|
|
|
|
142.10 |
|
|
|
|
89.53 |
|
|
|
Russell 2000 |
|
|
|
100.00 |
|
|
|
|
118.33 |
|
|
|
|
123.72 |
|
|
|
|
146.44 |
|
|
|
|
144.15 |
|
|
|
|
95.44 |
|
|
|
NAREIT All Equity REIT Index |
|
|
|
100.00 |
|
|
|
|
131.58 |
|
|
|
|
147.58 |
|
|
|
|
199.32 |
|
|
|
|
168.05 |
|
|
|
|
104.65 |
|
|
|
-37-
Item 6. Selected Financial Data
The following table sets forth selected financial and operating data and should be read in
conjunction with the financial statements and related notes and Managements Discussion and
Analysis of Financial Condition and Results of Operations included in this Annual Report on Form
10-K. The selected data have been revised to reflect disposition of all properties since January
1, 2004, which have been reclassified as discontinued operations for all periods presented in
accordance with SFAS No. 144. The selected financial data have also been revised to reflect other
reclassifications that are disclosed in Note 2 of the Consolidated Financial Statements of each
registrant.
Brandywine Realty Trust
(in thousands, except per common share data and number of properties)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2008 |
|
2007 |
|
2006 |
|
2005 (a) |
|
2004 (a) |
Operating Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
608,111 |
|
|
$ |
622,897 |
|
|
$ |
568,883 |
|
|
$ |
347,845 |
|
|
$ |
291,623 |
|
Income (loss) from continuing operations |
|
|
13,670 |
|
|
|
18,584 |
|
|
|
(28,647 |
) |
|
|
28,512 |
|
|
|
47,251 |
|
Net income |
|
|
43,480 |
|
|
|
56,706 |
|
|
|
9,814 |
|
|
|
42,174 |
|
|
|
59,531 |
|
Income allocated to Common Shares |
|
|
35,488 |
|
|
|
48,714 |
|
|
|
1,822 |
|
|
|
34,182 |
|
|
|
54,311 |
|
Income (loss) from continuing
operations per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
|
$ |
0.51 |
|
|
$ |
0.99 |
|
Diluted |
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
|
$ |
0.51 |
|
|
$ |
0.98 |
|
Earnings per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
$ |
0.61 |
|
|
$ |
1.14 |
|
Diluted |
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
$ |
0.61 |
|
|
$ |
1.13 |
|
Cash distributions paid per Common Share |
|
$ |
1.76 |
|
|
$ |
1.76 |
|
|
$ |
1.76 |
|
|
$ |
1.78 |
(b) |
|
$ |
1.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments, net of
accumulated depreciation |
|
$ |
4,190,550 |
|
|
$ |
4,656,925 |
|
|
$ |
4,739,726 |
|
|
$ |
2,541,486 |
|
|
$ |
2,363,865 |
|
Total assets |
|
|
4,737,690 |
|
|
|
5,214,099 |
|
|
|
5,509,018 |
|
|
|
2,805,745 |
|
|
|
2,633,984 |
|
Total indebtedness |
|
|
2,753,672 |
|
|
|
3,100,969 |
|
|
|
3,152,230 |
|
|
|
1,521,384 |
|
|
|
1,306,669 |
|
Total liabilities |
|
|
3,027,647 |
|
|
|
3,382,932 |
|
|
|
3,485,231 |
|
|
|
1,662,734 |
|
|
|
1,444,116 |
|
Minority interest |
|
|
53,199 |
|
|
|
83,990 |
|
|
|
123,991 |
|
|
|
37,859 |
|
|
|
42,866 |
|
Beneficiaries equity |
|
|
1,656,844 |
|
|
|
1,747,177 |
|
|
|
1,899,796 |
|
|
|
1,105,152 |
|
|
|
1,147,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
231,334 |
|
|
|
224,392 |
|
|
|
238,299 |
|
|
|
125,147 |
|
|
|
152,890 |
|
Investing activities |
|
|
164,455 |
|
|
|
39,575 |
|
|
|
(912,813 |
) |
|
|
(252,417 |
) |
|
|
(682,652 |
) |
Financing activities |
|
|
(397,465 |
) |
|
|
(283,746 |
) |
|
|
692,719 |
|
|
|
119,098 |
|
|
|
536,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of properties owned at year end |
|
|
248 |
|
|
|
257 |
|
|
|
313 |
|
|
|
251 |
|
|
|
246 |
|
Net rentable square feet owned at year end |
|
|
26,257 |
|
|
|
28,888 |
|
|
|
31,764 |
|
|
|
19,600 |
|
|
|
19,150 |
|
|
|
|
(a) |
|
Income from continuing operations and net income have been reduced by $0.6 million and $0.8 million for
the year ended December 31, 2005 and 2004, repectively, related to the Tax Witholding adjustment discussed
in Note 2 of the Consolidated Financial Statements. |
|
(b) |
|
Includes $0.02 special distribution declared in December 2005 for shareholders of record for the period
January 1, 2006 through January 4, 2006 (pre-Prentiss merger period). |
-38-
Brandywine Operating Partnership, L.P.
(in thousands, except per unit data and number of properties)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 (a) |
|
|
2004 (a) |
|
Operating Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
608,111 |
|
|
$ |
622,897 |
|
|
$ |
568,883 |
|
|
$ |
347,845 |
|
|
$ |
291,623 |
|
Income (loss) from continuing operations |
|
|
13,847 |
|
|
|
19,019 |
|
|
|
(30,275 |
) |
|
|
29,089 |
|
|
|
49,737 |
|
Net income |
|
|
44,833 |
|
|
|
58,843 |
|
|
|
9,930 |
|
|
|
34,759 |
|
|
|
56,797 |
|
Income from continuing operations per
Common Partnership Unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
|
$ |
0.50 |
|
|
$ |
1.00 |
|
Diluted |
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
|
$ |
0.50 |
|
|
$ |
1.00 |
|
Earnings per Common Partnership Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
$ |
0.60 |
|
|
$ |
1.15 |
|
Diluted |
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
$ |
0.60 |
|
|
$ |
1.14 |
|
Cash
distributions paid per Common Partnership Unit |
|
$ |
1.76 |
|
|
$ |
1.76 |
|
|
$ |
1.76 |
|
|
$ |
1.78 |
(b) |
|
$ |
1.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments, net of
accumulated depreciation |
|
$ |
4,190,550 |
|
|
$ |
4,656,925 |
|
|
$ |
4,739,726 |
|
|
$ |
2,541,486 |
|
|
$ |
2,363,865 |
|
Total assets |
|
|
4,737,690 |
|
|
|
5,214,099 |
|
|
|
5,509,018 |
|
|
|
2,805,745 |
|
|
|
2,633,984 |
|
Total indebtedness |
|
|
2,753,672 |
|
|
|
3,100,969 |
|
|
|
3,152,230 |
|
|
|
1,521,384 |
|
|
|
1,306,669 |
|
Total liabilities |
|
|
3,027,647 |
|
|
|
3,382,932 |
|
|
|
3,485,231 |
|
|
|
1,662,734 |
|
|
|
1,444,116 |
|
Redeemable limited partnership units |
|
|
21,716 |
|
|
|
68,819 |
|
|
|
131,711 |
|
|
|
54,300 |
|
|
|
60,586 |
|
Partners equity |
|
|
1,688,327 |
|
|
|
1,762,348 |
|
|
|
1,857,591 |
|
|
|
1,088,766 |
|
|
|
1,129,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
231,334 |
|
|
|
224,392 |
|
|
|
238,299 |
|
|
|
125,147 |
|
|
|
152,890 |
|
Investing activities |
|
|
164,455 |
|
|
|
39,575 |
|
|
|
(912,813 |
) |
|
|
(252,417 |
) |
|
|
(682,652 |
) |
Financing activities |
|
|
(397,465 |
) |
|
|
(283,746 |
) |
|
|
692,719 |
|
|
|
119,098 |
|
|
|
536,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of properties owned at year end |
|
|
248 |
|
|
|
257 |
|
|
|
313 |
|
|
|
251 |
|
|
|
246 |
|
Net rentable square feet owned at year end |
|
|
26,257 |
|
|
|
28,888 |
|
|
|
31,764 |
|
|
|
19,600 |
|
|
|
19,150 |
|
|
|
|
(a) |
|
Income from continuing operations and net income have been reduced by $0.6 million and $0.8 million for
the year ended December 31, 2005 and 2004, repectively, related to the Tax Witholding adjustment discussed
in Note 2 of the Consolidated Financial Statements. |
|
(b) |
|
Includes $0.02 special distribution declared in December 2005 for unitholders of record for the period
January 1, 2006 through January 4, 2006 (pre-Prentiss merger period). |
-39-
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated financial statements
appearing elsewhere herein and is based primarily on our consolidated financial statements for the
years ended December 31, 2008, 2007 and 2006.
OVERVIEW
As of December 31, 2008, we managed our portfolio within six geographic segments: (1)
Pennsylvania, (2) Metropolitan Washington D.C, (3) New Jersey/Delaware, (4) Richmond, Virginia, (5)
California and (6) Austin, Texas. The Pennsylvania segment includes properties in Chester,
Delaware, Bucks, and Montgomery counties in the Philadelphia suburbs and the City of Philadelphia
in Pennsylvania. The Metropolitan Washington, D.C. segment includes properties in Northern
Virginia and suburban Maryland. The New Jersey/Delaware segment includes properties in counties in
the southern and central part of New Jersey including Burlington, Camden and Mercer counties and in
the state of Delaware. The Richmond, Virginia segment includes properties primarily in Albemarle,
Chesterfield and Henrico counties, the City of Richmond and Durham, North Carolina. The California
segment includes properties in Oakland, Concord, Carlsbad and Rancho Bernardo. The Austin, Texas
segment includes properties in Austin and Coppell.
We generate cash and revenue from leases of space at our properties and, to a lesser extent, from
the management of properties owned by third parties and from investments in the Real Estate
Ventures. Factors that we evaluate when leasing space include rental rates, costs of tenant
improvements, tenant creditworthiness, current and expected operating costs, the length of the
lease, vacancy levels and demand for office and industrial space. We also generate cash through
sales of assets, including assets that we do not view as core to our portfolio, either because of
location or expected growth potential, and assets that are commanding premium prices from third
party investors.
Factors that May Influence Future Results of Operations
Global Market and Economic Conditions
In the U.S., recent market and economic conditions have been unprecedented and challenging with
tighter credit conditions and slower growth through the fourth quarter of 2008. As a result of
these market conditions, the cost and availability of credit has been and may continue to be
adversely affected by illiquid credit markets and wider credit spreads. Concern about the
stability of the markets generally and the strength of counterparties specifically has led may
lenders and institutional investors to reduce, and in some cases, cease to provide funding to
borrowers. Continued turbulence in the U.S. and international markets and economies may adversely
affect our liquidity and financial condition, and the liquidity and financial condition of our
tenants. If these market conditions continue, they may limit our ability and the ability of our
tenants, to timely refinance maturing liabilities and access the capital markets to meet liquidity
needs.
Real Estate Asset Valuation
General economic conditions and the resulting impact on market conditions or a downturn in tenants
businesses may adversely affect the value of our assets. Periods of economic slowdown or recession
in the U.S., declining demand for leased office or industrial properties and/or a decrease in
market rental rates and/or market values of real estate assets in our submarkets could have a
negative impact on the value of our assets, including the value of our properties and related
tenant improvements. If we were required under GAAP to write down the carrying value of any of our
properties to the lower of cost or market due to impairment, or if as a result of an early lease
termination we were required to remove or dispose of material amounts of tenant improvements that
are not reusable to another tenant, our financial condition and results of operations would be
negatively affected.
Leasing Activity and Rental Rates
The amount of net rental income generated by our properties depends principally on our ability to
maintain the occupancy rates of currently leased space and to lease currently available space,
newly developed or redeveloped properties and space available from unscheduled lease terminations.
The amount of rental income we generate also depends on our ability to maintain or increase rental
rates in our submarkets. Negative trends in one or more of these factors could adversely affect
our rental income in future periods.
-40-
Development and Redevelopment Programs
Historically, a significant portion of our growth has come from our development and redevelopment
efforts. We have a proactive planning process by which we continually evaluate the size, timing,
costs and scope of our development and redevelopment programs and, as necessary, scale activity to
reflect the economic conditions and the real estate fundamentals that exist in our strategic
submarkets. Given the economic conditions, we do not intend to commence new development or
redevelopment projects in the foreseeable future. We believe that our current capital plan allows
for us to continue the development and redevelopment projects that are currently underway.
We believe that a portion of our future potential growth will continue to come from our newly
developed or redeveloped properties once current economic conditions normalize. However, we
anticipate that the general economic conditions and the resulting impact on conditions in our core
markets will delay timing and reduce the scope of our development program in the near future, which
will further impact the average development and redevelopment asset balances qualifying for
interest and other carry cost capitalization. We cease capitalizing such costs once a project does
not qualify for interest and other carry cost capitalization under GAAP.
In addition, we may be unable to lease committed development or redevelopment properties at
expected rental rates or within projected timeframes or complete development or redevelopment
properties on schedule or within budgeted amounts, which could adversely affect our financial
condition, results of operations and cash flow.
Financial and Operating Performance
Our financial and operating performance is dependent upon the demand for office, industrial and
other commercial space in our markets, our leasing results, our acquisition, disposition and
development activity, our financing activity, our cash requirements and economic and market
conditions, including prevailing interest rates.
In seeking to increase revenue through our operating, financing and investment activities, we also
seek to minimize operating risks, including (i) tenant rollover risk, (ii) tenant credit risk and
(iii) development risk.
Tenant Rollover Risk:
We are subject to the risk that tenant leases, upon expiration, are not renewed, that space may not
be relet, or that the terms of renewal or reletting (including the cost of renovations) may be less
favorable to us than the current lease terms. Leases accounting for approximately 9.6% of our
aggregate final annualized base rents as of December 31, 2008 (representing approximately 8.9% of
the net rentable square feet of the Properties) expire without penalty in 2009. We maintain an
active dialogue with our tenants in an effort to maximize lease renewals. Our retention rate for
leases that were scheduled to expire in 2008 was 72.7%. If we are unable to renew leases or relet
space under expiring leases, at anticipated rental rates, or if tenants terminate their leases
early, our cash flow would be adversely impacted.
Tenant Credit Risk:
In the event of a tenant default, we may experience delays in enforcing our rights as a landlord
and may incur substantial costs in protecting our investment. Our management regularly evaluates
our accounts receivable reserve policy in light of our tenant base and general and local economic
conditions. Our accounts receivable allowance was $15.5 million or 13.6% of total receivables
(including accrued rent receivable) as of December 31, 2008 compared to $10.2 million or 9.2% of
total receivables (including accrued rent receivable) as of December 31, 2007.
If economic conditions persist or deteriorate further, we may experience increases in past due
accounts, defaults, lower occupancy and reduced effective rents. This condition would negatively
affect our future net income and cash flows and could have a material adverse effect on our
financial condition.
Development Risk:
We plan to reduce capital expenditures during 2009 compared to prior years by concentrating only on
those capital expenditures that are absolutely necessary. At December 31, 2008, we were proceeding
on two developments and six redevelopments sites aggregating 2.3 million square feet with total
projected costs of $440.7 million of which $294.3 million remained to be funded. These amounts
include $355.5 million of total project costs for the combined 30th Street Post Office
(100% pre-leased to the Internal Revenue Service) and Cira South Garage (94.3% pre-leased to the
Internal Revenue Service) in Philadelphia, Pennsylvania of which $275.7 million remained to be
funded at December 31, 2008. We are also finishing the lease-up of four recently completed
developments for which we expect to spend
-41-
an additional $38.0 million in 2009. We are actively marketing space at these projects to
prospective tenants but can provide no assurance as to the timing or terms of any leases of space
at these projects.
As of December 31, 2008, we owned approximately 495 acres of undeveloped land. We currently have
no plans to develop these land parcels and instead will look to opportunistically dispose of them
to generate additional liquidity. However, if circumstances change and we decide to proceed with
development, we would be subject to risks associated with development of this land including
construction cost increases or overruns and construction delays, insufficient occupancy rates,
building moratoriums and inability to obtain necessary zoning, land-use, building, occupancy and
other required governmental approvals.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Managements Discussion and Analysis of Financial Condition and Results of Operations discuss our
consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the reported amounts of
assets, liabilities, and the disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses for the reporting periods.
Certain accounting policies are considered to be critical accounting policies, as they require
management to make assumptions about matters that are highly uncertain at the time the estimate is
made and changes in the accounting estimate are reasonably likely to occur from period to period.
Management believes the following critical accounting policies reflect our more significant
judgments and estimates used in the preparation of our consolidated financial statements. For a
summary of all of our significant accounting policies, see Note 2 to our consolidated financial
statements included elsewhere in this report.
Revenue Recognition
We recognize rental revenue on the straight-line basis from the later of the date of the
commencement of the lease or the date of acquisition of the property subject to existing leases,
which averages minimum rents over the terms of the leases. Certain lease agreements contain
provisions that require tenants to reimburse a pro rata share of real estate taxes and common area
maintenance costs.
Real Estate Investments
Real estate investments are carried at cost. We record acquisition of real estate investments
under the purchase method of accounting and allocate the purchase price to land, buildings and
intangible assets on a relative fair value basis. Depreciation is computed using the straight-line
method over the useful lives of buildings and capital improvements (5 to 55 years) and over the
shorter of the lease term or the life of the asset for tenant improvements. Direct construction
costs related to the development of Properties and land holdings are capitalized as incurred.
Capitalized costs include pre-construction costs essential to the development of the property,
development and constructions costs, interest, property taxes, insurance, salaries and other
project costs during the period of development. Estimates and judgments are required in
determining when capitalization of certain costs such as interest should commence and cease. We
expense routine repair and maintenance expenditures and capitalize those items that extend the
useful lives of the underlying assets.
Real Estate Ventures
When we obtain an economic interest in an entity, we evaluate the entity to determine if the entity
is deemed a variable interest entity (VIE), and if we are deemed to be the primary beneficiary,
in accordance with FASB Interpretation No.46R, Consolidation of Variable Interest Entities (FIN
46R). FIN 46R requires significant use of judgments and estimates in determining its application.
If the entity is not deemed to be a VIE, and we serve as the general partner within the entity, we
evaluate to determine if our presumed control as the general partner is overcome by the kick out
rights and other substantive participating rights of the limited partners in accordance with EITF
04-05, Determining Whether a General Partner, or the General Partners as a Group, Controls a
Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights (EITF 04-05).
We consolidate (i) entities that are VIEs and of which we are deemed to be the primary beneficiary
and (ii) entities that are non-VIEs which we control. Entities that we account for under the
equity method (i.e., at cost, increased or decreased by our share of earnings or losses, less
distributions) include (i) entities that are VIEs and of which we are
-42-
not deemed the primary beneficiary and (ii) entities that are non-VIEs which we do not control, but
over which we have the ability to exercise significant influence. We will reconsider our
determination of whether an entity is a VIE and who the primary beneficiary is if events occur that
are likely to cause a change in the original determinations. On a periodic basis, management assesses whether there are any indicators that the value of our
investments in unconsolidated joint ventures may be impaired. An investment is impaired only if
managements estimate of the value of the investment is less than the carrying value of the
investment, and such decline in value is deemed to be other than temporary. To the extent
impairment has occurred, the loss shall be measured as the excess of the carrying amount of the
investment over the fair value of the investment. Our estimates of value for each investment
(particularly in commercial real estate joint ventures) are based on a number of assumptions that
are subject to economic and market uncertainties including, among others, demand for space,
competition for tenants, changes in market rental rates, and operating costs. As these factors are
difficult to predict and are subject to future events that may alter managements assumptions; accordingly, the
values estimated by management in its impairment analyses may not be realized.
Impairment of Long-Lived Assets
We review long-lived assets whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. The review of recoverability is based on an estimate of
the future undiscounted cash flows (excluding interest charges) expected to result from the
long-lived assets use and eventual disposition. These cash flows consider factors such as
expected future operating income, trends and prospects, as well as the effects of leasing demand,
competition and other factors. If impairment exists due to the inability to recover the carrying
value of a long-lived asset, an impairment loss is recorded to the extent that the carrying value
exceeds the estimated fair-value of the property. We are required to make subjective assessments
as to whether there are impairments in the values of the investments in long-lived assets. These
assessments have a direct impact on our net income because recording an impairment loss results in
an immediate negative adjustment to net income. The evaluation of anticipated cash flows is highly
subjective and is based in part on assumptions regarding future occupancy, rental rates and capital
requirements that could differ materially from actual results in future periods. There were also
operating properties evaluated as they have been identified for potential sale. No impairment
was determined; however, if actual cashflows or the estimated holding period change, an impairment
could be recorded in the future and it could be material. Although our strategy is generally to hold our properties over
the long-term, we will dispose of properties to meet our liquidity needs or for other strategic
needs. If our strategy changes or market conditions otherwise dictate an earlier sale date, an
impairment loss may be recognized to reduce the property to the lower of the carrying amount or
fair value less costs to sell, and such loss could be material. If we determine that impairment
has occurred, the affected assets must be reduced to their fair-value.
Where properties have been identified as having a potential for sale, additional judgments are
required related to the determination as to the appropriate period over which the undiscounted cash
flows should include the operating cash flows and the amount included as the estimated residual
value. Management determines the amounts to be included based on a probability weighted cash flow.
This requires significant judgment. In some cases, the results of whether an impairment is
indicated are sensitive to changes in assumptions input into the estimates, including the hold
period until expected sale. At December 31, 2008, we performed an
impairment assessment of our land holdings
as management determined that a sale scenario was the most likely
source of future cash flows for the majority the land percels.
This impairment assessment required management to estimate the expected proceeds from sale at some point in the
future, to determine whether
an impairment was indicated. This estimate requires significant judgment. Where impairment was indicated, an impairment charge
was recorded to reduce the land to its estimated fair value. If the estimated fair value, our expectations as to the
expected sales proceeds, or timing of the anticipated sale change based on market conditions or otherwise, our evaluation of impairment could be different and such
differences could be material. We also recorded an impairment on properties designated as held
for sale at June 30, 2008 of $6.85 million; these properties were sold in the quarter ending
December 31, 2008.
Income Taxes
The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal
Revenue Code of 1986, as amended (the Code). In addition, the Company has several subsidiary
REITs. In order to maintain their qualification as a REIT, the Company and each of its REIT
subsidiaries are required to, among other things, distribute at least 90% of their REIT taxable
income to its stockholders and meet certain tests regarding the nature of its income and assets.
As REITs, the Company and its REIT subsidiaries are not subject to federal income tax with respect
to the portion of its income that meets certain criteria and is distributed annually to the
stockholders. Accordingly, no provision for federal income taxes is included in the accompanying
consolidated financial statements with respect to the operations of these REITs. The Company and
its REIT subsidiaries intend to continue to operate in a manner that allows them to continue to
meet the requirements for taxation as REITs. Many of these requirements, however, are highly
technical and complex. If the Company or one of its REIT subsidiaries were to fail to meet these
requirements, the Company would be subject to federal income tax.
-43-
The Company may elect to treat one or more of its subsidiaries as a taxable REIT subsidiary
(TRS). In general, a TRS of the Company may perform additional services for our tenants and
generally may engage in any real estate or non-real estate related business (except for the
operation or management of health care facilities or lodging facilities or the provision to any
person, under a franchise, license or otherwise, of rights to any brand name under which any
lodging facility or health care facility is operated). A TRS is subject to corporate federal
income tax. The Company has elected to treat certain of its corporate subsidiaries as TRSs; these
entities provide third party property management services and certain services to tenants that
could not otherwise be provided.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts that represents an estimate of losses that may be
incurred from the inability of tenants to make required payments. The allowance is an estimate
based on two calculations that are combined to determine the total amount reserved. First, we
evaluate specific accounts where we have determined that a tenant may have an inability to meet its
financial obligations. In these situations, we use our judgment, based on the facts and
circumstances, and record a specific reserve for that tenant against amounts due to reduce the
receivable to the amount that we expect to collect. These reserves are re-evaluated and adjusted
as additional information becomes available. Second, a reserve is established for all tenants
based on a range of percentages applied to receivable aging categories. If the financial condition
of our tenants were to deteriorate, additional allowances may be required.
Deferred Costs
We incur direct costs related to the financing, development and leasing of our properties.
Management exercises judgment in determining whether such costs meet the criteria for
capitalization or must be expensed. Capitalized financing fees are amortized over the related loan
term and capitalized leasing costs are amortized over the related lease term. Management
re-evaluates the remaining useful lives of leasing costs as the creditworthiness of our tenants and
economic and market conditions change.
Purchase Price Allocation
We allocate the purchase price of properties to net tangible and identified intangible assets
acquired based on fair values. Above-market and below-market in-place lease values for acquired
properties are recorded based on the present value (using an interest rate which reflects the risks
associated with the leases acquired) of the difference between (i) the contractual amounts to be
paid pursuant to the in-place leases and (ii) our estimate of the fair market lease rates for the
corresponding in-place leases, measured over a period equal to the remaining non-cancellable term
of the lease. Capitalized above-market lease values are amortized as a reduction of rental income
over the remaining non-cancellable terms of the respective leases. Capitalized below-market lease
values are amortized as an increase of rental income over the remaining non-cancellable terms of
the respective leases, including any fixed-rate renewal periods.
Other intangible assets also include amounts representing the value of tenant relationships and
in-place leases based on our evaluation of the specific characteristics of each tenants lease and
our overall relationship with the respective tenant. We estimate the cost to execute leases with
terms similar to the remaining lease terms of the in-place leases, include leasing commissions,
legal and other related expenses. This intangible asset is amortized to expense over the remaining
term of the respective leases. We estimate fair value through methods similar to those used by
independent appraisers or by using independent appraisals. Factors that we consider in our analysis
include an estimate of the carrying costs during the expected lease-up periods considering current
market conditions and costs to execute similar leases. We also consider information obtained about
each property as a result of our pre-acquisition due diligence, marketing and leasing activities in
estimating the fair value of the tangible and intangible assets acquired. In estimating carrying
costs, we include real estate taxes, insurance and other operating expenses and estimates of lost
rentals at market rates during the expected lease-up periods, which primarily range from three to
twelve months.
Characteristics that we consider in allocating value to our tenant relationships include the nature
and extent of our business relationship with the tenant, growth prospects for developing new
business with the tenant, the tenants credit quality and expectations of lease renewals. The value
of tenant relationship intangibles is amortized over the remaining initial lease term and expected
renewals, but in no event longer than the remaining depreciable life of the building. The value of
in-place leases is amortized over the remaining non-cancellable term of the respective leases and
any fixed-rate renewal periods.
-44-
In the event that a tenant terminates its lease, the unamortized portion of each intangible,
including market rate adjustments, in-place lease values and tenant relationship values, would be
charged to expense.
RESULTS OF OPERATIONS
Comparison of the Year Ended December 31, 2008 to the Year Ended December 31, 2007
The table below shows selected operating information for the Same Store Property Portfolio and
the Total Portfolio. The Same Store Property Portfolio consists of 224 properties containing an
aggregate of approximately 21.5 million net rentable square feet that we owned for the entire
twelve-month periods ended December 31, 2008 and 2007. This table also includes a reconciliation
from the Same Store Property Portfolio to the Total Portfolio net income (i.e., all properties
owned by us during the twelve-month periods ended December 31, 2008 and 2007) by providing
information for the properties which were acquired, under development (including lease-up assets)
or placed into service and administrative/elimination information for the twelve-month periods
ended December 31, 2008 and 2007 (in thousands).
We have a significant, continuing involvement in the G&I Interchange Office LLC joint venture
through our 20% ownership interest and the management and leasing services we provide for the
venture. Accordingly, under EITF 03-13, Applying the Conditions in Paragraph 42 of FASB
Statement No. 144 in Determining Whether to Report Discontinued Operations, we have determined
that the operations of the properties owned by the joint venture (the G&I properties) should not
be included in discontinued operations. This determination is reflected in the income statement
comparisons below as we recognized revenue and expenses during the twelve-months ended December 31,
2007 for our 100% ownership interest through the date of sale on December 21, 2007 and such
information related to the G&I properties is included in the Other (Eliminations) column.
The Total Portfolio net income presented in the table is equal to the net income of Brandywine
Realty Trust. The only difference between the reported net income of Brandywine Realty Trust and
Brandywine Operating Partnership is the allocation of the minority interest attributable to
continuing and discontinued operations for limited partnership units that is on the statement of
operations for Brandywine Realty Trust.
-45-
Comparison of twelve-months ended December 31, 2008 to the twelve-months ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired/Completed |
|
|
Development/Redevelopment |
|
|
Other/ |
|
|
|
|
|
|
|
|
|
Same Store Property Portfolio |
|
|
Properties |
|
|
Properties (a) |
|
|
(Eliminations) (b) |
|
|
Total Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
(dollars in thousands) |
|
2008 |
|
|
2007 |
|
|
(Decrease) |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
(Decrease) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash rents |
|
$ |
423,112 |
|
|
$ |
414,696 |
|
|
$ |
8,416 |
|
|
$ |
39,280 |
|
|
$ |
25,416 |
|
|
$ |
12,387 |
|
|
$ |
8,738 |
|
|
$ |
(2,224 |
) |
|
$ |
20,992 |
|
|
$ |
472,555 |
|
|
$ |
469,842 |
|
|
$ |
2,713 |
|
Straight-line rents |
|
|
10,432 |
|
|
|
17,855 |
|
|
|
(7,423 |
) |
|
|
4,375 |
|
|
|
7,286 |
|
|
|
1,169 |
|
|
|
966 |
|
|
|
|
|
|
|
627 |
|
|
|
15,976 |
|
|
|
26,734 |
|
|
|
(10,758 |
) |
Rents FAS 141 |
|
|
6,065 |
|
|
|
8,761 |
|
|
|
(2,696 |
) |
|
|
(89 |
) |
|
|
(289 |
) |
|
|
1,342 |
|
|
|
978 |
|
|
|
|
|
|
|
|
|
|
|
7,318 |
|
|
|
9,450 |
|
|
|
(2,132 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rents |
|
|
439,609 |
|
|
|
441,312 |
|
|
|
(1,703 |
) |
|
|
43,566 |
|
|
|
32,413 |
|
|
|
14,898 |
|
|
|
10,682 |
|
|
|
(2,224 |
) |
|
|
21,619 |
|
|
|
495,849 |
|
|
|
506,026 |
|
|
|
(10,177 |
) |
Tenant reimbursements |
|
|
75,828 |
|
|
|
71,156 |
|
|
|
4,672 |
|
|
|
4,332 |
|
|
|
3,187 |
|
|
|
3,283 |
|
|
|
2,907 |
|
|
|
686 |
|
|
|
3,916 |
|
|
|
84,129 |
|
|
|
81,166 |
|
|
|
2,963 |
|
Termination fees |
|
|
4,700 |
|
|
|
9,950 |
|
|
|
(5,250 |
) |
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
53 |
|
|
|
4,800 |
|
|
|
10,053 |
|
|
|
(5,253 |
) |
Third party management fees, labor reimbursement and leasing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,401 |
|
|
|
19,691 |
|
|
|
20,401 |
|
|
|
19,691 |
|
|
|
710 |
|
Other |
|
|
1,746 |
|
|
|
2,610 |
|
|
|
(864 |
) |
|
|
99 |
|
|
|
39 |
|
|
|
(6 |
) |
|
|
2 |
|
|
|
1,093 |
|
|
|
3,310 |
|
|
|
2,932 |
|
|
|
5,961 |
|
|
|
(3,029 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
521,883 |
|
|
|
525,028 |
|
|
|
(3,145 |
) |
|
|
48,097 |
|
|
|
35,639 |
|
|
|
18,175 |
|
|
|
13,641 |
|
|
|
19,956 |
|
|
|
48,589 |
|
|
|
608,111 |
|
|
|
622,897 |
|
|
|
(14,786 |
) |
Property operating expenses |
|
|
152,177 |
|
|
|
149,484 |
|
|
|
2,693 |
|
|
|
12,229 |
|
|
|
10,653 |
|
|
|
8,228 |
|
|
|
6,337 |
|
|
|
(5,601 |
) |
|
|
2,070 |
|
|
|
167,033 |
|
|
|
168,544 |
|
|
|
(1,511 |
) |
Real estate taxes |
|
|
52,167 |
|
|
|
50,149 |
|
|
|
2,018 |
|
|
|
6,389 |
|
|
|
4,190 |
|
|
|
1,773 |
|
|
|
1,702 |
|
|
|
768 |
|
|
|
3,822 |
|
|
|
61,097 |
|
|
|
59,863 |
|
|
|
1,234 |
|
Third party management expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,965 |
|
|
|
10,361 |
|
|
|
8,965 |
|
|
|
10,361 |
|
|
|
(1,396 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
317,539 |
|
|
|
325,395 |
|
|
|
(7,856 |
) |
|
|
29,479 |
|
|
|
20,796 |
|
|
|
8,174 |
|
|
|
5,602 |
|
|
|
15,824 |
|
|
|
32,336 |
|
|
|
371,016 |
|
|
|
384,129 |
|
|
|
(13,113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General & administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,591 |
|
|
|
27,938 |
|
|
|
23,002 |
|
|
|
27,938 |
|
|
|
(4,936 |
) |
Depreciation and amortization |
|
|
176,056 |
|
|
|
181,232 |
|
|
|
(5,176 |
) |
|
|
19,286 |
|
|
|
16,813 |
|
|
|
6,708 |
|
|
|
8,689 |
|
|
|
3,855 |
|
|
|
16,493 |
|
|
|
205,905 |
|
|
|
223,227 |
|
|
|
(17,322 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (loss) |
|
$ |
141,483 |
|
|
$ |
144,163 |
|
|
$ |
(2,680 |
) |
|
$ |
10,193 |
|
|
$ |
3,983 |
|
|
$ |
1,466 |
|
|
$ |
(3,087 |
) |
|
$ |
(11,622 |
) |
|
$ |
(12,095 |
) |
|
$ |
142,109 |
|
|
$ |
132,964 |
|
|
$ |
9,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of properties |
|
|
224 |
|
|
|
224 |
|
|
|
|
|
|
|
16 |
|
|
|
16 |
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
248 |
|
|
|
248 |
|
|
|
|
|
Square feet |
|
|
21,490 |
|
|
|
21,490 |
|
|
|
|
|
|
|
2,440 |
|
|
|
2,440 |
|
|
|
2,337 |
|
|
|
2,337 |
|
|
|
|
|
|
|
|
|
|
|
26,267 |
|
|
|
26,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,839 |
|
|
|
4,018 |
|
|
|
(2,179 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(142,770 |
) |
|
|
(157,178 |
) |
|
|
14,408 |
|
Interest expense Deferred financing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,450 |
) |
|
|
(4,496 |
) |
|
|
(954 |
) |
Loss on settlement of treasury lock agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,698 |
) |
|
|
3,698 |
|
Equity in income of real estate ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,447 |
|
|
|
6,955 |
|
|
|
1,492 |
|
Net gain on disposition of depreciated assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,498 |
|
|
|
(40,498 |
) |
Net (loss) gain on disposition of undepreciated assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24 |
) |
|
|
421 |
|
|
|
(445 |
) |
Provision for impairment on land inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,841 |
) |
|
|
|
|
|
|
(10,841 |
) |
Gain on early extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,664 |
|
|
|
|
|
|
|
20,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,974 |
|
|
|
19,484 |
|
|
|
(5,510 |
) |
Minority interest partners share of
consolidated real estate ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(127 |
) |
|
|
(465 |
) |
|
|
338 |
|
Minority interest attributable to
continuing operations LP units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(177 |
) |
|
|
(435 |
) |
|
|
258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,670 |
|
|
|
18,584 |
|
|
|
(4,914 |
) |
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,810 |
|
|
|
38,122 |
|
|
|
(8,312 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
43,480 |
|
|
$ |
56,706 |
|
|
$ |
(13,226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
(0.15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPLANATORY NOTES |
|
(a) |
|
- Results include: two developments and six redevelopment properties. |
|
(b) |
|
- Represents certain revenues and expenses at the corporate level as well as
various intercompany costs that are eliminated in consolidation and third-party management fees. Also included are revenues and expenses from the
29 G&I Properties.
|
-46-
Total
Revenue
Cash rents from the Total Portfolio increased by $2.7 million from 2007 to 2008, primarily
reflecting:
|
1) |
|
An additional $8.4 million at the Same Store Portfolio from increased rents
received on lease renewals and free rent periods converting to cash rent. This free
rent conversion is the primary reason for the decrease in Total Portfolio straight-line
rental income. |
|
|
2) |
|
An additional $13.9 million from six properties that we acquired and ten
development/redevelopment properties that we completed and placed in service subsequent
to 2007. |
|
|
3) |
|
An additional $3.6 million of rental income due to increased occupancy at eight
development/redevelopment properties in 2008 in comparison to 2007. |
|
|
4) |
|
The increase was offset by the decrease of $25.1 million of rental income
earned from our G&I properties during 2007. |
Tenant reimbursements increased by $3.0 million from 2007 to 2008 primarily due to the increase in
property operating expenses at our Same Store Portfolio. Tenant reimbursements increased by $4.7
million at our same store portfolio and the property operating expenses at those properties
increased by $4.7 million. These increases are offset by the activity of the G&I properties during
2007.
Third party management fees, labor reimbursement and leasing increased by $0.7 million from 2007 to
2008 as a result of a greater number of properties that we are managing for third parties. The 29
G&I properties make up a significant portion of the increase in the number of properties that we
manage for third parties.
Property Operating Expenses
Property operating expenses, including real estate taxes and third party management expenses, at
the Total Portfolio decreased by $1.7 million from 2007 to 2008, primarily due to $11.9 million of
such expenses for the G&I properties in 2007. The decrease was offset by $3.8 million of property
operating expenses and real estate taxes from six properties that we acquired and ten
development/redevelopment properties that we completed and placed in service subsequent to 2007.
Property operating expenses and real estate taxes at our Same Store Portfolio and our eight
development/redevelopment properties also increased by $4.7 million and $2.0 million, respectively,
from 2007 to 2008.
Depreciation and Amortization Expense
Depreciation and amortization decreased by $17.3 million from 2007 to 2008, primarily due to $11.3
million of depreciation and amortization expense recorded on the G&I properties during 2007. In
addition, depreciation and amortization decreased by $5.2 million at our Same Store Portfolio due
to assets within the Same Store Portfolio being fully amortized subsequent to 2007.
General & Administrative Expenses
General & administrative expenses decreased by $4.9 million from 2007 to 2008 of which
approximately $2.3 million was a result of the final determination of 2007 bonus awards to our
executive management, thereby resulting in a reduction to the estimated payout that was accrued
during 2007. We incurred $2.4 million of severance costs in 2008 and $1.9 million of severance costs in 2007.
These measures and other corporate level cost saving strategies resulted in the remainder of the decrease from the prior year.
Interest Income/ Expense
The decrease in interest income by approximately $2.2 million is due to lower cash balances during
the period ended December 31, 2008.
Interest expense decreased by $14.4 million primarily due to lower mortgage notes payable
outstanding during the year ending December 31, 2008 in comparison to December 31, 2007 as a result
of certain mortgage notes payable being paid off subsequent to 2007. The decrease is also the
result of a lower outstanding balance and lower weighted average interest rate on Credit Facility
borrowings during 2008 in comparison to 2007.
-47-
Loss on Settlement of Treasury Lock Agreements
In July 2007, in anticipation of an expected debt offering, we entered into four treasury lock
agreements. The treasury lock agreements were designated as cash flow hedges on interest rate risk
and qualified for hedge accounting. The agreements were settled on September 21, 2007, the
original termination date of each agreement, at a total cost of $3.7 million. During the fourth
quarter of 2007, we determined that the planned debt issuance was remote and recorded $3.7 million
as an expense for the residual balance of $3.7 million. No such settlement occurred during the
year ending December 31, 2008.
Provision for impairment on land inventory
As part of our review of long-lived assets in accordance with FAS 144, during the quarter ending
December 31, 2008, management determined that certain of the parcels in our land inventory had
historical carrying values in excess of the current estimate of their fair value. These parcels
are designated as parcels that are available for sale and as such, our impairment was recorded
based on managements estimate of the current fair value of the land inventory.
Gain on early extinguishment of debt
During the year-ended December 31, 2008, we repurchased $63.0 million of our $345.0 million 3.875%
Guaranteed Exchangeable Notes, $78.3 million of our $275.0 million 4.500% Guaranteed Notes due 2009
and $24.5 million of our $300.0 million 5.625% Guaranteed Notes due 2010 which resulted in a $20.7
million gain that we reported for the early extinguishment of debt on our consolidated statement of
operations. In addition, we accelerated amortization of the related deferred financing costs of
$1.1 million.
Minority Interest attributable to continuing operations LP units
Minority interest attributable to continuing operations LP units, represents the equity in loss
(income) attributable to the portion of the Operating Partnership not owned by us. Minority
interests owned 3.1% and 4.2% of the Operating Partnership as of December 31, 2008 and 2007,
respectively.
Discontinued Operations
During the twelve-month period ended December 31, 2008, we sold one property in Allentown, PA, one
property in Mount Laurel, NJ, one property in Newtown, PA, five properties in Oakland, CA and one
property in Richmond, VA. These properties had total revenue of $42.1 million, operating expenses
of $18.6 million, depreciation and amortization expenses of $9.6 million and minority interest
attributable to discontinued operations of $1.2 million. We also recorded a $6.85 million
provision for impairment in connection with the five properties in Oakland, CA which reduced our
income from discontinued operations.
The December 31, 2007 amount is reclassified to include the operations of the properties sold
during the twelve-month period ended December 31, 2008, as well as the 20 properties that were sold
during the year ended December 31, 2007. Therefore, the discontinued operations amount for the
twelve-month period ended December 31, 2007 includes 29 sold properties with total revenue of $75.7
million, operating expenses of $32.3 million, depreciation and amortization expense of $23.8
million and minority interest attributable to discontinued operations of $1.7 million.
Net Income
Net income decreased by $13.2 million from the twelve-month period ended December 31, 2007 as a
result of the factors described above. Net income is significantly impacted by depreciation of
operating properties and amortization of acquired intangibles. These non-cash charges do not
directly affect our ability to pay dividends. Such charges can be expected to continue until the
lease intangibles are fully
amortized. These intangibles are amortizing over the related lease terms or estimated duration of
the tenant relationship.
-48-
Earnings per Common Share
Earnings per share (basic and diluted) were $0.41 for the twelve-month period ended December 31,
2008 as compared to $0.56 for the twelve-month period ended December 31, 2007 as a result of the
factors described above and an increase in the average number of common shares outstanding. The
increase in the average number of common shares outstanding is the result of a partnership unit
conversion to common shares during 2008 and the issuance of common shares upon the vesting of
restricted common shares.
-49-
RESULTS OF OPERATIONS
Comparison of the Year Ended December 31, 2007 to the Year Ended December 31, 2006
The table below shows selected operating information for the Same Store Properties and the Total
Portfolio. The Same Store Properties consists of 228 properties containing an aggregate of
approximately 22.5 million net rentable square feet that we owned for the entire twelve-month
periods ended December 31, 2007 and substantially all of the period ended December 31, 2006. We
consider the properties that we acquired in the Prentiss merger on January 5, 2006 as part of our
Same Store Portfolio and, therefore, the results of operations for the year ended December 31, 2006
do not include four days of activity. This table also includes a reconciliation from the Same
Store Properties to the Total Portfolio (i.e., all properties owned by us as of December 31, 2007
and 2006) by providing information for the properties which were acquired, under development,
redevelopment or placed into service and administrative/elimination information for the years ended
December 31, 2007 and 2006.
The Total Portfolio net income presented in the table agrees to the net income of Brandywine Realty
Trust. The only difference between the reported net income of Brandywine Realty Trust and
Brandywine Operating Partnership is the allocation of the minority interest attributable to
continuing and discontinued operations for limited partnership units of the Operating Partnership
that is reflected in the statement of operations for Brandywine Realty Trust.
-50-
Comparison of twelve-months ended December 31, 2007 to the twelve-months ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired/Completed |
|
|
Development/Redevelopment |
|
|
Other/ |
|
|
|
|
|
|
Same Store Properties |
|
|
Properties |
|
|
Properties (a) |
|
|
(Eliminations) (b) |
|
|
All Properties |
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
(dollars in thousands) |
|
2007 |
|
|
2006 |
|
|
(Decrease) |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
(Decrease) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash rents |
|
$ |
422,709 |
|
|
$ |
417,427 |
|
|
$ |
5,282 |
|
|
$ |
66,306 |
|
|
$ |
25,311 |
|
|
$ |
13,142 |
|
|
$ |
21,756 |
|
|
$ |
20,979 |
|
|
$ |
20,188 |
|
|
$ |
523,136 |
|
|
$ |
484,682 |
|
|
$ |
38,454 |
|
Straight-line rents |
|
|
12,808 |
|
|
|
15,214 |
|
|
|
(2,406 |
) |
|
|
13,367 |
|
|
|
11,558 |
|
|
|
1,122 |
|
|
|
532 |
|
|
|
626 |
|
|
|
82 |
|
|
$ |
27,923 |
|
|
$ |
27,386 |
|
|
|
537 |
|
Rents FAS 141 |
|
|
8,561 |
|
|
|
7,331 |
|
|
|
1,230 |
|
|
|
1,388 |
|
|
|
584 |
|
|
|
1,506 |
|
|
|
(701 |
) |
|
|
|
|
|
|
|
|
|
$ |
11,455 |
|
|
$ |
7,214 |
|
|
|
4,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rents |
|
|
444,078 |
|
|
|
439,972 |
|
|
|
4,106 |
|
|
|
81,061 |
|
|
|
37,453 |
|
|
|
15,770 |
|
|
|
21,587 |
|
|
|
21,605 |
|
|
|
20,270 |
|
|
|
562,514 |
|
|
|
519,282 |
|
|
|
43,232 |
|
Tenant reimbursements |
|
|
72,521 |
|
|
|
69,378 |
|
|
|
3,143 |
|
|
|
5,675 |
|
|
|
2,370 |
|
|
|
3,298 |
|
|
|
3,260 |
|
|
|
3,910 |
|
|
|
3,809 |
|
|
|
85,404 |
|
|
|
78,817 |
|
|
|
6,587 |
|
Termination fees |
|
|
9,137 |
|
|
|
6,625 |
|
|
|
2,512 |
|
|
|
809 |
|
|
|
100 |
|
|
|
238 |
|
|
|
506 |
|
|
|
52 |
|
|
|
|
|
|
|
10,236 |
|
|
|
7,231 |
|
|
|
3,005 |
|
Third party
management fees, labor reimbursement and leasing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,691 |
|
|
|
19,453 |
|
|
|
19,691 |
|
|
|
19,453 |
|
|
|
238 |
|
Other |
|
|
2,488 |
|
|
|
2,815 |
|
|
|
(327 |
) |
|
|
361 |
|
|
|
121 |
|
|
|
(31 |
) |
|
|
58 |
|
|
|
3,309 |
|
|
|
2,508 |
|
|
|
6,127 |
|
|
|
5,502 |
|
|
|
625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
528,224 |
|
|
|
518,790 |
|
|
|
9,434 |
|
|
|
87,906 |
|
|
|
40,044 |
|
|
|
19,275 |
|
|
|
25,411 |
|
|
|
48,567 |
|
|
|
46,040 |
|
|
|
683,972 |
|
|
|
630,285 |
|
|
|
53,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
159,265 |
|
|
|
154,340 |
|
|
|
4,925 |
|
|
|
24,105 |
|
|
|
13,547 |
|
|
|
8,944 |
|
|
|
9,640 |
|
|
|
(3,184 |
) |
|
|
(5,603 |
) |
|
|
189,130 |
|
|
|
171,924 |
|
|
|
17,206 |
|
Real estate taxes |
|
|
52,227 |
|
|
|
51,311 |
|
|
|
916 |
|
|
|
6,438 |
|
|
|
3,531 |
|
|
|
2,408 |
|
|
|
2,219 |
|
|
|
3,822 |
|
|
|
3,747 |
|
|
|
64,895 |
|
|
|
60,808 |
|
|
|
4,087 |
|
Management expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,361 |
|
|
|
10,675 |
|
|
|
10,361 |
|
|
|
10,675 |
|
|
|
(314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
211,492 |
|
|
|
205,651 |
|
|
|
5,841 |
|
|
|
30,543 |
|
|
|
17,078 |
|
|
|
11,352 |
|
|
|
11,859 |
|
|
|
10,999 |
|
|
|
8,819 |
|
|
|
264,386 |
|
|
|
243,407 |
|
|
|
20,979 |
|
Net operating income |
|
|
316,732 |
|
|
|
313,139 |
|
|
|
3,593 |
|
|
|
57,363 |
|
|
|
22,966 |
|
|
|
7,923 |
|
|
|
13,552 |
|
|
|
37,568 |
|
|
|
37,221 |
|
|
|
419,586 |
|
|
|
386,878 |
|
|
|
32,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,938 |
|
|
|
30,340 |
|
|
|
27,938 |
|
|
|
30,340 |
|
|
|
(2,402 |
) |
Depreciation and amortization |
|
|
178,561 |
|
|
|
180,081 |
|
|
|
(1,520 |
) |
|
|
37,543 |
|
|
|
15,539 |
|
|
|
11,459 |
|
|
|
12,167 |
|
|
|
14,749 |
|
|
|
22,923 |
|
|
|
242,312 |
|
|
|
230,710 |
|
|
|
11,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (loss) |
|
$ |
138,171 |
|
|
$ |
133,058 |
|
|
$ |
5,113 |
|
|
$ |
19,820 |
|
|
$ |
7,427 |
|
|
$ |
(3,536 |
) |
|
$ |
1,385 |
|
|
$ |
(5,119 |
) |
|
$ |
(16,042 |
) |
|
$ |
149,336 |
|
|
$ |
125,828 |
|
|
$ |
23,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of properties |
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257 |
|
|
|
|
|
|
|
|
|
Square feet (in thousands) |
|
|
21,943 |
|
|
|
|
|
|
|
|
|
|
|
3,292 |
|
|
|
|
|
|
|
3,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,040 |
|
|
|
9,513 |
|
|
|
(5,473 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(162,675 |
) |
|
|
(171,177 |
) |
|
|
8,502 |
|
Interest expense Deferred financing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,496 |
) |
|
|
(4,607 |
) |
|
|
111 |
|
Loss on settlement of treasury lock agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,698 |
) |
|
|
|
|
|
|
(3,698 |
) |
Equity in income of real estate ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,955 |
|
|
|
2,165 |
|
|
|
4,790 |
|
Net gain on disposition of depreciated real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,498 |
|
|
|
|
|
|
|
40,498 |
|
Net gain on disposition of undepreciated real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
421 |
|
|
|
14,190 |
|
|
|
(13,769 |
) |
Gain on termination of purchase contract |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,147 |
|
|
|
(3,147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,381 |
|
|
|
(20,941 |
) |
|
|
51,322 |
|
Minority interest partners share of consolidated real estate ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(465 |
) |
|
|
270 |
|
|
|
(735 |
) |
Minority interest attributable to continuing operations LP units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(902 |
) |
|
|
1,274 |
|
|
|
(2,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,014 |
|
|
|
(19,397 |
) |
|
|
48,411 |
|
Income (loss) from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,692 |
|
|
|
29,211 |
|
|
|
(1,519 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
56,706 |
|
|
$ |
9,814 |
|
|
$ |
46,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.56 |
|
|
$ |
0.03 |
|
|
$ |
0.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPLANATORY NOTES
|
|
|
(a) |
|
- Results include: seven developments and seven redevelopment properties. |
|
(b) |
|
- Represents certain revenues and expenses at the corporate level
as well as various intercompany costs that are eliminated in consolidation and third-party management fees. Also included are revenues and expenses from the 29 G&I properties. |
-51-
Total Revenue
Cash rents from the Total Portfolio increased by $38.5 million from 2006 to 2007, primarily
reflecting:
|
1) |
|
An additional $5.3 million at the Same Store Portfolio from increased
occupancy and increased rents received on lease renewals. |
|
|
2) |
|
An additional $41.0 million from six properties that we acquired during 2007
and six development/redevelopment properties (including additional occupancy at Cira
Centre) that we completed and placed in service in 2007 and two that were placed in
service in December 2006. |
|
|
3) |
|
These increases were offset by the decrease of $8.6 million in cash rents at
our development/redevelopment properties primarily as a result of six buildings, which
are now included in redevelopment, that were occupied during 2006. |
Our rents at the Total Portfolio that we recognized from the net amortization of above and below
market leases at acquired properties, in conformity with SFAS No. 141, increased by $4.2 million
primarily as a result of $1.2 million of above market leases in our Same Store Portfolio being
fully amortized and the acquisition of eight properties during 2007. Two of these properties are
included in the Development/Redevelopment properties.
Tenant reimbursements at the Total Portfolio increased by $6.6 million primarily as a result of
increased operating expenses of $21.0 million.
Operating Expenses and Real Estate Taxes
Property operating expenses, including real estate taxes, at the Total Portfolio increased by $21.0
million from 2006 to 2007, primarily reflecting:
|
1) |
|
An increase of $5.8 million at the Same Store Portfolio, primarily due to increased
occupancy and real estate tax reassessments. Increased occupancy at our properties causes
an increase in the amount of expense incurred for utilities, security, and janitorial
services. |
|
|
2) |
|
The incurrence of $13.5 million of property operating expenses for six of the
properties acquired during 2007 and eight development/redevelopment properties that we
completed and placed in service during or after December 2006. |
Depreciation and Amortization Expense
Depreciation and amortization increased by $11.6 million in 2007 compared to 2006, primarily
reflecting:
|
1) |
|
The incurrence of $22.0 million of depreciation and amortization expense on account
of six properties that we acquired during 2007 and eight development/redevelopment
properties (including additional occupancy at Cira Centre) that we completed and placed in
service during or after December 2006. |
|
|
2) |
|
This increase was offset by $11.9 million of accelerated depreciation expense for one
of our properties (50 E. Swedesford Road) which was demolished as part of an office park
development in suburban Philadelphia during 2006. This property is included in
Development/Redevelopment Properties. |
|
|
3) |
|
The increase is also offset by a decrease of $1.5 million in our Same Store
Portfolio. This decrease is the result of assets within our Same Store Portfolio being
fully amortized subsequent to 2006. |
Administrative Expenses
Our administrative expenses decreased by approximately $1.5 million in 2007 compared to 2006,
primarily reflecting higher costs that we incurred in 2006 as part of our integration activities
following our January 2006 merger with Prentiss partially offset by the severance costs incurred in
the third quarter of 2007.
-52-
Interest Income/ Expense
We used our investment in marketable securities to pay down defeased debt in the fourth quarter of
2006. This pay down caused a decrease of $6.0 million in interest income. This decrease was
partially offset by the amount of interest income earned on funds held in escrow with a qualified
intermediary as part of completed 1031 like-kind transactions.
Interest expense decreased by $8.5 million primarily due to an increase in capitalized interest of
$7.9 million during 2007 compared to 2006. The increased amount of capitalized interest is the
result of a greater number of development and redevelopment projects and increased project funding
for those projects that are under development in both periods. At December 31, 2007, we had seven
projects under development and seven projects under redevelopment with total project costs of
$249.8 million on which we are presently capitalizing interest. As of December 31, 2006, we had six
projects under development and three projects under redevelopment with total project costs of
$141.2 million on which we were capitalizing interest through that date.
This decrease was offset by increased interest expense on our unsecured debt based on the timing of
the issuances of unsecured debt during 2007 and 2006 as noted in the liquidity and capital
resources section below.
Loss on Settlement of Treasury Lock Agreements
In July 2007, in anticipation of an expected debt offering, we entered into four treasury lock
agreements. The treasury lock agreements were designated as cash flow hedges on interest rate risk
and qualified for hedge accounting. The agreements were settled on September 21, 2007, the original
termination date of each agreement, at a total cost of $3.7 million. During the fourth quarter of
2007, we determined that the planned debt issuance was remote and recorded $3.7 million as an
expense for the residual balance of $3.7 million.
Equity in income of Real Estate Ventures
The increase of $4.8 million over 2006 is primarily due to a distribution of $3.9 million received
as a result of our residual profit interest in a Real Estate Venture and the completion of an
office property that was placed in service by a Real Estate Venture during 2007.
Net gain on disposition of depreciated real estate
As more fully discussed in Note 3 to our Consolidated Financial Statements, we recognized a gain on
the partial transfer of interests in properties to which we retained a significant continuing
involvement with the properties through our joint venture interest and our management and leasing
services. As a result of this continuing involvement, we have determined that the gain on
disposition and the operations of the properties should not be included in discontinued operations.
Net gain on disposition of undepreciated real estate
This line represents the gain recorded in each year for undeveloped land parcels that were sold.
The parcels are not included in discontinued operations since they were not developed prior to
sale. We sold seven land parcels in 2007 and three in 2006.
Gain on termination of purchase contract
We held a fifty percent economic interest in an approximately 141,724 square foot office building
located at 101 Paragon Drive, Montvale, New Jersey. The remaining fifty percent interest was held
by Donald E. Axinn, one of the Companys Trustees. Although we and Mr. Axinn had each committed to
provide one half of the $11 million necessary to repay the mortgage loan secured by this property
at the maturity of the
-53-
loan, in February 2006 an unaffiliated third party entered into an agreement
to purchase this property for
$18.3 million. As a result of the purchase by an unaffiliated third party during August 2006, we
recognized a $3.1 million gain on termination of our rights under a 1998 contribution agreement,
modified in 2005, that entitled us to the fifty percent interest in the joint venture to operate
the property.
Minority Interest-partners share of consolidated Real Estate Ventures
Minority interest-partners share of consolidated Real Estate Ventures represents the portion of
income from our consolidated Real Estate Ventures that is allocated to our minority interest
partners.
As of December 31, 2007 we held an ownership interest in three properties through consolidated Real
Estate Ventures, compared to 14 properties owned by consolidated Real Estate Ventures at December
31, 2006.
On March 1, 2007, we acquired the 49% minority interest in one of our consolidated real estate
ventures that owned 10 office properties containing an aggregate of 1.1 million net rentable square
feet for a purchase price of $63.7 million.
Minority Interest attributable to continuing operations LP units
Minority interest attributable to continuing operations LP units, represents the equity in loss
(income) attributable to the portion of the Operating Partnership not owned by us. Minority
interests owned 4.2% and 4.6% of the Operating Partnership as of December 31, 2007 and 2006,
respectively.
Discontinued Operations
During 2007, we sold one property in East Norriton, PA, five properties in Dallas, TX, 11
properties in Reading and Harrisburg, PA, one in Voorhees, NJ, one property in West Norriton, PA
and one property in Newark, DE. These properties had total revenue of $14.6 million, operating
expenses of $11.4 million, gains on sale of $25.7 million and minority interest attributable to
discontinued operations of $1.2 million.
The December 31, 2006 amount is reclassified to include the operations of the properties sold
during 2007, as well as the 23 properties that were sold during the year ended December 31, 2006.
Therefore, the discontinued operations amount for the year-ended 2006 includes 43 properties with
total revenue of $92.7 million, operating expenses of $79.3 million, interest expense of $0.8
million and minority interest of $1.9 million. The eight properties that were sold in the first
quarter of 2006 did not have gains on sale since such properties were acquired as part of the
Prentiss merger and the value ascribed to those properties in purchase accounting was approximately
the fair value amount for which the properties were sold.
Net Income
Net income increased by $47.5 million from 2006 primarily as a result of an increase of $22.6
million in Operating Income and the gain on disposition of depreciated real estate of $40.5 million
noted above. These increases are offset by the gain on sale of undepreciated real estate of $14.2
million and gain on termination of our purchase contract of $3.1 million earned in 2006. Net income
is significantly impacted by depreciation of operating properties and amortization of acquired
intangibles. These charges do not affect our ability to pay dividends and may not be comparable to
those of other real estate companies. Such charges can be expected to continue until the values
ascribed to the lease intangibles are fully amortized. These intangibles are amortizing over the
related lease terms or estimated duration of the tenant relationship.
Earnings per Common Share
Earnings per share (basic and diluted) were $0.56 for 2007 as compared to $0.03 for 2006 as a
result of the factors described above and a decrease in the average number of common shares
outstanding. The
-54-
decrease in the average number of common shares outstanding is the result of 1.8
million shares repurchased in
2007 and 1.2 million shares that we repurchased in 2006. This decrease in the number of shares was
partially offset by the issuance of shares upon option exercises and restricted share vesting.
-55-
LIQUIDITY AND CAPITAL RESOURCES
General
Our principal liquidity needs for the next twelve months are as follows:
|
|
|
fund normal recurring expenses, |
|
|
|
|
fund capital expenditures, including capital and tenant improvements and leasing costs, |
|
|
|
|
fund repayment of certain debt instruments when they mature, |
|
|
|
|
fund current development and redevelopment costs, and |
|
|
|
|
fund distributions declared by our Board of Trustees. |
We believe that with the general downturn in the economy, it is reasonably likely that vacancy
rates may continue to increase, effective rental rates on new and renewed leases may continue to
decrease and tenant installation costs, including concessions, may continue to increase in most or
all of our markets in 2009 and possibly beyond. As a result of the potential negative effects on
our revenue from the overall reduced demand for office space, our cash flow could be insufficient
to cover increased tenant installation costs over the short-term. If this situation were to occur,
we expect that we would finance any shortfalls through borrowings under our Credit Facility and
other debt and equity financings.
We believe that our liquidity needs will be satisfied through cash flows generated by operations,
financing activities and selective Property sales. Rental revenue, expense recoveries from tenants,
and other income from operations are our principal sources of cash that we use to pay operating
expenses, debt service, recurring capital expenditures and the minimum distributions required to
maintain our REIT qualification. We seek to increase cash flows from our properties by maintaining
quality standards for our properties that promote high occupancy rates and permit increases in
rental rates while reducing tenant turnover and controlling operating expenses. Our revenue also
includes third-party fees generated by our property management, leasing, developments and
construction businesses. We believe our revenue, together with proceeds from property sales and
secured debt financings, will continue to provide funds for our short-term liquidity needs.
However, material changes in our operating or financing activities may adversely affect our net
cash flows. Such changes, in turn, would adversely affect our ability to fund distributions, debt
service payments and tenant improvements. In addition, a material adverse change in our cash
provided by operations would affect the financial performance covenants under our unsecured credit
facility and unsecured notes.
Financial markets have recently experienced unusual volatility and uncertainty. Liquidity has
tightened in all financial markets, including the debt and equity markets. Our ability to fund
development projects, as well as our ability to repay or refinance debt maturities could be
adversely affected by an inability to secure financing at reasonable terms, if at all. While we
currently do not expect any difficulties, it is possible, in these unusual and uncertain times that
one or more lenders in our revolving credit facility could fail to fund a borrowing request. Such
an event could adversely affect our ability to access funds from its revolving credit facility when
needed.
Our liquidity management remains a top priority. We continue to proactively pursue new financing
opportunities to ensure an appropriate balance sheet position through 2009. As a result of these
dedicated efforts, we are comfortable with our ability to meet future debt maturities and
development funding needs. We believe that our current balance sheet and outlook for 2009 are in an
adequate position at the date of this filing, despite the ongoing disruption in the credit markets.
We have entered into a mortgage loan commitment for our Two Logan Square property which we expect
will provide $89.8 million of debt, a portion of which would be used to satisfy the current
mortgage on the property of $68.9 million that is due in July 2009. There is no assurance that the
lender will ultimately provide the financing pursuant to the terms of the commitment letter or at
all. We will also consider other properties within our portfolio where it may be in our best
interest to obtain a secured mortgage. We will also consider sales of selected Properties as
another source of managing our liquidity. In addition, during 2009, our expectation is that we will
receive $23.8 million as the second contribution under the historic tax credit transaction that we
entered into with US Bancorp.
-56-
If economic conditions persist or deteriorate, we may experience increases in past due accounts,
defaults, lower occupancy and reduced effective rents. This condition would negatively affect our
future net income and cash flows and could have a material adverse effect on our financial
condition. We will also continue to evaluate the potential of paying our quarterly dividend in
stock.
We draw on multiple financing sources to fund our long-term capital needs. We use our credit
facility for general business purposes, including the acquisition, development and redevelopment of
properties and the repayment of other debt.
Our ability to incur additional debt is dependent upon a number of factors, including our credit
ratings, the value of our unencumbered assets, our degree of leverage and borrowing restrictions
imposed by our current lenders. Our senior unsecured debt is currently rated BBB- by Fitch Ratings,
Baa3 by Moodys Investor Services and BBB- by Standard & Poors. If a rating agency were to
downgrade our credit rating, our access to capital in the unsecured debt market would be more
limited and the interest rate under our existing credit facility and term loan would increase.
Our ability to sell common and preferred shares is dependent on, among other things, general market
conditions for REITs, market perceptions about our company and the current trading price of our
shares. We regularly analyze which source of capital is most advantageous to us at any particular
point in time. The equity markets may not be consistently available on terms that we consider
attractive.
The asset sales during 2008 and 2007 have also been a significant source of cash. During 2008, we
sold nine properties containing an aggregate of 2.4 million net rentable square feet and a 3.2 acre
land parcel for aggregate net cash proceeds of $370.1 million. During 2007, we sold 49 properties
containing an aggregate of 5.2 million net rentable square feet and eight land parcels containing
an aggregate 56.2 acres for aggregate net cash proceeds of $472.6 million. Since mid-2007, we have
used proceeds from these sales to repay existing indebtedness, provide capital for our development
activities and strengthen our financial condition. There is no guarantee that we will be able to
raise similar or even lesser amounts of capital from future asset sales.
Cash Flows
The following summary discussion of our cash flows is based on the consolidated statement of cash
flows included in our consolidated financial statements and is not meant to be an all-inclusive
discussion of the changes in our cash flows for the periods presented.
As of December 31, 2008 and 2007, we maintained cash and cash equivalents of $3.9 million and $5.6
million, respectively. This $1.7 million decrease was the result of the following changes in cash
flow from our various activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity |
|
2008 |
|
|
2007 |
|
|
2006 |
|
Operating |
|
$ |
231,334 |
|
|
$ |
224,392 |
|
|
$ |
238,299 |
|
Investing |
|
|
164,455 |
|
|
|
39,575 |
|
|
|
(912,813 |
) |
Financing |
|
|
(397,465 |
) |
|
|
(283,746 |
) |
|
|
692,719 |
|
|
|
|
|
|
|
|
|
|
|
Net cash flows |
|
$ |
(1,676 |
) |
|
$ |
(19,779 |
) |
|
$ |
18,205 |
|
|
|
|
|
|
|
|
|
|
|
Our principal source of cash flows is from the operation of our properties. The decrease in cash
flows from operating activities was primarily the result of the timing of cash receipts from our
tenants and cash expenditures in the normal course of operations.
The
increase in cash flows from investing
activities is attributable to
no acquisitions during the year ended December 31, 2008 compared to our acquisition of properties
of $88.9 million and our acquisition of the 49% minority interest partners share in the Brandywine
Office Investors real estate venture of $63.7 million during the year ended December 31, 2007.
-57-
In addition, our capital expenditures for tenant and
building improvements and leasing commissions decreased by $107.6 million in 2008 compared to 2007
as several of our developments are either close to completion or have already been placed in
service. This was offset by the decrease in proceeds received in
Property Sales of $472.6
million during the year
ended December 31, 2007 to $370.1 million during the year ended December 31, 2008.
Decreased cash used in financing activities is primarily attributable to the timing of the activity
in our credit facility offset by the repurchase of $59.4 million of our common shares in 2007 in
comparison to no common share repurchases in 2008.
Capitalization
Indebtedness
During the year ended December 31, 2008, we repurchased $78.3 million of our $275.0 million 2009
Notes in a series of transactions which resulted in a $4.1 million gain on the early extinguishment
of debt.
During the year ended December 31, 2008, we repurchased $24.5 million of our $300.0 million 2010
Notes in a series of transactions which resulted in a $3.6 million gain on the early extinguishment
of debt.
During the year ended December 31, 2008, we repurchased $63.0 million of our $345.0 million 3.875%
Guaranteed Exchangeable Notes in a series of transactions which resulted in a $13.0 million gain on
the early extinguishment of debt.
During the year ended December 31, 2008, we exercised the accordion feature on our $150.0 million
unsecured term loan which we entered into in October 2007 and borrowed an additional $33.0 million,
bringing our total outstanding balance to $183.0 million. All outstanding borrowings under the term
loan bear interest at a periodic rate of LIBOR plus 80 basis points. The net proceeds of the term
loan increase were used to reduce indebtedness under our unsecured revolving credit facility. The
term loan matures on October 18, 2010 and may be extended at our option for two one-year periods
but not beyond the maturity date of our revolving credit facility.
During the second quarter of 2008, the borrowing rate on our $20.0 million Sweep Agreement, which
we entered into in March 2007, increased from LIBOR plus 75 basis points to LIBOR plus 160 basis
points which remains in effect through maturity in April 2009. Borrowings on the Sweep Agreement
are short term and used for cash management purposes.
On June 29, 2007, we amended our $600.0 million unsecured revolving credit facility (the Credit
Facility). The amendment extended the maturity date of the Credit Facility from December 22, 2009
to June 29, 2011 (subject to an extension of one year, at our option, upon our payment of an
extension fee equal to 15 basis points of the committed amount under the Credit Facility). The
amendment also reduced the per annum variable interest rate on outstanding balances from Eurodollar
plus 0.80% to Eurodollar plus 0.725% per annum. In addition, the amendment reduced the quarterly
facility fee from 20 basis points to 17.5 basis points per annum. The interest rate and facility
fee are subject to adjustment upon a change in our unsecured debt ratings. The amendment also
lowered to 7.50% from 8.50% the capitalization rate used in the calculation of several of the
financial covenants; increased our swing loan availability from $50.0 million to $60.0 million; and
increased the number of competitive bid loan requests available to us from two to four in any 30
day period. Borrowings are always available to the extent of borrowing capacity at the stated
rates; however, the competitive bid feature allows banks that are part of the lender consortium
under the Credit Facility to bid to make loans to us at a reduced Eurodollar rate. We have the
option to
increase the Credit Facility to $800.0 million subject to the absence of any defaults and our
ability to acquire additional commitments from our existing lenders or new lenders.
On April 30, 2007, we consummated the public offering of $300.0 million aggregate principal amount
of unsecured 5.70% Guaranteed Notes due 2017 and used the net proceeds from this offering to reduce
borrowings under the Credit Facility.
-58-
On November 29, 2006, we called for redemption of our $300.0 million Floating Rate Guaranteed Notes
due 2009 and repaid these notes on January 2, 2007 in accordance with the November call using
proceeds from our Credit Facility. As a result of the early repayment of these notes, we incurred
accelerated amortization of $1.4 million in associated deferred financing costs in the fourth
quarter 2006. We funded the prepayments of these notes from borrowings under our Credit Facility
and there were no penalties associated with these prepayments.
On October 4, 2006, we sold $300.0 million aggregate principal amount of unsecured 3.875%
Exchangeable Guaranteed Notes due 2026 in reliance upon an exemption from registration rights under
Rule 144A under the Securities Act of 1933 and sold an additional $45.0 million of 3.875%
Exchangeable Guaranteed Notes due 2026 on October 16, 2006 to cover over-allotments. We have
registered the resale of the exchangeable notes. At certain times and upon certain events, the
notes are exchangeable for cash up to their principal amount and, with respect to the remainder, if
any, of the exchange value in excess of such principal amount, cash or our common shares. The
initial exchange rate is 25.4065 shares per $1,000 principal amount of notes (which is equivalent
to an initial exchange price of $39.36 per share). We may not redeem the notes prior to October 20,
2011 (except to preserve our status as a REIT for U.S. federal income tax purposes), but we may
redeem the notes at any time thereafter, in whole or in part, at a redemption price equal to the
principal amount of the notes to be redeemed plus accrued and unpaid interest. In addition, on
October 20, 2011, October 15, 2016 and October 15, 2021 as well as upon the occurrence of certain
change in control transactions prior to October 20, 2011, holders of notes may require us to
repurchase all or a portion of the notes at a purchase price equal to the principal amount of the
notes to be purchased plus accrued and unpaid interest. We used net proceeds from the notes to
repurchase approximately $60.0 million of common shares at a price of $32.80 per share and for
general corporate purposes, including the repayment of outstanding borrowings under the Credit
Facility.
On March 28, 2006, we consummated the public offering of $850.0 million of unsecured notes,
consisting of (1) $300.0 million aggregate principal amount of Floating Rate Guaranteed Notes due
2009, (2) $300.0 million aggregate principal amount of 5.75% Guaranteed Notes due 2012 and (3)
$250.0 million aggregate principal amount of 6.00% Guaranteed Notes due 2016. We used the net
proceeds from this offering to repay a $750.0 million unsecured term loan and to reduce borrowings
under the Credit Facility.
The Operating Partnership is the issuer of our unsecured notes, and Brandywine Realty Trust has
fully and unconditionally guaranteed the payment of principal and interest on the notes.
As of December 31, 2008, we had approximately $2.8 billion of outstanding indebtedness. The table
below summarizes our mortgage notes payable, our unsecured notes, and our revolving credit facility
at December 31, 2008 and 2007:
-59-
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2008 |
|
|
2007 |
|
|
|
(dollars in thousands) |
|
Balance: |
|
|
|
|
|
|
|
|
Fixed rate |
|
$ |
2,517,919 |
|
|
$ |
2,741,632 |
|
Variable rate |
|
|
235,836 |
|
|
|
359,337 |
|
|
|
|
|
|
|
|
Total |
|
$ |
2,753,755 |
|
|
$ |
3,100,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Total Debt: |
|
|
|
|
|
|
|
|
Fixed rate |
|
|
91.4 |
% |
|
|
88.4 |
% |
Variable rate |
|
|
8.6 |
% |
|
|
11.6 |
% |
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average interest rate at period end: |
|
|
|
|
|
|
|
|
Fixed rate |
|
|
5.4 |
% |
|
|
5.5 |
% |
Variable rate |
|
|
2.1 |
% |
|
|
5.8 |
% |
Total |
|
|
5.1 |
% |
|
|
5.6 |
% |
The variable rate debt shown above generally bears interest based on various spreads over a LIBOR
term periodically selected by us.
We use credit facility borrowings for general business purposes, including the acquisition,
development and redevelopment of properties and the repayment of other debt. We have an option to
increase the maximum borrowings under the Credit Facility to $800.0 million subject to the absence
of any defaults and our ability to obtain additional commitments from our existing or new lenders.
Our interest rate incurred under our revolving credit facility and term loan is subject to
modification depending on our rating status with qualified agencies.
As of December 31, 2008, we had $153.0 million of borrowings, $15.2 million of letters of credit
outstanding under the Credit Facility, and a $15.3 million holdback in connection with our historic
tax credit transaction leaving $416.5 million of unused availability. For the years ended December
31, 2008 and 2007, our weighted average interest rates, including the effects of interest rate
hedges discussed in Note 9 to the consolidated financial statements included herein, and including
both the new Credit Facility and prior credit facility, were 4.35% and 6.25% per annum,
respectively.
The Credit Facility contains financial and non-financial covenants, including covenants that relate
to our incurrence of additional debt; the granting of liens; consummation of mergers and
consolidations; the disposition of assets and interests in subsidiaries; the making of loans and
investments; and the payment of dividends. The restriction on dividends permits us to pay dividends
to the greater of (i) an amount required for us to retain our qualification as a REIT and (ii)
otherwise limits dividends to 95% of our funds from operations. The Credit Facility also contains
financial covenants that require us to maintain an interest coverage ratio, a fixed charge coverage
ratio, an unsecured debt ratio and an unencumbered cash flow ratio above certain specified minimum
levels; to maintain net worth above an amount determined on a specified formula; and to maintain a
leverage ratio and a secured debt ratio below certain maximum levels. Another financial covenant
limits the ratio of unsecured debt to unencumbered properties. We were in compliance with all
financial covenants as of December 31, 2008. Management continuously monitors the Companys
compliance with and anticipated compliance with the covenants. Certain of the covenants restrict
managements ability to obtain alternative sources of capital. While management currently believes
it will remain in compliance with its covenants, in the event of a continued slow-down and
continued crisis in the credit markets, we
-60-
may not be able to remain in compliance with such
covenants if the lender would not provides us with a waiver.
The indenture under which we issued our unsecured notes, and the note purchase agreement that
governed an additional $113.0 million of 4.34% unsecured notes that matured in December 2008,
contain (or contained) financial covenants, including (1) a leverage ratio not to exceed 60%, (2) a
secured debt leverage ratio not to exceed 40%, (3) a debt service coverage ratio of greater than
1.5 to 1.0 and (4) an unencumbered asset value of not less than 150% of unsecured debt. We were in
compliance with all covenants as of December 31, 2008.
We have mortgage loans that are collateralized by certain of our Properties. Payments on mortgage
loans are generally due in monthly installments of principal and interest, or interest only.
We intend to refinance or repay our mortgage loans as they mature. Historically, this has been
completed primarily through the use of unsecured debt or equity, however, in the current economic
environment we will first look to selectively sell Properties or obtain secured mortgages on
certain of our Properties. We have entered into a mortgage loan commitment for our Two Logan Square
property which we expect will provide $89.8 million of debt, a portion of which would be used to
satisfy the current mortgage on the property of $68.9 million that is due in July 2009. There is no
assurance that the lender will ultimately provide the financing pursuant to the terms of the
commitment letter or at all.
Our charter documents do not limit the amount or form of indebtedness that we may incur, and our
policies on debt incurrence are solely within the discretion of our Board, subject to financial
covenants in the Credit Facility, indenture and other credit agreements.
As of December 31, 2008, we had guaranteed repayment of approximately $2.2 million of loans on
behalf of certain Real Estate Ventures. See Item 2. Properties Real Estate Ventures. We also
provide customary environmental indemnities and completion guarantees in connection with
construction and permanent financing both for our own account and on behalf of certain of the Real
Estate Ventures.
Share Repurchases
We maintain a share repurchase program under which our Board has authorized us to repurchase our
common shares from time to time. Our Board initially authorized this program in 1998 and has
periodically replenished capacity under the program, including, most recently, on May 2, 2006 when
our Board restored capacity to 3.5 million common shares. During 2007, we repurchased approximately
1.8 million common shares under this program at an average price of $33.36 per share, leaving
approximately 0.5 million shares in remaining capacity at December 31, 2008. Our Board has not
limited the duration of the program; however, it may be terminated at any time.
Off-Balance Sheet Arrangements
We are not dependent on any off-balance sheet financing arrangements for liquidity. Our off-balance
sheet arrangements are discussed in Note 4 to the financial statements, Investment in
Unconsolidated Real Estate Ventures. Additional information about the debt of our unconsolidated
Real Estate Ventures is included in Item 2 Properties.
Short- and Long-Term Liquidity
We believe that our cash flow from operations is adequate to fund our short-term liquidity
requirements. Cash flow from operations is generated primarily from rental revenues and operating
expense reimbursements from tenants and management services income from providing services to third
parties. We intend to use these funds to meet short-term liquidity needs, which are to fund
operating expenses, debt service requirements, recurring capital expenditures, tenant allowances,
leasing commissions and the minimum distributions required to maintain our REIT qualification under
the Internal Revenue Code.
-61-
We expect to meet our long-term liquidity requirements, such as for property acquisitions,
development, investments in real estate ventures, scheduled debt maturities, major renovations,
expansions and other significant capital improvements, through cash from operations, borrowings
under the Credit Facility, additional secured and unsecured indebtedness, the issuance of equity
securities, contributions from joint venture investors and proceeds from asset dispositions.
Many commercial real estate lenders have substantially tightened underwriting standards or have
withdrawn from the lending marketplace. Also, spreads in the investment grade bond market have
substantially widened. These circumstances have materially impacted liquidity in the debt markets,
making financing terms less attractive, and in certain cases have resulted in the unavailability of
certain types of debt financing. As a result, we expect debt financings will be more difficult to
obtain and that borrowing costs on new and refinanced debt will be more expensive. Moreover, the
recent volatility in the financial markets, in general, will make it more difficult or costly, or
even impossible, for us to raise capital through the issuance of common stock, preferred stock or
other equity instruments or through public issuances of debt securities from our shelf registration
statements as we have been able to do in the past. Such conditions would also limit our ability to
raise capital through asset dispositions at attractive prices or at all.
Inflation
A majority of our leases provide for reimbursement of real estate taxes and operating expenses
either on a triple net basis or over a base amount. In addition, many of our office leases provide
for fixed base rent increases. We believe that inflationary increases in expenses will be partially
offset by expense reimbursement and contractual rent increases.
Commitments and Contingencies
The following table outlines the timing of payment requirements related to our contractual
commitments as of December 31, 2008.
-62-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments by Period (in thousands) |
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
5 Years |
|
Mortgage notes payable (a) |
|
$ |
487,525 |
|
|
$ |
78,226 |
|
|
$ |
189,187 |
|
|
$ |
112,201 |
|
|
$ |
107,911 |
|
Revolving credit facility |
|
|
153,000 |
|
|
|
|
|
|
|
153,000 |
|
|
|
|
|
|
|
|
|
Unsecured term loan |
|
|
183,000 |
|
|
|
|
|
|
|
183,000 |
|
|
|
|
|
|
|
|
|
Unsecured debt (a) |
|
|
1,932,865 |
|
|
|
196,680 |
|
|
|
557,575 |
|
|
|
550,000 |
|
|
|
628,610 |
|
Ground leases (b) |
|
|
301,182 |
|
|
|
1,986 |
|
|
|
4,554 |
|
|
|
4,637 |
|
|
|
290,005 |
|
Interest expense |
|
|
731,483 |
|
|
|
137,169 |
|
|
|
227,632 |
|
|
|
189,250 |
|
|
|
177,432 |
|
Development contracts (c) |
|
|
83,701 |
|
|
|
58,531 |
|
|
|
25,170 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
6,285 |
|
|
|
268 |
|
|
|
|
|
|
|
|
|
|
|
6,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,879,041 |
|
|
$ |
472,860 |
|
|
$ |
1,340,118 |
|
|
$ |
856,088 |
|
|
$ |
1,209,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Amounts do not include unamortized discounts and/or premiums.
|
|
(b) |
|
Future minimum rental payments under the terms of all non-cancelable ground leases
under which we are the lessee are expensed on a straight-line basis regardless of when
payments are due. Certain of the land leases provide for prepayment of rent on a
present value basis using a fixed discount rate. Further, certain of the land lease for
properties (currently under development) provide for contingent rent participation by
the lessor in certain capital transactions and net operating cash flows of the property
after certain returns are achieved by us.
Such amounts, if any will be reflected as contingent rent when incurred. The leases
also provide for payment by us of certain operating costs relating to the land,
primarely real estate taxes. The above schedule of future minimum rental payments
does not include any contingent rent amounts nor any reimbursed expenses. |
|
(c) |
|
Represents contractual obligations for certain development projects and does not
contemplate all costs expected to be incurred for such developments |
As part of the TRC acquisition, we acquired our interest in Two Logan Square, a 696,477 square foot
office building in Philadelphia, primarily through our ownership of a second and third mortgage
secured by this property. This property is consolidated as the borrower is a variable interest
entity and we, through our ownership of the second and third mortgages are the primary beneficiary.
We currently do not expect to take title to Two Logan Square until, at the earliest, September
2019. If we take fee title to Two Logan Square upon a foreclosure of our mortgage, we have agreed
to pay an unaffiliated third party that holds a residual interest in the fee owner of this property
an amount equal to $0.6 million (if we must pay a state and local transfer upon taking title) and
$2.9 million (if no transfer tax is payable upon the transfer).
We are currently being audited by the Internal Revenue Service for our 2004 tax year. The audit
concerns the tax treatment of the transaction in September 2004 in which we acquired a portfolio of
properties through the acquisition of a limited partnership. At this time it does not appear that
an adjustment would result in a material tax liability for us. However, an adjustment could raise a
question as to whether a contributor of partnership interests in the 2004 transaction could assert
a claim against us under the tax protection agreement entered into as part of the transaction.
As part of our 2006 acquisition of Prentiss Properties Trust, the TRC acquisition in 2004 and
several of our other transactions, we agreed not to sell certain of the properties we acquired in
transactions that would trigger taxable income to the former owners. In the case of the TRC
acquisition, we agreed not to sell acquired properties for periods up to 15 years from the
acquisition date as follows: 201 King of Prussia Road, 555 East Lancaster Avenue and 300 Delaware
Avenue (January 2008); One Rodney Square and 130/150/170 Radnor Financial Center (January 2015);
and One Logan Square, Two Logan Square and Radnor Corporate Center (January 2020). In the Prentiss
acquisition, we assumed the obligation of Prentiss not to sell Concord Airport Plaza before March
2018 and 6600 Rockledge before July 2008. We also agreed not sell 14 other properties that contain
an aggregate of 1.2 million square feet for periods that expired at the end of 2008. Our agreements
generally provide that we may dispose of the subject properties only in transactions that qualify
as tax-free exchanges under Section 1031 of the Internal
-63-
Revenue Code or in other tax deferred
transactions. If we were to sell a restricted property before expiration of the restricted period
in a non-exempt transaction, we would be required to make significant payments to the parties who
sold us the applicable property on account of tax liabilities triggered to them.
In connection with our development of the PO Box/IRS and Cira Garage projects, during 2008, we
entered into a historic tax credit and new markets tax credit arrangement, respectively. We are
required to be in compliance with various laws, regulations and contractual provisions that apply
to our historic and new market tax credit arrangements. Non-compliance with applicable requirements
could result in projected tax benefits not being realized and therefore, require a refund to USB or
reduction of investor capital contributions, which are reported as deferred income in our
consolidated balance sheet, until such time as our obligation to deliver tax benefits is relieved.
The remaining compliance periods for our tax credit arrangements runs through 2015. We do not
anticipate that any material refunds or reductions of investor capital contributions will be
required in connection with these arrangements.
We invest in our properties and regularly incur capital expenditures in the ordinary course to
maintain the properties. We believe that such expenditures enhance our competitiveness. We also
enter into construction, utility and service contracts in the ordinary course of business which may
extend beyond one year. These contracts typically provide for cancellation with insignificant or no
cancellation penalties.
Interest Rate Risk and Sensitivity Analysis
The analysis below presents the sensitivity of the market value of our financial instruments to
selected changes in market rates. The range of changes chosen reflects our view of changes which
are reasonably possible over a one-year period. Market values are the present value of projected
future cash flows based on the market rates chosen.
Our financial instruments consist of both fixed and variable rate debt. As of December 31, 2008,
our consolidated debt consisted of $487.5 million in fixed rate mortgages, $153.0 million
borrowings under our Credit Facility, $183.0 million borrowings in an unsecured, term loan and $1.9
billion in unsecured notes (net of discounts) of which $1.8 billion are fixed rate borrowings and
$53.0 million are variable rate borrowings. All financial instruments were entered into for other
than trading purposes and the net market value of these financial instruments is referred to as the
net financial position. Changes in interest rates have different impacts on the fixed and variable
rate portions of our debt portfolio. A change in interest rates on the fixed portion of the debt
portfolio impacts the net financial instrument position, but has no impact on interest incurred or
cash flows. A change in interest rates on the variable portion of the debt
portfolio impacts the interest incurred and cash flows, but does not impact the net financial
instrument position.
As of December 31, 2008, based on prevailing interest rates and credit spreads, the fair value of
our unsecured notes was $1.2 billion.
We use derivative instruments to manage interest rate risk exposures and not for speculative
purposes. As of December 31, 2008 we effectively hedged debt with a notional amount of $178.7
million through four interest rate swap agreements. These instruments have an aggregate fair value
of $11.0 million at December 31, 2008.
We also have two forward starting swaps with a notional amount of $50.0 million at December 31,
2008 which we expect will be used as a cash flow hedge of the variability in 10 years of forecasted
interest payments, beginning in December 2009.
The total carrying value of our variable rate debt was approximately $414.6 million and $367.1
million at December 31, 2008 and 2007, respectively. The total fair value of our debt, excluding
the Notes, was approximately $398.7 million and $348.1 million at December 31, 2008 and 2007,
respectively. For sensitivity purposes, a 100 basis point change in the discount rate equates to a
change in the total fair value of our debt, excluding the Notes of approximately $2.4 million at
December 31, 2008, and a 100 basis
-64-
point change in the discount rate equates to a change in the
total fair value of our debt of approximately $2.2 million at December 31, 2007.
If market rates of interest increase by 1%, the fair value of our outstanding fixed-rate debt would
decrease by approximately $12.8 million. If market rates of interest decrease by 1%, the fair value
of our outstanding fixed-rate debt would increase by approximately $13.3 million.
Item 7A. Quantitative and Qualitative Disclosure About Market Risk
See discussion in Managements Discussion and Analysis included in Item 7 herein.
Item 8. Financial Statements and Supplementary Data
The financial statements and supplementary financial data of Brandywine Realty Trust and Brandywine
Operating Partnership, L.P. and the reports thereon of PricewaterhouseCoopers LLP, an independent
registered public accounting firm, with respect thereto are listed under Item 15(a) and filed as
part of this Annual Report on Form 10-K. See Item 15.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
Item 9A. Controls and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of each registrants management, including its
principal executive officer and principal financial officer, each registrants management conducted
an evaluation of the registrants disclosure controls and procedures, as such term is defined under
Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange
Act). Based on this evaluation, the principal executive officer and the principal financial officer of each registrant
concluded that each registrants disclosure controls and procedures were effective as of the end of
the period covered by this annual report.
Managements Report on Internal Control Over Financial Reporting
The management of each registrant is responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f).
Under the supervision and with the participation of each registrants management, including its
principal executive officer and principal financial officer, each registrants management conducted
an evaluation of the effectiveness of the registrants internal control over financial reporting
based on the framework in Internal Control Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. Based on this evaluation under the framework
in Internal Control Integrated Framework, each registrants management concluded that the
registrants internal control over financial reporting was effective as of December 31, 2008.
Management of each registrant has excluded our investments in Four and Six Tower Bridge Associates
from its evaluation of the effectiveness of internal control over financial reporting as of
December 31, 2008 because we do not have the right or authority to assess the internal controls of
the individual entities and we also lack the ability, in practice, to make the assessment. Four and
Six Tower Bridge Associates are two real estate partnerships, created prior to December 15, 2003,
which we consolidate under Financial Accounting Standards Board Interpretation (FIN) 46R,
Consolidation of Variable Interest Entities. The total assets and total revenue of Four and Six
Tower Bridge Associates represent, in the aggregate, less
-65-
than 1% of our consolidated total assets
and consolidated total revenue as of and for the year ended December 31, 2008.
The effectiveness of each registrants internal control over financial reporting as of December 31,
2008 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting
firm, as stated in their reports which are included herein.
Changes in Internal Control over Financial Reporting.
There have not been any changes in either registrants internal control over financial reporting
(as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth
fiscal quarter to which this report relates that have materially affected, or are reasonably likely
to materially affect, either registrants internal control over financial reporting.
Item 9B. Other Information
None
PART III
Item 10. Directors and Executive Officers of the Registrant
Incorporated herein by reference to the Companys definitive proxy statement to be filed with
respect to its 2009 Annual Meeting of Shareholders.
Item 11. Executive Compensation
Incorporated herein by reference to the Companys definitive proxy statement to be filed with
respect to its 2009 Annual Meeting of Shareholders.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder
Matters
Incorporated herein by reference to the Companys definitive proxy statement to be filed with
respect to its 2009 Annual Meeting of Shareholders.
Item 13. Certain Relationships and Related Transactions
Incorporated herein by reference to the Companys definitive proxy statement to be filed with
respect to its 2009 Annual Meeting of Shareholders.
Item 14. Principal Accountant Fees and Services
Incorporated herein by reference to the Companys definitive proxy statement to be filed with
respect to its 2009 Annual Meeting of Shareholders.
PART IV
Item 15. Exhibits and Financial Statement Schedules.
|
(a) |
|
1. and 2. Financial Statements and Schedules |
-66-
The financial statements and schedules of Brandywine Realty Trust and Brandywine Operating
Partnership listed below are filed as part of this annual report on the pages indicated.
-67-
Index to Financial Statements and Schedules
BRANDYWINE REALTY TRUST
|
|
|
|
|
|
|
Page |
|
|
|
F-1 |
|
|
|
|
|
|
|
|
|
F-2 |
|
|
|
|
|
|
|
|
|
F-3 |
|
|
|
|
|
|
|
|
|
F-4 |
|
|
|
|
|
|
|
|
|
F-5 |
|
|
|
|
|
|
|
|
|
F-6 |
|
|
|
|
|
|
|
|
|
F-8 |
|
|
|
|
|
|
|
|
|
F-44 |
|
|
|
|
|
|
|
|
|
F-45 |
|
|
|
|
|
|
BRANDYWINE OPERATING PARTNERSHIP, L.P. |
|
|
|
|
|
|
|
|
|
|
|
|
F-50 |
|
|
|
|
|
|
|
|
|
F-51 |
|
|
|
|
|
|
|
|
|
F-52 |
|
|
|
|
|
|
|
|
|
F-53 |
|
|
|
|
|
|
|
|
|
F-54 |
|
|
|
|
|
|
|
|
|
F-55 |
|
|
|
|
|
|
|
|
|
F-57 |
|
|
|
|
|
|
|
|
|
F-93 |
|
|
|
|
|
|
|
|
|
F-94 |
|
|
|
|
|
|
(c)(1) Financial Statements of G&I Interchange Office, LLC |
|
|
F-99 |
|
-69-
3. Exhibits
|
|
|
Exhibits No. |
|
Description |
|
|
|
3.1.1
|
|
Amended and Restated Declaration of Trust of Brandywine Realty Trust (amended and restated as of
May 12, 1997) (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated June
9, 1997 and incorporated herein by reference) |
|
|
|
3.1.2
|
|
Articles of Amendment to Declaration of Trust of Brandywine Realty Trust (September 4, 1997)
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated September 10, 1997
and incorporated herein by reference) |
|
|
|
3.1.3
|
|
Articles of Amendment to Declaration of Trust of Brandywine Realty Trust (previously filed as an
exhibit to Brandywine Realty Trusts Form 8-K dated June 3, 1998 and incorporated herein by
reference) |
|
|
|
3.1.4
|
|
Articles Supplementary to Declaration of Trust of Brandywine Realty Trust (September 28, 1998)
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated October 13, 1998 and
incorporated herein by reference) |
|
|
|
3.1.5
|
|
Articles of Amendment to Declaration of Trust of Brandywine Realty Trust (March 19, 1999)
(previously filed as an exhibit to Brandywine Realty Trusts Form 10-K for the fiscal year ended
December 31, 1998 and incorporated herein by reference) |
|
|
|
3.1.6
|
|
Articles Supplementary to Declaration of Trust of Brandywine Realty Trust (April 19, 1999)
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated April 26, 1999 and
incorporated herein by reference) |
|
|
|
3.1.7
|
|
Articles Supplementary to Declaration of Trust of Brandywine Realty Trust (December 30, 2003)
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-A dated December 29, 2003
and incorporated herein by reference) |
|
|
|
3.1.8
|
|
Articles Supplementary to Declaration of Trust of Brandywine Realty Trust (February 5, 2004)
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-A dated February 5, 2004 and
incorporated herein by reference) |
|
|
|
3.1.9
|
|
Articles of Amendment to Declaration of Trust of Brandywine Realty Trust (October 3, 2005)
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated October 4, 2005 and
incorporated herein by reference) |
|
|
|
3.1.10
|
|
Second Amended and Restated Partnership Agreement of Brandywine Realty Services Partnership
(previously filed as an exhibit to Brandywine Realty Trusts Registration statement of Form S-11
(File No. 33-4175) and incorporated herein by reference) |
|
|
|
3.1.11
|
|
Amended and Restated Articles of Incorporation of Brandywine Realty Services Corporation
(previously filed as an exhibit to Brandywine Realty Trusts Form 10-K for the fiscal year ended
December 31, 2002 and incorporated herein by reference) |
|
|
|
3.1.12
|
|
Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P.
(the Operating Partnership) (previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated December 17, 1997 and incorporated herein by reference) |
|
|
|
3.1.13
|
|
First Amendment to Amended and Restated Agreement of Limited Partnership of Brandywine Operating
Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated
December 17, 1997 and incorporated herein by reference) |
|
|
|
3.1.14
|
|
Second Amendment to the Amended and Restated Agreement of Limited Partnership Agreement of
Brandywine Operating Partnership, L.P.** (previously filed as an exhibit to Brandywine Realty
Trusts Form 8-K dated April 13, 1998 and incorporated herein by reference) |
|
|
|
3.1.15
|
|
Third Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated May 14, 1998 and incorporated herein by reference) |
|
|
|
3.1.16
|
|
Fourth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated October 13, 1998 and incorporated herein by reference) |
|
|
|
3.1.17
|
|
Fifth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated October 13, 1998 and incorporated herein by reference) |
|
|
|
3.1.18
|
|
Sixth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated October 13, 1998 and incorporated herein by reference) |
|
|
|
3.1.19
|
|
Seventh Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) |
|
|
|
3.1.20
|
|
Eighth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) |
|
|
|
3.1.21
|
|
Ninth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) |
|
|
|
3.1.22
|
|
Tenth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) |
-70-
|
|
|
Exhibits No. |
|
Description |
|
3.1.23 |
|
Eleventh Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) |
|
|
|
3.1.24
|
|
Twelfth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) |
|
|
|
3.1.25
|
|
Thirteenth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated September 21, 2004 and incorporated herein by reference) |
|
|
|
3.1.26
|
|
Fourteenth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated January 10, 2006 and incorporated herein by reference) |
|
|
|
3.1.27
|
|
Fifteenth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine
Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated August 18, 2006 and incorporated herein by reference) |
|
|
|
3.1.28
|
|
List of partners of Brandywine Operating Partnership, L.P. |
|
|
|
3.2
|
|
Amended and Restated Bylaws of Brandywine Realty Trust (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated October 14, 2003 and incorporated herein by reference) |
|
|
|
4.1
|
|
Form of 7.50% Series C Cumulative Redeemable Preferred Share Certificate (previously filed as an
exhibit to Brandywine Realty Trusts Form 8-A dated December 29, 2003 and incorporated herein by
reference) |
|
|
|
4.2
|
|
Form of 7.375% Series D Cumulative Redeemable Preferred Share Certificate (previously filed as
an exhibit to Brandywine Realty Trusts Form 8-A dated February 5, 2004 and incorporated herein
by reference) |
|
|
|
4.3.1
|
|
Indenture dated October 22, 2004 by and among Brandywine Operating Partnership, L.P., Brandywine
Realty Trust, certain subsidiaries of Brandywine Operating Partnership, L.P. named therein and
The Bank of New York, as Trustee (previously filed as an exhibit to Brandywine Realty Trusts
Form 8-K dated October 22, 2004 and incorporated herein by reference) |
|
|
|
4.3.2
|
|
First Supplemental Indenture dated as of May 25, 2005 by and among Brandywine Operating
Partnership, L.P., Brandywine Realty Trust, certain subsidiaries of Brandywine Operating
Partnership, L.P. named therein and The Bank of New York, as Trustee (previously filed as an
exhibit to Brandywine Realty Trusts Form 8-K dated May 26, 2005 and incorporated herein by
reference) |
|
|
|
4.3.3
|
|
Second Supplemental Indenture dated as of October 4, 2006 by and among Brandywine Operating
Partnership, L.P., Brandywine Realty Trust and the Bank of New York, as Trustee (previously
filed as an exhibit to Brandywine Realty Trusts Form 8-K dated October 4, 2006 and incorporated
herein by reference) |
|
|
|
4.4
|
|
Form of $275,000,000 4.50% Guaranteed Note due 2009 (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated October 22, 2004 and incorporated herein by reference) |
|
|
|
4.5
|
|
Form of $250,000,000 5.40% Guaranteed Note due 2014 (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated October 22, 2004 and incorporated herein by reference) |
|
|
|
4.6
|
|
Form of $300,000,000 5.625% Guaranteed Note due 2010 (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated December 20, 2005 and incorporated herein by reference) |
|
|
|
4.7
|
|
Form of $300,000,000 aggregate principal amount of Floating Rate Guaranteed Note due 2009
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated March 28, 2006 and
incorporated herein by reference). |
|
|
|
4.8
|
|
Form of $300,000,000 aggregate principal amount of 5.75% Guaranteed Note due 2012 (previously
filed as an exhibit to Brandywine Realty Trusts Form 8-K dated March 28, 2006 and incorporated
herein by reference). |
|
|
|
4.9
|
|
Form of $250,000,000 aggregate principal amount of 6.00% Guaranteed Note due 2016 (previously
filed as an exhibit to Brandywine Realty Trusts Form 8-K dated March 28, 2006 and incorporated
herein by reference). |
|
|
|
4.10
|
|
Form of 3.875% Exchangeable Guaranteed Notes due 2026 (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated October 4, 2006 and incorporated herein by reference) |
|
|
|
4.11
|
|
Form of $300,000,000 aggregate principal amount of 5.70% Guaranteed Notes due 2017 (previously
filed as an exhibit to Brandywine Realty Trusts Form 8-K dated April 30, 2007 and incorporated
herein by reference) |
|
|
|
10.1
|
|
Second Amended and Restated Revolving Credit Agreement dated as of June 29, 2007** (previously
filed as an exhibit to Brandywine Realty Trusts Form 8-K dated June 29, 2007 and incorporated
herein by reference) |
|
|
|
10.2
|
|
Term Loan Agreement dated as of October 15, 2007 (previously filed as an exhibit to Brandywine
Realty Trusts Form 8-K dated October 16, 2007 and incorporated herein by reference) |
|
|
|
10.3
|
|
Term Loan Agreement dated as of January 5, 2006 (previously filed as an exhibit to Brandywine
Realty Trusts Form 8-K dated January 10, 2006 and incorporated herein by reference) |
|
|
|
10.4
|
|
Tax Indemnification Agreement dated May 8, 1998, by and between Brandywine Operating
Partnership, L.P. and the parties identified on the signature page (previously filed as an
exhibit to Brandywine Realty Trusts Form 8-K dated May 14, 1998 and incorporated herein by
reference) |
|
|
|
10.5
|
|
Contribution Agreement dated as of July 10, 1998 (with Donald E. Axinn) (previously filed as an
exhibit to Brandywine Realty Trusts Form 8-K dated July 30, 1998 and incorporated herein by
reference) |
|
|
|
10.6
|
|
First Amendment to Contribution Agreement (with Donald E. Axinn) (previously filed as an exhibit
to Brandywine Realty Trusts Form 8-K dated October 13, 1998 and incorporated herein by
reference) |
|
|
|
10.7
|
|
Modification Agreement dated as of June 20, 2005 between Brandywine Operating Partnership, L.P.
and Donald E. Axinn (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated
June 21, 2005 and incorporated herein by reference) |
-71-
|
|
|
Exhibits No. |
|
Description |
|
10.8
|
|
Contribution Agreement dated August 18, 2004 with TRC Realty, Inc.-GP, TRC-LB LLC and TRC
Associates Limited Partnership (previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated August 19, 2004 and incorporated herein by reference) |
|
|
|
10.9
|
|
Registration Rights Agreement (previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated September 21, 2004 and incorporated herein by reference) |
|
|
|
10.10
|
|
Tax Protection Agreement (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K
dated September 21, 2004 and incorporated herein by reference) |
|
|
|
10.11
|
|
Registration Rights Agreement dated as of October 3, 2005 (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated October 4, 2005 and incorporated herein by reference) |
|
|
|
10.12
|
|
Letter to Cohen & Steers Capital Management, Inc. (previously filed as an exhibit to Brandywine
Realty Trusts Form 10-Q for the quarter ended June 30, 2003 and incorporated herein by
reference) |
|
|
|
10.13
|
|
Registration Rights Agreement dated as of October 4, 2006 relating to 3.875% Exchangeable
Guaranteed Notes due 2026 (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K
dated October 4, 2006 and incorporated herein by reference) |
|
|
|
10.14
|
|
Common Share Delivery Agreement (previously filed as an exhibit to Brandywine Realty Trusts
Form 8-K dated October 4, 2006 and incorporated herein by reference) |
|
|
|
10.15
|
|
2006 Amended and Restated Agreement dated as of January 5, 2006 with Anthony A. Nichols, Sr.**
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and
incorporated herein by reference) |
|
|
|
10.16
|
|
Amended and Restated Employment Agreement dated as of February 9, 2007 of Gerard H. Sweeney**
(previously filed as an exhibit to Brandywine Realty Trusts Form
8-K dated February 14, 2007 and incorporated herein by reference) |
|
|
|
10.17
|
|
Employment Agreement with Howard M. Sipzner** (previously filed as an exhibit to Brandywine
Realty Trusts Form 8-K dated December 12, 2006 and incorporated herein by reference) |
|
|
|
10.18
|
|
Third Amended and Restated Employment Agreement with Michael V. Prentiss** (previously filed as
an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and incorporated herein
by reference) |
|
|
|
10.19
|
|
First Amendment to the Third Amended and Restated Employment Agreement with Michael V.
Prentiss** (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated January
10, 2006 and incorporated herein by reference) |
|
|
|
10.20
|
|
Second Amendment to the Third Amended and Restated Employment Agreement with Michael V.
Prentiss** (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated January
10, 2006 and incorporated herein by reference) |
|
|
|
10.21
|
|
Amended and Restated Employment Agreement with Thomas F. August** (previously filed as an
exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and incorporated herein by
reference) |
|
|
|
10.22
|
|
First Amendment to the Amended and Restated Employment Agreement with Thomas F. August**
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and
incorporated herein by reference) |
|
|
|
10.23
|
|
Second Amendment to the Amended and Restated Employment Agreement with Thomas F. August**
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and
incorporated herein by reference) |
|
|
|
10.24
|
|
Employment Letter Agreement with Robert K. Wiberg dated January 15, 2008** (previously filed as
an exhibit to Brandywine Realty Trusts Form 8-K dated January 22, 2008 and incorporated herein
by reference) |
|
|
|
10.25
|
|
Change in Control and Severance Protection Agreement with Robert K. Wiberg** (previously filed
as an exhibit to Brandywine Realty Trusts Form 8-K dated January 22, 2008 and incorporated
herein by reference) |
|
|
|
10.26
|
|
Form of Acknowledgment and Waiver Agreement** (previously filed as an exhibit to Brandywine
Realty Trusts Form 8-K dated January 10, 2006 and incorporated herein by reference) |
|
|
|
10.27
|
|
Amended and Restated 1997 Long-Term Incentive Plan** (previously filed as an exhibit to
Brandywine Realty Trusts Form 10-Q for the quarter ended March 31, 2007 and incorporated herein
by reference) |
|
|
|
10.28 |
|
Amended and Restated Executive
Deferred Compensation Plan effective March 25, 2004** (previously
filed as an exhibit to Brandywine Realty Trusts Form 10-Q for
the quarter ended March 31, 2004 and incorporated herein by reference) |
|
|
|
10.29 |
|
Amended and Restated Executive Deferred Compensation Plan effective January 1, 2009** |
|
10.30 |
|
2007 Non-Qualified Employee Share Purchase Plan** (previously filed as an exhibit to Brandywine
Realty Trusts Form 10-Q for the quarter ended March 31, 2007 and incorporated herein by
reference) |
|
|
|
10.31 |
|
2005 Restricted Share Award to Gerard H. Sweeney** (previously filed as an exhibit to Brandywine
Realty Trusts Form 8-K dated February 15, 2005 and incorporated herein by reference) |
|
|
|
10.32 |
|
Form of 2005 Restricted Share Award to executive officers (other than the President and Chief
Executive Officer)** (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated
February 15, 2005 and incorporated herein by reference) |
|
|
|
10.33 |
|
2006 Restricted Share Award to Gerard H. Sweeney** (previously filed as an exhibit to Brandywine
Realty Trusts Form 8-K dated February 15, 2006 and incorporated herein by reference) |
|
|
|
10.34 |
|
Form of 2006 Restricted Share Award to executive officers (other than the President and Chief
Executive Officer)** (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated
February 15, 2006 and incorporated herein by reference) |
|
|
|
10.35 |
|
Form of 2006 Restricted Share Award to non-executive trustees** (previously filed as an exhibit
to Brandywine Realty Trusts Form 10-Q for the quarter ended March 31, 2006 and incorporated
herein by reference) |
-72-
|
|
|
Exhibits No. |
|
Description |
10.36 |
|
Form of 2007 Restricted Share Award to non-executive trustee** (previously filed as an exhibit
to Brandywine Realty Trusts Form 10-Q for the quarter ended March 31, 2007 and incorporated
herein by reference) |
|
|
|
10.37 |
|
Performance Share Award to Howard M. Sipzner** (previously filed as an exhibit to Brandywine
Realty Trusts Form 8-K dated December 12, 2006 and incorporated herein by reference) |
|
|
|
10.38 |
|
2007 Performance Share Award to Gerard H. Sweeney** (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated February 14, 2007 and incorporated herein by reference) |
|
|
|
10.39
|
|
Form of 2007 Performance Share Award to executive officers (other than the President and Chief
Executive Officer)** (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated
February 14, 2007 and incorporated herein by reference) |
|
|
|
10.40 |
|
Form of Severance Agreement for executive officers** (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated February 15, 2005 and incorporated herein by reference) |
|
|
|
10.41 |
|
Change of Control Agreement with Howard M. Sipzner** (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated December 12, 2006 and incorporated herein by reference) |
|
|
|
10.42 |
|
Summary of Trustee Compensation** (previously filed as an exhibit to Brandywine Realty Trusts
Form 8-K dated March 17, 2006 and incorporated herein by reference) |
|
|
|
10.43 |
|
Prentiss Properties Trust 1996 Share Incentive Plan** (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated January 10, 2006 and incorporated herein by reference) |
|
|
|
10.44 |
|
First Amendment to the Prentiss Properties Trust 1996 Share Incentive Plan**(previously filed as
an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and incorporated herein
by reference) |
|
|
|
10.45 |
|
Second Amendment to the Prentiss Properties Trust 1996 Share Incentive Plan** (previously filed
as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and incorporated
herein by reference) |
|
|
|
10.46 |
|
Amendment No. 3 to the Prentiss Properties Trust 1996 Share Incentive Plan** (previously filed
as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and incorporated
herein by reference) |
|
|
|
10.47 |
|
Fourth Amendment to the Prentiss Properties Trust 1996 Share Incentive Plan** (previously filed
as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and incorporated
herein by reference) |
|
|
|
10.48 |
|
Amendment No. 5 to the Prentiss Properties Trust 1996 Share Incentive Plan** (previously filed
as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and incorporated
herein by reference) |
|
|
|
10.49 |
|
Sixth Amendment to the Prentiss Properties Trust 1996 Share Incentive Plan** (previously filed
as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and incorporated
herein by reference) |
|
|
|
10.50 |
|
Prentiss Properties Trust 2005 Share Incentive Plan** (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated January 10, 2006 and incorporated herein by reference) |
|
|
|
10.51 |
|
Amended and Restated Prentiss Properties Trust Trustees Share Incentive Plan** (previously
filed as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10, 2006 and
incorporated herein by reference) |
|
|
|
10.52 |
|
Amendment No. 1 to the Amended and Restated Prentiss Properties Trust Trustees Share Incentive
Plan** (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10,
2006 and incorporated herein by reference) |
|
|
|
10.53 |
|
Second Amendment to the Amended and Restated Prentiss Properties Trust Trustees Share Incentive
Plan** (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated January 10,
2006 and incorporated herein by reference) |
|
|
|
10.54 |
|
Form of Restricted Share Award** (previously filed as an exhibit to Brandywine Realty Trusts
Form 8-K dated January 10, 2006 and incorporated herein by reference) |
|
|
|
10.55 |
|
2006 Long-Term Outperformance Compensation Program** (previously filed as an exhibit to
Brandywine Realty Trusts Form 8-K dated September 1, 2006 and incorporated herein by reference) |
|
|
|
10.56 |
|
Form of Performance Share Award to the President and CEO and Executive Vice President and CFO**
(previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated April 11, 2008 and
incorporated herein by reference) |
|
|
|
10.57 |
|
Form of Performance Share Award to the executive officers (other than the President and CEO and
Executive Vice President and CFO)** (previously filed as an exhibit to Brandywine Realty Trusts
Form 8-K dated April 11, 2008 and incorporated herein by reference) |
|
|
|
10.58 |
|
Form of Non-Qualified Share Option Agreement to the President and CEO and Executive Vice
President and CFO** (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated
April 11, 2008 and incorporated herein by reference) |
|
|
|
10.59 |
|
Form of Non-Qualified Share Option Agreement to the executive officers (other than the President
and CEO and Executive Vice President and CFO)** (previously filed as an exhibit to Brandywine
Realty Trusts Form 8-K dated April 11, 2008 and incorporated herein by reference) |
|
|
|
10.60 |
|
Form of Incentive Stock Option Agreement to the President and CEO and Executive Vice President
and CFO ** (previously filed as an exhibit to Brandywine Realty Trusts Form 8-K dated April 11,
2008 and incorporated herein by reference) |
|
|
|
10.61 |
|
Form of Incentive Stock Option Agreement to the executive officers (other than the President and
CEO and Executive Vice President and CFO)** (previously filed as an exhibit to Brandywine Realty
Trusts Form 8-K dated April 11, 2008 and incorporated herein by reference) |
|
|
|
10.62 |
|
Consulting Agreement with Anthony A. Nichols, Sr.** |
|
|
|
12.1
|
|
Statement re Computation of Ratios of Brandywine Realty Trust |
|
|
|
12.2
|
|
Statement re Computation of Ratios of Brandywine Operating Partnership, L.P. |
|
|
|
14.1
|
|
Code of Business Conduct and Ethics** (previously filed as an exhibit to Brandywine Realty
Trusts Form 8-K dated December 22, 2004 and incorporated herein by reference) |
|
|
|
21
|
|
List of subsidiaries |
-73-
|
|
|
Exhibits No. |
|
Description |
|
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP relating to financial statements of Brandywine Realty Trust |
|
|
|
23.2
|
|
Consent of PricewaterhouseCoopers LLP relating to financial statements of Brandywine Operating
Partnership, L.P. |
|
|
|
31.1
|
|
Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 13a-14
under the Securities Exchange Act of 1934 |
|
|
|
31.2
|
|
Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 13a-14
under the Securities Exchange Act of 1934 |
|
|
|
31.3
|
|
Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as
the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the
Securities Exchange Act of 1934 |
|
|
|
31.4
|
|
Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as
the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the
Securities Exchange Act of 1934 |
|
|
|
32.1
|
|
Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 18 U.S.C.
Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 18 U.S.C.
Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.3
|
|
Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as
the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.4
|
|
Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as
the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
99.1
|
|
Material Tax Consequences |
|
|
|
** |
|
Management contract or compensatory plan or arrangement |
|
(b) |
|
Financial Statement Schedule: See Item 15 (a) (1) and (2) above |
|
(c)(1) |
|
The Financial Statements of G&I Interchange Office, LLC
on page F-99 |
-74-
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized. |
|
|
|
|
|
|
|
|
|
BRANDYWINE REALTY TRUST |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Gerard H. Sweeney |
|
|
|
|
|
|
|
|
|
|
|
Gerard H. Sweeney |
|
|
|
|
President and Chief Executive Officer |
|
|
Date: March 2, 2009
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Walter DAlessio
Walter DAlessio
|
|
Chairman of the Board and Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Gerard H. Sweeney
Gerard H. Sweeney
|
|
President, Chief Executive Officer and Trustee
(Principal Executive Officer) |
|
March 2, 2009 |
|
|
|
|
|
/s/ Howard M. Sipzner
Howard M. Sipzner
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Gabriel J. Mainardi
Gabriel J. Mainardi
|
|
Vice President, Corporate Accounting
(Principal Accounting Officer)
|
|
March 2, 2009 |
|
|
|
|
|
/s/ D. Pike Aloian
D. Pike Aloian
|
|
Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Donald E. Axinn
Donald E. Axinn
|
|
Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Wyche Fowler
Wyche Fowler
|
|
Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Michael J. Joyce
Michael J. Joyce
|
|
Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Anthony A. Nichols, Sr.
Anthony A. Nichols, Sr.
|
|
Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Charles P. Pizzi
Charles P. Pizzi
|
|
Trustee
|
|
March 2, 2009 |
-75-
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
|
|
|
BRANDYWINE OPERATING PARTNERSHIP, L.P. |
|
|
|
|
|
|
|
|
|
|
|
By: Brandywine Realty Trust, its General Partner |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Gerard H. Sweeney |
|
|
|
|
|
|
|
|
|
|
|
Gerard H. Sweeney |
|
|
|
|
President and Chief Executive Officer |
|
|
Date: March 2, 2009
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Walter DAlessio
Walter DAlessio
|
|
Chairman of the Board and Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Gerard H. Sweeney
Gerard H. Sweeney
|
|
President, Chief Executive Officer and Trustee
(Principal Executive Officer) |
|
March 2, 2009 |
|
|
|
|
|
/s/ Howard M. Sipzner
Howard M. Sipzner
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Gabriel J. Mainardi
Gabriel J. Mainardi
|
|
Vice President, Corporate Accounting
(Principal Accounting Officer)
|
|
March 2, 2009 |
|
|
|
|
|
/s/ D. Pike Aloian
D. Pike Aloian
|
|
Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Donald E. Axinn
Donald E. Axinn
|
|
Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Wyche Fowler
Wyche Fowler
|
|
Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Michael J. Joyce
Michael J. Joyce
|
|
Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Anthony A. Nichols, Sr.
Anthony A. Nichols, Sr.
|
|
Trustee
|
|
March 2, 2009 |
|
|
|
|
|
/s/ Charles P. Pizzi
Charles P. Pizzi
|
|
Trustee
|
|
March 2, 2009 |
-76-
Report of Independent Registered Public Accounting Firm
To the Board of Trustees and Shareholders of Brandywine Realty Trust:
In our opinion, the accompanying consolidated financial statements listed in the index appearing
under Item 15(a)(1) present fairly, in all material respects, the financial position of Brandywine
Realty Trust and its subsidiaries (the Company) at December 31, 2008 and 2007, and the results of
their operations and their cash flows for each of the three years in the period ended December 31,
2008 in conformity with accounting principles generally accepted in the United States of America.
In addition, in our opinion, the financial statement schedules listed in the accompanying index
appearing under Item 15(a)(2) present fairly, in all material respects, the information set forth
therein when read in conjunction with the related consolidated financial statements. Also in our
opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2008, based on criteria established in Internal Control -
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO). The Companys management is responsible for these financial statements and the financial
statement schedules, for maintaining effective internal control over financial reporting and for
its assessment of the effectiveness of internal control over financial reporting, included in
Managements Report on Internal Control over Financial Reporting appearing under Item 9A. Our
responsibility is to express opinions on these financial statements, on the financial statement
schedules and on the Companys internal control over financial reporting based on our integrated
audits. We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of material
misstatement and whether effective internal control over financial reporting was maintained in all
material respects. Our audits of the financial statements included examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. Our audit of internal control over financial reporting included
obtaining an understanding of internal control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk. Our audits also included performing such other
procedures as we considered necessary in the circumstances. We believe that our audits provide a
reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that
(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance
that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of management and directors of the
company; and (iii) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the companys assets that could have a material
effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
As described in Managements Report on Internal Control Over Financial Reporting, management has
excluded the Companys investments in Four and Six Tower Bridge Associates from its assessment of
internal control over financial reporting as of December 31, 2008 because the Company does not have
the right and authority to assess the internal control over financial reporting of the individual
entities and it lacks the ability to influence or modify the internal control over financial
reporting of the individual entities. Four and Six Tower Bridge Associates are two real estate
partnerships, created prior to December 13, 2003, which the Company started consolidating under Financial Accounting Standards Board
Interpretation No. 46R, Consolidation of Variable Interest Entities on March 31, 2004. We have
also excluded Four and Six Tower Bridge Associates from our audit of internal control over
financial reporting. The total assets and total revenue of Four and Six Tower Bridge Associates
represent, in the aggregate less than 1% and 1%, respectively, of the Companys consolidated
financial statement amounts as of and for the year ended December 31, 2008.
/s/ PricewaterhouseCoopers LLP
Philadelphia, Pennsylvania
March 2, 2009
F - 1
BRANDYWINE REALTY TRUST
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share information)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
Real estate investments: |
|
|
|
|
|
|
|
|
Rental properties |
|
$ |
4,596,137 |
|
|
$ |
4,813,563 |
|
Accumulated depreciation |
|
|
(639,688 |
) |
|
|
(558,908 |
) |
|
|
|
|
|
|
|
Operating real estate investments, net |
|
|
3,956,449 |
|
|
|
4,254,655 |
|
Construction-in-progress |
|
|
121,402 |
|
|
|
331,973 |
|
Land inventory |
|
|
112,699 |
|
|
|
70,297 |
|
|
|
|
|
|
|
|
Total real estate
invesmtents, net |
|
|
4,190,550 |
|
|
|
4,656,925 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
3,924 |
|
|
|
5,600 |
|
Cash in escrow |
|
|
31,385 |
|
|
|
|
|
Accounts receivable, net |
|
|
11,762 |
|
|
|
17,057 |
|
Accrued rent receivable, net |
|
|
86,362 |
|
|
|
83,098 |
|
Investment
in real estate ventures, at equity |
|
|
71,028 |
|
|
|
71,598 |
|
Deferred costs, net |
|
|
89,866 |
|
|
|
87,123 |
|
Intangible assets, net |
|
|
145,757 |
|
|
|
218,149 |
|
Notes receivable |
|
|
48,048 |
|
|
|
10,929 |
|
Other assets |
|
|
59,008 |
|
|
|
63,620 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,737,690 |
|
|
$ |
5,214,099 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND BENEFICIARIES EQUITY |
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
487,525 |
|
|
$ |
611,898 |
|
Borrowing under credit facilities |
|
|
153,000 |
|
|
|
130,727 |
|
Unsecured term loan |
|
|
183,000 |
|
|
|
150,000 |
|
Unsecured senior notes, net of discounts |
|
|
1,930,147 |
|
|
|
2,208,344 |
|
Accounts payable and accrued expenses |
|
|
74,824 |
|
|
|
76,919 |
|
Distributions payable |
|
|
29,288 |
|
|
|
42,368 |
|
Tenant security deposits and deferred rents |
|
|
58,692 |
|
|
|
65,241 |
|
Acquired below market leases, net |
|
|
47,626 |
|
|
|
67,281 |
|
Other liabilities |
|
|
63,545 |
|
|
|
30,154 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,027,647 |
|
|
|
3,382,932 |
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
53,199 |
|
|
|
83,990 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 21) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficiaries equity: |
|
|
|
|
|
|
|
|
Preferred Shares (shares authorized-20,000,000): |
|
|
|
|
|
|
|
|
7.50% Series C Preferred Shares, $0.01 par value; issued and outstanding-
2,000,000 in 2008 and 2007 |
|
|
20 |
|
|
|
20 |
|
7.375% Series D Preferred Shares, $0.01 par value; issued and outstanding-
2,300,000 in 2008 and 2007 |
|
|
23 |
|
|
|
23 |
|
Common Shares of beneficial interest, $0.01 par value; shares authorized
200,000,000; 88,610,053 and 88,623,635 issued in 2008 and 2007, respectively
and 88,158,937 and 87,015,600 outstanding in 2008 and 2007, respectively |
|
|
882 |
|
|
|
870 |
|
Additional paid-in capital |
|
|
2,327,617 |
|
|
|
2,324,342 |
|
Deferred compensation payable in common stock |
|
|
6,274 |
|
|
|
5,651 |
|
Common shares in treasury, at cost, 451,116 and 1,599,637 in 2008 and 2007,
respectively |
|
|
(14,121 |
) |
|
|
(53,449 |
) |
Common shares in grantor trust, 215,742 in 2008 and 171,650 in 2007 |
|
|
(6,274 |
) |
|
|
(5,651 |
) |
Cumulative earnings |
|
|
509,834 |
|
|
|
476,910 |
|
Accumulated other comprehensive loss |
|
|
(17,005 |
) |
|
|
(1,885 |
) |
Cumulative distributions |
|
|
(1,150,406 |
) |
|
|
(999,654 |
) |
|
|
|
|
|
|
|
Total beneficiaries equity |
|
|
1,656,844 |
|
|
|
1,747,177 |
|
|
|
|
|
|
|
|
Total liabilities, minority interest and beneficiaries equity |
|
$ |
4,737,690 |
|
|
$ |
5,214,099 |
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of these consolidated financial statements.
F - 2
BRANDYWINE REALTY TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Rents |
|
$ |
495,849 |
|
|
$ |
506,026 |
|
|
$ |
463,336 |
|
Tenant reimbursements |
|
|
84,129 |
|
|
|
81,166 |
|
|
|
74,126 |
|
Termination fees |
|
|
4,800 |
|
|
|
10,053 |
|
|
|
6,616 |
|
Third party management fees, labor reimbursement and leasing |
|
|
20,401 |
|
|
|
19,691 |
|
|
|
19,453 |
|
Other |
|
|
2,932 |
|
|
|
5,961 |
|
|
|
5,352 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
608,111 |
|
|
|
622,897 |
|
|
|
568,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
167,033 |
|
|
|
168,544 |
|
|
|
151,154 |
|
Real estate taxes |
|
|
61,097 |
|
|
|
59,863 |
|
|
|
55,616 |
|
Third party management expenses |
|
|
8,965 |
|
|
|
10,361 |
|
|
|
10,675 |
|
Depreciation and amortization |
|
|
205,905 |
|
|
|
223,227 |
|
|
|
210,420 |
|
Administrative expenses |
|
|
23,002 |
|
|
|
27,938 |
|
|
|
30,340 |
|
Provision for impairment on land inventory |
|
|
10,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
476,843 |
|
|
|
489,933 |
|
|
|
458,205 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
131,268 |
|
|
|
132,964 |
|
|
|
110,678 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,839 |
|
|
|
4,018 |
|
|
|
9,489 |
|
Interest expense |
|
|
(142,770 |
) |
|
|
(157,178 |
) |
|
|
(165,607 |
) |
Interest expense Deferred financing costs |
|
|
(5,450 |
) |
|
|
(4,496 |
) |
|
|
(4,607 |
) |
Loss on settlement of treasury lock agreements |
|
|
|
|
|
|
(3,698 |
) |
|
|
|
|
Equity in income of real estate ventures |
|
|
8,447 |
|
|
|
6,955 |
|
|
|
2,165 |
|
Net gain on sale of interests in depreciated real estate |
|
|
|
|
|
|
40,498 |
|
|
|
|
|
Net (loss) gain on sale of interests in undepreciated real estate |
|
|
(24 |
) |
|
|
421 |
|
|
|
14,190 |
|
Gain on termination of purchase contract |
|
|
|
|
|
|
|
|
|
|
3,147 |
|
Gain on early extinguishment of debt |
|
|
20,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before minority interest |
|
|
13,974 |
|
|
|
19,484 |
|
|
|
(30,545 |
) |
Minority interest partners
share of consolidated real estate ventures |
|
|
(127 |
) |
|
|
(465 |
) |
|
|
270 |
|
Minority interest attributable to continuing
operations LP units |
|
|
(177 |
) |
|
|
(435 |
) |
|
|
1,628 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
13,670 |
|
|
|
18,584 |
|
|
|
(28,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
9,339 |
|
|
|
14,081 |
|
|
|
22,201 |
|
Net gain on disposition of discontinued operations |
|
|
28,497 |
|
|
|
25,743 |
|
|
|
20,243 |
|
Provision for impairment |
|
|
(6,850 |
) |
|
|
|
|
|
|
|
|
Minority interest partners
share of consolidated real estate ventures |
|
|
|
|
|
|
|
|
|
|
(2,239 |
) |
Minority interest attributable to discontinued operations LP units |
|
|
(1,176 |
) |
|
|
(1,702 |
) |
|
|
(1,744 |
) |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
29,810 |
|
|
|
38,122 |
|
|
|
38,461 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
43,480 |
|
|
|
56,706 |
|
|
|
9,814 |
|
Income allocated to Preferred Shares |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
|
|
|
|
|
|
|
|
Income allocated to Common Shares |
|
$ |
35,488 |
|
|
$ |
48,714 |
|
|
$ |
1,822 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
Discontinued operations |
|
|
0.34 |
|
|
|
0.44 |
|
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
Discontinued operations |
|
|
0.34 |
|
|
|
0.44 |
|
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per common share |
|
$ |
1.76 |
|
|
$ |
1.76 |
|
|
$ |
1.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
87,574,423 |
|
|
|
87,272,148 |
|
|
|
89,552,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
87,583,163 |
|
|
|
87,321,276 |
|
|
|
90,070,825 |
|
The accompanying notes are
an integral part of these consolidated financial statements.
F - 3
BRANDYWINE REALTY TRUST
CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE (LOSS) INCOME
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Net income |
|
$ |
43,480 |
|
|
$ |
56,706 |
|
|
$ |
9,814 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on derivative financial instruments |
|
|
(15,288 |
) |
|
|
(3,600 |
) |
|
|
1,330 |
|
Less: minority interest consolidated real estate venture
partners share of
unrealized gain (loss) on derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
(302 |
) |
Settlement of treasury locks |
|
|
|
|
|
|
(3,860 |
) |
|
|
|
|
Settlement of forward starting swaps |
|
|
|
|
|
|
1,148 |
|
|
|
3,266 |
|
Reclassification of realized (gains)/losses on derivative
financial
instruments to operations, net |
|
|
(80 |
) |
|
|
3,436 |
|
|
|
122 |
|
Unrealized gain (loss) on available-for-sale securities |
|
|
248 |
|
|
|
(585 |
) |
|
|
328 |
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
|
(15,120 |
) |
|
|
(3,461 |
) |
|
|
4,744 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
28,360 |
|
|
$ |
53,245 |
|
|
$ |
14,558 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying
notes are an integral part of these consolidated financial statements.
F - 4
BRANDYWINE REALTY TRUST
CONSOLIDATED STATEMENTS OF BENEFICIARIES EQUITY
For the years ended December 31, 2008, 2007 and 2006
(in thousands, except number of shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Rabbi |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-in |
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Number of |
|
|
Par Value of |
|
|
Number of |
|
|
Par Value of |
|
|
|
|
|
|
Number of |
|
|
Trust/Deferred |
|
|
|
|
|
|
|
|
|
|
Additional Paid-in |
|
|
Capital - Deferred |
|
|
Additional Paid-in |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Preferred C |
|
|
Preferred C |
|
|
Preferred D |
|
|
Preferred D |
|
|
Number of |
|
|
Treasury |
|
|
Compensation |
|
|
Par Value of |
|
|
Additional Paid- |
|
|
Capital - Treasury |
|
|
Compensation Plan |
|
|
Capital - Rabbi Trust |
|
|
Cumulative |
|
|
Comprehensive |
|
|
Cumulative |
|
|
|
|
|
|
Shares |
|
|
Shares |
|
|
Shares |
|
|
Shares |
|
|
Common Shares |
|
|
Shares |
|
|
Shares |
|
|
Shares |
|
|
in Capital |
|
|
Shares |
|
|
Shares |
|
|
Shares |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Distributions |
|
|
Total |
|
BALANCE, December 31, 2005 |
|
|
2,000,000 |
|
|
$ |
20 |
|
|
|
2,300,000 |
|
|
$ |
23 |
|
|
|
56,179,075 |
|
|
|
|
|
|
|
|
|
|
$ |
562 |
|
|
$ |
1,371,086 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
410,686 |
|
|
$ |
(3,169 |
) |
|
$ |
(674,056 |
) |
|
$ |
1,105,152 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,814 |
|
|
|
|
|
|
|
|
|
|
|
9,814 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,745 |
|
|
|
|
|
|
|
4,745 |
|
Vesting of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,142 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,814 |
|
Restricted stock
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,487 |
|
Conversion of LP units
to common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
488 |
|
Issuance of common
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,542,151 |
|
|
|
|
|
|
|
|
|
|
|
345 |
|
|
|
1,021,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,022,263 |
|
Issuance of bonus shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
368 |
|
Repurchase of common
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,009,200 |
) |
|
|
|
|
|
|
|
|
|
|
(30 |
) |
|
|
(94,443 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(94,473 |
) |
Payment of employee
stock loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
371 |
|
Exercise of options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
486,684 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
11,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,045 |
|
Outperformance plan
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
548 |
|
Preferred share
distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,992 |
) |
|
|
(7,992 |
) |
Distributions paid
($1.76 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(155,834 |
) |
|
|
(155,834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December 31, 2006 |
|
|
2,000,000 |
|
|
$ |
20 |
|
|
|
2,300,000 |
|
|
$ |
23 |
|
|
|
88,327,041 |
|
|
|
|
|
|
|
|
|
|
$ |
883 |
|
|
$ |
2,314,676 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
420,500 |
|
|
$ |
1,576 |
|
|
$ |
(837,882 |
) |
|
$ |
1,899,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,706 |
|
|
|
|
|
|
|
|
|
|
|
56,706 |
|
Other comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,461 |
) |
|
|
|
|
|
|
(3,461 |
) |
Vesting of restricted
stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,086 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
403 |
|
Restricted stock
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,974 |
|
Conversion of LP units
to common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
716 |
|
Minority interest
reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,828 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,828 |
) |
Repurchase of common
shares into treasury |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,780,600 |
|
|
|
|
|
|
|
(16 |
) |
|
|
|
|
|
|
(59,408 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(59,424 |
) |
Deferred compensation
obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(180,963 |
) |
|
|
180,963 |
|
|
|
|
|
|
|
|
|
|
|
6,130 |
|
|
|
5,959 |
|
|
|
(5,959 |
) |
|
|
(296 |
) |
|
|
|
|
|
|
|
|
|
|
5,836 |
|
Share issuance from
deferred compensation
plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,398 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(277 |
) |
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share cancellation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(915 |
) |
|
|
|
|
|
|
(915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31 |
) |
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trustee fees paid in
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
Exercise of options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198,495 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
8,008 |
|
|
|
(171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,837 |
|
Outperformance plan
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,339 |
|
Preferred share
distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,992 |
) |
|
|
(7,992 |
) |
Distributions paid
($1.76 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(153,780 |
) |
|
|
(153,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December 31, 2007 |
|
|
2,000,000 |
|
|
$ |
20 |
|
|
|
2,300,000 |
|
|
$ |
23 |
|
|
|
88,614,322 |
|
|
|
1,599,637 |
|
|
|
171,650 |
|
|
$ |
870 |
|
|
$ |
2,324,342 |
|
|
$ |
(53,449 |
) |
|
$ |
5,651 |
|
|
$ |
(5,651 |
) |
|
$ |
476,910 |
|
|
$ |
(1,885 |
) |
|
$ |
(999,654 |
) |
|
$ |
1,747,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,480 |
|
|
|
|
|
|
|
|
|
|
|
43,480 |
|
Other comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,120 |
) |
|
|
|
|
|
|
(15,120 |
) |
Vesting of restricted
stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(77,191 |
) |
|
|
9,895 |
|
|
|
|
|
|
|
(912 |
) |
|
|
2,582 |
|
|
|
167 |
|
|
|
(167 |
) |
|
|
(1,344 |
) |
|
|
|
|
|
|
|
|
|
|
326 |
|
Restricted stock
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,884 |
|
Conversion of LP units
to common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,021,608 |
) |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
35,052 |
|
|
|
|
|
|
|
|
|
|
|
(8,323 |
) |
|
|
|
|
|
|
|
|
|
|
26,739 |
|
Share
cancellation/
forfeiture |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,269 |
) |
|
|
150 |
|
|
|
(1,524 |
) |
|
|
2 |
|
|
|
(33 |
) |
|
|
|
|
|
|
(47 |
) |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31 |
) |
Share issuance from
deferred compensation
plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,623 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(311 |
) |
|
|
311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share choice plan
issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49 |
) |
Deferred compensation
obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,286 |
) |
|
|
44,286 |
|
|
|
|
|
|
|
|
|
|
|
1,502 |
|
|
|
779 |
|
|
|
(779 |
) |
|
|
(792 |
) |
|
|
|
|
|
|
|
|
|
|
710 |
|
Trustee fees paid in
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,586 |
) |
|
|
2,058 |
|
|
|
|
|
|
|
60 |
|
|
|
192 |
|
|
|
35 |
|
|
|
(35 |
) |
|
|
(97 |
) |
|
|
|
|
|
|
|
|
|
|
155 |
|
Options amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336 |
|
Outperformance plan
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
989 |
|
Preferred share
distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,992 |
) |
|
|
(7,992 |
) |
Distributions paid
($1.76 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(142,760 |
) |
|
|
(142,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December 31, 2008 |
|
|
2,000,000 |
|
|
$ |
20 |
|
|
|
2,300,000 |
|
|
$ |
23 |
|
|
|
88,610,053 |
|
|
|
451,116 |
|
|
|
215,742 |
|
|
$ |
882 |
|
|
$ |
2,327,617 |
|
|
$ |
(14,121 |
) |
|
$ |
6,274 |
|
|
$ |
(6,274 |
) |
|
$ |
509,834 |
|
|
$ |
(17,005 |
) |
|
$ |
(1,150,406 |
) |
|
$ |
1,656,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an intergral part of these consolidated financial statements.
F - 5
BRANDYWINE REALTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
43,480 |
|
|
$ |
56,706 |
|
|
$ |
9,814 |
|
Adjustments to reconcile net income to net cash from
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
158,234 |
|
|
|
179,724 |
|
|
|
186,454 |
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs |
|
|
5,450 |
|
|
|
4,497 |
|
|
|
4,607 |
|
Deferred leasing costs |
|
|
16,561 |
|
|
|
15,672 |
|
|
|
12,258 |
|
Acquired above (below) market leases, net |
|
|
(8,104 |
) |
|
|
(12,225 |
) |
|
|
(9,034 |
) |
Acquired lease intangibles |
|
|
40,663 |
|
|
|
51,669 |
|
|
|
66,317 |
|
Deferred compensation costs |
|
|
4,522 |
|
|
|
4,672 |
|
|
|
3,447 |
|
Straight-line rent |
|
|
(16,543 |
) |
|
|
(28,304 |
) |
|
|
(31,326 |
) |
Provision for doubtful accounts |
|
|
6,769 |
|
|
|
3,147 |
|
|
|
3,510 |
|
Provision for impairment of discontinued operations |
|
|
6,850 |
|
|
|
|
|
|
|
|
|
Provision for impairment on land inventory |
|
|
10,841 |
|
|
|
|
|
|
|
|
|
Real estate venture income in excess of distributions |
|
|
(808 |
) |
|
|
(55 |
) |
|
|
(15 |
) |
Net gain on sale of interests in real estate |
|
|
(28,473 |
) |
|
|
(66,662 |
) |
|
|
(34,433 |
) |
Gain on termination of purchase contract |
|
|
|
|
|
|
|
|
|
|
(3,147 |
) |
Gain on early extinguishment of debt |
|
|
(20,664 |
) |
|
|
|
|
|
|
|
|
Minority interest |
|
|
1,480 |
|
|
|
2,602 |
|
|
|
2,085 |
|
Contributions from historic tax credit transaction, net of
deferred costs |
|
|
7,952 |
|
|
|
|
|
|
|
|
|
Contributions from new market tax credit transaction, net of
deferred costs |
|
|
8,965 |
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,020 |
|
|
|
6,448 |
|
|
|
1,365 |
|
Other assets |
|
|
3,683 |
|
|
|
(1,370 |
) |
|
|
(7,836 |
) |
Accounts payable and accrued expenses |
|
|
(2,160 |
) |
|
|
(11,091 |
) |
|
|
(744 |
) |
Tenant security deposits and deferred rents |
|
|
(827 |
) |
|
|
12,634 |
|
|
|
29,209 |
|
Other liabilities |
|
|
(9,557 |
) |
|
|
6,328 |
|
|
|
5,768 |
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
231,334 |
|
|
|
224,392 |
|
|
|
238,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Prentiss |
|
|
|
|
|
|
|
|
|
|
(935,856 |
) |
Acquisition of properties |
|
|
|
|
|
|
(88,890 |
) |
|
|
(231,244 |
) |
Acquisition of minority interest in consolidated real estate venture |
|
|
|
|
|
|
(63,732 |
) |
|
|
|
|
Sales of properties, net |
|
|
370,087 |
|
|
|
472,590 |
|
|
|
347,652 |
|
Proceeds from termination of purchase contract |
|
|
|
|
|
|
|
|
|
|
3,147 |
|
Capital expenditures |
|
|
(146,174 |
) |
|
|
(267,103 |
) |
|
|
(242,516 |
) |
Investment in marketable securities |
|
|
|
|
|
|
|
|
|
|
181,556 |
|
Investment in unconsolidated Real Estate Ventures |
|
|
(934 |
) |
|
|
(897 |
) |
|
|
(753 |
) |
Escrowed cash |
|
|
(31,385 |
) |
|
|
|
|
|
|
|
|
Cash distributions from unconsolidated Real Estate Ventures
in excess of equity in income |
|
|
2,311 |
|
|
|
3,711 |
|
|
|
3,762 |
|
Leasing costs |
|
|
(29,450 |
) |
|
|
(16,104 |
) |
|
|
(38,561 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) investing activities |
|
|
164,455 |
|
|
|
39,575 |
|
|
|
(912,813 |
) |
F - 6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Credit Facility borrowings |
|
|
514,000 |
|
|
|
959,602 |
|
|
|
726,000 |
|
Repayments of Credit Facility borrowings |
|
|
(491,727 |
) |
|
|
(888,875 |
) |
|
|
(756,000 |
) |
Proceeds from mortgage notes payable |
|
|
|
|
|
|
|
|
|
|
20,520 |
|
Repayments of mortgage notes payable |
|
|
(25,155 |
) |
|
|
(272,027 |
) |
|
|
(213,338 |
) |
Proceeds from unsecured term loan |
|
|
33,000 |
|
|
|
150,000 |
|
|
|
750,000 |
|
Repayments of term loan |
|
|
|
|
|
|
|
|
|
|
(750,000 |
) |
Proceeds from unsecured notes |
|
|
|
|
|
|
300,000 |
|
|
|
1,193,217 |
|
Repayments of unsecured notes |
|
|
(257,964 |
) |
|
|
(299,925 |
) |
|
|
|
|
Net settlement of hedge transactions |
|
|
|
|
|
|
(2,712 |
) |
|
|
3,266 |
|
Repayments on employee stock loans |
|
|
|
|
|
|
|
|
|
|
371 |
|
Debt financing costs |
|
|
(278 |
) |
|
|
(4,474 |
) |
|
|
(14,319 |
) |
Exercise of stock options |
|
|
|
|
|
|
6,011 |
|
|
|
11,414 |
|
Repurchases of common shares and minority interest units |
|
|
|
|
|
|
(59,426 |
) |
|
|
(94,472 |
) |
Distributions paid to shareholders |
|
|
(162,882 |
) |
|
|
(162,045 |
) |
|
|
(150,816 |
) |
Distributions to minority interest holders |
|
|
(6,459 |
) |
|
|
(9,875 |
) |
|
|
(33,124 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) from financing activities |
|
|
(397,465 |
) |
|
|
(283,746 |
) |
|
|
692,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(1,676 |
) |
|
|
(19,779 |
) |
|
|
18,205 |
|
Cash and cash equivalents at beginning of period |
|
|
5,600 |
|
|
|
25,379 |
|
|
|
7,174 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
3,924 |
|
|
$ |
5,600 |
|
|
$ |
25,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of capitalized interest |
|
$ |
178,725 |
|
|
$ |
182,790 |
|
|
$ |
154,258 |
|
Supplemental disclosure of non-cash activity: |
|
|
|
|
|
|
|
|
|
|
|
|
Note receivable issued in the Northern California
transaction at its present value |
|
|
37,100 |
|
|
|
|
|
|
|
|
|
Debt assumed by the purchaser in the Northern California
transaction |
|
|
95,300 |
|
|
|
|
|
|
|
|
|
Capital expenditures financed through accounts payable as
of year end |
|
|
9,029 |
|
|
|
7,744 |
|
|
|
22,343 |
|
Common shares issued in the Prentiss acquisition |
|
|
|
|
|
|
|
|
|
|
1,022,173 |
|
Operating Partnership units issued in Prentiss acquisitions |
|
|
|
|
|
|
|
|
|
|
64,103 |
|
Operating Partnership units issued in property acquistions |
|
|
|
|
|
|
|
|
|
|
13,819 |
|
Debt, minority interest and other liabilities, net,
assumed in the Prentiss acquisition |
|
|
|
|
|
|
|
|
|
|
679,520 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F - 7
BRANDYWINE REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008, 2007 AND 2006
1. ORGANIZATION AND NATURE OF OPERATIONS
Brandywine Realty Trust, a Maryland real estate investment trust, or REIT, is a self-administered
and self-managed real estate investment trust, or REIT, that provides leasing, property management,
development, redevelopment, acquisition and other tenant-related services for a portfolio of office
and industrial properties. Brandywine Realty Trust owns its assets and conducts its operations
through Brandywine Operating Partnership, L.P. a Delaware limited partnership (the Operating
Partnership) and subsidiaries of the Operating Partnership. Brandywine Realty Trust, the
Operating Partnership and their consolidated subsidiaries are collectively referred to below as the
Company.
As of December 31, 2008, the Company owned 214 office properties, 22 industrial facilities and one
mixed-use property (collectively, the Properties) containing an aggregate of approximately 23.6
million net rentable square feet. The Company also has two properties under development and six
properties under redevelopment containing an aggregate 2.3 million net rentable square feet. As of
December 31, 2008, the Company consolidates three office properties owned by real estate ventures
containing 0.4 million net rentable square feet. Therefore, the Company owns and consolidates 248
properties with an aggregate of 26.3 million net rentable square feet. As of December 31, 2008,
the Company owned economic interests in 13 unconsolidated real estate ventures that contain
approximately 4.2 million net rentable square feet (collectively, the Real Estate Ventures). In
addition, as of December 31, 2008, the Company owned approximately 495 acres of undeveloped land.
The Properties and the properties owned by the Real Estate Ventures are located in or near
Philadelphia, Pennsylvania, Metropolitan Washington, D.C., Southern and Central New Jersey,
Richmond, Virginia, Wilmington, Delaware, Austin, Texas and Oakland, Carlsbad and Rancho Bernardo,
California. In addition to managing properties that the Company owns, as of December 31, 2008, the
Company was managing approximately 12.4 million net rentable square feet of office and industrial
properties for third parties and Real Estate Ventures.
All references to building square footage, acres, occupancy percentage and the number of buildings
are unaudited.
Brandywine Realty Trust is the sole general partner of the Operating Partnership and, as of
December 31, 2008, owned a 96.9% interest in the Operating Partnership. The Company conducts its
third-party real estate management services business primarily through five management companies
(collectively, the Management Companies): Brandywine Realty Services Corporation (BRSCO), BTRS,
Inc. (BTRS), Brandywine Properties I Limited, Inc. (BPI), BDN Brokerage, LLC (BBL) and
Brandywine Properties Management, L.P. (BPM). Each of BRSCO, BTRS and BPI is a taxable REIT
subsidiary. The Operating Partnership owns, directly and indirectly, currently 100% of each of
BRSCO, BTRS, BPI, BBL and BPM.
Prior to December 2007, 5% of BRSCO, one of the consolidated management services companies, was
owned by a partnership comprised of a current executive and former executive of the Company, each
of whom is a member of the Companys Board of Trustees. In December 2007, the Operating
Partnership bought out this interest for a nominal amount and BRSCO is now wholly owned.
As of December 31, 2008, the Management Companies were managing properties containing an aggregate
of approximately 38.3 million net rentable square feet, of which approximately 25.9 million net
rentable square feet related to Properties owned by the Company and approximately 12.4 million net
rentable square feet related to properties owned by third parties and Real Estate Ventures.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Reclassification and Revisions
During the year ended December 31, 2008 the Company identified certain instances dating back to
1998 in which the Company canceled, upon the vesting of restricted shares, a portion of such shares
in settlement of employee tax withholdings in excess of minimum statutory rates. As a result, the
Company has changed the classification of the affected restricted share grants from equity to
liability awards (the tax withholding adjustment) in accordance with FASB Statement No. 123(R),
Share-Based Payment (FAS 123(R)), and its predecessors. When an award is
F - 8
classified as a
liability, compensation expense is recognized for that award and is based on the current fair value
of
the award during the period in which it is reviewed. The cumulative impact of this error from the
period January 1, 2002 through December 31, 2007 was primarily an overstatement of cumulative
earnings and cumulative distributions as a result of recalculating the amount of compensation
expense that would have been incurred if such awards had been treated as liability awards. The
Company assessed the materiality of this item on the year ended December 31, 2002 (the first year
that awards granted in 1998 vested with excess withholdings), the full year ended December 31,
2007, and any other periods between and subsequent to those dates, in accordance with the SECs
Staff Accounting Bulletin (SAB) No. 99 and concluded that the error was not material to any such
periods. The Company also concluded the impact of correcting the error would have been misleading
to the users of the financial statements for the year ended December 31, 2008, and therefore, has
not recorded a single period cumulative adjustment. Amounts presented in the table below.
During the year ended December 31, 2008, the Company determined that it would correct the
presentation of certain amounts included in accounts payable and accrued expenses to additional
paid in capital (Reclassification adjustment). This change is also pursuant to FAS 123 (R), as
amounts recognized as expense in connection with the Companys share based awards which are equity
classified (see Note 13) should be included in additional paid in capital prior to vesting of such
awards. The awards subject to this adjustment are the Outperformance Plan shares and certain other
restricted share awards. Previously, the Company had incorrectly included the amortization of
these share based awards in accounts payable and accrued expenses and transferred the amount to
additional-paid-in-capital in the periods that the awards vested. Liability classified awards as
described in the previous paragraph were not part of the reclassification adjustment. Stock option
awards were already historically classified in additional paid-in-capital.
During the year ended December 31, 2008, the Company determined that it would correct the
presentation of common shares held in a Rabbi Trust (the Rabbi Trust adjustment) as part of the
Companys deferred compensation plan in order to present shares and the corresponding deferred
compensation liability in accordance with EITF 97-14, Accounting for Deferred Compensation
Arrangements Where Amounts Earned Are Held in a Rabbi Trust and Invested. In prior periods, the
net amounts of these components were incorrectly included in additional paid-in-capital on the
consolidated balance sheet.
The Tax Withholding adjustment, Reclassification adjustment and the Rabbi Trust adjustment are not
considered material to the prior financial statements but the adjustment to prior periods provides
for a more meaningful presentation.
Accordingly, in accordance with SAB No. 108, the December 31, 2007 balance sheet herein has been
revised as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Withholding |
|
Reclassification |
|
Rabbi Trust |
|
|
|
|
As Reported |
|
Adjustment |
|
Adjustment |
|
Adjustment |
|
As Revised |
Accounts payable and accrued expenses |
|
$ |
80,732 |
|
|
$ |
(568 |
) |
|
$ |
(3,245 |
) |
|
$ |
|
|
|
$ |
76,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
84,119 |
|
|
|
(129 |
) |
|
|
|
|
|
|
|
|
|
|
83,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
2,319,410 |
|
|
|
1,447 |
|
|
|
3,485 |
|
|
|
|
|
|
|
2,324,342 |
|
Cumulative earnings |
|
|
480,217 |
|
|
|
(3,067 |
) |
|
|
(240 |
) (a) |
|
|
|
|
|
|
476,910 |
|
Cumulative distributions |
|
|
(1,001,971 |
) |
|
|
2,317 |
|
|
|
|
|
|
|
|
|
|
|
(999,654 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation payable in common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,651 |
|
|
|
5,651 |
|
Common shares in grantor trust |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,651 |
) |
|
|
(5,651 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total beneficiaries equity |
|
$ |
1,743,235 |
|
|
$ |
697 |
|
|
$ |
3,245 |
|
|
$ |
|
|
|
$ |
1,747,177 |
|
|
|
|
(a) |
|
Represents the correction to cumulative earnings in respect of issuance of treasury shares in
settlement of restricted share awards for an amount less than their cost. |
The tax withholding adjustment above is the result of compensation expense that would have been
recognized from 2002 through the year ended December 31, 2007 if awards with excess withholdings
upon vesting had been categorized as liability awards. Under the Companys restricted share
program, dividends are paid on unvested shares. Such dividends should be expensed if the grant is
treated as a liability award. The reduction in cumulative distributions and the majority of the
reduction in cumulative earnings results from treating dividends on unvested shares as expense from
1998 through the year ended December 31, 2007.
F - 9
For the years ended December 31, 2007 and 2006, general and administrative expenses would have been
increased/ (decreased) by $(0.3) million and $0.7 million for the tax withholding adjustment,
respectively. For the years ended December 31, 2007 and 2006, the tax withholding adjustment
changed the distributions paid to shareholders on the Companys consolidated statements of cash
flows by $0.3 million.
On July 28, 2008, the Company determined that shares redeemed in an amount to satisfy employee tax
withholdings on restricted share awards would not exceed the minimum statutory rate. Consequently,
there will no longer be liability classified restricted share awards and on July 28, 2008, such
awards were accounted for as equity classified awards.
The Company will make corresponding adjustments as described above to other prior periods as
appropriate the next time those financial statements are filed.
Certain amounts have been reclassified in prior years to conform to the current year presentation.
The reclassifications are primarily due to the treatment of sold properties as discontinued
operations on the statement of operations for all periods presented
as well as the presentation of land inventory and notes receivable on the consolidated balance sheets.
Principles of Consolidation
When the Company obtains an economic interest in an entity, the Company evaluates the entity to
determine if the entity is deemed a variable interest entity (VIE), and if the Company is deemed
to be the primary beneficiary, in accordance with FASB Interpretation No. 46R, Consolidation of
Variable Interest Entities (FIN 46R). When an entity is not deemed to be a VIE, the Company
considers the provisions of EITF 04-05, Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners
Have Certain Rights (EITF 04-05). The Company consolidates (i) entities that are VIEs and of
which the Company is deemed to be the primary beneficiary and (ii) entities that are non-VIEs which
the Company controls and the limited partners do not have the ability to dissolve the entity or
remove the Company without cause nor substantive participating rights. Entities that the Company
accounts for under the equity method (i.e., at cost, increased or decreased by the Companys share
of earnings or losses, plus contributions, less distributions) include (i) entities that are VIEs
and of which the Company is not deemed to be the primary beneficiary (ii) entities that are
non-VIEs which the Company does not control, but over which the Company has the ability to exercise
significant influence and (iii) entities that are non-VIEs that the Company controls through its
general partner status, but the limited partners in the entity have the substantive ability to
dissolve the entity or remove the Company without cause or have substantive participating rights.
The Company will reconsider its determination of whether an entity is a VIE and who the primary
beneficiary is, and whether or not the limited partners in an entity have substantive rights, if
certain events occur that are likely to cause a change in the original determinations. The portion
of these entities not owned by the Company is presented as minority interest as of and during the
periods. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates. Management makes significant
estimates regarding revenue, impairment of long-lived assets, allowance for doubtful accounts and
deferred costs.
Operating Properties
Operating properties are carried at historical cost less accumulated depreciation and impairment
losses.
The cost of operating properties reflects their purchase price or development cost. Costs incurred
for the acquisition and renovation of an operating property are capitalized to the Companys
investment in that property. Ordinary repairs and maintenance are expensed as incurred; major
replacements and betterments, which improve or extend the life of the asset, are capitalized and
depreciated over their estimated useful lives. Fully-depreciated assets are removed from the
accounts.
F - 10
Purchase Price Allocation
The Company allocates the purchase price of properties to net tangible and identified intangible
assets acquired based on fair values. Above-market and below-market in-place lease values for
acquired properties are recorded based on the present value (using an interest rate which reflects
the risks associated with the leases acquired) of the difference between (i) the contractual
amounts to be paid pursuant to the in-place leases and (ii) the Companys estimate of the fair
market lease rates for the corresponding in-place leases, measured over a period equal to the
remaining non-cancelable term of the lease (includes the below market fixed renewal period).
Capitalized above-market lease values are amortized as a reduction of rental income over the
remaining non-cancelable terms of the respective leases. Capitalized below-market lease values are
amortized as an increase to rental income over the remaining non-cancelable terms of the respective
leases, including any below market fixed-rate renewal periods.
Other intangible assets also include amounts representing the value of tenant relationships and
in-place leases based on the Companys evaluation of the specific characteristics of each tenants
lease and the Companys overall relationship with the respective tenant. The Company estimates the
cost to execute leases with terms similar to the remaining lease terms of the in-place leases,
including leasing commissions, legal and other related expenses. This intangible asset is amortized
to expense over the remaining term of the respective leases. Company estimates of value are made
using methods similar to those used by independent appraisers or by using independent appraisals.
Factors considered by the Company in this analysis include an estimate of the carrying costs during
the expected lease-up periods considering current market conditions and costs to execute similar
leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other
operating expenses and estimates of lost rentals at market rates during the expected lease-up
periods, which primarily range from three to twelve months. The Company also considers information
obtained about each property as a result of its pre-acquisition due diligence, marketing and
leasing activities in estimating the fair value of the tangible and intangible assets acquired.
The Company also uses the information obtained as a result of its pre-acquisition due diligence as
part of its consideration of FIN 47 Accounting for Conditional Asset Retirement Obligations (FIN
47), and when necessary, will record a conditional asset retirement obligation as part of its
purchase price.
Characteristics considered by the Company in allocating value to its tenant relationships include
the nature and extent of the Companys business relationship with the tenant, growth prospects for
developing new business with the tenant, the tenants credit quality and expectations of lease
renewals, among other factors. The value of tenant relationship intangibles is amortized over the
remaining initial lease term and expected renewals, but in no event longer than the remaining
depreciable life of the building. The value of in-place leases is amortized over the remaining
non-cancelable term of the respective leases and any fixed-rate renewal periods.
In the event that a tenant terminates its lease, the unamortized portion of each intangible,
including in-place lease values and tenant relationship values, would be charged to expense and
market rate adjustments (above or below) would be recorded to revenue.
Depreciation and Amortization
The costs of buildings and improvements are depreciated using the straight-line method based on the
following useful lives: buildings and improvements (five to 55 years) and tenant improvements (the
shorter of the lease term or the life of the asset).
Construction in Progress
Project costs directly associated with the development and construction of a real estate project
are capitalized as construction in progress. In addition, interest, real estate taxes and other
expenses that are directly associated with the Companys development activities are capitalized
until the property is placed in service. Internal direct construction costs totaling $5.2 million
in 2008, $4.8 million in 2007 and $4.9 million in 2006 and interest totaling $16.3 million in 2008,
$17.5 million in 2007 and $9.5 million in 2006 were capitalized related to development of certain
Properties and land holdings.
Impairment or Disposal of Long-Lived Assets
Statement of Financial Accounting Standard No. 144 (SFAS 144), Accounting for the Impairment or
Disposal of Long-Lived Assets, provides a single accounting model for long-lived assets as
held-for-sale, broadens the scope of businesses to be disposed of that qualify for reporting as
discontinued operations and changes the timing of recognizing losses on such operations.
F - 11
The Company reviews long-lived assets whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. The review of recoverability is based on an
estimate of the future undiscounted cash flows (excluding interest charges) expected to result from
the long-lived assets use and eventual disposition. These cash flows consider factors such as
expected future operating income, trends and prospects, as well as the effects of leasing demand,
competition and other factors. If impairment exists due to the inability to recover the carrying
value of a long-lived asset, an impairment loss is recorded to the extent that the carrying value
exceeds the estimated fair-value of the property. The Company is required to make subjective
assessments as to whether there are impairments in the values of the investments in long-lived
assets. These assessments have a direct impact on its net income because recording an impairment
loss results in an immediate negative adjustment to net income. The evaluation of anticipated cash
flows is highly subjective and is based in part on assumptions regarding future occupancy, rental
rates and capital requirements that could differ materially from actual results in future periods.
There were also operating properties evaluated as they have been identified as a potential sale.
No impairment was determined; however, if actual cashflows or the estimated holding period changes,
an impairment could be recorded in the future. Although the Companys strategy is generally to
hold its properties over the long-term, the Company will dispose of properties to meet its
liquidity needs or for other strategic needs. If the Companys strategy changes or market
conditions otherwise dictate an earlier sale date, an impairment loss may be recognized to reduce
the property to the lower of the carrying amount or fair value less costs to sell, and such loss
could be material. If the Company determines that impairment has occurred, the affected assets
must be reduced to their fair-value.
Where properties have been identified as having a potential for sale, additional judgments are
required related to the determination as to the appropriate period over which the undiscounted cash
flows should include the operating cash flows and the amount included as the estimated residual
value. Management determines the amounts to be included based on a probability weighted cash flow.
This requires significant judgment. In some cases, the results of whether an impairment is
indicated are sensitive to changes in assumptions input into the estimates, including the hold
period until expected sale. At December 31, 2008, the Company performed an impairment assessment of its land holdings as management determined that a sale scenario was the most likely source of
future cash flows for the majority of the land parcels. This
impairment assessment required management to estimate the expected
proceeds from sale at some point in the future to determine whether an impairment
was indicated. This estimate requires significant judgment. Where impairment was indicated, an impairment charge was recorded to reduce the land to its estimated fair value. If the estimated fair
value, the Companys expectations as to the expected sales
proceeds, or timing of the anticipated sale change based on market conditions or otherwise, the Companys evaluation of impairment could be different and such differences could be material.
The Company also recorded an impairment on properties
designated as held for sale at June 30, 2008 of $6.85 million; these properties were sold in the
quarter ended December 31, 2008.
Assets to be disposed of are separately presented in the balance sheet and reported at the lower of
the carrying amount or fair value less costs to sell, and are no longer depreciated. The other
assets and liabilities related to assets classified as held-for-sale are presented separately in
the consolidated balance sheet. The Company had no properties classified as held for sale at
December 31, 2008 and 2007.
Cash and Cash Equivalents
Cash and cash equivalents are highly-liquid investments with original maturities of three months or
less. The Company maintains cash equivalents in financial institutions in excess of insured
limits, but believes this risk is mitigated by only investing in or through major financial
institutions.
Cash in Escrow
Cash in escrow of $31.4 million at December 31, 2008 represents cash that will ultimately be used
for the financing of the Cira South Garage. This cash is held in escrow pursuant to the new
markets tax credit transaction entered into by the Company on December 30, 2008. In order to
release the cash held in escrow, the Company must obtain approval from a third party. See Note 16
Restricted Cash
Restricted cash consists of cash held as collateral to provide credit enhancement for the Companys
mortgage debt, cash for property taxes, capital expenditures and tenant improvements. Restricted
cash is included in other assets as discussed below.
Accounts Receivable and Accrued Rent Receivable
Leases with tenants are accounted for as operating leases. Minimum annual rentals under tenant
leases are recognized on a straight-line basis over the term of the related lease. The cumulative
F - 12
difference between lease revenue recognized under the straight-line method and contractual lease
payment terms is recorded as accrued rent receivable, net on the accompanying balance sheets.
Included in current tenant receivables are tenant reimbursements which are comprised of amounts
recoverable from tenants for common area maintenance expenses and certain other recoverable
expenses that are recognized as revenue in the period in which the related expenses are incurred.
As of December 31, 2008 and 2007, no tenant represented more than 10% of accounts receivable.
Tenant receivables and accrued rent receivables are carried net of the allowances for doubtful
accounts of $4.9 million and $10.6 million in 2008, respectively and $3.8 million and $6.4 million
in 2007, respectively. The allowance is an estimate based on two calculations that are combined to
determine the total amount reserved. First, the Company evaluates specific accounts where it has
determined that a tenant may have an inability to meet its financial obligations. In these
situations, the Company uses its judgment, based on the facts and circumstances, and records a
specific reserve for that tenant against amounts due to reduce the receivable to the amount that
the Company expects to collect. These reserves are reevaluated and adjusted as additional
information becomes available. Second, a reserve is established for all tenants based on a range
of percentages applied to receivable aging categories for tenant receivables. For accrued rent
receivables, the Company considers the results of the evaluation of specific accounts and also
considers other factors including assigning risk factors to different industries based on its
tenants SIC classification. Considering various factors including assigning a risk factor to
different industries, these percentages are based on historical collection and write-off experience
adjusted for current market conditions. If the financial condition of the Companys tenants were
to deteriorate, additional allowances may be required.
Investments in Unconsolidated Real Estate Ventures
The Company accounts for its investments in unconsolidated Real Estate Ventures under the equity
method of accounting as it is not the primary beneficiary (for VIEs) and the Company exercises
significant influence, but does not control these entities under the provisions of the entities
governing agreements pursuant to EITF 04-05. These investments are recorded initially at cost, as
Investments in Real Estate Ventures, and subsequently adjusted for equity in earnings and cash
contributions and distributions.
On a periodic basis, management assesses whether there are any indicators that the value of the
Companys investments in unconsolidated Real Estate Ventures may be other than temporarily
impaired. An investment is impaired only if the value of the investment, as estimated by
management, is less than the carrying value of the investment. To the extent impairment has
occurred, the loss shall be measured as the excess of the carrying amount of the investment over
the value of the investment, as estimated by management. The determination as to whether an
impairment exists requires significant management judgment about the fair value of its ownership
interest.
To the extent that the Company acquires an interest in or contributes assets to a Real Estate
Venture project, the difference between the Companys cost basis in the investment and the value of
the Real Estate Venture or asset contributed is amortized over the life of the related assets,
intangibles and liabilities and such adjustment is included in the Companys share of equity in
income of unconsolidated ventures.
Deferred Costs
Costs incurred in connection with property leasing are capitalized as deferred leasing costs.
Deferred leasing costs consist primarily of leasing commissions and internal leasing costs that are
amortized on the straight-line method over the life of the respective lease which generally ranges
from one to 15 years.
Costs incurred in connection with debt financing are capitalized as deferred financing costs and
charged to interest expense over the terms of the related debt agreements. Deferred financing
costs consist primarily of loan fees which are amortized over the related loan term.
Other Assets
As of December 31, 2008, other assets included prepaid real estate taxes of $7.7 million, prepaid
insurance of $4.1 million, marketable securities of $2.8 million, deposits on future settlements
totaling $3.0 million, net rent
inducement of $ 8.4 million, cash surrender value of life insurance of $5.3 million, furniture,
fixtures and equipment of $4.6 million, restricted cash of $13.3 million and $9.8 million of other
assets.
F - 13
As of December 31, 2007, other assets included prepaid real estate taxes of $8.0 million, prepaid
insurance of $5.6 million, marketable securities of $3.2 million, deposits on future settlements
totaling $1.6 million, a tenant allowance totaling $8.0 million, cash surrender value of life
insurance of $7.7 million, furniture, fixtures and equipment of $7.2 million, restricted cash of
$17.2 million and $5.1 million of other assets.
Notes Receivable
As of December 31, 2008, notes receivable included a $2.8 million purchase money mortgage with a 20
year amortization period that bears interest at 8.5%, a $7.7 million purchase money mortgage with a
20 year amortization period that bears interest at 8.5% and a $37.5 million purchase money mortgage
with an imputed interest rate of 4.0% accreting up to $40.0 million due in 2010.
As of December 31, 2007, notes receivable included a $3.1 million purchase money mortgage with a 20
year amortization period that bears interest at 8.5% and a $7.8 million purchase money mortgage
with a 20 year amortization period that bears interest at 8.5%.
The Company periodically assesses the collectibility of the notes receivable in accordance with FAS
114, Accounting by Creditors for Impairment of a Loan. No collectibility issues were noted as of
December 31, 2008 and 2007.
Revenue Recognition
Rental revenue is recognized on the straight-line basis from the later of the date of the
commencement of the lease or the date of acquisition of the property subject to existing leases,
which averages minimum rents over the terms of the leases. The straight-line rent adjustment
increased revenue by approximately $14.0 million in 2008, $25.0 million in 2007 and $31.3 million
in 2006. Deferred rents on the balance sheet represent rental revenue received prior to their due
dates and amounts paid by the tenant for certain improvements considered to be landlord assets that
will remain the Companys property at the end of the tenants lease term. The amortization of
amounts paid by the tenant for such improvements is calculated on a straight-line basis over the
term of the tenants lease and is a component of straight-line rental income. This increased
revenue by $2.5 million in 2008, $3.3 million in 2007 and $1.3 million in 2006. Leases also
typically provide for tenant reimbursement of a portion of common area maintenance and other
operating expenses to the extent that a tenants pro rata share of expenses exceeds a base year
level set in the lease or to the extent that the tenant has a lease on a triple net basis.
Termination fees received from tenants, bankruptcy settlement fees, third party management fees,
labor reimbursement and leasing income are recorded when earned.
No tenant represented greater than 10% of the Companys rental revenue in 2008, 2007 or 2006.
Income Taxes
The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal
Revenue Code of 1986, as amended (the Code). In addition, the Company has several subsidiary
REITs. In order to maintain their qualification as a REIT, the Company and its REIT subsidiaries
are required to, among other things, distribute at least 90% of its REIT taxable income to its
stockholders and meet certain tests regarding the nature of its income and assets. As REITs, the
Company and its REIT subsidiaries are not subject to federal income tax with respect to the portion
of its income that meets certain criteria and is distributed annually to the stockholders.
Accordingly, no provision for federal income taxes is included in the accompanying consolidated
financial statements with respect to the operations of these entities. The Company and its REIT
subsidiaries intend to continue to operate in a manner that allows them to continue to meet the
requirements for taxation as REITs. Many of these requirements, however, are highly technical and
complex. If the Company or one of its REIT subsidiaries were to fail to meet these requirements,
the Company would be subject to federal income tax. The Company is subject to certain state and
local taxes. Provision for such taxes has been included in general and administrative expenses in
the Companys Consolidated Statements of Operations and Comprehensive Income.
The tax
basis in the Companys assets was $4.4 billion as of December 31, 2008 and $4.5 billion as
of December 31, 2007.
F - 14
The Company is subject to a 4% federal excise tax if sufficient taxable income is not distributed
within prescribed time limits. The excise tax equals 4% of the annual amount, if any, by which the
sum of (a) 85% of the Companys ordinary income and (b) 95% of the Companys net capital gain
exceeds cash distributions and certain taxes paid by the Company. No excise tax was incurred in
2008, 2007, or 2006.
The Company may elect to treat one or more of its subsidiaries as a taxable REIT subsidiary
(TRS). In general, a TRS of the Company may perform additional services for tenants of the
Company and generally may engage in any real estate or non-real estate related business (except for
the operation or management of health care facilities or lodging facilities or the provision to any
person, under a franchise, license or otherwise, of rights to any brand name under which any
lodging facility or health care facility is operated). A TRS is subject to corporate federal
income tax. The Company has elected to treat certain of its corporate subsidiaries as TRSs, these
entities provide third party property management services and certain services to tenants that
could not otherwise be provided. At December 31, 2008, the Companys TRSs had tax net operating
loss (NOL) carryforwards of approximately $(1.0) million, expiring from 2013 to 2027. The
Company has ascribed a full valuation allowance to its net deferred tax assets.
The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in
Income Taxes, an Interpretation of FASB No. 109 (FIN 48) on January 1, 2007. As a result of the
implementation of FIN 48, the Company recognized no material adjustments regarding our tax
accounting treatment. The Company expects to recognize interest and penalties, to the extent
incurred related to uncertain tax positions, as income tax expense, which would be included in
general and administrative expense.
Earnings Per Share
Basic earnings per share is calculated by dividing income allocated to Common Shares by the
weighted-average number of shares outstanding during the period. Diluted earnings per share
includes the effect of common share equivalents outstanding during the period.
Treasury Shares
The Company accounts for its treasury share purchases using the cost method. Since repurchase,
shares have been reissued at an amount less than their cost basis. The losses on reissuances are
charged to the cumulative earnings of the Company using the FIFO basis.
Stock-Based Compensation Plans
The Company maintains a shareholder-approved equity-incentive plan known as the Amended and
Restated 1997 Long-Term Incentive Plan (the 1997 Plan). The 1997 Plan is administered by the
Compensation Committee of the Companys Board of Trustees. Under the 1997 Plan. the Compensation
Committee is authorized to award equity and equity-based awards, including incentive stock options,
non-qualified stock options, restricted shares and performance-based shares. As of December 31,
2008, 3.3 million common shares remained available for future awards under the 1997 Plan. Through
December 31, 2008, all options awarded under the 1997 Plan had a one to ten year term. On April 8,
2008, the Compensation Committee awarded incentive stock options and non-qualified stock options
exercisable for an aggregate of 1.6 million common shares. These options, together with
non-qualified options awarded in March 2008, vest over a three-year period.
The Company recognized stock-based compensation expense of $4.6 million in 2008, $4.7 million in
2007 and $3.4 million in 2006 included in general and administrative expense on the Companys
consolidated income statement in the respective periods.
Comprehensive Income
Comprehensive income or loss is recorded in accordance with the provisions of SFAS 130 (SFAS
130), Reporting Comprehensive Income. SFAS 130 establishes standards for reporting comprehensive
income and its components in
financial statements. Comprehensive income includes unrealized gains and losses on
available-for-sale securities and the effective portions of changes in the fair value of
derivatives.
F - 15
Accounting for Derivative Instruments and Hedging Activities
The Company accounts for its derivative instruments and hedging activities under SFAS No. 133
(SFAS 133), Accounting for Derivative Instruments and Hedging Activities, and its corresponding
amendments under SFAS No. 138, Accounting for Certain Derivative Instruments and Hedging Activities
- - An Amendment of SFAS 133. SFAS 133 requires the Company to measure every derivative instrument
(including certain derivative instruments embedded in other contracts) at fair value and record
them in the balance sheet as either an asset or liability. See disclosures below related to the
Companys adoption of Statement of Financial Accounting Standard No. 157, Fair Value
Measurements. For derivatives designated as fair value hedges, the changes in fair value of both
the derivative instrument and the hedged item are recorded in earnings. For derivatives designated
as cash flow hedges, the effective portions of changes in the fair value of the derivative are
reported in other comprehensive income. The ineffective portions of hedges are recognized in
earnings in the current period. During 2007, the Company recognized $0.2 million for the
ineffective portion of its cash flow hedges and $3.7 million upon termination of certain of its
cash flow hedges in the statement of operations. For the year ended December 31, 2008 and 2006,
there are no ineffective portions of our cash flow hedges.
The Company actively manages its ratio of fixed-to-floating rate debt. To manage its fixed and
floating rate debt in a cost-effective manner, the Company, from time to time, enters into interest
rate swap agreements as cash flow hedges, under which it agrees to exchange various combinations of
fixed and/or variable interest rates based on agreed upon notional amounts.
Accounting Pronouncements Adopted January 1, 2008
Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No. 157,
Fair Value Measurements (SFAS 157) as amended by FASB Staff Position SFAS 157-1, Application
of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting Pronouncements That Address
Fair Value Measurements for Purposes of Lease Classification or Measurement under Statement 13
(FSP FAS 157-1) and FASB Staff Position SFAS 157-2, Effective Date of FASB Statement No. 157
(FSP FAS 157-2). SFAS 157 defines fair value, establishes a framework for measuring fair value in
GAAP and provides for expanded disclosure about fair value measurements. SFAS 157 is applied
prospectively, including to all other accounting pronouncements that require or permit fair value
measurements. FSP FAS 157-1 amends SFAS 157 to exclude from the scope of SFAS 157 certain leasing
transactions accounted for under Statement of Financial Accounting Standards No. 13, Accounting
for Leases for purposes of measurements and classifications. FSP FAS 157-2 amends SFAS 157 to
defer the effective date of SFAS 157 for all non-financial assets and non-financial liabilities
except those that are recognized or disclosed at fair value in the financial statements on a
recurring basis to fiscal years beginning after November 15, 2008.
SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most advantageous market for the asset or
liability in an orderly transaction between market participants on the measurement date. SFAS 157
also establishes a fair value hierarchy which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. The standard
describes three levels of inputs that may be used to measure fair value. Financial assets and
liabilities recorded on the Consolidated Balance Sheets at fair value are categorized based on the
inputs to the valuation techniques as follows:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities
that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as
well as inputs that are observable for the asset or liability (other than quoted prices), such as
interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted
intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically
based on an entitys own assumptions, as there is little, if any, related market activity or
information. In instances where the determination of the fair value measurement is based on inputs
from different levels of the fair value hierarchy, the level in the fair value hierarchy within
which the entire fair value measurement falls is based on the lowest level input that is
significant to the fair value measurement in its entirety. The Companys assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment,
and considers factors specific to the
asset or liability. SFAS 157 was applied to the Companys outstanding derivatives and
available-for-sale-securities effective January 1, 2008.
F - 16
The following table sets forth the Companys financial assets and liabilities that were accounted
for at fair value on a recurring basis as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting |
|
|
|
Date Using: |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
Description |
|
2008 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale Securities |
|
$ |
423 |
|
|
$ |
423 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps |
|
$ |
10,985 |
|
|
|
|
|
|
$ |
10,985 |
|
|
|
|
|
Forward Starting Interest Rate Swaps |
|
|
7,481 |
|
|
|
|
|
|
|
7,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,466 |
|
|
$ |
|
|
|
$ |
18,466 |
|
|
$ |
|
|
The partial adoption of SFAS 157 under FSP FAS 157-2 did not have a material impact on the
Companys financial assets and liabilities. Management is evaluating the impact that SFAS 157 will
have on its non-financial assets and non-financial liabilities since the application of SFAS 157
for such items was deferred to January 1, 2009. The Company believes that the impact of these
items will not be material to its consolidated financial statements. Assets and liabilities
typically recorded at fair value on a non-recurring basis to which the Company has not yet applied
SFAS 157 due to the deferral of SFAS 157 for such items include:
|
|
|
Non-financial assets and liabilities initially measured at fair value in an acquisition
or business combination that are not remeasured at least annually at fair value |
|
|
|
|
Long-lived assets measured at fair value due to an impairment under Statement of
Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets |
|
|
|
|
Asset retirement obligations initially measured at fair value under Statement of
Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations |
Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No. 159,
"The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). SFAS 159
permits entities to choose to measure many financial instruments and certain other items at fair
value. The objective of the guidance is to improve financial reporting by providing entities with
the opportunity to mitigate volatility in reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge accounting provisions. The adoption
of SFAS 159 did not have any impact on the Companys consolidated financial statements since the
Company did not elect to apply the fair value option to any of its eligible financial instruments
or other items.
New Pronouncements
In June 2008, the FASB issued FASB Staff Position EITF No. 03-6-1, Determining Whether Instruments
Granted in Share-Based Payment Transactions Are Participating Securities (FSP EITF 03-6-1).
This new standard requires that nonvested share-based payment awards that contain non-forfeitable
rights to dividends or dividend equivalents be treated as participating securities in the
computation of earnings per share pursuant to the two-class method. The Company believes that FSP
EITF 03-6-1 will require the Company to include the impact of its nonvested shares of common stock
and restricted stock units in earnings per share using this more dilutive methodology. However,
the Company currently believes that FSP EITF 03-6-1 will not have a material impact on the
Companys consolidated financial statements and results of operations for the share-based payment
programs currently in place. FSP EITF 03-6-1 will be applied retrospectively to all periods
presented for fiscal years beginning after December 15, 2008.
In May 2008, the FASB issued FASB Staff Position APB 14-1 Accounting for Convertible Debt
Instruments That May Be Settled Upon Conversion (Including Partial Cash Settlement) (FSP APB
14-1). This new standard requires the initial proceeds from convertible debt that may be settled
in cash to be bifurcated between a liability component and an equity component. The objective of
the guidance is to require the liability and equity components of convertible debt to be separately
accounted for in a manner such that the interest expense recorded on the convertible debt would not
equal the contractual rate of interest on the convertible debt, but instead would be recorded at a
rate that would reflect the issuers conventional debt borrowing rate. This is accomplished
through the
F - 17
creation of a discount on the debt that would be accreted using the effective interest
method as additional non-cash
interest expense over the period the debt is expected to remain outstanding (i.e. through the first
optional redemption date). The provisions of FSP APB 14-1 will be applied retrospectively to all
periods presented for fiscal years beginning after December 31, 2008 and early adoption is not
permitted. Management believes that FSP APB 14-1 will impact the accounting for the Companys
3.875% Exchangeable Notes and will have a material impact on the Companys consolidated financial
statements and results of operations. The Company has estimated that the application of FSP APB
14-1 will result in an aggregate of approximately $0.06 per share (net of incremental capitalized
interest) of additional non-cash interest expense retroactively applied for fiscal 2008. Excluding
the impact of capitalized interest, the additional non-cash interest expense will be approximately
$0.05 per share for fiscal 2008, and this amount (before netting) will increase in subsequent
reporting periods through the first optional redemption dates as the debt accretes to its par value
over the same period. The application of FSP APB 14-1 will also require the Company to reduce the
amount of gain recognized in the twelve-months ended December 31, 2008 on extinguishment of debt by
approximately $0.06 per share.
In April 2008, the FASB issued FASB Staff Position 142-3, Determination of the Useful Life of
Intangible Assets (FSP 142-3). FSP 142-3 is to be applied prospectively for fiscal years
beginning after December 15, 2008. Management is currently evaluating the impact of FSP 142-3 on
the Companys consolidated financial position, results of operations and cash flows but currently
does not believe it will have a material impact on the Companys consolidated financial statements.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161 Disclosures
about Derivative Instruments and Hedging Activities (SFAS 161). This new standard enhances
disclosure requirements for derivative instruments in order to provide users of financial
statements with an enhanced understanding of (i) how and why an entity uses derivative instruments,
(ii) how derivative instruments and related hedged items are accounted for under Financial
Accounting Standards No. 133 Accounting for Derivative Instruments and Hedging Activities and its
related interpretations and (iii) how derivative instruments and related hedged items affect an
entitys financial position, financial performance, and cash flows. SFAS 161 is to be applied
prospectively for the first annual reporting period beginning on or after November 15, 2008. The
Company believes that the adoption of SFAS 161 will not have a material impact on the Companys
financial statement disclosures based on the Companys current disclosures.
In December 2007, the FASB issued Statement No. 141 (revised 2007), Business Combinations (SFAS
141(R)), which establishes principles and requirements for how the acquirer shall recognize and
measure in its financial statements the identifiable assets acquired, liabilities assumed, any
noncontrolling interest in the acquiree and goodwill acquired in a business combination. This
statement is effective for business combinations for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on or after December 15, 2008.
In December 2007, the FASB issued SFAS No. 160, Accounting for Noncontrolling Interests (SFAS
No. 160). Under this statement, noncontrolling interests are to be presented as a component of
consolidated shareholders equity. Also, under SFAS No. 160, net income will encompass the total
income of all consolidated subsidiaries and there will be separate disclosure on the face of the
income statement of the attribution of that income between controlling and noncontrolling
interests. Last, increases and decreases in noncontrolling interests will be treated as equity
transactions. The standard is effective for the year ending December 31, 2009. The Company
continues to evaluate the impact of this statement but at the present time does not anticipate that
the adoption of this statement will have a material effect on its financial position or results of
operations.
3. REAL ESTATE INVESTMENTS
As of December 31, 2008 and 2007, the gross carrying value of the Companys Properties was as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(amounts in thousands) |
|
Land |
|
$ |
695,408 |
|
|
$ |
727,979 |
|
Building and improvements |
|
|
3,481,289 |
|
|
|
3,672,638 |
|
Tenant improvements |
|
|
419,440 |
|
|
|
412,946 |
|
|
|
|
|
|
|
|
|
|
$ |
4,596,137 |
|
|
$ |
4,813,563 |
|
|
|
|
|
|
|
|
F - 18
Acquisitions and Dispositions
The Companys acquisitions were accounted for by the purchase method. The results of each acquired
property are included in the Companys results of operations from their respective purchase dates.
2008
The Company did not acquire any properties during the year-ended December 31, 2008.
On October 8, 2008, the Company sold five properties, totaling approximately 1.7 million net
rentable square feet in Oakland, California for an aggregate sales price of $412.5 million. The
buyer assumed three mortgage loans totaling $95.3 million and was granted by the Company a $40.0
million interest free note receivable secured by a first mortgage on two of the properties. The
present value of the note receivable on the sale date was $37.1 million and the balance will
accrete to $40.0 million as interest income is earned through the maturity date in August 2010 at
an imputed 4.0% interest rate. The Company incurred an impairment charge of $6.85 million upon the
classification of these properties as held for sale at June 30, 2008.
On October 1, 2008, the Company sold Main Street Centre, a 0.4 million net rentable square feet
office property located in Richmond, Virginia, for a sales price of $48.8 million.
On April 25, 2008, the Company sold 100 Brandywine Boulevard, an office property located in
Newtown, Pennsylvania containing 102,000 net rentable square feet, for a sales price of $28.0
million.
On February 29, 2008, the Company sold 1400 Howard Boulevard, an office property located in Mount
Laurel, New Jersey containing 75,590 net rentable square feet, for a sales price of $22.0 million.
On February 14, 2008, the Company sold a parcel of land located in Henrico, Virginia containing
3.24 acres, for a sales price of $0.4 million.
On January 14, 2008, the Company sold 7130 Ambassador Drive, an office property located in
Allentown, Pennsylvania containing 114,049 net rentable square feet, for a sales price of $5.8
million.
2007
DRA Joint Venture
On December 19, 2007, the Company formed G&I Interchange Office LLC, a new joint venture (the
Venture) with G&I VI Investment Interchange Office LLC (G&I VI), an investment vehicle advised
by DRA Advisors LLC. The Venture included interest in 29 office properties which were located in
various counties in Pennsylvania, containing an aggregate of 1,616,227 net rentable square feet.
The Company transferred or contributed 100% interests in 26 properties and transferred to the
Venture an 89% interest in three of the properties with the remaining 11% interest in the three
properties subject to a put/call at fixed prices after three years. In connection with the
formation, the Company effectively transferred an 80% interest in the venture to G&I IV for cash
and the venture borrowed approximately $184.0 million in third party financing the aggregate
proceeds of which were distributed to the Company. The Company used the net proceeds of these
transactions of approximately $230.9 million that it received in this transaction to reduce
outstanding indebtedness under the Companys unsecured revolving credit facility.
The Company was hired by the Venture to perform property management and leasing services. The
joint venture agreements provide for certain control rights and participation as a joint venture
partner and based on its evaluation of control rights and other rights; the Company does not
consolidate the Venture.
In connection with these transactions, the Company recorded a gain as a partial sale of $40.5
million. The Companys continuing involvement with the properties through its joint venture
interest and management fees and
leasing commissions represents a significant continuing involvement in the properties.
Accordingly, under EITF 03-13, Applying the Conditions in Paragraph 42 of FASB Statement No. 144
F - 19
in Determining Whether to Report Discontinued Operations, the Company has determined that the gain
on sale and the operations of the properties should not be included in discontinued operations.
Other 2007 Acquisitions and Dispositions
On November 30, 2007, the Company sold 111/113 Pencader Drive, an office property located in
Newark, Delaware containing 52,665 net rentable square feet, for a sales price of $5.1 million.
On November 15, 2007, the Company sold 2490 Boulevard of the Generals, an office property located
in West Norriton, Pennsylvania containing 20,600 net rentable square feet, for a sales price of
$1.5 million.
On September 7, 2007, the Company sold seven land parcels located in the Iron Run Business Park in
Lehigh County, Pennsylvania containing an aggregate 51.5 acres of land, for an aggregate sales
price of $6.6 million.
On July 19, 2007, the Company acquired the United States Post Office building, an office property
located in Philadelphia, Pennsylvania containing 862,692 net rentable square feet, for an aggregate
purchase price of $28.0 million. The Company intends to redevelop the building into office space
for the Internal Revenue Service (IRS). As part of this acquisition, the Company also acquired a
90 year ground lease interest in an adjacent parcel of ground of approximately 2.54 acres, commonly
referred to as the postal annex. The Company demolished the existing structure located on the
postal annex and intends to build a parking facility containing approximately 542,273 square feet
that will primarily be used by the IRS employees upon their move into the planned office space at
the Post Office building. The remaining postal annex ground leased parcels can also accommodate
additional office, retail, hotel and residential development and the Company is currently in the
planning stage with respect to these parcels and is seeking specific zoning authorization related
thereto.
On July 19, 2007, the Company acquired five office properties containing 508,607 net rentable
square feet and a 4.9 acre land parcel in the Boulders office park in Richmond, Virginia for an
aggregate purchase price of $96.3 million. The Company funded $36.6 million of the purchase price
using the remaining proceeds from the sale of the 10 office properties located in Reading and
Harrisburg, Pennsylvania in March 2007.
On May 10, 2007, the Company acquired Lake Merritt Tower, an office property located in Oakland,
California containing 204,278 net rentable square feet for an aggregate purchase price of $72.0
million. A portion of the proceeds from the sale of the 10 office properties located in Reading
and Harrisburg, Pennsylvania in March 2007 was used to fully fund this purchase.
On April 30, 2007, the Company sold Cityplace Center, an office property located in Dallas, Texas
containing 1,295,832 net rentable square feet, for a sales price of $115.0 million.
On March 30, 2007, the Company sold 10 office properties located in Reading and Harrisburg,
Pennsylvania containing 940,486 net rentable square feet, for an aggregate sales price of $112.0
million. The Company structured this transaction to qualify as a like-kind exchange under Section
1031 of the Internal Revenue Code and the cash from the sale was held by a qualified intermediary
for purposes of accomplishing the like-kind exchange as noted in the above transactions.
On March 30, 2007, the Company sold 1007 Laurel Oak, an office property located in Voorhees, New
Jersey containing 78,205 net rentable square feet, for a sales price of $7.0 million.
On March 1, 2007, the Company acquired the remaining 49% interest in a consolidated real estate
venture previously owned by Stichting Pensioenfonds ABP containing ten office properties for a
purchase price of $63.7 million. The Company owned a 51% interest in this real estate venture
through the acquisition of Prentiss in January 5, 2006 and had already consolidated this venture.
This purchase was accounted for as a step acquisition and the difference between the purchase price
of the minority interest and the carrying value of the pro rata share of the assets of the real
estate venture was allocated to the real estate ventures assets and liabilities based on their
relative fair value.
On January 31, 2007, the Company sold George Kachel Farmhouse, an office property located in
Reading, Pennsylvania containing 1,664 net rentable square feet, for a sales price of $0.2 million.
F - 20
On January 19, 2007, the Company sold four office properties located in Dallas, Texas containing
1,091,186 net rentable square feet and a 4.7 acre land parcel, for an aggregate sales price of
$107.1 million.
On January 18, 2007, the Company sold Norriton Office Center, an office property located in East
Norriton, Pennsylvania containing 73,394 net rentable square feet, for a sales price of $7.8
million.
The sales prices above do not include transaction costs for each of the respective sales.
4. INVESTMENT IN UNCONSOLIDATED VENTURES
As of December 31, 2008, the Company had an aggregate investment of approximately $71.0 million in
its 13 unconsolidated Real Estate Ventures (net of returns of investment). The Company formed
these ventures with unaffiliated third parties, or acquired them, to develop office properties or
to acquire land in anticipation of possible development of office properties. Nine of the Real
Estate Ventures own 43 office buildings that contain an aggregate of approximately 4.2 million net
rentable square feet, one Real Estate Venture developed a hotel property that contains 137 rooms in
Conshohocken, PA, one Real Estate Venture constructed and sold condominiums in Charlottesville, VA,
one Real Estate Venture is developing an office property located in Charlottesville, VA and one
Real Estate Venture is in the planning stages of an office development in Conshohocken, PA.
The Company accounts for its unconsolidated interests in its Real Estate Ventures using the equity
method. Unconsolidated interests range from 5% to 50%, subject to specified priority allocations in
certain of the Real Estate Ventures.
The amounts reflected in the following tables (except for the Companys share of equity and income)
are based on the historical financial information of the individual Real Estate Ventures. One of
the Real Estate Ventures, acquired in connection with the Prentiss Properties Trust merger in 2006,
had a negative equity balance on a historical cost basis as a result of historical depreciation and
distribution of excess financing proceeds. The Company reflected its acquisition of this Real
Estate Venture interest at its relative fair value as of the date of the purchase of Prentiss. The
difference between allocated cost and the underlying equity in the net assets of the investee is
accounted for as if the entity were consolidated (i.e., allocated to the Companys relative share
of assets and liabilities with an adjustment to recognize equity in earnings for the appropriate
depreciation/amortization). The Company does not allocate operating losses of the Real Estate
Ventures in excess of its investment balance unless the Company is liable for the obligations of
the Real Estate Venture or is otherwise committed to provide financial support to the Real Estate
Venture.
The Companys investment in Real Estate Ventures as of December 31, 2008 and the Companys share of
the Real Estate Ventures income (loss) for the year ended December 31, 2008 was as follows (in
thousands):
F - 21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of 2008 Real |
|
Real Estate |
|
Current |
|
|
|
|
Ownership |
|
Carrying |
|
Estate Venture |
|
Venture |
|
Interest |
|
Debt |
|
|
Percentage (1) |
|
Amount |
|
Income (Loss) |
|
Debt at 100% |
|
Rate |
|
Maturity |
|
|
|
Two Tower Bridge Associates |
|
|
35 |
% |
|
$ |
1,581 |
|
|
$ |
43 |
|
|
$ |
15,794 |
|
|
|
5.90 |
% |
|
May-13 |
Seven Tower Bridge Associates |
|
|
10 |
% |
|
|
552 |
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
Eight Tower Bridge Associates |
|
|
5.5 |
% |
|
|
(142 |
) |
|
|
55 |
|
|
|
70,148 |
|
|
|
L + 2.35 |
% |
|
May-09 |
1000 Chesterbrook Boulevard |
|
|
50 |
% |
|
|
1,969 |
|
|
|
514 |
|
|
|
25,964 |
|
|
|
6.88 |
% |
|
Nov-11 |
PJP Building Two, LC |
|
|
30 |
% |
|
|
203 |
|
|
|
101 |
|
|
|
4,903 |
|
|
|
6.12 |
% |
|
Nov-23 |
PJP Building Three, LC |
|
|
25 |
% |
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
PJP Building Five, LC |
|
|
25 |
% |
|
|
135 |
|
|
|
99 |
|
|
|
6,239 |
|
|
|
6.47 |
% |
|
Aug-19 |
PJP Building Six, LC |
|
|
25 |
% |
|
|
85 |
|
|
|
64 |
|
|
|
9,389 |
|
|
|
6.08 |
% |
|
Apr-23 |
PJP Building Seven, LC |
|
|
25 |
% |
|
|
75 |
|
|
|
|
|
|
|
8,684 |
|
|
|
L +1.75 |
% |
|
Oct-10 |
Macquarie BDN Christina LLC |
|
|
20 |
% |
|
|
3,186 |
|
|
|
1,233 |
|
|
|
74,500 |
|
|
|
4.62 |
% |
|
Mar-09 |
Broadmoor Austin Associates |
|
|
50 |
% |
|
|
62,759 |
|
|
|
1,011 |
|
|
|
100,207 |
|
|
|
5.79 |
% |
|
Apr-11 |
Residence Inn Tower Bridge |
|
|
50 |
% |
|
|
651 |
|
|
|
610 |
|
|
|
14,480 |
|
|
|
5.63 |
% |
|
Feb-16 |
G&I Interchange Office LLC (DRA) (2) |
|
|
20 |
% |
|
|
|
|
|
|
922 |
|
|
|
184,000 |
|
|
|
5.78 |
% |
|
Jan-15 |
Invesco, L.P. (3) |
|
|
35 |
% |
|
|
|
|
|
|
615 |
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
Five Tower Bridge Associates (4) |
|
|
15 |
% |
|
|
|
|
|
|
3,180 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
71,028 |
|
|
$ |
8,447 |
|
|
$ |
514,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ownership percentage represents the Companys entitlement to residual distributions
after payments of priority returns, where applicable. |
|
(2) |
|
See Note 3 Real Estate Investments for description of formation of the Venture. The
Company retained a 20% interest and received distributions from financing in excess of its
basis. The Company has no commitment to fund and no expectation of operating losses,
accordingly, the Companys carrying value has not been reduced below zero. The income recognized
for the year ended December 31, 2008 relates to distributions received from the Venture. The
amount is shown gross of the elimination of 20% portion of revenues we received for management
fees of $0.4 million as of December 31, 2008. |
|
(3) |
|
The Companys interest consists solely of a residual profits interest. This
distribution represents the Companys final distribution from the Venture and, therefore,
it is no longer included in our total real estate venture count. |
|
(4) |
|
The Companys share of 2008 real estate venture income represents the payout of the
Companys interest in the Venture upon the sale of Five Tower Bridge which occurred on
October 16, 2008. |
The following is a summary of the financial position of the unconsolidated Real Estate Ventures in
which the Company had investment interests as of December 31, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2008 |
|
2007 |
Net property |
|
$ |
554,424 |
|
|
$ |
587,537 |
|
Other assets |
|
|
96,278 |
|
|
|
113,268 |
|
Other Liabilities |
|
|
39,384 |
|
|
|
41,459 |
|
Debt |
|
|
514,308 |
|
|
|
538,766 |
|
Equity |
|
|
97,006 |
|
|
|
120,581 |
|
Companys share of equity (Companys basis) |
|
|
71,028 |
|
|
|
71,598 |
|
The following is a summary of results of operations of the unconsolidated Real Estate Ventures in
which the Company had interests as of December 31, 2008, 2007 and 2006 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
Revenue |
|
$ |
105,896 |
|
|
$ |
75,541 |
|
|
$ |
70,381 |
|
Operating expenses |
|
|
38,036 |
|
|
|
25,724 |
|
|
|
26,878 |
|
Interest expense, net |
|
|
30,585 |
|
|
|
21,442 |
|
|
|
21,711 |
|
Depreciation and amortization |
|
|
34,848 |
|
|
|
15,526 |
|
|
|
17,808 |
|
Net income |
|
|
2,427 |
|
|
|
12,849 |
|
|
|
5,176 |
|
Companys share of income (Companys basis) |
|
|
8,447 |
|
|
|
6,955 |
|
|
|
2,165 |
|
Equity in income of real estate ventures in the Companys consolidated statement of operations for
the twelve-months ended December 31, 2007 includes a $3.9 million distribution on account of a
residual profits interest that is not included in the table above.
F - 22
As of December 31, 2008, the aggregate principal payments of non-recourse debt payable to
third-parties are as follows (in thousands):
|
|
|
|
|
2009 |
|
$ |
157,353 |
|
2010 |
|
|
22,293 |
|
2011 |
|
|
109,161 |
|
2012 |
|
|
3,635 |
|
2013 |
|
|
1,936 |
|
Thereafter |
|
|
219,930 |
|
|
|
|
|
|
|
$ |
514,308 |
|
|
|
|
|
As of December 31, 2008, the Company had guaranteed repayment of approximately $2.2 million of
loans on behalf of certain Real Estate Ventures. The Company also provides customary environmental
indemnities in connection with construction and permanent financing both for its own account and on
behalf of its Real Estate Ventures. For certain of the Real Estate Ventures with construction
projects, the Companys expectation is that it will be required to fund approximately $10.6 million
of the construction costs through capital calls.
5. DEFERRED COSTS
As of December 31, 2008 and 2007, the Companys deferred costs were comprised of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Accumulated |
|
|
Deferred Costs, |
|
|
|
Total Cost |
|
|
Amortization |
|
|
net |
|
Leasing Costs |
|
$ |
115,262 |
|
|
$ |
(39,528 |
) |
|
$ |
75,734 |
|
Financing Costs |
|
|
25,709 |
|
|
|
(11,577 |
) |
|
|
14,132 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
140,971 |
|
|
$ |
(51,105 |
) |
|
$ |
89,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
Accumulated |
|
|
Deferred Costs, |
|
|
|
Total Cost |
|
|
Amortization |
|
|
net |
|
Leasing Costs |
|
$ |
99,077 |
|
|
$ |
(31,259 |
) |
|
$ |
67,818 |
|
Financing Costs |
|
|
27,597 |
|
|
|
(8,292 |
) |
|
|
19,305 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
126,674 |
|
|
$ |
(39,551 |
) |
|
$ |
87,123 |
|
|
|
|
|
|
|
|
|
|
|
During 2008, 2007 and 2006, the Company capitalized internal direct leasing costs of $7.9 million,
$8.2 million and $8.3 million, respectively, in accordance with SFAS No. 91 and related guidance.
6. INTANGIBLE ASSETS AND LIABILITIES
As of December 31, 2008 and 2007, the Companys intangible assets/liabilities were comprised of the
following (in thousands):
F - 23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Accumulated |
|
|
Deferred Costs, |
|
|
|
Total Cost |
|
|
Amortization |
|
|
net |
|
In-place lease value |
|
$ |
145,518 |
|
|
$ |
(71,138 |
) |
|
$ |
74,380 |
|
Tenant relationship value |
|
|
103,485 |
|
|
|
(40,835 |
) |
|
|
62,650 |
|
Above market leases acquired |
|
|
23,351 |
|
|
|
(14,624 |
) |
|
|
8,727 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
272,354 |
|
|
$ |
(126,597 |
) |
|
$ |
145,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below market leases acquired |
|
$ |
82,950 |
|
|
$ |
(35,324 |
) |
|
$ |
47,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
Accumulated |
|
|
Deferred Costs, |
|
|
|
Total Cost |
|
|
Amortization |
|
|
net |
|
In-place lease value |
|
$ |
180,456 |
|
|
$ |
(65,742 |
) |
|
$ |
114,714 |
|
Tenant relationship value |
|
|
121,094 |
|
|
|
(32,895 |
) |
|
|
88,199 |
|
Above market leases acquired |
|
|
29,337 |
|
|
|
(14,101 |
) |
|
|
15,236 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
330,887 |
|
|
$ |
(112,738 |
) |
|
$ |
218,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below market leases acquired |
|
$ |
103,825 |
|
|
$ |
(36,544 |
) |
|
$ |
67,281 |
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2008, 2007, and 2006, the Company accelerated amortization of
approximately $1.7 million, $4.1 million and $1.2 million, respectively, of intangible assets as a
result of tenant move-outs prior to the end of the associated lease terms. For the years ended
December 31, 2008, 2007, and 2006, the Company accelerated amortization of approximately $0.1
million, $0.4 million and $0.1 million, respectively, of intangible liabilities as a result of
tenant move-outs.
As of December 31, 2008, the Companys annual amortization for its intangible assets/liabilities is
as follows (in thousands, assumes no early terminations):
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
Liabilities |
|
2009 |
|
$ |
36,833 |
|
|
$ |
10,168 |
|
2010 |
|
|
30,225 |
|
|
|
8,414 |
|
2011 |
|
|
23,227 |
|
|
|
7,085 |
|
2012 |
|
|
17,788 |
|
|
|
6,335 |
|
2013 |
|
|
12,766 |
|
|
|
5,895 |
|
Thereafter |
|
|
24,918 |
|
|
|
9,729 |
|
|
|
|
|
|
|
|
Total |
|
$ |
145,757 |
|
|
$ |
47,626 |
|
|
|
|
|
|
|
|
7. DEBT OBLIGATIONS
The following table sets forth information regarding the Companys mortgage indebtedness
outstanding at December 31, 2008 and 2007 (in thousands):
F - 24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
Interest |
|
|
Maturity |
|
Property / Location |
|
2008 |
|
|
2007 |
|
|
Rate |
|
|
Date |
|
MORTGAGE DEBT: |
|
| |
|
|
| |
|
|
|
| |
|
|
400 Commerce Drive |
|
$ |
|
|
|
$ |
11,575 |
|
|
|
7.12 |
% |
|
Jun-08 |
Two Logan Square |
|
|
68,808 |
|
|
|
70,124 |
|
|
|
5.78 |
% (a) |
|
Jul-09 |
200 Commerce Drive |
|
|
5,684 |
|
|
|
5,765 |
|
|
|
7.12 |
% (a) |
|
Jan-10 |
1333 Broadway |
|
|
|
|
|
|
23,997 |
|
|
|
5.54 |
% (b) |
|
May-10 |
1 Kaiser Plaza (The Ordway) |
|
|
|
|
|
|
45,509 |
|
|
|
5.29 |
% (b) |
|
Aug-10 |
1901 Harrison Stree (World Savings Center) |
|
|
|
|
|
|
27,142 |
|
|
|
5.29 |
% (b) |
|
Nov-10 |
Plymouth Meeting Exec. |
|
|
42,785 |
|
|
|
43,470 |
|
|
|
7.00 |
% (a) |
|
Dec-10 |
Four Tower Bridge |
|
|
10,404 |
|
|
|
10,518 |
|
|
|
6.62 |
% |
|
Feb-11 |
Arboretum I, II, III & V |
|
|
21,657 |
|
|
|
22,225 |
|
|
|
7.59 |
% |
|
Jul-11 |
Midlantic Drive/Lenox Drive/DCC I |
|
|
59,784 |
|
|
|
61,276 |
|
|
|
8.05 |
% |
|
Oct-11 |
Research Office Center |
|
|
40,791 |
|
|
|
41,527 |
|
|
|
5.30 |
% (a) |
|
Oct-11 |
Concord Airport Plaza |
|
|
36,617 |
|
|
|
37,570 |
|
|
|
5.55 |
% (a) |
|
Jan-12 |
Six Tower Bridge |
|
|
14,185 |
|
|
|
14,472 |
|
|
|
7.79 |
% |
|
Aug-12 |
Newtown Square/Berwyn Park/Libertyview |
|
|
60,910 |
|
|
|
62,125 |
|
|
|
7.25 |
% |
|
May-13 |
Coppell Associates |
|
|
3,273 |
|
|
|
3,512 |
|
|
|
6.89 |
% |
|
Dec-13 |
Southpoint III |
|
|
3,863 |
|
|
|
4,426 |
|
|
|
7.75 |
% |
|
Apr-14 |
Tysons Corner |
|
|
99,529 |
|
|
|
100,000 |
|
|
|
5.36 |
% (a) |
|
Aug-15 |
Coppell Associates |
|
|
16,600 |
|
|
|
16,600 |
|
|
|
5.75 |
% |
|
Feb-16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance outstanding |
|
|
484,890 |
|
|
|
601,833 |
|
|
|
|
|
|
|
|
|
Plus: unamortized fixed-rate debt premiums, net |
|
|
2,635 |
|
|
|
10,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage indebtedness |
|
$ |
487,525 |
|
|
$ |
611,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNSECURED DEBT: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sweep Agreement Line |
|
|
|
|
|
|
10,727 |
|
|
Libor +1.60 |
% |
|
Apr-09 |
Private Placement Notes due 2008 |
|
|
|
|
|
|
113,000 |
|
|
|
4.34 |
% |
|
Dec-08 |
2009 Five Year Notes |
|
|
196,680 |
|
|
|
275,000 |
|
|
|
4.62 |
% |
|
Nov-09 |
Bank Term Loan |
|
|
183,000 |
|
|
|
150,000 |
|
|
Libor + 0.80 |
% |
|
Oct-10 (c) |
2010 Five Year Notes |
|
|
275,545 |
|
|
|
300,000 |
|
|
|
5.61 |
% |
|
Dec-10 |
Credit Facility |
|
|
153,000 |
|
|
|
120,000 |
|
|
Libor + 0.725 |
% |
|
Jun-11 (c) |
3.875% Exchangeable Notes |
|
|
282,030 |
|
|
|
345,000 |
|
|
|
3.93 |
% |
|
Oct-11 |
2012 Six Year Notes |
|
|
300,000 |
|
|
|
300,000 |
|
|
|
5.77 |
% |
|
Apr-12 |
2014 Ten Year Notes |
|
|
250,000 |
|
|
|
250,000 |
|
|
|
5.53 |
% |
|
Nov-14 |
2016 Ten Year Notes |
|
|
250,000 |
|
|
|
250,000 |
|
|
|
5.95 |
% |
|
Apr-16 |
2017 Ten Year Notes |
|
|
300,000 |
|
|
|
300,000 |
|
|
|
5.75 |
% |
|
May-17 |
Indenture IA (Preferred Trust I) |
|
|
27,062 |
|
|
|
27,062 |
|
|
Libor + 1.25 |
% |
|
Mar-35 |
Indenture IB (Preferred Trust I) |
|
|
25,774 |
|
|
|
25,774 |
|
|
Libor + 1.25 |
% |
|
Apr-35 |
Indenture II (Preferred Trust II) |
|
|
25,774 |
|
|
|
25,774 |
|
|
Libor + 1.25 |
% |
|
Jul-35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance outstanding |
|
|
2,268,865 |
|
|
|
2,492,337 |
|
|
|
|
|
|
|
|
|
Plus: unamortized fixed-rate debt discounts, net |
|
|
(2,718 |
) |
|
|
(3,266 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unsecured indebtedness |
|
$ |
2,266,147 |
|
|
$ |
2,489,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt Obligations |
|
$ |
2,753,672 |
|
|
$ |
3,100,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Loans were assumed upon acquisition of the related property. Interest rates presented above
reflect the market rate at the time of acquisition. |
|
(b) |
|
Loans were assumed in the sale of Northern California assets. |
|
(c) |
|
These loans may be extended to June 29, 2012 at the Companys discretion. |
During 2008, 2007 and 2006, the Companys weighted-average interest rate on its mortgage notes
payable was 6.40%, 6.74% and 6.57%, respectively. As of December 31, 2008 and 2007, the net
carrying value of the Companys Properties that are encumbered by mortgage indebtedness was $691.6
million and $1,003.5 million respectively.
During the year ended December 31, 2008, the Company repurchased $78.3 million of 2009 Notes in a
series of transactions and recognized a gain on early extinguishment of debt of $4.1 million. In
addition, the Company accelerated amortization of the related deferred financing costs of $0.1
million.
During the year ended December 31, 2008, the Company repurchased $24.5 million of 2010 Notes in a
series of transactions and recognized a gain on early extinguishment of debt of $3.6 million. In
addition, the Company accelerated amortization of the related deferred financing costs of $0.1
million.
F - 25
During the year ended December 31, 2008, the Company repurchased $63.0 million of 3.875%
Exchangeable Notes in a series of transactions and recognized a gain on early extinguishment of
debt of $13.0 million. In addition, the Company accelerated amortization of the related deferred
financing costs of $0.9 million. See Note 2 for the expected impact of FSP 14-1 on the gain on
early extinguishment of debt which will be applied on a retroactive basis beginning in 2009.
During the year ended December 31, 2008, the Company exercised the accordion feature on its $150.0
million unsecured term loan which it had entered into in October
2007 and borrowed an additional $33.0 million, bringing its total
outstanding balance to $183.0 million. All outstanding borrowings under the term loan bear
interest at a periodic rate of LIBOR plus 80 basis points. The net proceeds of the term loan
were used to reduce indebtedness under the Companys unsecured
revolving credit facility. The Term Loan matures on October 18, 2010 and may be extended
at the Companys option for two, one-year periods but not beyond the final maturity date of its
revolving credit facility. There is no scheduled principal amortization of the Term Loan and the
Company may prepay borrowings in whole or in part without premium or penalty. Portions of the Term
Loan bear interest at a per annum floating rate equal to: (i) the higher of (x) the prime rate or
(y) the federal funds rate plus 0.50% per annum or (ii) a London interbank offered rate that is the
rate at which Eurodollar deposits for one, two, three or six months are offered plus between 0.475%
and 1.10% per annum (the Libor Margin), depending on the Companys debt rating. The Term Loan
Agreement contains financial and operating covenants. Financial covenants include minimum net
worth, fixed charge coverage ratio, maximum leverage ratio, restrictions on unsecured and secured
debt as a percentage of unencumbered assets and other financial tests. Operating covenants include
limitations on the Companys ability to incur additional indebtedness, grant liens on assets, enter
into affiliate transactions, and pay dividends.
On April 30, 2007, the Operating Partnership completed an underwritten public offering of $300.0
million aggregate principal amount of 5.70% unsecured notes due 2017 (the 2017 Notes).
Brandywine Realty Trust guaranteed the payment of principal and interest on the 2017 Notes. The
Company used proceeds from these notes to reduce borrowings under the Companys revolving credit
facility.
On November 29, 2006, the Company irrevocably called for redemption of the $300.0 million aggregate
principal amount of unsecured floating rate notes due 2009 (the 2009 Notes) and repaid these
notes on January 2, 2007 in accordance with the November call using proceeds from our Credit
Facility. As a result of the early repayment of these notes, the Company incurred accelerated
amortization of $1.4 million in associated deferred financing costs in the fourth quarter 2006.
On October 4, 2006, the Operating Partnership sold $300.0 million aggregate principal amount of
unsecured 3.875% Exchangeable Guaranteed Notes due 2026 in reliance upon an exemption from
registration rights under Rule 144A under the Securities Act of 1933 and sold an additional $45
million of 3.875% Exchangeable Guaranteed Notes due 2026 on October 16, 2006 to cover
over-allotments. The Operating Partnership has registered the resale of the exchangeable notes.
At certain times and upon certain events, the notes are exchangeable for cash up to their principal
amount and with respect to the remainder, if any, of the exchange value in excess of such principal
amount, cash or the Companys common shares. The initial exchange rate is 25.4065 shares per
$1,000 principal amount of
notes (which is equivalent to an initial exchange price of $39.36 per share). The Operating
Partnership may not redeem the notes prior to October 20, 2011 (except to preserve the Companys
status as a REIT for U.S. federal income tax purposes), but we may redeem the notes at any time
thereafter, in whole or in part, at a redemption price equal to the principal amount of the notes
to be redeemed plus accrued and unpaid interest. In addition, on October 20, 2011, October 15,
2016 and October 15, 2021 as well as upon the occurrence of certain change in control transactions
prior to October 20, 2011, holders of notes may require the Company to repurchase all or a portion
of the notes at a purchase price equal to the principal amount plus accrued and unpaid interest.
The Operating Partnership used net proceeds from the notes to repurchase approximately $60.0
million of the Companys common stock at a price of $32.80 per share and for general corporate
purposes, including the repayment of outstanding borrowings under the Credit Facility.
On March 28, 2006, the Operating Partnership completed an underwritten public offering of (1) the
2009 Notes, (2) $300 million aggregate principal amount of 5.75% unsecured notes due 2012 (the
2012 Notes) and (3) $250 million aggregate principal amount of 6.00% unsecured notes due 2016
(the 2016 Notes). Brandywine Realty Trust guaranteed the payment of principal and interest on
the 2009 Notes, the 2012 Notes and the 2016 Notes. The Company used proceeds from these notes to
repay a term loan obtained to finance a portion of the consideration paid in the Prentiss merger
and to reduce borrowings under the Companys revolving credit facility.
The Operating Partnerships indenture relating to unsecured notes contains financial restrictions
and requirements, including (1) a leverage ratio not to exceed 60%, (2) a secured debt leverage
ratio not to exceed 40%, (3) a debt service coverage ratio of greater than 1.5 to 1.0, and (4) an
unencumbered asset value of not less than 150% of unsecured debt. In addition, the note purchase
agreement relating to the Operating Partnerships $113.0 million private placement unsecured notes
which were due 2008 contained covenants that were similar to the covenants in the indenture. The
Company was in compliance with all financial covenants as of December 31, 2008. The $113.0 million
private placement notes were repaid during the year ended December 2008.
F - 26
The Company utilizes credit facility borrowings for general business purposes, including the
acquisition, development and redevelopment of properties and the repayment of other debt. On June
29, 2007, the Company amended its $600.0 million unsecured revolving credit facility (the Credit
Facility). The amendment extended the maturity date of the Credit Facility from December 22, 2009
to June 29, 2011 (subject to an extension of one year, at the Companys option, upon its payment of
an extension fee equal to 15 basis points of the committed amount under the Credit Facility). The
amendment also reduced the per annum variable interest rate on outstanding balances from Eurodollar
plus 0.80% to Eurodollar plus 0.725% per annum. In addition, the amendment reduced the facility
fee paid quarterly from 20 basis points to 17.5 basis points per annum. The interest rate and
facility fee are subject to adjustment upon a change in the Companys unsecured debt ratings. The
amendment also lowered to 7.50% from 8.50% the capitalization rate used in the calculation of
several of the financial covenants; increased our swing loan availability from $50.0 million to
$60.0 million; and increased the number of competitive bid loan requests available to the Company
from two to four in any 30 day period. Borrowings are available to the extent of borrowing
capacity at the stated rates; however, the competitive bid feature allows banks that are part of
the lender consortium under the Credit Facility to bid to make loans to the Company at a reduced
Eurodollar rate. The Company has the option to increase the Credit Facility to $800.0 million
subject to the absence of any defaults and the Companys ability to acquire additional commitments
from its existing lenders or new lenders. As of December 31, 2008, the Company had $153.0 million
of borrowings, $15.2 million of letters of credit outstanding under the Credit Facility, and a
$15.3 million holdback in connection with our historic tax credit transaction leaving $416.5
million of unused availability.
During the year ended December 2008 and 2007, the weighted-average interest rate on the Credit
Facility was 4.35% and 6.25%, respectively. As of December 31, 2008 and 2007, the weighted average
interest rate on the Credit Facility was 1.85% and 5.43%, respectively.
The Credit Facility requires the maintenance of ratios related to minimum net worth, debt-to-total
capitalization and fixed charge coverage and includes non-financial covenants. The Company was in
compliance with all financial covenants as of December 31, 2008.
In April 2007, the Company entered into a $20.0 million Sweep Agreement (the Sweep Agreement) to
be used for cash management purposes. Borrowings under the Sweep Agreement bear interest at
one-month LIBOR plus 0.75%. As of December 31, 2008, the Company had no borrowings outstanding
under the Sweep Agreement, leaving $20.0 million of unused availability. In April 2008, the Sweep
Agreement was extended until April 2009 and borrowings now bear interest at one-month LIBOR plus
1.60%.
As of December 31, 2008, the Companys aggregate principal payments are as follows (in thousands):
F - 27
|
|
|
|
|
2009 |
|
$ |
274,906 |
|
2010 |
|
|
515,397 |
|
2011 |
|
|
567,365 |
|
2012 |
|
|
351,247 |
|
2013 |
|
|
58,545 |
|
Thereafter |
|
|
986,295 |
|
|
|
|
|
Total principal payments |
|
|
2,753,755 |
|
Net unamortized premiums/discounts |
|
|
(83 |
) |
|
|
|
|
Outstanding indebtedness |
|
$ |
2,753,672 |
|
|
|
|
|
8. FAIR VALUE OF FINANCIAL INSTRUMENTS
The following fair value disclosure was determined by the Company using available market
information and discounted cash flow analyses as of December 31, 2008 and 2007, respectively. The
discount rate used in calculating fair value is the sum of the current risk free rate and the risk
premium on the date of acquiring or assuming the instruments or obligations. Considerable judgment
is necessary to interpret market data and to develop the related estimates of fair value.
Accordingly, the estimates presented are not necessarily indicative of the amounts that the Company
could realize upon disposition. The use of different estimation methodologies may have a material
effect on the estimated fair value amounts. The Company believes that the carrying amounts
reflected in the Consolidated Balance Sheets at December 31, 2008 and 2007 approximate the fair
values for cash and cash equivalents, accounts receivable, other assets, accounts payable and
accrued expenses.
The following are financial instruments for which the Company estimates of fair value differ from
the carrying amounts (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
December 31, 2007 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Amount |
|
Value |
|
Amount |
|
Value |
Mortgage payable, net of premiums |
|
$ |
484,890 |
|
|
$ |
459,519 |
|
|
$ |
611,898 |
|
|
$ |
597,287 |
|
Unsecured notes payable, net of discounts |
|
$ |
1,854,186 |
|
|
$ |
1,152,056 |
|
|
$ |
2,129,734 |
|
|
$ |
1,996,475 |
|
Variable Rate Debt Instruments |
|
$ |
414,610 |
|
|
$ |
398,748 |
|
|
$ |
367,057 |
|
|
$ |
348,130 |
|
Notes Receivable |
|
$ |
48,048 |
|
|
$ |
46,227 |
|
|
$ |
10,929 |
|
|
$ |
10,482 |
|
9. RISK MANAGEMENT AND USE OF FINANCIAL INSTRUMENTS
Risk Management
In the course of its on-going business operations, the Company encounters economic risk. There are
three main components of economic risk: interest rate risk, credit risk and market risk. The
Company is subject to interest rate risk on its interest-bearing liabilities. Credit risk is
primarily the risk of inability or unwillingness of tenants to make contractually required
payments. Market risk is the risk of declines in the value of properties due to changes in rental
rates, interest rates or other market factors affecting the valuation of properties held by the
Company.
Risks and Uncertainties
Deteriorating economic conditions have resulted in a reduction of the availability of financing and
higher borrowing costs. These factors, coupled with a slowing economy, have reduced the volume of
real estate transactions and created credit stresses on most businesses. The Company believes that
vacancy rates may increase through 2009 and possibly beyond as the current economic climate
negatively impacts tenants in the Properties.
The Company expects that the impact of the current state of the economy, including rising
unemployment and the unprecedented volatility and illiquidity in the financial and credit markets,
will continue to have a dampening effect on the fundamentals of its business, including increases
in past due accounts, tenant defaults, lower occupancy and reduced effective rents. These
conditions would negatively affect the Companys future net income and cash flows and could have a
material adverse effect on its financial condition. In addition to the financial constraints on our
tenants, many of the debt capital markets that the Company and other real estate companies
frequently access, such as the unsecured bond market and the convertible debt market, are not
currently available on terms that management believes are economically attractive or at all.
Although management believes that the quality of the Companys assets and its strong balance sheet
will enable the Company to raise debt capital from other sources such as traditional term or
secured loans from banks, pension funds and life insurance companies, these sources are lending
fewer dollars, under stricter terms and at higher borrowing rates, and there can be no assurance
that the Company will be able to borrow funds on terms that are economically attractive or at all.
As of December 31, 2008, the Company has maturing debt of $265.5 million in 2009 and $318.3 million
in 2010 (Note 7). These amounts do not include the Credit Facility or the Bank Term Loan as those
loans can be extended until 2012 at the Companys discretion. Management is focused on continuing
to enhance the Companys liquidity and strengthening its balance sheet through capital retention,
targeted sales activity and management of existing and prospective liabilities. The Company
intends to improve liquidity (and refinance maturing debt) through a combination of secured
mortgages and selective asset sales.
The Companys Credit Facility, Bank Term Loan and the indenture governing the unsecured public debt
securities (Note 7) contain restrictions, requirements and other limitations on the ability to
incur indebtedness, including total debt to asset ratios, secured debt to total asset ratios, debt
service coverage ratios and minimum ratios of unencumbered assets to unsecured debt which it must
maintain. The ability to borrow under the Credit Facility is subject to compliance with such
financial and other covenants. In the event that the Company fails to satisfy these covenants, it
would be in default under the Credit Facility, the Bank Term Loan and the indenture and may be
required to repay such debt with capital from other sources. Under such circumstances, other
sources of capital may not be available, or may be available only on unattractive terms.
Availability of borrowings under the Credit Facility are subject to a traditional material adverse
effect clause. Each time the Company borrows it must represent to the lenders that there have been
no events of a nature which would have a material adverse effect on the business, assets,
operations, condition (financial or otherwise) or prospects of the Company taken as a whole or
which could negatively effect the ability of the Company to perform its obligations under the
Credit Facility. While the Company believes that there are currently no material adverse effect
events, the Company is operating in unprecedented economic times and it is possible that such event
could arise which would limit the Companys borrowings under the Credit Facility. If an event
occurs which is considered to have a material adverse effect, the lenders could consider the
Company in default under the terms of the Credit Facility and the borrowings under the Credit
Facility would become due and payable. If the Company is unable to obtain a waiver, this would have
a material adverse effect on the Companys financial position and results of operations.
The Company was in compliance with all financial covenants as of December 31, 2008. Management
continuously monitors the Companys compliance with and anticipated compliance with the covenants.
Certain of the covenants restrict managements ability to obtain alternative
sources of capital. While the Company currently believes it will remain in compliance with its
covenants, in the event of a continued slow-down and continued crisis in the credit markets, the
Company may not be able to remain in compliance with such covenants and if the lender would not
provide a waiver, it could result in an event of default.
Use of Derivative Financial Instruments
The Companys use of derivative instruments is limited to the utilization of interest rate
agreements or other instruments to manage interest rate risk exposures and not for speculative
purposes. The principal objective of such arrangements is to minimize the risks and/or costs
associated with the Companys operating and financial structure, as well as to hedge specific
transactions. The counterparties to these arrangements are major financial institutions with which
the Company and its affiliates may also have other financial relationships. The Company is
potentially exposed to credit loss in the event of non-performance by these counterparties.
However, because of the high credit ratings of the counterparties, the Company does not anticipate
that any of the counterparties will fail to meet these obligations as they come due. The Company
does not hedge credit or property value market risks through derivative financial instruments.
F - 28
The Company formally assesses, both at inception of the hedge and on an on-going basis, whether
each derivative is highly-effective in offsetting changes in cash flows of the hedged item. If
management determines that a derivative is not highly-effective as a hedge or if a derivative
ceases to be a highly-effective hedge, the Company will discontinue hedge accounting prospectively.
The related ineffectiveness would be charged to the Statement of Operations.
The valuation of these instruments is determined using widely accepted valuation techniques
including discounted cash flow analysis on the expected cash flows of each derivative. This
analysis reflects the contractual terms of the derivatives, including the period to maturity, and
uses observable market-based inputs, including interest rate curves and implied volatilities. The
fair values of interest rate swaps are determined using the market standard methodology of netting
the discounted future fixed cash receipts (or payments) and the discounted expected variable cash
payments (or receipts). The variable cash payments (or receipts) are based on an expectation of
future interest rates (forward curves) derived from observable market interest rate curves.
To comply with the provisions of SFAS No. 157, the Company incorporates credit valuation
adjustments to appropriately reflect both its own nonperformance risk and the respective
counterpartys nonperformance risk in the fair value measurements. In adjusting the fair value of
its derivative contracts for the effect of nonperformance risk, the Company has considered the
impact of netting and any applicable credit enhancements, such as collateral postings, thresholds,
mutual puts, and guarantees.
Although the Company has determined that the majority of the inputs used to value its derivatives
fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with
its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the
likelihood of default by itself and its counterparties. However, as of December 31, 2008, the
Company has assessed the significance of the impact of the credit valuation adjustments on the
overall valuation of its derivative positions and has determined that the credit valuation
adjustments are not significant to the overall valuation of its derivatives. As a result, the
Company has determined that its derivative valuations in their entirety are classified in Level 2
of the fair value hierarchy.
The following table summarizes the terms and fair values of the Companys derivative financial
instruments at December 31, 2008. The notional amounts at December 31, 2008 provide an indication
of the extent of the Companys involvement in these instruments at that time, but do not represent
exposure to credit, interest rate or market risks. The fair values of the hedges at December 31,
2008 are included in other liabilities and accumulated other comprehensive income in the
accompanying balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge |
|
Hedge |
|
|
|
|
|
|
Notional |
|
|
|
|
|
|
Trade |
|
|
Maturity |
|
|
|
|
Product |
|
Type |
|
|
Designation |
|
|
Amount |
|
|
Strike |
|
|
Date |
|
|
Date |
|
|
Fair Value |
|
Swap |
|
Interest Rate |
|
Cash Flow (b) |
|
$ |
78,000 |
(a) |
|
|
4.709 |
% |
|
|
9/20/07 |
|
|
|
10/18/10 |
|
|
$ |
7,204 |
|
Swap |
|
Interest Rate |
|
Cash Flow (b) |
|
|
25,000 |
|
|
|
4.415 |
% |
|
|
10/19/07 |
|
|
|
10/18/10 |
|
|
|
1,439 |
|
Swap |
|
Interest Rate |
|
Cash Flow (b) |
|
|
25,000 |
|
|
|
3.747 |
% |
|
|
11/26/07 |
|
|
|
10/18/10 |
|
|
|
1,111 |
|
Swap |
|
Interest Rate |
|
Cash Flow (b) |
|
|
25,000 |
|
|
|
3.338 |
% |
|
|
1/4/08 |
|
|
|
12/18/09 |
|
|
|
603 |
|
Swap |
|
Interest Rate |
|
Cash Flow (b) |
|
|
25,774 |
|
|
|
2.975 |
% |
|
|
10/16/08 |
|
|
|
10/30/10 |
|
|
|
628 |
|
Forward Starting Swap |
|
Interest Rate |
|
Cash Flow (c) |
|
|
25,000 |
|
|
|
4.770 |
% |
|
|
1/4/08 |
|
|
|
12/18/19 |
|
|
|
4,079 |
|
Forward Starting Swap |
|
Interest Rate |
|
Cash Flow (c) |
|
|
25,000 |
|
|
|
4.423 |
% |
|
|
3/19/08 |
|
|
|
12/18/19 |
|
|
|
3,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
228,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
- Notional amount accreting up to $155,000 through
October 8, 2010. |
|
(b) |
|
- Hedging unsecured variable rate
debt. |
|
(c) |
|
- Future issuance of long-term debt with an expected forward starting date in December 2009. |
Concentration of Credit Risk
Concentrations of credit risk arise when a number of tenants related to the Companys investments
or rental operations are engaged in similar business activities, or are located in the same
geographic region, or have similar economic features that would cause their inability to meet
contractual obligations, including those to the Company, to be similarly affected. The Company
regularly monitors its tenant base to assess potential concentrations of credit risk. Management
believes the current credit risk portfolio is reasonably well diversified and does not contain any
unusual concentration of credit risk. No tenant accounted for 5% or more of the Companys rents
during 2008, 2007 and 2006. Recent developments in the general economy and the global credit
markets have had a significant adverse effect on companies in numerous industries. The Company has
tenants concentrated in various industries that may be
F - 29
experiencing adverse effects from the
current economic conditions and the Company could be adversely affected if such tenants go into
default on their leases.
10. DISCONTINUED OPERATIONS
For the years ended December 31, 2008, 2007 and 2006, income from discontinued operations relates
to an aggregate of 52 properties containing approximately 9.4 million net rentable square feet that
the Company has sold since January 1, 2006.
The following table summarizes revenue and expense information for the properties sold which
qualify for discontinued operations reporting since January 1, 2006 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Rents |
|
$ |
40,075 |
|
|
$ |
69,332 |
|
|
$ |
140,010 |
|
Tenant reimbursements |
|
|
1,790 |
|
|
|
5,769 |
|
|
|
11,658 |
|
Termination fees |
|
|
25 |
|
|
|
183 |
|
|
|
1,144 |
|
Other |
|
|
213 |
|
|
|
380 |
|
|
|
1,301 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
42,103 |
|
|
|
75,664 |
|
|
|
154,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
14,814 |
|
|
|
25,599 |
|
|
|
54,430 |
|
Real estate taxes |
|
|
3,822 |
|
|
|
6,676 |
|
|
|
16,113 |
|
Depreciation & amortization |
|
|
9,550 |
|
|
|
23,833 |
|
|
|
54,996 |
|
Provision for impairment |
|
|
6,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
35,036 |
|
|
|
56,108 |
|
|
|
125,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
7,067 |
|
|
|
19,556 |
|
|
|
28,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
17 |
|
|
|
22 |
|
|
|
37 |
|
Interest expense |
|
|
(4,595 |
) |
|
|
(5,497 |
) |
|
|
(6,410 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before gain on
sale of interests in real estate and minority interest |
|
|
2,489 |
|
|
|
14,081 |
|
|
|
22,201 |
|
|
Net gain on sale of interests in real estate |
|
|
28,497 |
|
|
|
25,743 |
|
|
|
20,243 |
|
Minority interest partners share of net gain on sale |
|
|
|
|
|
|
|
|
|
|
(1,757 |
) |
Minority interest partners share of consolidated
real estate venture |
|
|
|
|
|
|
|
|
|
|
(482 |
) |
Minority interest attributable to discontinued
operations LP units |
|
|
(1,176 |
) |
|
|
(1,702 |
) |
|
|
(1,744 |
) |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
29,810 |
|
|
$ |
38,122 |
|
|
$ |
38,461 |
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations have not been segregated in the consolidated statements of cash flows.
Therefore, amounts for certain captions will not agree with respective data in the consolidated
statements of operations.
11. |
|
MINORITY INTEREST IN OPERATING PARTNERSHIP AND CONSOLIDATED REAL ESTATE VENTURES |
Operating Partnership
As of December 31, 2008 and 2007, the aggregate book value of the minority interest associated with
these units in the accompanying consolidated balance sheet was $53.2 million and $84.0 million,
respectively and the Company believes that the aggregate settlement value of these interests was
approximately $21.7 million and $68.8 million, respectively. This amount is based on the number of
units outstanding and the closing share price on the balance sheet date.
During the year ended December 31, 2006, 424,608 Class A units were issued in connection with the
acquisitions of a property. These Class A units were subsequently redeemed for $13.5 million and
this amount is included in distributions to minority interest holders on the consolidated statement
of cash flows.
Minority Interest Partners Share of Consolidated Real Estate Ventures
As of December 31, 2008, the Company owned interests in three consolidated real estate ventures
that own three office properties containing approximately 0.4 million net rentable square feet.
Two of these consolidated real
F - 30
estate ventures are variable interest entities under FIN 46R of
which the Company is the primary beneficiary. The third is a real estate venture for which the
Company serves as the general partner and the limited partner does not have substantive
participating rights.
On March 1, 2007, the Company acquired the remaining 49% interest in a real estate venture
previously owned by Stichting Pensioenfonds ABP containing ten office properties for a purchase
price of $63.7 million. The Company owned a 51% interest in this real estate venture through the
acquisition of Prentiss on January 5, 2006. Minority interest in Real Estate Ventures represents
the portion of these consolidated real estate ventures not owned by the Company.
For the remaining consolidated joint ventures, the minority interest is reflected at zero carrying
amounts as a result of accumulated losses and distributions in excess of basis.
The minority interests associated with certain of the Real Estate Ventures that have finite lives
under the terms of the partnership agreements represent mandatorily redeemable interests as defined
in SFAS 150. As of December 31, 2008 and 2007, the aggregate book value of these minority
interests in the accompanying consolidated balance sheet was $0 and the Company believes that the
aggregate settlement value of these interests was approximately $9.1 million. This amount is based
on the estimated liquidation values of the assets and liabilities and the resulting proceeds that
the Company would distribute to its Real Estate Venture partners upon dissolution, as required
under the terms of the respective partnership agreements. Subsequent changes to the estimated fair
values of the assets and liabilities of the consolidated Real Estate Ventures will affect the
Companys estimate of the aggregate settlement value. The partnership agreements do not limit the
amount that the minority partners would be entitled to in the event of liquidation of the assets
and liabilities and dissolution of the respective partnerships.
12. BENEFICIARIES EQUITY
Earnings per Share (EPS)
The following table details the number of shares and net income used to calculate basic and diluted
earnings per share (in thousands, except share and per share amounts; results may not add due to
rounding):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
13,670 |
|
|
$ |
13,670 |
|
|
$ |
18,584 |
|
|
$ |
18,584 |
|
|
$ |
(28,647 |
) |
|
$ |
(28,647 |
) |
Income allocated to Preferred Shares |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations available
to common shareholders |
|
|
5,678 |
|
|
|
5,678 |
|
|
|
10,592 |
|
|
|
10,592 |
|
|
|
(36,639 |
) |
|
|
(36,639 |
) |
Income from discontinued operations |
|
|
29,810 |
|
|
|
29,810 |
|
|
|
38,122 |
|
|
|
38,122 |
|
|
|
38,461 |
|
|
|
38,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to common shareholders |
|
$ |
35,488 |
|
|
$ |
35,488 |
|
|
$ |
48,714 |
|
|
$ |
48,714 |
|
|
$ |
1,822 |
|
|
$ |
1,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
87,574,423 |
|
|
|
87,574,423 |
|
|
|
87,272,148 |
|
|
|
87,272,148 |
|
|
|
89,552,301 |
|
|
|
89,552,301 |
|
Contingent securities/Stock based compensation |
|
|
|
|
|
|
8,740 |
|
|
|
|
|
|
|
49,128 |
|
|
|
|
|
|
|
518,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total weighted-average shares outstanding |
|
|
87,574,423 |
|
|
|
87,583,163 |
|
|
|
87,272,148 |
|
|
|
87,321,276 |
|
|
|
89,552,301 |
|
|
|
90,070,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.07 |
|
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
|
$ |
(0.41 |
) |
Discontinued operations |
|
|
0.34 |
|
|
|
0.34 |
|
|
|
0.44 |
|
|
|
0.44 |
|
|
|
0.43 |
|
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
0.41 |
|
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities totaling 2,816,621 in 2008, 3,838,229 in 2007, and 3,961,235 in 2006 were excluded from
the earnings per share computations because their effect would have been antidilutive.
The contingent securities/stock based compensation impact is calculated using the treasury stock
method and relates to employee awards settled in shares of the Company. The effect of these
securities is anti-dilutive for periods that the Company incurs a net loss available to common
shareholders and therefore is excluded from the dilutive earnings per share calculation in such
periods.
F - 31
Common and Preferred Shares
On December 10, 2008, the Company declared a distribution of $0.30 per Common Share, totaling $26.6
million, which was paid on January 20, 2009 to shareholders of record as of January 6, 2009. On
December 10, 2008, the Company declared distributions on its Series C Preferred Shares and Series D
Preferred Shares to holders of record as of December 30, 2008. These shares are entitled to a
preferential return of 7.50% and 7.375%, respectively. Distributions paid on January 15, 2009 to
holders of Series C Preferred Shares and Series D Preferred Shares totaled $0.9 million and $1.1
million, respectively.
Common Share Repurchases
The Company maintains a share repurchase program under which the Board has authorized us to
repurchase our common shares from time to time. The Board initially authorized this program in
1998 and has periodically replenished capacity under the program. On May 2, 2006 the Companys
Board restored capacity to 3.5 million common shares.
The Company repurchased 1.8 million shares during the year ended December 31, 2007 for an aggregate
consideration of $59.4 million under its share repurchase program. As of December 31, 2008, 0.5
million shares remain in treasury. As of December 31, 2008, the Company may purchase an additional
0.5 million shares under the plan.
Repurchases may be made from time to time in the open market or in privately negotiated
transactions, subject to market conditions and compliance with legal requirements. The share
repurchase program does not contain any time limitation and does not obligate the Company to
repurchase any shares. The Company may discontinue the program at any time.
Deferred Compensation
In January 2005, the Company adopted a Deferred Compensation Plan (the Plan) that allows
directors and certain key employees to voluntarily defer compensation. Compensation expense is
recorded for the deferred compensation and a related liability is recognized. Participants may
elect designated investments options for the investment of their deferred compensation. The
deferred compensation obligation is adjusted for income or loss related to the investments
selected. At the time the participants defer compensation, the Company records a liability, which
is included in the Companys consolidated balance sheet. The liability is adjusted for changes in
the market value of the participants selected investments at the end of each accounting period, and
the impact of adjusting the liability is recorded as an increase or decrease to compensation cost.
For the year ended December 31, 2008, the Company recorded a net reduction in compensation costs of
$2.8 million in connection with the Plan due to the decline in market value of the participant
investments in the Plan. For the year ended December 31, 2007, the Company recorded compensation
costs of $0.9 million of compensation cost in connection with the Plan due to the increase in
market value of the participant investments in the Plan.
Participants in the Deferred Compensation Plan (the Plan) may to elect to have all or a portion
of their deferred compensation invested in the Companys common shares. The Plan does not provide
for diversification of a participants deferral allocated to the Company common share and deferrals
allocated to Company common share can only be settled with a fixed number of shares. In
accordance with Emerging Issues Task Force Issue 97-14, Accounting for Deferred Compensation
Arrangements Where Amounts Earned Are Held in A Rabbi Trust and Invested, the deferred compensation
obligation associated with Company common share is classified as a component of shareholders
equity and the related shares are treated as shares to be issued and are included in total shares
outstanding. At December 31, 2008 and 2007, there were 0.2 million shares to be issued included
in total shares outstanding. Subsequent changes in the fair value of the common share are not
reflected in operation or shareholders equity of the Company.
13. SHARE BASED COMPENSATION
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment (SFAS 123(R)). SFAS
123(R) is an amendment of SFAS 123 and requires that the compensation cost relating to share-based
payment transactions be recognized in the financial statements. The cost is required to be
measured based on the fair value of the equity or liability instruments issued. SFAS 123(R) also
contains additional minimum disclosures requirements including, but not limited to, the valuation
method and assumptions used, amounts of compensation capitalized and modifications made. The
effective date of SFAS 123(R) was subsequently amended by the SEC to be as of the beginning of the
first interim or annual reporting period of the first fiscal year that begins on or after December
15, 2005, and allows several different methods of transition. The Company adopted SFAS 123(R)
using the prospective method on January 1, 2006. This adoption did not have a material effect on
our consolidated financial statements.
Stock Options
At December 31, 2008, the Company had 1,754,648 options outstanding under its shareholder approved
equity incentive plan. There were 1,694,424 options unvested as of December 31, 2008 and $1.0
million of unrecognized compensation expense associated with these options recognized over a
weighted average period of 2.3 years. During the year ended December 31, 2008, the Company
recognized $0.3 million of compensation expense included in general and administrative expense
related to unvested options. Option activity as of December 31, 2008 and changes during the year
ended December 31, 2008 were as follows:
F - 32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining Contractual |
|
|
Aggregate Intrinsic |
|
|
|
Shares |
|
|
Exercise Price |
|
|
Term (in years) |
|
|
Value (in 000s) |
|
Outstanding at January 1, 2008 |
|
|
1,070,099 |
|
|
$ |
26.13 |
|
|
|
0.54 |
|
|
$ |
(8,775 |
) |
Granted |
|
|
1,824,594 |
|
|
|
20.61 |
|
|
|
8.61 |
|
|
|
(21,858 |
) |
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired |
|
|
(1,140,045 |
) |
|
|
26.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
1,754,648 |
|
|
$ |
20.41 |
|
|
|
9.01 |
|
|
$ |
(22,279 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested at December 31, 2008 |
|
|
60,224 |
|
|
$ |
14.71 |
|
|
|
1.83 |
|
|
$ |
(421,388 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2008 |
|
|
60,224 |
|
|
$ |
14.71 |
|
|
|
1.83 |
|
|
$ |
(421,388 |
) |
The fair value of share option awards is estimated on the date of the grant using the Black-Scholes
option valuation model. The following weighted-average assumptions were utilized in calculating the
fair value of options granted during the year ended December 31, 2008:
|
|
|
|
|
|
|
|
|
Grant Date |
|
March 20, 2008 |
|
April 8, 2008 |
|
|
|
Risk-free interest rate |
|
|
2.74 |
% |
|
|
3.03 |
% |
Dividend yield |
|
|
8.81 |
% |
|
|
8.52 |
% |
Volatility factor |
|
|
23.15 |
% |
|
|
23.22 |
% |
Weighted-average expected life |
|
7 yrs |
|
7 yrs |
There were no options granted during the years ended December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
|
Average |
|
|
Contractual |
|
|
|
|
|
|
Average |
|
|
Contractual |
|
|
|
|
|
|
|
Exercise |
|
|
Term |
|
|
|
|
|
|
Exercise |
|
|
Term |
|
|
|
Shares |
|
|
Price |
|
|
(in Years) |
|
|
Shares |
|
|
Price |
|
|
(in Years) |
|
Outstanding at beginning of year |
|
|
1,286,075 |
|
|
$ |
26.45 |
|
|
|
1.5 |
|
|
|
1,276,722 |
|
|
$ |
26.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prentiss options converted to Company options
as part of the Prentiss acquisition (See Note 3) |
|
|
|
|
|
$ |
28.80 |
|
|
|
0.87 |
|
|
|
496,037 |
|
|
$ |
22.00 |
|
|
|
|
|
Exercised |
|
|
(198,495 |
) |
|
$ |
0.00 |
|
|
|
0 |
|
|
|
(486,684 |
) |
|
$ |
22.88 |
|
|
|
|
|
Forfeited/Expired |
|
|
(17,481 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
1,070,099 |
|
|
$ |
26.13 |
|
|
|
0.54 |
|
|
|
1,286,075 |
|
|
$ |
26.45 |
|
|
|
1.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year |
|
|
1,070,099 |
|
|
$ |
26.13 |
|
|
|
|
|
|
|
1,286,075 |
|
|
$ |
26.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401(k) Plan
The Company sponsors a 401(k) defined contribution plan for its employees. Each employee may
contribute up to 100% of annual compensation, subject to specific limitations under the Internal
Revenue Code. At its discretion, the Company can make matching contributions equal to a percentage
of the employees elective contribution and profit sharing contributions. Employees vest in
employer contributions over a three-year service period. The Company contributions were $0.6
million in 2008, $0.6 million in 2007 and $1.1 million in 2006.
Restricted Share Awards
As of December 31, 2008, 475,496 restricted shares were outstanding and vest over three to seven
years from the initial grant date. The remaining compensation expense to be recognized at December
31, 2008 was approximately $7.1 million. That expense is expected to be recognized over a weighted
average remaining vesting period of 2.8
F - 33
years. For the years ended December 31, 2008 and 2007, the
Company recognized $3.0 million of compensation expense included in general and administrative
expense in the respective period related to outstanding restricted shares. For the year ended
December 31, 2006, the Company recognized $3.5 million of compensation expense included in general
and administrative expense related to outstanding restricted shares. See Note 2 for the Companys
determination that restricted share awards previously classified as a liability will be accounted
for as equity classified awards.
The following table summarizes the Companys restricted share activity for the twelve months-ended
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average Grant |
|
|
|
Shares |
|
|
Date Fair value |
|
Non-vested at January 1, 2008 |
|
|
409,282 |
|
|
$ |
31.91 |
|
Granted |
|
|
224,691 |
|
|
|
17.47 |
|
Vested |
|
|
(113,151 |
) |
|
|
29.63 |
|
Forfeited |
|
|
(45,326 |
) |
|
|
23.81 |
|
|
|
|
|
|
|
|
Non-vested at December 31, 2008 |
|
|
475,496 |
|
|
$ |
26.21 |
|
|
|
|
|
|
|
|
Outperformance Program
On August 28, 2006, the Compensation Committee of the Companys Board of Trustees adopted a
long-term incentive compensation program (the outperformance program). The Company will make
payments (in the form of common shares) to executive-participants under the outperformance program
only if the Companys total shareholder return exceeds percentage hurdles established under the
outperformance program. The dollar value of any payments will depend on the extent to which our
performance exceeds the hurdles. The Company established the outperformance program under the 1997
Plan.
If the total shareholder return (share price appreciation plus cash dividends) during a three-year
measurement period exceeds either of two hurdles (with one hurdle keyed to the greater of a fixed
percentage and an industry-based index, and the other hurdle keyed to a fixed percentage), then the
Company will fund an incentive compensation pool in accordance with a formula and make pay-outs
from the compensation pool in the form of vested and restricted common shares. The awards issued
are accounted for in accordance with SFAS 123(R). The fair value of the awards on August 28, 2006,
as adjusted for estimated forfeitures, was approximately $5.6 million and will be amortized into
expense over the five-year period beginning on the date of grant using a graded vesting attribution
model. The fair value of $5.6 million on the date of the initial grant represents approximately
86.5% of the total that may be awarded; the remaining amount available will be valued when the
awards are granted to individuals. In January 2007, the Company awarded an additional 4.5% under
the outperformance program. The fair value of the additional award is $0.3 million and will be
amortized over the remaining portion of the 5 year period. On the date of each grant, the awards
were valued using a Monte Carlo simulation. As a result of various forfeitures which have occurred
due to employee departures since the plan inception, as of December 31, 2008, the remaining
unamortized cost is $1.4 million which will be recognized through September 30, 2011. For the
years ended December 31, 2008, 2007 and 2006, the Company recognized $1.0 million, $1.4 million and
$0.5 million, respectively, of compensation expense related to the outperformance program.
Employee Share Purchase Plan
On May 9, 2007, the Companys shareholders approved the 2007 Non-Qualified Employee Share Purchase
Plan (the ESPP). The ESPP is intended to provide eligible employees with a convenient means to
purchase common shares of the Company through payroll deductions and voluntary cash purchases at an
amount equal to 85% of the average closing price per share for a specified period. The maximum
participant contribution for the 2008 plan year is limited to the lesser of 20% of compensation or
$25,000. The number of shares reserved for issuance under the ESPP is 1.25 million. During the
year month period ended December 31, 2008, employees made purchases of $0.6 million under the ESPP
and the Company recognized $0.1 million of compensation expense related to the ESPP. The Board of
Directors of the Company may terminate the ESPP at its sole discretion at anytime. Employees were
eligible to make purchases under the ESPP beginning in January 2008, accordingly there were no
purchases made during the year ended December 31, 2007.
F - 34
14. PREFERRED SHARES
In 2003, the Company issued 2,000,000 7.50% Series C Cumulative Redeemable Preferred Shares (the
Series C Preferred Shares) for net proceeds of $48.1 million. The Series C Preferred Shares are
perpetual. On or after December 30, 2008, the Company, at its option, may redeem the Series C
Preferred Shares, in whole or in part, by paying $25.00 per share plus accrued but unpaid
dividends.
In 2004, the Company issued 2,300,000 7.375% Series D Cumulative Redeemable Preferred Shares (the
Series D Preferred Shares) for net proceeds of $55.5 million. The Series D Preferred Shares are
perpetual. The Company may not redeem Series D Preferred Shares before February 27, 2009 except to
preserve its REIT status. On or after February 27, 2009, the Company, at its option, may redeem the
Series D Preferred Shares, in whole or in part, by paying $25.00 per share plus accrued but unpaid
dividends.
15. DISTRIBUTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Common Share Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary income |
|
$ |
1.53 |
|
|
$ |
1.16 |
|
|
$ |
1.33 |
|
Capital gain |
|
|
0.11 |
|
|
|
0.46 |
|
|
|
0.30 |
|
Split year dividend (a) |
|
|
|
|
|
|
|
|
|
|
0.13 |
|
Non-taxable distributions |
|
|
0.12 |
|
|
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions per share (b) |
|
$ |
1.76 |
|
|
$ |
1.76 |
|
|
$ |
1.76 |
|
|
|
|
|
|
|
|
|
|
|
Percentage classified as ordinary income |
|
|
86.7 |
% |
|
|
65.9 |
% |
|
|
75.6 |
% |
Percentage classified as capital gain |
|
|
6.3 |
% |
|
|
26.1 |
% |
|
|
17.0 |
% |
Percentage classified as split year dividend |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
7.4 |
% |
Percentage classified as non-taxable distribution |
|
|
7.0 |
% |
|
|
8.0 |
% |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Share Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
Total distributions declared |
|
$ |
7,992,000 |
|
|
$ |
7,992,000 |
|
|
$ |
7,992,000 |
|
|
|
|
(a) |
|
Split year dividend amount shown for 2006 was taxable in 2005 and paid in 2006. |
|
(b) |
|
The Company also declared a special distribution of $0.02, in addition to the $1.76, in
December 2005
for shareholders of record for the period January 1, 2006 through January 4, 2006. |
16. TAX CREDIT TRANSACTIONS
Historic Tax Credit Transaction
On November 17, 2008, the Company closed a transaction with US Bancorp (USB) related to the
historic rehabilitation of the 30th Street Post Office in Philadelphia, Pennsylvania (project),
an 862,692 square foot office building which is 100% pre-leased to the Internal Revenue Service
(expected commencement of the IRS lease is August 2010). USB has agreed to contribute approximately
$67.9 million of project costs and advanced $10.2 million of that contemporaneously with the
closing of the transaction. The remaining funds will be advanced in 2009 and 2010 subject to the
Companys
achievement of certain construction milestones and its compliance with the federal rehabilitation
regulations. In return for the investment, USB will, upon completion of the project in 2010,
receive substantially all of the rehabilitation credits available under section 47 of the Internal
Revenue Code.
In exchange for its contributions into the project, USB is entitled to substantially all of the
benefits derived from the tax credit, but does not have a material interest in the underlying
economics of the property. This transaction also includes a put/call provision whereby the Company
may be obligated or entitled to repurchase USBs interest in the project. The Company believes the
put will be exercised and an amount attributed to that obligation is included in other liabilities.
Based on the contractual arrangements that obligate the Company to deliver tax benefits and provide
other guarantees to USB and that entitle the Company through fee arrangements to receive
substantially all available cash flow from the project, the Company concluded that the project
should be consolidated in accordance with FIN 46R. The Company also concluded that capital
contributions received from USB, in substance, are consideration that the
F - 35
Company receives in
exchange for its obligation to deliver tax credits and other tax benefits to USB. These receipts
will be recognized as revenue in the consolidated financial statements beginning when the
obligation to USB is relieved upon delivery of the expected tax benefits net of any associated
costs. The USB contribution made during 2008 of $10.2 million is included in other liabilities on
the Companys consolidated balance sheet at December 31, 2008. The Company anticipates that upon
completion of the project in 2010 it will begin to recognize the cash received as revenue as the
five year credit recapture period expires as defined in the Internal Revenue Code.
Direct and incremental costs incurred in structuring the arrangement are deferred and amortized in
proportion to the recognition of the related revenue. The deferred cost at December 31, 2008 is
$2.2 million and is included in other assets on the Companys consolidated balance sheet.
New Markets Tax Credit Transaction
On December 30, 2008, the Company entered into a transaction with USB related to the Cira Garage
Project (garage project) in Philadelphia, Pennsylvania and expects to receive a net benefit of
$7.8 million under a qualified New Markets Tax Credit Program (NMTC). The NMTC was provided for
in the Community Renewal Tax Relief Act of 2000 (the Act) and is intended to induce investment
capital in underserved and impoverished areas of the United States. The Act permits taxpayers
(whether companies or individuals) to claim credits against their Federal income taxes for up to
39% of qualified investments in qualified, active low-income businesses or ventures.
USB contributed $13.3 million into the garage project and as such they are entitled to
substantially all of the benefits derived from the tax credit, but they do not have a material
interest in the underlying economics of the garage project. This transaction also includes a
put/call provision whereby the Company may be obligated or entitled to repurchase USBs interest.
The Company believes the put will be exercised and an amount attributed to that obligation is
included in other liabilities.
Based on the contractual arrangements that obligate the Company to deliver tax benefits and provide
various other guarantees to USB, the Company concluded that the project should be consolidated in
accordance with FIN 46R. Proceeds received in exchange for the transfer of the tax credits will be
recognized when the tax benefits are delivered without risk of recapture to the tax credit
investors and our obligation is relieved.
Direct and incremental costs incurred in structuring the arrangement are deferred and amortized
over the expected duration of the arrangement in proportion to the recognition of the related
revenue. The deferred asset at December 31, 2008 is $5.1 million and is included in other assets on
the Companys consolidated balance sheet.
The Company anticipates that it will recognize the net cash received as revenue in the year ended
December 31, 2014. The NMTC is subject to 100% recapture for a period of seven years.
17. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table details the components of accumulated other comprehensive income (loss) as of
and for the three years ended December 31, 2008 (in thousands):
F - 36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gains |
|
|
Cash Flow |
|
|
Accumulated Other |
|
|
|
(Losses) on Securities |
|
|
Hedges |
|
|
Comprehensive Loss |
|
Balance at January 1, 2006 |
|
|
|
|
|
|
(3,169 |
) |
|
|
(3,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change during year |
|
|
|
|
|
|
1,331 |
|
|
|
1,331 |
|
Minority interest consolidated real estate venture
partners share of unrealized (gains)/losses on
derivative financial instruments |
|
|
|
|
|
|
(302 |
) |
|
|
(302 |
) |
Settlement of forward starting swaps |
|
|
|
|
|
|
3,266 |
|
|
|
3,266 |
|
Reclassification adjustments for (gains) losses
reclassified into operations |
|
|
328 |
|
|
|
122 |
|
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 |
|
|
328 |
|
|
|
1,248 |
|
|
|
1,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change during year |
|
|
|
|
|
|
(3,600 |
) |
|
|
(3,600 |
) |
Minority interest consolidated real estate venture
partners share of unrealized (gains)/losses on
derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of treasury locks |
|
|
|
|
|
|
(3,860 |
) |
|
|
(3,860 |
) |
Settlement of forward starting swaps |
|
|
|
|
|
|
1,148 |
|
|
|
1,148 |
|
Reclassification adjustments for (gains) losses
reclassified into operations |
|
|
(585 |
) |
|
|
3,436 |
|
|
|
2,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
(257 |
) |
|
|
(1,628 |
) |
|
|
(1,885 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change during year |
|
|
|
|
|
|
(15,288 |
) |
|
|
(15,288 |
) |
Minority interest consolidated real estate venture
partners share of unrealized (gains)/losses on
derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of treasury locks |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of forward starting swaps |
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustments for (gains) losses
reclassified into operations |
|
|
248 |
|
|
|
(80 |
) |
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
(9 |
) |
|
$ |
(16,996 |
) |
|
$ |
(17,005 |
) |
|
|
|
|
|
|
|
|
|
|
Over time, the unrealized gains and losses held in Accumulated Other Comprehensive Income (AOCI)
will be reclassified to earnings in the same period(s) in which hedged items are recognized in
earnings. The current balance held in AOCI is expected to be reclassified to earnings over the
lives of the current hedging instruments, or for realized losses on forecasted debt transactions,
over the related term of the debt obligation, as applicable. During the years ended December 31,
2008 and 2007, the Company reclassified approximately $(0.5) million and $(0.1) million,
respectively, to interest expense associated with treasury lock agreements and forward starting
swaps previously settled. Additionally, for the year ended December 31, 2008, AOCI includes
unrealized losses of $(18.5) million associated with interest rate swap and forward starting swap
agreements currently outstanding.
18. SEGMENT INFORMATION
As of December 31, 2008, the Company manages its portfolio within six segments: (1) Pennsylvania,
(2) Metropolitan Washington D.C, (3) New Jersey/Delaware, (4) Richmond, Virginia, (5) California
and (6) Austin, Texas. The Pennsylvania segment includes properties in Chester, Delaware, Bucks,
and Montgomery counties in the Philadelphia suburbs and the City of Philadelphia in Pennsylvania.
The Metropolitan Washington, D.C. segment includes properties in Northern Virginia and suburban
Maryland. The New Jersey/Delaware segment includes properties in counties in the southern and
central part of New Jersey including Burlington, Camden and Mercer counties and in the state of
Delaware. The Richmond, Virginia segment includes properties primarily in Albemarle, Chesterfield
and Henrico counties, the City of Richmond and Durham, North Carolina. The California segment
includes properties in Oakland, Concord, Carlsbad and Rancho Bernardo. The Austin, Texas segment
includes properties in Coppell and Austin. The corporate group is responsible for cash and
investment management, development of certain real estate properties during the construction
period, and certain other general support functions. Land held for development and construction in
progress are transferred to operating properties by region upon completion of the associated
construction or project.
The Austin, Texas segment was previously known as the Southwest segment. In order to provide
specificity and to reflect the disposition of properties in Dallas, Texas in 2007, the Company now
considers this segment to be Austin, Texas. The California segment was previously broken out into
California North and California South. Upon the completion of the Northern California
transaction in 2008, the Company owns three properties and two land parcels
F - 37
in Northern California.
As a result, the California North and the California South segments are now combined into the
California segment. The Company has restated the corresponding items
of segment information for earlier periods to conform to the new
presentation.
F - 38
Segment information for the three years ended December 31, 2008, 2007 and 2006 are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metropolitan, |
|
|
New Jersey |
|
|
Richmond, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania |
|
|
D.C. |
|
|
/Delaware |
|
|
Virginia |
|
|
California |
|
|
Austin, Texas |
|
|
Corporate |
|
|
Total |
|
2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments, at cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating properties |
|
$ |
1,734,948 |
|
|
$ |
1,371,997 |
|
|
$ |
674,503 |
|
|
$ |
297,171 |
|
|
$ |
236,693 |
|
|
$ |
280,825 |
|
|
$ |
|
|
|
$ |
4,596,137 |
|
Construction-in-progress |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
121,402 |
|
|
$ |
121,402 |
|
Land inventory |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
112,699 |
|
|
$ |
112,699 |
|
|
Total revenue |
|
$ |
246,615 |
|
|
$ |
141,931 |
|
|
$ |
116,432 |
|
|
$ |
38,047 |
|
|
$ |
29,585 |
|
|
$ |
37,371 |
|
|
$ |
(1,870 |
) |
|
$ |
608,111 |
|
Property operating expenses, real estate taxes and
third party management expenses |
|
|
89,878 |
|
|
|
52,212 |
|
|
|
53,681 |
|
|
|
13,434 |
|
|
|
13,146 |
|
|
|
16,756 |
|
|
|
(2,012 |
) |
|
|
237,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
156,737 |
|
|
$ |
89,719 |
|
|
$ |
62,751 |
|
|
$ |
24,613 |
|
|
$ |
16,439 |
|
|
$ |
20,615 |
|
|
$ |
142 |
|
|
$ |
371,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments, at cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating properties |
|
$ |
1,682,839 |
|
|
$ |
1,302,833 |
|
|
$ |
663,503 |
|
|
$ |
348,310 |
|
|
$ |
579,121 |
|
|
$ |
236,957 |
|
|
$ |
|
|
|
$ |
4,813,563 |
|
Construction-in-progress |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
331,973 |
|
|
$ |
331,973 |
|
Land inventory |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
70,297 |
|
|
$ |
70,297 |
|
|
Total revenue |
|
$ |
274,587 |
|
|
$ |
134,396 |
|
|
$ |
115,541 |
|
|
$ |
31,668 |
|
|
$ |
30,100 |
|
|
$ |
37,787 |
|
|
$ |
(1,182 |
) |
|
$ |
622,897 |
|
Property operating expenses, real estate taxes and
third party management expenses |
|
|
105,062 |
|
|
|
46,772 |
|
|
|
51,911 |
|
|
|
10,762 |
|
|
|
11,053 |
|
|
|
16,375 |
|
|
|
(3,167 |
) |
|
|
238,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
169,525 |
|
|
$ |
87,624 |
|
|
$ |
63,630 |
|
|
$ |
20,906 |
|
|
$ |
19,047 |
|
|
$ |
21,412 |
|
|
$ |
1,985 |
|
|
$ |
384,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments, at cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating properties |
|
$ |
1,814,592 |
|
|
$ |
1,265,818 |
|
|
$ |
681,574 |
|
|
$ |
244,592 |
|
|
$ |
533,121 |
|
|
$ |
387,608 |
|
|
$ |
|
|
|
$ |
4,927,305 |
|
Construction-in-progress |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
217,886 |
|
|
$ |
217,886 |
|
Land inventory |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
110,233 |
|
|
$ |
110,233 |
|
|
Total revenue |
|
$ |
249,281 |
|
|
$ |
119,807 |
|
|
$ |
113,104 |
|
|
$ |
25,767 |
|
|
$ |
26,036 |
|
|
$ |
33,586 |
|
|
$ |
1,302 |
|
|
$ |
568,883 |
|
Property operating expenses, real estate taxes and
third party management expenses |
|
|
100,070 |
|
|
|
40,049 |
|
|
|
48,923 |
|
|
|
8,791 |
|
|
|
8,326 |
|
|
|
11,970 |
|
|
|
(684 |
) |
|
|
217,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
149,211 |
|
|
$ |
79,758 |
|
|
$ |
64,181 |
|
|
$ |
16,976 |
|
|
$ |
17,710 |
|
|
$ |
21,616 |
|
|
$ |
1,986 |
|
|
$ |
351,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F - 39
Net operating income is defined as total revenue less property operating expenses, real estate
taxes and third party management expenses. Segment net operating income includes revenue, real
estate taxes and property operating expenses directly related to operation of the properties within
the respective geographical region. Segment net operating income excludes property level
depreciation and amortization, revenue and expenses directly associated with third party real
estate management services, expenses associated with corporate administrative support services, and
inter-company eliminations. Below is a reconciliation of consolidated net operating income to
consolidated income (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(amounts in thousands) |
|
Consolidated net operating income |
|
$ |
371,016 |
|
|
$ |
384,129 |
|
|
$ |
351,438 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(142,770 |
) |
|
|
(157,178 |
) |
|
|
(165,607 |
) |
Deferred financing costs |
|
|
(5,450 |
) |
|
|
(4,496 |
) |
|
|
(4,607 |
) |
Loss on settlement of treasury lock agreements |
|
|
|
|
|
|
(3,698 |
) |
|
|
|
|
Depreciation and amortization |
|
|
(205,905 |
) |
|
|
(223,227 |
) |
|
|
(210,420 |
) |
Administrative expenses |
|
|
(23,002 |
) |
|
|
(27,938 |
) |
|
|
(30,340 |
) |
Provision for impairment on land inventory |
|
|
(10,841 |
) |
|
|
|
|
|
|
|
|
Minority interest partners share of consolidated
real estate ventures |
|
|
(127 |
) |
|
|
(465 |
) |
|
|
270 |
|
Minority interest attributable to continuing
operations LP units |
|
|
(177 |
) |
|
|
(435 |
) |
|
|
1,628 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,839 |
|
|
|
4,018 |
|
|
|
9,489 |
|
Equity in income of real estate ventures |
|
|
8,447 |
|
|
|
6,955 |
|
|
|
2,165 |
|
Net gain on sales of interests in depreciated real estate |
|
|
|
|
|
|
40,498 |
|
|
|
|
|
Net
(loss) gain on sales of interests in undepreciated real estate |
|
|
(24 |
) |
|
|
421 |
|
|
|
14,190 |
|
Gain on termination of purchase contract |
|
|
|
|
|
|
|
|
|
|
3,147 |
|
Gain on early extinguishment of debt |
|
|
20,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
13,670 |
|
|
|
18,584 |
|
|
|
(28,647 |
) |
Income from discontinued operations |
|
|
29,810 |
|
|
|
38,122 |
|
|
|
38,461 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
43,480 |
|
|
$ |
56,706 |
|
|
$ |
9,814 |
|
|
|
|
|
|
|
|
|
|
|
19. RELATED-PARTY TRANSACTIONS
The Company held a fifty percent economic interest in an approximately 141,724 square foot office
building located at 101 Paragon Drive, Montvale, New Jersey. The remaining fifty percent interest
was held by Donald E. Axinn, one of the Companys Trustees. Although the Company and Mr. Axinn had
each committed to provide one half of the $11.0 million necessary to repay the mortgage loan
secured by this property at the maturity of the loan, in February 2006 an unaffiliated third party
entered into an agreement to purchase this property for $18.3 million. As a result of the purchase
by an unaffiliated third party during August 2006, the Company recognized a $3.1 million gain on
termination of its rights under a 1998 contribution agreement, modified in 2005, that entitled the
Company to the 50% interest in the joint venture to operate the property. This gain is shown
separately on the Companys income statement as a gain on termination of purchase contract.
20. OPERATING LEASES
The Company leases properties to tenants under operating leases with various expiration dates
extending to 2023. Minimum future rentals on non-cancelable leases at December 31, 2008 are as
follows (in thousands):
F - 40
|
|
|
|
|
Year |
|
Minimum Rent |
2009 |
|
$ |
474,720 |
|
2010 |
|
|
433,705 |
|
2011 |
|
|
375,166 |
|
2012 |
|
|
316,100 |
|
2013 |
|
|
270,740 |
|
Thereafter |
|
|
1,205,476 |
|
Total minimum future rentals presented above do not include amounts to be received as tenant
reimbursements for operating costs.
21. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The Company is involved from time to time in litigation on various matters, including disputes with
tenants and disputes arising out of agreements to purchase or sell properties. Given the nature of
the Companys business activities, these lawsuits are considered routine to the conduct of its
business. The result of any particular lawsuit cannot be predicted, because of the very nature of
litigation, the litigation process and its adversarial nature, and the jury system. The Company
does not expect that the liabilities, if any, that may ultimately result from such legal actions
will have a material adverse effect on the consolidated financial position, results of operations
or cash flows of the Company.
Letters-of-Credit
Under certain mortgages, the Company has funded required leasing and capital reserve accounts for
the benefit of the mortgage lenders with letters-of-credit which totaled $15.2 million at December
31, 2008. The Company is also required to maintain escrow accounts for taxes, insurance and tenant
security deposits and these accounts aggregated $13.3 million at December 31, 2008. Tenant rents
at properties that secure these mortgage loans are deposited into the loan servicers depository
accounts, which are used to fund debt service, operating expenses, capital expenditures and the
escrow and reserve accounts, as necessary. At December 31, 2008, the Company guaranteed a $15.3
million holdback from the Credit Facility in connection with its historic tax credit transaction.
Any excess cash is included in cash and cash equivalents.
Ground Rent
Future minimum rental payments under the terms of all non-cancelable ground leases under which the
Company is the lessee are expensed on a straight-line basis regardless of when payments are due.
Minimum future rental payments on non-cancelable leases at December 31, 2008 are as follows (in
thousands):
|
|
|
|
|
2009 |
|
$ |
1,986 |
|
2010 |
|
|
2,236 |
|
2011 |
|
|
2,318 |
|
2012 |
|
|
2,318 |
|
2013 |
|
|
2,318 |
|
Thereafter |
|
|
290,006 |
|
Certain of the land leases provide for prepayment of rent on a present value basis using a fixed
discount rate. Further, one of the land leases for a property (currently under development)
provides for contingent rent participation by the lessor in certain capital transactions and net
operating cash flows of the property after certain returns are achieved by the Company. Such
amounts, if any, will be reflected as contingent
rent when incurred. During 2008, the Company eliminated a similar provision in another lease by
modifying the lease agreement in exchange for a payment of $2.8 million. The leases also provide
for payment by the Company of certain operating costs relating to the land, primarily real estate
taxes. The above schedule of future minimum rental payments does not include any contingent rent
amounts nor any reimbursed expenses.
F - 41
Other Commitments or Contingencies
As part of the Companys September 2004 acquisition of a portfolio of properties from The
Rubenstein Company (which the Company refers to as the TRC acquisition), the Company acquired its
interest in Two Logan Square, a 696,477 square foot office building in Philadelphia, primarily
through its ownership of a second and third mortgage secured by this property. This property is
consolidated as the borrower is a variable interest entity and the Company, through its ownership
of the second and third mortgages, is the primary beneficiary. The Company currently does not
expect to take title to Two Logan Square until, at the earliest, September 2019. If the Company
takes fee title to Two Logan Square upon a foreclosure of its mortgage, the Company has agreed to
pay an unaffiliated third party that holds a residual interest in the fee owner of this property an
amount equal to $0.6 million (if we must pay a state and local transfer upon taking title) and $2.9
million (if no transfer tax is payable upon the transfer).
The Company is currently being audited by the Internal Revenue Service for its 2004 tax year. The
audit concerns the tax treatment of the transaction in September 2004 in which the Company acquired
a portfolio of properties through the acquisition of a limited partnership. At this time it does
not appear that an adjustment would result in a material tax liability for the Company. However,
an adjustment could raise a question as to whether a contributor of partnership interests in the
2004 transaction could assert a claim against the Company under the tax protection agreement
entered into as part of the transaction.
As part of the Companys 2006 acquisition of Prentiss Properties Trust, the TRC acquisition in 2004
and several of our other transactions, the Company agreed not to sell certain of the properties it
acquired in transactions that would trigger taxable income to the former owners. In the case of
the TRC acquisition, the Company agreed not to sell acquired properties for periods up to 15 years
from the acquisition date as follows: 201 King of Prussia Road, 555 East Lancaster Avenue and 300
Delaware Avenue (January 2008); One Rodney Square and 130/150/170 Radnor Financial Center (January
2015); and One Logan Square, Two Logan Square and Radnor Corporate Center (January 2020). In the
Prentiss acquisition, the Company assumed the obligation of Prentiss not to sell Concord Airport
Plaza before March 2018 and 6600 Rockledge before July 2008. The Companys agreements generally
provide that it may dispose of the subject properties only in transactions that qualify as tax-free
exchanges under Section 1031 of the Internal Revenue Code or in other tax deferred transactions.
If the Company were to sell a restricted property before expiration of the restricted period in a
non-exempt transaction, the Company would be required to make significant payments to the parties
who sold it the applicable property on account of tax liabilities attributed to them.
The Company invests in its properties and regularly incurs capital expenditures in the ordinary
course to maintain the properties. The Company believes that such expenditures enhance our
competitiveness. The Company also enters into construction, utility and service contracts in the
ordinary course of business which may extend beyond one year. These contracts typically provide
for cancellation with insignificant or no cancellation penalties.
During 2008, in connection with our development of the PO Box/IRS and Cira Garage projects, we
entered into a historic tax credit and new market tax credit arrangement, respectively. The
Company is required to be in compliance with various laws, regulations and contractual provisions
that apply to its historic and new market tax credit arrangements. Non-compliance with applicable
requirements could result in projected tax benefits not being realized and require a refund or
reduction of investor capital contributions, which are reported as deferred income in the Companys
consolidated balance sheet, until such time as its obligation to deliver tax benefits is relieved.
The remaining compliance periods for its tax credit arrangements runs through 2015. The Company
does not anticipate that any material refunds or reductions of investor capital contributions will
be required in connection with these arrangements. Refer to Note 16 for further discussion on the
tax credit transactions.
22. SUBSEQUENT EVENT
On February 4, 2009, the Company sold two office properties containing a total of 66,664 net
rentable square feet located in Exton, PA, for an aggregate sales price of $9.0 million.
F - 42
23. SUMMARY OF QUARTERLY RESULTS (UNAUDITED)
The following is a summary of quarterly financial information as of and for the years ended
December 31, 2008 and 2007 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st |
|
2nd |
|
3rd |
|
4th |
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
152,572 |
|
|
$ |
151,973 |
|
|
$ |
148,815 |
|
|
$ |
154,751 |
|
Net income |
|
|
14,744 |
|
|
|
9,368 |
|
|
|
2,679 |
|
|
|
16,689 |
|
Income allocated to Common Shares |
|
|
12,746 |
|
|
|
7,370 |
|
|
|
681 |
|
|
|
14,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per Common Share |
|
$ |
0.15 |
|
|
$ |
0.08 |
|
|
$ |
0.01 |
|
|
$ |
0.17 |
|
Diluted earnings per Common Share |
|
$ |
0.15 |
|
|
$ |
0.08 |
|
|
$ |
0.01 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
149,875 |
|
|
$ |
150,421 |
|
|
$ |
163,140 |
|
|
$ |
159,461 |
|
Net income |
|
|
19,225 |
|
|
|
1,189 |
|
|
|
2,419 |
|
|
|
33,873 |
|
Income (loss) allocated to Common Shares |
|
|
17,227 |
|
|
|
(809 |
) |
|
|
421 |
|
|
|
31,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per Common Share |
|
$ |
0.20 |
|
|
$ |
(0.01 |
) |
|
$ |
|
|
|
$ |
0.37 |
|
Diluted earnings (loss) per Common Share |
|
$ |
0.19 |
|
|
$ |
(0.01 |
) |
|
$ |
|
|
|
$ |
0.37 |
|
The summation of quarterly earnings per share amounts do not necessarily equal the full year
amounts. The above information was updated to reclassify amounts previously reported to reflect
discontinued operations and certain revisions made to certain equity awards. See Note 1 and Note
10.
F - 43
Brandywine Realty Trust
Schedule II
Valuation and Qualifying Accounts
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
Beginning |
|
|
|
|
|
|
|
|
|
|
at End |
|
Description |
|
of Period |
|
|
Additions |
|
|
Deductions (1) |
|
|
of Period |
|
Allowance for doubtful accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
$ |
10,162 |
|
|
$ |
6,900 |
|
|
$ |
1,588 |
|
|
$ |
15,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
$ |
9,311 |
|
|
$ |
2,147 |
|
|
$ |
1,296 |
|
|
$ |
10,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006 (2) |
|
$ |
4,877 |
|
|
$ |
4,434 |
|
|
$ |
|
|
|
$ |
9,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Deductions represent amounts that the Company had fully reserved for in prior periods and pursuit of collection of such
amounts was ceased during the period. |
|
(2) |
|
The 2006 additions includes $3.5 million of current year expense and $0.9 million of allowances against
receivables assumed in the Prentiss acquisition. |
F - 44
BRANDYWINE REALTY TRUST
SCHEDULE III
Real Estate and Accumulated Depreciation December 31, 2008
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retirements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation at |
|
|
|
|
|
|
|
|
|
|
|
|
|
Encumberances at |
|
|
|
|
|
|
Building and |
|
|
Since |
|
|
|
|
|
|
Building and |
|
|
|
|
|
|
December 31, |
|
|
Year of |
|
Year |
|
Depreciable |
|
|
City |
|
State |
|
December 31, 2008 |
|
|
Land |
|
|
Improvements |
|
|
Acquisition |
|
|
Land |
|
|
Improvements |
|
|
Total (a) |
|
|
2008 (b) |
|
|
Construction |
|
Acquired |
|
Life |
PENNSYLVANIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2929 Arch Street |
|
Philadelphia |
|
PA |
|
|
|
|
|
|
|
|
|
|
208,570 |
|
|
|
16,702 |
|
|
|
|
|
|
|
225,272 |
|
|
|
225,272 |
|
|
|
26,224 |
|
|
2005 |
|
N/A |
|
40 |
130 North 18th Street |
|
Philadelphia |
|
PA |
|
|
|
|
|
|
14,496 |
|
|
|
107,736 |
|
|
|
6,661 |
|
|
|
14,473 |
|
|
|
114,420 |
|
|
|
128,893 |
|
|
|
16,140 |
|
|
1998 |
|
2004 |
|
23 |
100 North 18th Street |
|
Philadelphia |
|
PA |
|
|
68,905 |
|
|
|
16,066 |
|
|
|
100,255 |
|
|
|
4,320 |
|
|
|
16,066 |
|
|
|
104,575 |
|
|
|
120,641 |
|
|
|
16,064 |
|
|
1988 |
|
2004 |
|
33 |
150 Radnor Chester Road |
|
Radnor |
|
PA |
|
|
|
|
|
|
11,925 |
|
|
|
36,986 |
|
|
|
13,647 |
|
|
|
11,897 |
|
|
|
50,660 |
|
|
|
62,558 |
|
|
|
8,640 |
|
|
1983 |
|
2004 |
|
29 |
555 Lancaster Avenue |
|
Radnor |
|
PA |
|
|
|
|
|
|
8,014 |
|
|
|
16,508 |
|
|
|
26,846 |
|
|
|
8,609 |
|
|
|
42,759 |
|
|
|
51,368 |
|
|
|
6,811 |
|
|
1973 |
|
2004 |
|
24 |
One Radnor Corporate Center |
|
Radnor |
|
PA |
|
|
|
|
|
|
7,323 |
|
|
|
28,613 |
|
|
|
11,533 |
|
|
|
7,323 |
|
|
|
40,146 |
|
|
|
47,469 |
|
|
|
4,819 |
|
|
1998 |
|
2004 |
|
29 |
201 King of Prussia Road |
|
Radnor |
|
PA |
|
|
|
|
|
|
8,956 |
|
|
|
29,811 |
|
|
|
5,580 |
|
|
|
8,949 |
|
|
|
35,398 |
|
|
|
44,347 |
|
|
|
6,843 |
|
|
2001 |
|
2004 |
|
25 |
401 Plymouth Road |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
6,198 |
|
|
|
16,131 |
|
|
|
15,895 |
|
|
|
6,199 |
|
|
|
32,025 |
|
|
|
38,224 |
|
|
|
7,015 |
|
|
2001 |
|
2000 |
|
40 |
Four Radnor Corporate Center |
|
Radnor |
|
PA |
|
|
|
|
|
|
5,406 |
|
|
|
21,390 |
|
|
|
8,730 |
|
|
|
5,705 |
|
|
|
29,820 |
|
|
|
35,526 |
|
|
|
4,921 |
|
|
1995 |
|
2004 |
|
30 |
Five Radnor Corporate Center |
|
Radnor |
|
PA |
|
|
|
|
|
|
6,506 |
|
|
|
25,525 |
|
|
|
1,674 |
|
|
|
6,578 |
|
|
|
27,127 |
|
|
|
33,705 |
|
|
|
3,689 |
|
|
1998 |
|
2004 |
|
38 |
101 West Elm Street |
|
W. Conshohocken |
|
PA |
|
|
|
|
|
|
6,251 |
|
|
|
25,209 |
|
|
|
1,019 |
|
|
|
6,251 |
|
|
|
26,227 |
|
|
|
32,479 |
|
|
|
2,467 |
|
|
1999 |
|
2005 |
|
40 |
4000 Chemical Road |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
4,373 |
|
|
|
24,546 |
|
|
|
1 |
|
|
|
4,373 |
|
|
|
24,547 |
|
|
|
28,920 |
|
|
|
207 |
|
|
2007 |
|
N/A |
|
40 |
Three Radnor Corporate Center |
|
Radnor |
|
PA |
|
|
|
|
|
|
4,773 |
|
|
|
17,961 |
|
|
|
1,451 |
|
|
|
4,791 |
|
|
|
19,394 |
|
|
|
24,185 |
|
|
|
3,170 |
|
|
1998 |
|
2004 |
|
29 |
640 Freedom Business Center |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
4,222 |
|
|
|
16,891 |
|
|
|
2,331 |
|
|
|
4,222 |
|
|
|
19,222 |
|
|
|
23,444 |
|
|
|
5,931 |
|
|
1991 |
|
1998 |
|
40 |
555 Croton Road |
|
King of Prussia |
|
PA |
|
|
|
|
|
|
4,486 |
|
|
|
17,943 |
|
|
|
684 |
|
|
|
4,486 |
|
|
|
18,627 |
|
|
|
23,113 |
|
|
|
3,819 |
|
|
1999 |
|
2001 |
|
40 |
400 Berwyn Park |
|
Berwyn |
|
PA |
|
|
|
|
|
|
2,657 |
|
|
|
4,462 |
|
|
|
15,790 |
|
|
|
2,657 |
|
|
|
20,252 |
|
|
|
22,909 |
|
|
|
5,455 |
|
|
1999 |
|
1999 |
|
40 |
630 Allendale Road |
|
King of Prussia |
|
PA |
|
|
|
|
|
|
2,836 |
|
|
|
4,028 |
|
|
|
15,499 |
|
|
|
2,636 |
|
|
|
19,727 |
|
|
|
22,363 |
|
|
|
6,497 |
|
|
2000 |
|
2000 |
|
40 |
52 Swedesford Square |
|
East Whiteland Twp. |
|
PA |
|
|
|
|
|
|
4,241 |
|
|
|
16,579 |
|
|
|
1,110 |
|
|
|
4,241 |
|
|
|
17,689 |
|
|
|
21,930 |
|
|
|
4,964 |
|
|
1988 |
|
1998 |
|
40 |
101 Lindenwood Drive |
|
Malvern |
|
PA |
|
|
|
|
|
|
4,152 |
|
|
|
16,606 |
|
|
|
1,043 |
|
|
|
4,152 |
|
|
|
17,650 |
|
|
|
21,801 |
|
|
|
3,728 |
|
|
1988 |
|
2001 |
|
40 |
610 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
10,825 |
|
|
|
3,651 |
|
|
|
14,514 |
|
|
|
2,583 |
|
|
|
3,651 |
|
|
|
17,097 |
|
|
|
20,748 |
|
|
|
3,321 |
|
|
1987 |
|
2002 |
|
40 |
630 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
10,803 |
|
|
|
3,558 |
|
|
|
14,743 |
|
|
|
2,196 |
|
|
|
3,558 |
|
|
|
16,939 |
|
|
|
20,497 |
|
|
|
3,245 |
|
|
1988 |
|
2002 |
|
40 |
Two Radnor Corporate Center |
|
Radnor |
|
PA |
|
|
|
|
|
|
3,937 |
|
|
|
15,484 |
|
|
|
1,072 |
|
|
|
3,942 |
|
|
|
16,551 |
|
|
|
20,493 |
|
|
|
2,650 |
|
|
1998 |
|
2004 |
|
29 |
600 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
11,175 |
|
|
|
3,652 |
|
|
|
15,288 |
|
|
|
1,463 |
|
|
|
3,652 |
|
|
|
16,751 |
|
|
|
20,403 |
|
|
|
3,201 |
|
|
1986 |
|
2002 |
|
40 |
620 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
10,952 |
|
|
|
3,572 |
|
|
|
14,435 |
|
|
|
1,904 |
|
|
|
3,572 |
|
|
|
16,338 |
|
|
|
19,911 |
|
|
|
3,746 |
|
|
1990 |
|
2002 |
|
40 |
300 Berwyn Park |
|
Berwyn |
|
PA |
|
|
12,133 |
|
|
|
2,206 |
|
|
|
13,422 |
|
|
|
3,083 |
|
|
|
2,206 |
|
|
|
16,505 |
|
|
|
18,711 |
|
|
|
6,261 |
|
|
1989 |
|
1997 |
|
40 |
200 Barr Harbour Drive |
|
Conshohocken |
|
PA |
|
|
14,185 |
|
|
|
2,827 |
|
|
|
15,525 |
|
|
|
(71 |
) |
|
|
2,827 |
|
|
|
15,454 |
|
|
|
18,281 |
|
|
|
5,716 |
|
|
1999 |
|
2004 |
|
40 |
1050 Westlakes Drive |
|
Berwyn |
|
PA |
|
|
|
|
|
|
2,611 |
|
|
|
10,445 |
|
|
|
4,841 |
|
|
|
|
|
|
|
17,897 |
|
|
|
17,897 |
|
|
|
3,626 |
|
|
1984 |
|
1999 |
|
40 |
1 West Elm Street |
|
W. Conshohocken |
|
PA |
|
|
|
|
|
|
3,557 |
|
|
|
14,249 |
|
|
|
|
|
|
|
3,557 |
|
|
|
14,250 |
|
|
|
17,806 |
|
|
|
1,158 |
|
|
1999 |
|
2005 |
|
40 |
1200 Swedesford Road |
|
Berwyn |
|
PA |
|
|
3,863 |
|
|
|
2,595 |
|
|
|
11,809 |
|
|
|
3,191 |
|
|
|
2,595 |
|
|
|
15,000 |
|
|
|
17,595 |
|
|
|
1,192 |
|
|
1994 |
|
2001 |
|
40 |
181 Washington Street |
|
Conshohocken |
|
PA |
|
|
10,404 |
|
|
|
2,672 |
|
|
|
14,221 |
|
|
|
609 |
|
|
|
2,673 |
|
|
|
14,829 |
|
|
|
17,502 |
|
|
|
6,076 |
|
|
1998 |
|
2004 |
|
40 |
620 Freedom Business Center |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,770 |
|
|
|
11,014 |
|
|
|
3,253 |
|
|
|
2,770 |
|
|
|
14,267 |
|
|
|
17,037 |
|
|
|
4,680 |
|
|
1986 |
|
1998 |
|
40 |
1000 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,772 |
|
|
|
10,936 |
|
|
|
2,937 |
|
|
|
2,772 |
|
|
|
13,873 |
|
|
|
16,645 |
|
|
|
3,840 |
|
|
1980 |
|
1998 |
|
40 |
301 Lindenwood Drive |
|
Malvern |
|
PA |
|
|
|
|
|
|
2,729 |
|
|
|
10,915 |
|
|
|
2,277 |
|
|
|
2,729 |
|
|
|
13,192 |
|
|
|
15,921 |
|
|
|
3,180 |
|
|
1984 |
|
2001 |
|
40 |
1060 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,712 |
|
|
|
10,953 |
|
|
|
1,801 |
|
|
|
2,712 |
|
|
|
12,754 |
|
|
|
15,466 |
|
|
|
3,817 |
|
|
1987 |
|
1998 |
|
40 |
595 East Swedesford Road |
|
Wayne |
|
PA |
|
|
|
|
|
|
2,729 |
|
|
|
10,917 |
|
|
|
1,482 |
|
|
|
2,729 |
|
|
|
12,398 |
|
|
|
15,128 |
|
|
|
1,653 |
|
|
1998 |
|
2003 |
|
40 |
1040 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,860 |
|
|
|
11,282 |
|
|
|
964 |
|
|
|
2,860 |
|
|
|
12,246 |
|
|
|
15,106 |
|
|
|
3,780 |
|
|
1985 |
|
1998 |
|
40 |
1020 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,168 |
|
|
|
8,576 |
|
|
|
4,210 |
|
|
|
2,168 |
|
|
|
12,786 |
|
|
|
14,954 |
|
|
|
3,302 |
|
|
1984 |
|
1998 |
|
40 |
630 Freedom Business Center |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,773 |
|
|
|
11,144 |
|
|
|
995 |
|
|
|
2,773 |
|
|
|
12,139 |
|
|
|
14,912 |
|
|
|
3,879 |
|
|
1989 |
|
1998 |
|
40 |
130 Radnor Chester Road |
|
Radnor |
|
PA |
|
|
|
|
|
|
2,573 |
|
|
|
8,338 |
|
|
|
3,692 |
|
|
|
2,567 |
|
|
|
12,036 |
|
|
|
14,603 |
|
|
|
1,260 |
|
|
1983 |
|
2004 |
|
25 |
170 Radnor Chester Road |
|
Radnor |
|
PA |
|
|
|
|
|
|
2,514 |
|
|
|
8,147 |
|
|
|
3,487 |
|
|
|
2,509 |
|
|
|
11,639 |
|
|
|
14,148 |
|
|
|
1,675 |
|
|
1983 |
|
2004 |
|
25 |
980 Harvest Drive |
|
Blue Bell |
|
PA |
|
|
|
|
|
|
2,079 |
|
|
|
7,821 |
|
|
|
4,235 |
|
|
|
2,079 |
|
|
|
12,057 |
|
|
|
14,135 |
|
|
|
2,780 |
|
|
1988 |
|
2002 |
|
40 |
920 Harvest Drive |
|
Blue Bell |
|
PA |
|
|
|
|
|
|
2,433 |
|
|
|
9,738 |
|
|
|
1,761 |
|
|
|
2,433 |
|
|
|
11,499 |
|
|
|
13,932 |
|
|
|
3,728 |
|
|
1990 |
|
1998 |
|
40 |
200 Berwyn Park |
|
Berwyn |
|
PA |
|
|
9,069 |
|
|
|
1,533 |
|
|
|
9,460 |
|
|
|
1,932 |
|
|
|
1,533 |
|
|
|
11,392 |
|
|
|
12,925 |
|
|
|
4,179 |
|
|
1987 |
|
1997 |
|
40 |
575 East Swedesford Road |
|
Wayne |
|
PA |
|
|
|
|
|
|
2,178 |
|
|
|
8,712 |
|
|
|
1,534 |
|
|
|
2,178 |
|
|
|
10,246 |
|
|
|
12,424 |
|
|
|
1,352 |
|
|
1985 |
|
2003 |
|
40 |
1180 Swedesford Road |
|
Berwyn |
|
PA |
|
|
|
|
|
|
2,086 |
|
|
|
8,342 |
|
|
|
1,182 |
|
|
|
2,086 |
|
|
|
9,524 |
|
|
|
11,610 |
|
|
|
2,127 |
|
|
1987 |
|
2001 |
|
40 |
610 Freedom Business Center |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,017 |
|
|
|
8,070 |
|
|
|
722 |
|
|
|
2,017 |
|
|
|
8,792 |
|
|
|
10,809 |
|
|
|
2,798 |
|
|
1985 |
|
1998 |
|
40 |
565 East Swedesford Road |
|
Wayne |
|
PA |
|
|
|
|
|
|
1,872 |
|
|
|
7,489 |
|
|
|
868 |
|
|
|
1,872 |
|
|
|
8,357 |
|
|
|
10,229 |
|
|
|
1,373 |
|
|
1984 |
|
2003 |
|
40 |
1160 Swedesford Road |
|
Berwyn |
|
PA |
|
|
|
|
|
|
1,781 |
|
|
|
7,124 |
|
|
|
1,245 |
|
|
|
1,781 |
|
|
|
8,369 |
|
|
|
10,150 |
|
|
|
1,915 |
|
|
1986 |
|
2001 |
|
40 |
100 Berwyn Park |
|
Berwyn |
|
PA |
|
|
6,633 |
|
|
|
1,180 |
|
|
|
7,290 |
|
|
|
1,568 |
|
|
|
1,180 |
|
|
|
8,858 |
|
|
|
10,038 |
|
|
|
3,462 |
|
|
1986 |
|
1997 |
|
40 |
925 Harvest Drive |
|
Blue Bell |
|
PA |
|
|
|
|
|
|
1,671 |
|
|
|
6,606 |
|
|
|
1,128 |
|
|
|
1,671 |
|
|
|
7,734 |
|
|
|
9,405 |
|
|
|
2,469 |
|
|
1990 |
|
1998 |
|
40 |
650 Park Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,916 |
|
|
|
4,378 |
|
|
|
2,530 |
|
|
|
1,916 |
|
|
|
6,908 |
|
|
|
8,824 |
|
|
|
2,569 |
|
|
1968 |
|
1998 |
|
40 |
426 Lancaster Avenue |
|
Devon |
|
PA |
|
|
|
|
|
|
1,689 |
|
|
|
6,756 |
|
|
|
369 |
|
|
|
1,689 |
|
|
|
7,126 |
|
|
|
8,814 |
|
|
|
2,299 |
|
|
1990 |
|
1998 |
|
40 |
855 Springdale Drive |
|
Exton |
|
PA |
|
|
|
|
|
|
838 |
|
|
|
3,370 |
|
|
|
4,289 |
|
|
|
838 |
|
|
|
7,659 |
|
|
|
8,497 |
|
|
|
1,843 |
|
|
1986 |
|
1997 |
|
40 |
1100 Cassett Road |
|
Berwyn |
|
PA |
|
|
|
|
|
|
1,695 |
|
|
|
6,779 |
|
|
|
(0 |
) |
|
|
1,695 |
|
|
|
6,779 |
|
|
|
8,474 |
|
|
|
1,314 |
|
|
1997 |
|
2001 |
|
40 |
14 Campus Boulevard |
|
Newtown Square |
|
PA |
|
|
4,928 |
|
|
|
2,244 |
|
|
|
4,217 |
|
|
|
1,734 |
|
|
|
2,244 |
|
|
|
5,951 |
|
|
|
8,195 |
|
|
|
1,285 |
|
|
1998 |
|
1998 |
|
40 |
500 North Gulph Road |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,303 |
|
|
|
5,201 |
|
|
|
1,334 |
|
|
|
1,303 |
|
|
|
6,535 |
|
|
|
7,838 |
|
|
|
2,367 |
|
|
1979 |
|
1996 |
|
40 |
2240/2250 Butler Pike |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
1,104 |
|
|
|
4,627 |
|
|
|
1,578 |
|
|
|
1,104 |
|
|
|
6,206 |
|
|
|
7,309 |
|
|
|
2,512 |
|
|
1984 |
|
1996 |
|
40 |
One Progress Drive |
|
Horsham |
|
PA |
|
|
|
|
|
|
1,399 |
|
|
|
5,629 |
|
|
|
230 |
|
|
|
1,399 |
|
|
|
5,859 |
|
|
|
7,258 |
|
|
|
2,217 |
|
|
1986 |
|
1996 |
|
40 |
585 East Swedesford Road |
|
Wayne |
|
PA |
|
|
|
|
|
|
1,350 |
|
|
|
5,401 |
|
|
|
177 |
|
|
|
1,350 |
|
|
|
5,578 |
|
|
|
6,928 |
|
|
|
709 |
|
|
1998 |
|
2003 |
|
40 |
412 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
1,195 |
|
|
|
4,779 |
|
|
|
936 |
|
|
|
1,195 |
|
|
|
5,715 |
|
|
|
6,910 |
|
|
|
1,524 |
|
|
1999 |
|
2001 |
|
40 |
429 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
1,368 |
|
|
|
5,471 |
|
|
|
19 |
|
|
|
1,368 |
|
|
|
5,490 |
|
|
|
6,858 |
|
|
|
1,089 |
|
|
1996 |
|
2001 |
|
40 |
741 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,287 |
|
|
|
5,151 |
|
|
|
219 |
|
|
|
1,287 |
|
|
|
5,369 |
|
|
|
6,657 |
|
|
|
1,809 |
|
|
1966 |
|
1998 |
|
40 |
440 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
982 |
|
|
|
3,927 |
|
|
|
1,733 |
|
|
|
982 |
|
|
|
5,660 |
|
|
|
6,642 |
|
|
|
1,176 |
|
|
1991 |
|
2001 |
|
40 |
875 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
618 |
|
|
|
2,473 |
|
|
|
3,257 |
|
|
|
618 |
|
|
|
5,730 |
|
|
|
6,348 |
|
|
|
1,871 |
|
|
1966 |
|
1998 |
|
40 |
17 Campus Boulevard |
|
Newtown Square |
|
PA |
|
|
4,818 |
|
|
|
1,108 |
|
|
|
5,155 |
|
|
|
46 |
|
|
|
1,108 |
|
|
|
5,201 |
|
|
|
6,309 |
|
|
|
1,840 |
|
|
2001 |
|
1997 |
|
40 |
479 Thomas Jones Way |
|
Exton |
|
PA |
|
|
|
|
|
|
1,075 |
|
|
|
4,299 |
|
|
|
923 |
|
|
|
1,075 |
|
|
|
5,223 |
|
|
|
6,297 |
|
|
|
1,107 |
|
|
1988 |
|
2001 |
|
40 |
11 Campus Boulevard |
|
Newtown Square |
|
PA |
|
|
4,410 |
|
|
|
1,112 |
|
|
|
4,067 |
|
|
|
836 |
|
|
|
1,112 |
|
|
|
4,903 |
|
|
|
6,015 |
|
|
|
1,284 |
|
|
1998 |
|
1999 |
|
40 |
500 Enterprise Drive |
|
Horsham |
|
PA |
|
|
|
|
|
|
1,303 |
|
|
|
5,188 |
|
|
|
(485 |
) |
|
|
1,303 |
|
|
|
4,703 |
|
|
|
6,006 |
|
|
|
1,668 |
|
|
1990 |
|
1996 |
|
40 |
Philadelphia Marine Center |
|
Philadelphia |
|
PA |
|
|
|
|
|
|
532 |
|
|
|
2,196 |
|
|
|
3,029 |
|
|
|
628 |
|
|
|
5,128 |
|
|
|
5,757 |
|
|
|
994 |
|
|
Various |
|
1998 |
|
40 |
15 Campus Boulevard |
|
Newtown Square |
|
PA |
|
|
5,512 |
|
|
|
1,164 |
|
|
|
3,896 |
|
|
|
672 |
|
|
|
1,164 |
|
|
|
4,568 |
|
|
|
5,732 |
|
|
|
945 |
|
|
2002 |
|
2000 |
|
40 |
F - 45
BRANDYWINE REALTY TRUST
SCHEDULE III
Real Estate and Accumulated Depreciation December 31, 2008
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retirements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation at |
|
|
|
|
|
|
|
|
|
|
|
|
|
Encumberances at |
|
|
|
|
|
|
Building and |
|
|
Since |
|
|
|
|
|
|
Building and |
|
|
|
|
|
|
December 31, |
|
|
Year of |
|
Year |
|
Depreciable |
|
|
City |
|
State |
|
December 31, 2008 |
|
|
Land |
|
|
Improvements |
|
|
Acquisition |
|
|
Land |
|
|
Improvements |
|
|
Total (a) |
|
|
2008 (b) |
|
|
Construction |
|
Acquired |
|
Life |
300 Lindenwood Drive |
|
Malvern |
|
PA |
|
|
|
|
|
|
848 |
|
|
|
3,394 |
|
|
|
1,362 |
|
|
|
849 |
|
|
|
4,756 |
|
|
|
5,604 |
|
|
|
881 |
|
|
1991 |
|
2001 |
|
40 |
436 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
994 |
|
|
|
3,978 |
|
|
|
555 |
|
|
|
994 |
|
|
|
4,532 |
|
|
|
5,527 |
|
|
|
939 |
|
|
1991 |
|
2001 |
|
40 |
751-761 Fifth Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,097 |
|
|
|
4,391 |
|
|
|
31 |
|
|
|
1,097 |
|
|
|
4,422 |
|
|
|
5,519 |
|
|
|
1,402 |
|
|
1967 |
|
1998 |
|
40 |
467 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
906 |
|
|
|
3,623 |
|
|
|
964 |
|
|
|
906 |
|
|
|
4,587 |
|
|
|
5,493 |
|
|
|
1,060 |
|
|
1988 |
|
2001 |
|
40 |
600 Park Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,012 |
|
|
|
4,048 |
|
|
|
385 |
|
|
|
1,012 |
|
|
|
4,434 |
|
|
|
5,445 |
|
|
|
1,323 |
|
|
1964 |
|
1998 |
|
40 |
100 Arrandale Boulevard |
|
Exton |
|
PA |
|
|
|
|
|
|
970 |
|
|
|
3,878 |
|
|
|
274 |
|
|
|
970 |
|
|
|
4,152 |
|
|
|
5,122 |
|
|
|
837 |
|
|
1997 |
|
2001 |
|
40 |
620 Allendale Road |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,020 |
|
|
|
3,839 |
|
|
|
99 |
|
|
|
1,020 |
|
|
|
3,938 |
|
|
|
4,958 |
|
|
|
1,266 |
|
|
1961 |
|
1998 |
|
40 |
442 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
894 |
|
|
|
3,576 |
|
|
|
409 |
|
|
|
894 |
|
|
|
3,985 |
|
|
|
4,879 |
|
|
|
964 |
|
|
1991 |
|
2001 |
|
40 |
1700 Paoli Pike |
|
Malvern |
|
PA |
|
|
|
|
|
|
458 |
|
|
|
559 |
|
|
|
3,746 |
|
|
|
488 |
|
|
|
4,275 |
|
|
|
4,763 |
|
|
|
1,282 |
|
|
2000 |
|
2000 |
|
40 |
18 Campus Boulevard |
|
Newtown Square |
|
PA |
|
|
3,106 |
|
|
|
787 |
|
|
|
3,312 |
|
|
|
442 |
|
|
|
787 |
|
|
|
3,754 |
|
|
|
4,541 |
|
|
|
1,463 |
|
|
1990 |
|
1996 |
|
40 |
120 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
685 |
|
|
|
2,773 |
|
|
|
1,068 |
|
|
|
685 |
|
|
|
3,841 |
|
|
|
4,526 |
|
|
|
1,726 |
|
|
1984 |
|
1996 |
|
40 |
2260 Butler Pike |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
661 |
|
|
|
2,727 |
|
|
|
1,103 |
|
|
|
662 |
|
|
|
3,830 |
|
|
|
4,491 |
|
|
|
1,463 |
|
|
1984 |
|
1996 |
|
40 |
486 Thomas Jones Way |
|
Exton |
|
PA |
|
|
|
|
|
|
806 |
|
|
|
3,256 |
|
|
|
405 |
|
|
|
806 |
|
|
|
3,660 |
|
|
|
4,467 |
|
|
|
1,454 |
|
|
1990 |
|
1996 |
|
40 |
457 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
777 |
|
|
|
3,107 |
|
|
|
306 |
|
|
|
777 |
|
|
|
3,413 |
|
|
|
4,190 |
|
|
|
811 |
|
|
1990 |
|
2001 |
|
40 |
1336 Enterprise Drive |
|
West Goshen |
|
PA |
|
|
|
|
|
|
731 |
|
|
|
2,946 |
|
|
|
47 |
|
|
|
731 |
|
|
|
2,993 |
|
|
|
3,724 |
|
|
|
1,063 |
|
|
1989 |
|
1997 |
|
40 |
680 Allendale Road |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
689 |
|
|
|
2,756 |
|
|
|
9 |
|
|
|
689 |
|
|
|
2,765 |
|
|
|
3,454 |
|
|
|
881 |
|
|
1962 |
|
1998 |
|
40 |
456 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
635 |
|
|
|
2,548 |
|
|
|
(48 |
) |
|
|
635 |
|
|
|
2,500 |
|
|
|
3,135 |
|
|
|
948 |
|
|
1987 |
|
1996 |
|
40 |
140 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
481 |
|
|
|
1,976 |
|
|
|
525 |
|
|
|
482 |
|
|
|
2,500 |
|
|
|
2,982 |
|
|
|
1,118 |
|
|
1984 |
|
1996 |
|
40 |
630 Clark Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
547 |
|
|
|
2,190 |
|
|
|
0 |
|
|
|
547 |
|
|
|
2,190 |
|
|
|
2,737 |
|
|
|
695 |
|
|
1960 |
|
1998 |
|
40 |
468 Thomas Jones Way |
|
Exton |
|
PA |
|
|
|
|
|
|
526 |
|
|
|
2,112 |
|
|
|
74 |
|
|
|
527 |
|
|
|
2,185 |
|
|
|
2,712 |
|
|
|
841 |
|
|
1990 |
|
1996 |
|
40 |
660 Allendale Road |
|
King of Prussia |
|
PA |
|
|
|
|
|
|
396 |
|
|
|
3,343 |
|
|
|
(1,134 |
) |
|
|
396 |
|
|
|
2,209 |
|
|
|
2,605 |
|
|
|
800 |
|
|
1962 |
|
1998 |
|
40 |
481 John Young Way |
|
Exton |
|
PA |
|
|
|
|
|
|
496 |
|
|
|
1,983 |
|
|
|
1 |
|
|
|
496 |
|
|
|
1,984 |
|
|
|
2,480 |
|
|
|
384 |
|
|
1997 |
|
2001 |
|
40 |
100 Lindenwood Drive |
|
Malvern |
|
PA |
|
|
|
|
|
|
473 |
|
|
|
1,892 |
|
|
|
78 |
|
|
|
473 |
|
|
|
1,970 |
|
|
|
2,443 |
|
|
|
397 |
|
|
1985 |
|
2001 |
|
40 |
640 Allendale Road |
|
King of Prussia |
|
PA |
|
|
|
|
|
|
439 |
|
|
|
432 |
|
|
|
1,480 |
|
|
|
439 |
|
|
|
1,912 |
|
|
|
2,351 |
|
|
|
386 |
|
|
2000 |
|
2000 |
|
40 |
200 Lindenwood Drive |
|
Malvern |
|
PA |
|
|
|
|
|
|
324 |
|
|
|
1,295 |
|
|
|
242 |
|
|
|
324 |
|
|
|
1,537 |
|
|
|
1,861 |
|
|
|
462 |
|
|
1984 |
|
2001 |
|
40 |
351 Plymouth Road |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
1,043 |
|
|
|
555 |
|
|
|
|
|
|
|
1,043 |
|
|
|
555 |
|
|
|
1,598 |
|
|
|
52 |
|
|
N/A |
|
2000 |
|
40 |
748 Springdale Drive |
|
Exton |
|
PA |
|
|
|
|
|
|
236 |
|
|
|
931 |
|
|
|
275 |
|
|
|
236 |
|
|
|
1,206 |
|
|
|
1,442 |
|
|
|
454 |
|
|
1986 |
|
1997 |
|
40 |
111 Arrandale Road |
|
Exton |
|
PA |
|
|
|
|
|
|
262 |
|
|
|
1,048 |
|
|
|
125 |
|
|
|
262 |
|
|
|
1,173 |
|
|
|
1,435 |
|
|
|
243 |
|
|
1996 |
|
2001 |
|
40 |
922 Swedesford Road |
|
Berwyn |
|
PA |
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
N/A |
|
N/A |
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METROPOLITAN WASHINGTON, D.C. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1676 International Drive |
|
Mclean |
|
VA |
|
|
63,150 |
|
|
|
18,437 |
|
|
|
97,538 |
|
|
|
1,013 |
|
|
|
18,785 |
|
|
|
98,204 |
|
|
|
116,989 |
|
|
|
6,898 |
|
|
1999 |
|
2006 |
|
55 |
2340 Dulles Corner Boulevard |
|
Herndon |
|
VA |
|
|
|
|
|
|
16,345 |
|
|
|
65,379 |
|
|
|
18,371 |
|
|
|
16,129 |
|
|
|
83,966 |
|
|
|
100,095 |
|
|
|
7,046 |
|
|
1987 |
|
2006 |
|
40 |
2291 Wood Oak Drive |
|
Herndon |
|
VA |
|
|
|
|
|
|
8,243 |
|
|
|
52,413 |
|
|
|
7,018 |
|
|
|
8,782 |
|
|
|
58,892 |
|
|
|
67,674 |
|
|
|
9,996 |
|
|
1999 |
|
2006 |
|
55 |
7101 Wisconsin Avenue |
|
Bethesda |
|
MD |
|
|
|
|
|
|
9,634 |
|
|
|
48,402 |
|
|
|
4,157 |
|
|
|
9,816 |
|
|
|
52,377 |
|
|
|
62,193 |
|
|
|
4,878 |
|
|
1975 |
|
2006 |
|
45 |
3130 Fairview Park Drive |
|
Falls Church |
|
VA |
|
|
|
|
|
|
6,576 |
|
|
|
51,605 |
|
|
|
1,558 |
|
|
|
6,700 |
|
|
|
53,039 |
|
|
|
59,739 |
|
|
|
4,167 |
|
|
1999 |
|
2006 |
|
53 |
2355 Dulles Corner Boulevard |
|
Herndon |
|
VA |
|
|
|
|
|
|
10,365 |
|
|
|
43,876 |
|
|
|
5,069 |
|
|
|
10,365 |
|
|
|
48,946 |
|
|
|
59,310 |
|
|
|
3,554 |
|
|
1988 |
|
2006 |
|
40 |
196/198 Van Buren Street |
|
Herndon |
|
VA |
|
|
|
|
|
|
7,931 |
|
|
|
43,812 |
|
|
|
6,649 |
|
|
|
8,348 |
|
|
|
50,044 |
|
|
|
58,392 |
|
|
|
4,766 |
|
|
1991 |
|
2006 |
|
53 |
13820 Sunrise Valley Drive |
|
Herndon |
|
VA |
|
|
|
|
|
|
11,082 |
|
|
|
47,290 |
|
|
|
2 |
|
|
|
11,082 |
|
|
|
47,292 |
|
|
|
58,374 |
|
|
|
199 |
|
|
2007 |
|
N/A |
|
40 |
2251 Corporate Park Drive |
|
Herndon |
|
VA |
|
|
|
|
|
|
11,472 |
|
|
|
45,893 |
|
|
|
30 |
|
|
|
11,472 |
|
|
|
45,923 |
|
|
|
57,395 |
|
|
|
2,487 |
|
|
2000 |
|
2006 |
|
40 |
2411 Dulles Corner Park |
|
Herndon |
|
VA |
|
|
|
|
|
|
7,279 |
|
|
|
46,340 |
|
|
|
2,975 |
|
|
|
7,417 |
|
|
|
49,177 |
|
|
|
56,594 |
|
|
|
3,128 |
|
|
1990 |
|
2006 |
|
50 |
1900 Gallows Road |
|
Vienna |
|
VA |
|
|
|
|
|
|
7,797 |
|
|
|
47,817 |
|
|
|
874 |
|
|
|
7,944 |
|
|
|
48,544 |
|
|
|
56,488 |
|
|
|
4,857 |
|
|
1989 |
|
2006 |
|
52 |
3141 Fairview Park Drive |
|
Falls Church |
|
VA |
|
|
|
|
|
|
5,918 |
|
|
|
40,981 |
|
|
|
842 |
|
|
|
6,050 |
|
|
|
41,692 |
|
|
|
47,742 |
|
|
|
3,556 |
|
|
1988 |
|
2006 |
|
51 |
13880 Dulles Corner Lane |
|
Herndon |
|
VA |
|
|
|
|
|
|
7,236 |
|
|
|
39,213 |
|
|
|
641 |
|
|
|
7,373 |
|
|
|
39,717 |
|
|
|
47,089 |
|
|
|
3,530 |
|
|
1997 |
|
2006 |
|
55 |
6600 Rockledge Drive |
|
Bethesda |
|
MD |
|
|
|
|
|
|
|
|
|
|
37,421 |
|
|
|
8,149 |
|
|
|
|
|
|
|
45,570 |
|
|
|
45,570 |
|
|
|
3,213 |
|
|
1981 |
|
2006 |
|
50 |
2121 Cooperative Way |
|
Herndon |
|
VA |
|
|
|
|
|
|
5,598 |
|
|
|
38,639 |
|
|
|
308 |
|
|
|
5,795 |
|
|
|
38,750 |
|
|
|
44,544 |
|
|
|
2,957 |
|
|
2000 |
|
2006 |
|
54 |
8260 Greensboro Drive |
|
Mclean |
|
VA |
|
|
34,004 |
|
|
|
7,952 |
|
|
|
33,964 |
|
|
|
616 |
|
|
|
8,102 |
|
|
|
34,429 |
|
|
|
42,532 |
|
|
|
3,194 |
|
|
1980 |
|
2006 |
|
52 |
2273 Research Boulevard |
|
Rockville |
|
MD |
|
|
14,755 |
|
|
|
5,167 |
|
|
|
31,110 |
|
|
|
3,128 |
|
|
|
5,237 |
|
|
|
34,168 |
|
|
|
39,405 |
|
|
|
3,344 |
|
|
1999 |
|
2006 |
|
45 |
2201 Cooperative Way |
|
Herndon |
|
VA |
|
|
|
|
|
|
4,809 |
|
|
|
34,093 |
|
|
|
(1,784 |
) |
|
|
4,809 |
|
|
|
32,309 |
|
|
|
37,118 |
|
|
|
2,081 |
|
|
1990 |
|
2006 |
|
54 |
8521 Leesburg Pike |
|
Vienna |
|
VA |
|
|
|
|
|
|
4,316 |
|
|
|
30,885 |
|
|
|
525 |
|
|
|
4,397 |
|
|
|
31,329 |
|
|
|
35,726 |
|
|
|
2,739 |
|
|
1984 |
|
2006 |
|
51 |
2275 Research Boulevard |
|
Rockville |
|
MD |
|
|
14,712 |
|
|
|
5,059 |
|
|
|
29,668 |
|
|
|
653 |
|
|
|
5,154 |
|
|
|
30,226 |
|
|
|
35,380 |
|
|
|
2,261 |
|
|
1990 |
|
2006 |
|
45 |
1880 Campus Commons Drive |
|
Reston |
|
VA |
|
|
|
|
|
|
6,164 |
|
|
|
28,114 |
|
|
|
86 |
|
|
|
6,281 |
|
|
|
28,083 |
|
|
|
34,364 |
|
|
|
1,844 |
|
|
1985 |
|
2006 |
|
52 |
2277 Research Boulevard |
|
Rockville |
|
MD |
|
|
13,689 |
|
|
|
4,649 |
|
|
|
26,952 |
|
|
|
(238 |
) |
|
|
4,733 |
|
|
|
26,629 |
|
|
|
31,363 |
|
|
|
1,833 |
|
|
1986 |
|
2006 |
|
45 |
7735 Old Georgetown Road |
|
Bethesda |
|
MD |
|
|
|
|
|
|
4,370 |
|
|
|
23,192 |
|
|
|
968 |
|
|
|
4,453 |
|
|
|
24,078 |
|
|
|
28,531 |
|
|
|
2,055 |
|
|
1997 |
|
2006 |
|
45 |
12015 Lee Jackson Memorial Highway |
|
Fairfax |
|
VA |
|
|
|
|
|
|
3,770 |
|
|
|
22,895 |
|
|
|
1,855 |
|
|
|
3,842 |
|
|
|
24,679 |
|
|
|
28,521 |
|
|
|
2,593 |
|
|
1985 |
|
2006 |
|
42 |
11720 Beltsville Drive |
|
Beltsville |
|
MD |
|
|
|
|
|
|
3,831 |
|
|
|
16,661 |
|
|
|
4,878 |
|
|
|
3,904 |
|
|
|
21,466 |
|
|
|
25,370 |
|
|
|
2,262 |
|
|
1987 |
|
2006 |
|
46 |
11781 Lee Jackson Memorial Highway |
|
Fairfax |
|
VA |
|
|
|
|
|
|
3,246 |
|
|
|
19,836 |
|
|
|
138 |
|
|
|
3,307 |
|
|
|
19,913 |
|
|
|
23,221 |
|
|
|
2,187 |
|
|
1982 |
|
2006 |
|
40 |
13825 Sunrise Valley Drive |
|
Herndon |
|
VA |
|
|
|
|
|
|
3,794 |
|
|
|
19,365 |
|
|
|
(1,262 |
) |
|
|
3,866 |
|
|
|
18,032 |
|
|
|
21,897 |
|
|
|
1,266 |
|
|
1989 |
|
2006 |
|
46 |
11700 Beltsville Drive |
|
Beltsville |
|
MD |
|
|
|
|
|
|
2,808 |
|
|
|
12,081 |
|
|
|
613 |
|
|
|
2,863 |
|
|
|
12,639 |
|
|
|
15,502 |
|
|
|
1,249 |
|
|
1981 |
|
2006 |
|
46 |
4401 Fair Lakes Court |
|
Fairfax |
|
VA |
|
|
|
|
|
|
1,569 |
|
|
|
11,982 |
|
|
|
(37 |
) |
|
|
1,599 |
|
|
|
11,915 |
|
|
|
13,514 |
|
|
|
935 |
|
|
1988 |
|
2006 |
|
52 |
11710 Beltsville Drive |
|
Beltsville |
|
MD |
|
|
|
|
|
|
2,278 |
|
|
|
11,100 |
|
|
|
(853 |
) |
|
|
2,321 |
|
|
|
10,204 |
|
|
|
12,525 |
|
|
|
992 |
|
|
1987 |
|
2006 |
|
46 |
3141 Fairview Park Drive |
|
Falls Church |
|
VA |
|
|
|
|
|
|
733 |
|
|
|
4,939 |
|
|
|
(58 |
) |
|
|
733 |
|
|
|
4,881 |
|
|
|
5,614 |
|
|
|
321 |
|
|
1988 |
|
2006 |
|
51 |
3141 Fairview Park Drive |
|
Falls Church |
|
VA |
|
|
|
|
|
|
297 |
|
|
|
1,964 |
|
|
|
0 |
|
|
|
297 |
|
|
|
1,964 |
|
|
|
2,261 |
|
|
|
120 |
|
|
1988 |
|
2006 |
|
51 |
11740 Beltsville Drive |
|
Bethesda |
|
MD |
|
|
|
|
|
|
198 |
|
|
|
870 |
|
|
|
18 |
|
|
|
202 |
|
|
|
884 |
|
|
|
1,086 |
|
|
|
49 |
|
|
1987 |
|
2006 |
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY/DELAWARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 East State Street |
|
Trenton |
|
NJ |
|
|
|
|
|
|
8,926 |
|
|
|
35,735 |
|
|
|
2,247 |
|
|
|
8,926 |
|
|
|
37,983 |
|
|
|
46,908 |
|
|
|
11,889 |
|
|
1989 |
|
1998 |
|
40 |
33 West State Street |
|
Trenton |
|
NJ |
|
|
|
|
|
|
6,016 |
|
|
|
24,091 |
|
|
|
180 |
|
|
|
6,016 |
|
|
|
24,271 |
|
|
|
30,287 |
|
|
|
7,593 |
|
|
1988 |
|
1998 |
|
40 |
920 North King Street |
|
Wilmington |
|
DE |
|
|
|
|
|
|
6,141 |
|
|
|
21,140 |
|
|
|
644 |
|
|
|
6,141 |
|
|
|
21,784 |
|
|
|
27,925 |
|
|
|
3,726 |
|
|
1989 |
|
2004 |
|
30 |
1009 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
|
|
|
|
4,876 |
|
|
|
19,284 |
|
|
|
2,766 |
|
|
|
5,118 |
|
|
|
21,808 |
|
|
|
26,926 |
|
|
|
7,245 |
|
|
1989 |
|
1998 |
|
40 |
525 Lincoln Drive West |
|
Marlton |
|
NJ |
|
|
|
|
|
|
3,727 |
|
|
|
17,620 |
|
|
|
2,669 |
|
|
|
3,727 |
|
|
|
20,289 |
|
|
|
24,016 |
|
|
|
4,801 |
|
|
1986 |
|
2004 |
|
40 |
F - 46
BRANDYWINE REALTY TRUST
SCHEDULE III
Real Estate and Accumulated Depreciation December 31, 2008
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retirements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation at |
|
|
|
|
|
|
|
|
|
|
|
|
|
Encumberances at |
|
|
|
|
|
|
Building and |
|
|
Since |
|
|
|
|
|
|
Building and |
|
|
|
|
|
|
December 31, |
|
|
Year of |
|
Year |
|
Depreciable |
|
|
City |
|
State |
|
December 31, 2008 |
|
|
Land |
|
|
Improvements |
|
|
Acquisition |
|
|
Land |
|
|
Improvements |
|
|
Total (a) |
|
|
2008 (b) |
|
|
Construction |
|
Acquired |
|
Life |
300 Delaware Avenue |
|
Wilmington |
|
DE |
|
|
|
|
|
|
6,368 |
|
|
|
13,739 |
|
|
|
2,490 |
|
|
|
6,369 |
|
|
|
16,229 |
|
|
|
22,597 |
|
|
|
3,230 |
|
|
1989 |
|
2004 |
|
23 |
989 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
|
|
|
|
3,701 |
|
|
|
14,802 |
|
|
|
1,518 |
|
|
|
3,850 |
|
|
|
16,170 |
|
|
|
20,021 |
|
|
|
2,304 |
|
|
1984 |
|
2003 |
|
40 |
700 East Gate Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
3,569 |
|
|
|
14,436 |
|
|
|
1,956 |
|
|
|
3,569 |
|
|
|
16,392 |
|
|
|
19,961 |
|
|
|
5,045 |
|
|
1984 |
|
1998 |
|
40 |
Two Righter Parkway |
|
Wilmington |
|
DE |
|
|
|
|
|
|
2,802 |
|
|
|
11,217 |
|
|
|
4,987 |
|
|
|
2,802 |
|
|
|
16,203 |
|
|
|
19,006 |
|
|
|
645 |
|
|
1987 |
|
2001 |
|
40 |
10000 Midlantic Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
3,206 |
|
|
|
12,857 |
|
|
|
2,526 |
|
|
|
3,206 |
|
|
|
15,382 |
|
|
|
18,589 |
|
|
|
5,554 |
|
|
1990 |
|
1997 |
|
40 |
Main Street Plaza 1000 |
|
Voorhees |
|
NJ |
|
|
|
|
|
|
2,732 |
|
|
|
10,942 |
|
|
|
4,537 |
|
|
|
2,732 |
|
|
|
15,479 |
|
|
|
18,211 |
|
|
|
6,271 |
|
|
1988 |
|
1997 |
|
40 |
One Righter Parkway |
|
Wilmington |
|
DE |
|
|
9,613 |
|
|
|
2,545 |
|
|
|
10,195 |
|
|
|
5,030 |
|
|
|
2,545 |
|
|
|
15,225 |
|
|
|
17,770 |
|
|
|
5,091 |
|
|
1989 |
|
1996 |
|
40 |
2000 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
12,913 |
|
|
|
2,291 |
|
|
|
12,221 |
|
|
|
3,191 |
|
|
|
2,684 |
|
|
|
15,019 |
|
|
|
17,703 |
|
|
|
5,757 |
|
|
2000 |
|
2000 |
|
40 |
15000 Midlantic Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
3,061 |
|
|
|
12,254 |
|
|
|
153 |
|
|
|
3,061 |
|
|
|
12,407 |
|
|
|
15,468 |
|
|
|
4,294 |
|
|
1991 |
|
1997 |
|
40 |
993 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
11,102 |
|
|
|
2,811 |
|
|
|
17,996 |
|
|
|
(5,588 |
) |
|
|
2,960 |
|
|
|
12,259 |
|
|
|
15,219 |
|
|
|
4,009 |
|
|
1985 |
|
1998 |
|
40 |
1200 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
|
|
|
|
1,071 |
|
|
|
12,967 |
|
|
|
1 |
|
|
|
1,071 |
|
|
|
12,968 |
|
|
|
14,039 |
|
|
|
45 |
|
|
2007 |
|
N/A |
|
40 |
100 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,708 |
|
|
|
|
|
|
|
13,708 |
|
|
|
13,708 |
|
|
|
59 |
|
|
N/A |
|
N/A |
|
N/A |
997 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
9,051 |
|
|
|
2,410 |
|
|
|
9,700 |
|
|
|
1,224 |
|
|
|
2,540 |
|
|
|
10,794 |
|
|
|
13,334 |
|
|
|
3,510 |
|
|
1987 |
|
1998 |
|
40 |
1000 Howard Boulevard |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
2,297 |
|
|
|
9,288 |
|
|
|
1,365 |
|
|
|
2,297 |
|
|
|
10,653 |
|
|
|
12,950 |
|
|
|
4,163 |
|
|
1988 |
|
1997 |
|
40 |
1120 Executive Boulevard |
|
Marlton |
|
NJ |
|
|
|
|
|
|
2,074 |
|
|
|
8,415 |
|
|
|
2,239 |
|
|
|
2,074 |
|
|
|
10,654 |
|
|
|
12,728 |
|
|
|
3,853 |
|
|
1987 |
|
1997 |
|
40 |
400 Commerce Drive |
|
Newark |
|
DE |
|
|
|
|
|
|
2,528 |
|
|
|
9,220 |
|
|
|
733 |
|
|
|
2,528 |
|
|
|
9,953 |
|
|
|
12,481 |
|
|
|
1,928 |
|
|
1997 |
|
2002 |
|
40 |
220 Lake Drive East |
|
Cherry Hill |
|
NJ |
|
|
|
|
|
|
2,144 |
|
|
|
8,798 |
|
|
|
1,166 |
|
|
|
2,144 |
|
|
|
9,964 |
|
|
|
12,108 |
|
|
|
2,240 |
|
|
1988 |
|
2001 |
|
40 |
457 Haddonfield Road |
|
Cherry Hill |
|
NJ |
|
|
10,300 |
|
|
|
2,142 |
|
|
|
9,120 |
|
|
|
402 |
|
|
|
2,142 |
|
|
|
9,522 |
|
|
|
11,664 |
|
|
|
3,843 |
|
|
1990 |
|
1996 |
|
40 |
200 Lake Drive East |
|
Cherry Hill |
|
NJ |
|
|
|
|
|
|
2,069 |
|
|
|
8,275 |
|
|
|
1,225 |
|
|
|
2,069 |
|
|
|
9,500 |
|
|
|
11,569 |
|
|
|
2,204 |
|
|
1989 |
|
2001 |
|
40 |
2000 Midlantic Drive |
|
Mt. Laurel |
|
NJ |
|
|
8,740 |
|
|
|
2,202 |
|
|
|
8,823 |
|
|
|
400 |
|
|
|
2,203 |
|
|
|
9,223 |
|
|
|
11,425 |
|
|
|
3,353 |
|
|
1989 |
|
1997 |
|
40 |
1000 Atrium Way |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
2,061 |
|
|
|
8,180 |
|
|
|
1,162 |
|
|
|
2,061 |
|
|
|
9,342 |
|
|
|
11,403 |
|
|
|
3,253 |
|
|
1989 |
|
1997 |
|
40 |
10 Lake Center Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
1,880 |
|
|
|
7,521 |
|
|
|
1,495 |
|
|
|
1,880 |
|
|
|
9,016 |
|
|
|
10,896 |
|
|
|
2,182 |
|
|
1989 |
|
2001 |
|
40 |
701 East Gate Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
1,736 |
|
|
|
6,877 |
|
|
|
1,093 |
|
|
|
1,736 |
|
|
|
7,970 |
|
|
|
9,706 |
|
|
|
2,543 |
|
|
1986 |
|
1998 |
|
40 |
210 Lake Drive East |
|
Cherry Hill |
|
NJ |
|
|
|
|
|
|
1,645 |
|
|
|
6,579 |
|
|
|
759 |
|
|
|
1,645 |
|
|
|
7,338 |
|
|
|
8,983 |
|
|
|
1,625 |
|
|
1986 |
|
2001 |
|
40 |
308 Harper Drive |
|
Moorestown |
|
NJ |
|
|
|
|
|
|
1,643 |
|
|
|
6,663 |
|
|
|
417 |
|
|
|
1,644 |
|
|
|
7,079 |
|
|
|
8,723 |
|
|
|
2,219 |
|
|
1976 |
|
1998 |
|
40 |
309 Fellowship Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
1,518 |
|
|
|
6,154 |
|
|
|
902 |
|
|
|
1,518 |
|
|
|
7,056 |
|
|
|
8,574 |
|
|
|
2,485 |
|
|
1982 |
|
1998 |
|
40 |
305 Fellowship Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
1,421 |
|
|
|
5,768 |
|
|
|
1,265 |
|
|
|
1,421 |
|
|
|
7,033 |
|
|
|
8,454 |
|
|
|
2,173 |
|
|
1980 |
|
1998 |
|
40 |
307 Fellowship Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
1,565 |
|
|
|
6,342 |
|
|
|
505 |
|
|
|
1,565 |
|
|
|
6,848 |
|
|
|
8,412 |
|
|
|
2,090 |
|
|
1981 |
|
1998 |
|
40 |
303 Fellowship Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
1,493 |
|
|
|
6,055 |
|
|
|
590 |
|
|
|
1,494 |
|
|
|
6,645 |
|
|
|
8,138 |
|
|
|
1,998 |
|
|
1979 |
|
1998 |
|
40 |
1000 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
|
|
|
|
1,174 |
|
|
|
4,696 |
|
|
|
2,180 |
|
|
|
1,244 |
|
|
|
6,806 |
|
|
|
8,050 |
|
|
|
1,712 |
|
|
1982 |
|
2002 |
|
40 |
1000 Bishops Gate |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
934 |
|
|
|
6,287 |
|
|
|
|
|
|
|
934 |
|
|
|
6,812 |
|
|
|
7,745 |
|
|
|
1,269 |
|
|
2005 |
|
2000 |
|
40 |
9000 Midlantic Drive |
|
Mt. Laurel |
|
NJ |
|
|
5,524 |
|
|
|
1,472 |
|
|
|
5,895 |
|
|
|
102 |
|
|
|
1,472 |
|
|
|
5,998 |
|
|
|
7,469 |
|
|
|
2,091 |
|
|
1989 |
|
1997 |
|
40 |
6 East Clementon Road |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
1,345 |
|
|
|
5,366 |
|
|
|
302 |
|
|
|
1,345 |
|
|
|
5,668 |
|
|
|
7,013 |
|
|
|
1,856 |
|
|
1980 |
|
1997 |
|
40 |
Three Greentree Centre |
|
Marlton |
|
NJ |
|
|
|
|
|
|
323 |
|
|
|
6,024 |
|
|
|
615 |
|
|
|
324 |
|
|
|
6,638 |
|
|
|
6,962 |
|
|
|
4,694 |
|
|
1984 |
|
1986 |
|
40 |
100 Commerce Drive |
|
Newark |
|
DE |
|
|
|
|
|
|
1,160 |
|
|
|
4,633 |
|
|
|
1,006 |
|
|
|
1,160 |
|
|
|
5,639 |
|
|
|
6,799 |
|
|
|
2,098 |
|
|
1989 |
|
1997 |
|
40 |
200 Commerce Drive |
|
Newark |
|
DE |
|
|
5,684 |
|
|
|
911 |
|
|
|
4,414 |
|
|
|
1,018 |
|
|
|
911 |
|
|
|
5,432 |
|
|
|
6,343 |
|
|
|
1,172 |
|
|
1998 |
|
2002 |
|
40 |
30 Lake Center Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
1,043 |
|
|
|
4,171 |
|
|
|
862 |
|
|
|
1,043 |
|
|
|
5,034 |
|
|
|
6,076 |
|
|
|
1,038 |
|
|
1986 |
|
2001 |
|
40 |
161 Gaither Drive |
|
Mount Laurel |
|
NJ |
|
|
|
|
|
|
1,016 |
|
|
|
4,064 |
|
|
|
640 |
|
|
|
1,016 |
|
|
|
4,703 |
|
|
|
5,720 |
|
|
|
993 |
|
|
1987 |
|
2001 |
|
40 |
One Greentree Centre |
|
Marlton |
|
NJ |
|
|
|
|
|
|
345 |
|
|
|
4,440 |
|
|
|
648 |
|
|
|
345 |
|
|
|
5,088 |
|
|
|
5,433 |
|
|
|
3,202 |
|
|
1982 |
|
1986 |
|
40 |
Two Greentree Centre |
|
Marlton |
|
NJ |
|
|
|
|
|
|
264 |
|
|
|
4,693 |
|
|
|
250 |
|
|
|
264 |
|
|
|
4,943 |
|
|
|
5,207 |
|
|
|
3,420 |
|
|
1983 |
|
1986 |
|
40 |
Five Eves Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
703 |
|
|
|
2,819 |
|
|
|
891 |
|
|
|
703 |
|
|
|
3,710 |
|
|
|
4,413 |
|
|
|
1,535 |
|
|
1986 |
|
1997 |
|
40 |
Two Eves Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
818 |
|
|
|
3,461 |
|
|
|
60 |
|
|
|
818 |
|
|
|
3,521 |
|
|
|
4,339 |
|
|
|
1,307 |
|
|
1987 |
|
1997 |
|
40 |
4000 Midlantic Drive |
|
Mt. Laurel |
|
NJ |
|
|
2,840 |
|
|
|
714 |
|
|
|
5,085 |
|
|
|
(1,524 |
) |
|
|
714 |
|
|
|
3,561 |
|
|
|
4,275 |
|
|
|
1,245 |
|
|
1998 |
|
1997 |
|
40 |
20 East Clementon Road |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
769 |
|
|
|
3,055 |
|
|
|
237 |
|
|
|
769 |
|
|
|
3,292 |
|
|
|
4,061 |
|
|
|
1,106 |
|
|
1986 |
|
1997 |
|
40 |
304 Harper Drive |
|
Moorestown |
|
NJ |
|
|
|
|
|
|
657 |
|
|
|
2,674 |
|
|
|
472 |
|
|
|
657 |
|
|
|
3,145 |
|
|
|
3,803 |
|
|
|
995 |
|
|
1975 |
|
1998 |
|
40 |
8000 Lincoln Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
606 |
|
|
|
2,887 |
|
|
|
303 |
|
|
|
606 |
|
|
|
3,189 |
|
|
|
3,796 |
|
|
|
1,294 |
|
|
1997 |
|
1996 |
|
40 |
Main Street Piazza |
|
Voorhees |
|
NJ |
|
|
|
|
|
|
696 |
|
|
|
2,802 |
|
|
|
151 |
|
|
|
696 |
|
|
|
2,953 |
|
|
|
3,649 |
|
|
|
1,070 |
|
|
1990 |
|
1997 |
|
40 |
815 East Gate Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
636 |
|
|
|
2,584 |
|
|
|
319 |
|
|
|
636 |
|
|
|
2,902 |
|
|
|
3,539 |
|
|
|
897 |
|
|
1986 |
|
1998 |
|
40 |
817 East Gate Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
611 |
|
|
|
2,426 |
|
|
|
354 |
|
|
|
611 |
|
|
|
2,780 |
|
|
|
3,391 |
|
|
|
782 |
|
|
1986 |
|
1998 |
|
40 |
Four B Eves Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
588 |
|
|
|
2,369 |
|
|
|
381 |
|
|
|
588 |
|
|
|
2,749 |
|
|
|
3,338 |
|
|
|
1,034 |
|
|
1987 |
|
1997 |
|
40 |
Four A Eves Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
539 |
|
|
|
2,168 |
|
|
|
223 |
|
|
|
539 |
|
|
|
2,391 |
|
|
|
2,930 |
|
|
|
929 |
|
|
1987 |
|
1997 |
|
40 |
Main Street Promenade |
|
Voorhees |
|
NJ |
|
|
|
|
|
|
531 |
|
|
|
2,052 |
|
|
|
145 |
|
|
|
532 |
|
|
|
2,196 |
|
|
|
2,728 |
|
|
|
831 |
|
|
1988 |
|
1997 |
|
40 |
10 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
244 |
|
|
|
971 |
|
|
|
232 |
|
|
|
244 |
|
|
|
1,203 |
|
|
|
1,447 |
|
|
|
444 |
|
|
1983 |
|
1997 |
|
40 |
7 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
231 |
|
|
|
921 |
|
|
|
121 |
|
|
|
231 |
|
|
|
1,041 |
|
|
|
1,273 |
|
|
|
376 |
|
|
1983 |
|
1997 |
|
40 |
305 Harper Drive |
|
Moorestown |
|
NJ |
|
|
|
|
|
|
223 |
|
|
|
913 |
|
|
|
0 |
|
|
|
223 |
|
|
|
913 |
|
|
|
1,136 |
|
|
|
270 |
|
|
1979 |
|
1998 |
|
40 |
50 East Clementon Road |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
114 |
|
|
|
964 |
|
|
|
3 |
|
|
|
114 |
|
|
|
967 |
|
|
|
1,081 |
|
|
|
316 |
|
|
1986 |
|
1997 |
|
40 |
4 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
183 |
|
|
|
726 |
|
|
|
37 |
|
|
|
183 |
|
|
|
763 |
|
|
|
946 |
|
|
|
258 |
|
|
1974 |
|
1997 |
|
40 |
2 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
185 |
|
|
|
730 |
|
|
|
24 |
|
|
|
185 |
|
|
|
754 |
|
|
|
939 |
|
|
|
250 |
|
|
1974 |
|
1997 |
|
40 |
1 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
93 |
|
|
|
364 |
|
|
|
63 |
|
|
|
93 |
|
|
|
428 |
|
|
|
520 |
|
|
|
143 |
|
|
1972 |
|
1997 |
|
40 |
5 U.S. Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
21 |
|
|
|
81 |
|
|
|
3 |
|
|
|
21 |
|
|
|
84 |
|
|
|
105 |
|
|
|
27 |
|
|
1987 |
|
1997 |
|
40 |
5 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
9 |
|
|
|
32 |
|
|
|
26 |
|
|
|
9 |
|
|
|
58 |
|
|
|
67 |
|
|
|
18 |
|
|
1968 |
|
1997 |
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RICHMOND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300 Arboretum Place |
|
Richmond |
|
VA |
|
|
13,167 |
|
|
|
5,450 |
|
|
|
21,892 |
|
|
|
1,540 |
|
|
|
5,450 |
|
|
|
23,433 |
|
|
|
28,882 |
|
|
|
7,181 |
|
|
1988 |
|
1998 |
|
40 |
7501 Boulders View Drive |
|
Richmond |
|
VA |
|
|
|
|
|
|
4,669 |
|
|
|
19,699 |
|
|
|
307 |
|
|
|
4,925 |
|
|
|
19,750 |
|
|
|
24,675 |
|
|
|
703 |
|
|
1990 |
|
2007 |
|
40 |
7300 Beaufont Springs Drive |
|
Richmond |
|
VA |
|
|
|
|
|
|
4,672 |
|
|
|
19,689 |
|
|
|
296 |
|
|
|
4,922 |
|
|
|
19,735 |
|
|
|
24,657 |
|
|
|
699 |
|
|
2000 |
|
2007 |
|
40 |
6800 Paragon Place |
|
Richmond |
|
VA |
|
|
|
|
|
|
4,552 |
|
|
|
18,414 |
|
|
|
789 |
|
|
|
4,552 |
|
|
|
19,203 |
|
|
|
23,755 |
|
|
|
1,202 |
|
|
1986 |
|
2006 |
|
40 |
6802 Paragon Place |
|
Richmond |
|
VA |
|
|
|
|
|
|
2,917 |
|
|
|
11,454 |
|
|
|
2,377 |
|
|
|
2,917 |
|
|
|
13,832 |
|
|
|
16,748 |
|
|
|
3,055 |
|
|
1989 |
|
2002 |
|
40 |
1025 Boulders Parkway |
|
Richmond |
|
VA |
|
|
|
|
|
|
2,574 |
|
|
|
11,297 |
|
|
|
701 |
|
|
|
2,824 |
|
|
|
11,747 |
|
|
|
14,572 |
|
|
|
467 |
|
|
1994 |
|
2007 |
|
40 |
2100-2116 West Laburnam Avenue |
|
Richmond |
|
VA |
|
|
|
|
|
|
2,482 |
|
|
|
8,846 |
|
|
|
2,451 |
|
|
|
2,482 |
|
|
|
11,297 |
|
|
|
13,779 |
|
|
|
3,341 |
|
|
1976 |
|
1998 |
|
40 |
7325 Beaufont Springs Drive |
|
Richmond |
|
VA |
|
|
|
|
|
|
2,344 |
|
|
|
10,377 |
|
|
|
496 |
|
|
|
2,594 |
|
|
|
10,622 |
|
|
|
13,217 |
|
|
|
389 |
|
|
1999 |
|
2007 |
|
40 |
7401 Beaufont Springs Drive |
|
Richmond |
|
VA |
|
|
|
|
|
|
2,349 |
|
|
|
10,396 |
|
|
|
269 |
|
|
|
2,599 |
|
|
|
10,415 |
|
|
|
13,014 |
|
|
|
370 |
|
|
1998 |
|
2007 |
|
40 |
F - 47
BRANDYWINE REALTY TRUST
SCHEDULE III
Real Estate and Accumulated Depreciation December 31, 2008
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retirements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation at |
|
|
|
|
|
|
|
|
|
|
|
|
|
Encumberances at |
|
|
|
|
|
|
Building and |
|
|
Since |
|
|
|
|
|
|
Building and |
|
|
|
|
|
|
December 31, |
|
|
Year of |
|
Year |
|
Depreciable |
|
|
City |
|
State |
|
December 31, 2008 |
|
|
Land |
|
|
Improvements |
|
|
Acquisition |
|
|
Land |
|
|
Improvements |
|
|
Total (a) |
|
|
2008 (b) |
|
|
Construction |
|
Acquired |
|
Life |
6806 Paragon Place |
|
Richmond |
|
VA |
|
|
|
|
|
|
|
|
|
|
10,288 |
|
|
|
878 |
|
|
|
403 |
|
|
|
10,764 |
|
|
|
11,166 |
|
|
|
978 |
|
|
2007 |
|
2005 |
|
40 |
9011 Arboretum Parkway |
|
Richmond |
|
VA |
|
|
|
|
|
|
1,857 |
|
|
|
7,702 |
|
|
|
884 |
|
|
|
1,857 |
|
|
|
8,586 |
|
|
|
10,443 |
|
|
|
2,541 |
|
|
1991 |
|
1998 |
|
40 |
4805 Lake Brooke Drive |
|
Glen Allen |
|
VA |
|
|
|
|
|
|
1,640 |
|
|
|
6,567 |
|
|
|
1,530 |
|
|
|
1,640 |
|
|
|
8,097 |
|
|
|
9,737 |
|
|
|
2,303 |
|
|
1996 |
|
1998 |
|
40 |
4364 South Alston Avenue |
|
Durham |
|
NC |
|
|
|
|
|
|
1,622 |
|
|
|
6,419 |
|
|
|
910 |
|
|
|
1,581 |
|
|
|
7,370 |
|
|
|
8,951 |
|
|
|
2,438 |
|
|
1985 |
|
1998 |
|
40 |
2511 Brittons Hill Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
1,202 |
|
|
|
4,820 |
|
|
|
1,863 |
|
|
|
1,202 |
|
|
|
6,683 |
|
|
|
7,885 |
|
|
|
2,046 |
|
|
1987 |
|
1998 |
|
40 |
9100 Arboretum Parkway |
|
Richmond |
|
VA |
|
|
3,337 |
|
|
|
1,362 |
|
|
|
5,489 |
|
|
|
595 |
|
|
|
1,362 |
|
|
|
6,084 |
|
|
|
7,446 |
|
|
|
1,821 |
|
|
1988 |
|
1998 |
|
40 |
2812 Emerywood Parkway |
|
Henrico |
|
VA |
|
|
|
|
|
|
1,069 |
|
|
|
4,281 |
|
|
|
1,873 |
|
|
|
1,069 |
|
|
|
6,154 |
|
|
|
7,223 |
|
|
|
2,438 |
|
|
1980 |
|
1998 |
|
40 |
100 Gateway Centre Parkway |
|
Richmond |
|
VA |
|
|
|
|
|
|
391 |
|
|
|
5,410 |
|
|
|
565 |
|
|
|
391 |
|
|
|
5,976 |
|
|
|
6,366 |
|
|
|
1,002 |
|
|
2001 |
|
1998 |
|
40 |
9210 Arboretum Parkway |
|
Richmond |
|
VA |
|
|
2,768 |
|
|
|
1,110 |
|
|
|
4,474 |
|
|
|
705 |
|
|
|
1,110 |
|
|
|
5,179 |
|
|
|
6,289 |
|
|
|
1,743 |
|
|
1988 |
|
1998 |
|
40 |
1957 Westmoreland Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
1,061 |
|
|
|
4,241 |
|
|
|
356 |
|
|
|
1,061 |
|
|
|
4,596 |
|
|
|
5,658 |
|
|
|
1,398 |
|
|
1975 |
|
1998 |
|
40 |
2201-2245 Tomlynn Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
1,020 |
|
|
|
4,067 |
|
|
|
541 |
|
|
|
1,020 |
|
|
|
4,608 |
|
|
|
5,628 |
|
|
|
1,432 |
|
|
1989 |
|
1998 |
|
40 |
9200 Arboretum Parkway |
|
Richmond |
|
VA |
|
|
2,384 |
|
|
|
985 |
|
|
|
3,973 |
|
|
|
142 |
|
|
|
985 |
|
|
|
4,115 |
|
|
|
5,100 |
|
|
|
1,256 |
|
|
1988 |
|
1998 |
|
40 |
9211 Arboretum Parkway |
|
Richmond |
|
VA |
|
|
|
|
|
|
582 |
|
|
|
2,433 |
|
|
|
243 |
|
|
|
582 |
|
|
|
2,677 |
|
|
|
3,258 |
|
|
|
848 |
|
|
1991 |
|
1998 |
|
40 |
2248 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
512 |
|
|
|
2,049 |
|
|
|
268 |
|
|
|
512 |
|
|
|
2,317 |
|
|
|
2,829 |
|
|
|
741 |
|
|
1989 |
|
1998 |
|
40 |
2221-2245 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
530 |
|
|
|
2,123 |
|
|
|
176 |
|
|
|
530 |
|
|
|
2,299 |
|
|
|
2,829 |
|
|
|
747 |
|
|
1994 |
|
1998 |
|
40 |
2244 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
550 |
|
|
|
2,203 |
|
|
|
37 |
|
|
|
550 |
|
|
|
2,240 |
|
|
|
2,790 |
|
|
|
672 |
|
|
1993 |
|
1998 |
|
40 |
2212-2224 Tomlynn Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
502 |
|
|
|
2,014 |
|
|
|
157 |
|
|
|
502 |
|
|
|
2,171 |
|
|
|
2,673 |
|
|
|
655 |
|
|
1985 |
|
1998 |
|
40 |
2277 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
507 |
|
|
|
2,034 |
|
|
|
15 |
|
|
|
507 |
|
|
|
2,049 |
|
|
|
2,556 |
|
|
|
612 |
|
|
1986 |
|
1998 |
|
40 |
2161-2179 Tomlynn Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
423 |
|
|
|
1,695 |
|
|
|
269 |
|
|
|
423 |
|
|
|
1,964 |
|
|
|
2,387 |
|
|
|
630 |
|
|
1985 |
|
1998 |
|
40 |
2246 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
455 |
|
|
|
1,822 |
|
|
|
18 |
|
|
|
455 |
|
|
|
1,840 |
|
|
|
2,295 |
|
|
|
548 |
|
|
1987 |
|
1998 |
|
40 |
2256 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
356 |
|
|
|
1,427 |
|
|
|
379 |
|
|
|
356 |
|
|
|
1,806 |
|
|
|
2,162 |
|
|
|
558 |
|
|
1982 |
|
1998 |
|
40 |
2251 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
387 |
|
|
|
1,552 |
|
|
|
42 |
|
|
|
387 |
|
|
|
1,594 |
|
|
|
1,981 |
|
|
|
483 |
|
|
1983 |
|
1998 |
|
40 |
2130-2146 Tomlynn Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
353 |
|
|
|
1,416 |
|
|
|
185 |
|
|
|
353 |
|
|
|
1,601 |
|
|
|
1,954 |
|
|
|
523 |
|
|
1988 |
|
1998 |
|
40 |
2120 Tomlynn Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
281 |
|
|
|
1,125 |
|
|
|
182 |
|
|
|
281 |
|
|
|
1,307 |
|
|
|
1,588 |
|
|
|
398 |
|
|
1986 |
|
1998 |
|
40 |
2240 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
264 |
|
|
|
1,059 |
|
|
|
11 |
|
|
|
264 |
|
|
|
1,069 |
|
|
|
1,334 |
|
|
|
319 |
|
|
1984 |
|
1998 |
|
40 |
Boulders Land |
|
Richmond |
|
VA |
|
|
|
|
|
|
1,256 |
|
|
|
|
|
|
|
0 |
|
|
|
1,256 |
|
|
|
|
|
|
|
1,256 |
|
|
|
|
|
|
NA |
|
2007 |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CALIFORNIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155 Grand Avenue |
|
Oakland |
|
CA |
|
|
|
|
|
|
13,556 |
|
|
|
54,268 |
|
|
|
(6) |
|
|
|
13,556 |
|
|
|
54,262 |
|
|
|
67,818 |
|
|
|
2,195 |
|
|
1990 |
|
2007 |
|
40 |
5780 & 5790 Fleet Street |
|
Carlsbad |
|
CA |
|
|
|
|
|
|
7,073 |
|
|
|
22,907 |
|
|
|
3,246 |
|
|
|
7,516 |
|
|
|
25,710 |
|
|
|
33,226 |
|
|
|
2,484 |
|
|
1999 |
|
2006 |
|
55 |
1200 Concord Avenue |
|
Concord |
|
CA |
|
|
19,093 |
|
|
|
6,395 |
|
|
|
24,664 |
|
|
|
615 |
|
|
|
6,515 |
|
|
|
25,158 |
|
|
|
31,673 |
|
|
|
4,938 |
|
|
1984 |
|
2006 |
|
34 |
1220 Concord Avenue |
|
Concord |
|
CA |
|
|
19,100 |
|
|
|
6,476 |
|
|
|
24,966 |
|
|
|
215 |
|
|
|
6,476 |
|
|
|
25,181 |
|
|
|
31,656 |
|
|
|
5,069 |
|
|
1984 |
|
2006 |
|
34 |
16870 W Bernardo Drive |
|
San Diego |
|
CA |
|
|
|
|
|
|
2,979 |
|
|
|
15,896 |
|
|
|
1,339 |
|
|
|
3,154 |
|
|
|
17,060 |
|
|
|
20,214 |
|
|
|
1,365 |
|
|
2002 |
|
2006 |
|
56 |
5900 & 5950 La Place Court |
|
Carlsbad |
|
CA |
|
|
|
|
|
|
3,706 |
|
|
|
11,185 |
|
|
|
1,562 |
|
|
|
3,955 |
|
|
|
12,498 |
|
|
|
16,453 |
|
|
|
1,264 |
|
|
1988 |
|
2006 |
|
48 |
5963 La Place Court |
|
Carlsbad |
|
CA |
|
|
|
|
|
|
2,824 |
|
|
|
9,413 |
|
|
|
1,354 |
|
|
|
2,999 |
|
|
|
10,592 |
|
|
|
13,591 |
|
|
|
842 |
|
|
1987 |
|
2006 |
|
55 |
5973 Avenida Encinas |
|
Carlsbad |
|
CA |
|
|
|
|
|
|
2,121 |
|
|
|
8,361 |
|
|
|
1,255 |
|
|
|
2,256 |
|
|
|
9,482 |
|
|
|
11,737 |
|
|
|
1,019 |
|
|
1986 |
|
2006 |
|
45 |
2035 Corte Del Nogal |
|
Carlsbad |
|
CA |
|
|
|
|
|
|
3,261 |
|
|
|
6,077 |
|
|
|
985 |
|
|
|
3,499 |
|
|
|
6,824 |
|
|
|
10,323 |
|
|
|
775 |
|
|
1991 |
|
2006 |
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUSTIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1250 Capital of Texas Hwy South |
|
Austin |
|
TX |
|
|
|
|
|
|
5,152 |
|
|
|
37,928 |
|
|
|
4,429 |
|
|
|
5,250 |
|
|
|
42,260 |
|
|
|
47,509 |
|
|
|
4,439 |
|
|
1984 |
|
2006 |
|
52 |
1301 Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
4,188 |
|
|
|
41,229 |
|
|
|
267 |
|
|
|
4,250 |
|
|
|
41,433 |
|
|
|
45,684 |
|
|
|
3,228 |
|
|
2001 |
|
2006 |
|
55 |
3711 South Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
3,376 |
|
|
|
40,240 |
|
|
|
3 |
|
|
|
3,376 |
|
|
|
40,243 |
|
|
|
43,619 |
|
|
|
266 |
|
|
2007 |
|
N/A |
|
40 |
1601 Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
3,538 |
|
|
|
34,346 |
|
|
|
2,224 |
|
|
|
3,605 |
|
|
|
36,504 |
|
|
|
40,108 |
|
|
|
3,922 |
|
|
2000 |
|
2006 |
|
54 |
1501 South Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
3,698 |
|
|
|
34,912 |
|
|
|
1,015 |
|
|
|
3,768 |
|
|
|
35,856 |
|
|
|
39,624 |
|
|
|
4,930 |
|
|
1999 |
|
2006 |
|
53 |
1221 Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
3,290 |
|
|
|
31,548 |
|
|
|
199 |
|
|
|
3,369 |
|
|
|
31,667 |
|
|
|
35,036 |
|
|
|
2,276 |
|
|
2001 |
|
2006 |
|
55 |
1177 East Beltline Road |
|
Coppell |
|
TX |
|
|
19,873 |
|
|
|
1,516 |
|
|
|
14,895 |
|
|
|
8 |
|
|
|
1,517 |
|
|
|
14,903 |
|
|
|
16,420 |
|
|
|
1,897 |
|
|
1998 |
|
2006 |
|
42 |
1801 Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
1,227 |
|
|
|
10,959 |
|
|
|
637 |
|
|
|
1,250 |
|
|
|
11,573 |
|
|
|
12,823 |
|
|
|
926 |
|
|
1999 |
|
2006 |
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
$ |
487,525 |
|
|
$ |
689,258 |
|
|
$ |
3,479,060 |
|
|
$ |
427,296 |
|
|
$ |
695,408 |
|
|
$ |
3,900,729 |
|
|
$ |
4,596,137 |
|
|
$ |
639,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F - 48
(a) Reconciliation of Real Estate:
The following table reconciles the real estate investments from January 1, 2006 to
December 31, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Balance at beginning of year |
|
$ |
4,813,563 |
|
|
$ |
4,927,305 |
|
|
$ |
2,560,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
122 |
|
|
|
158,399 |
|
|
|
2,370,241 |
|
Capital expenditures/transfers from construction in process |
|
|
247,346 |
|
|
|
179,691 |
|
|
|
334,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Dispositions |
|
|
(464,894 |
) |
|
|
(451,832 |
) |
|
|
(229,824 |
) |
Assets transferred to held-for-sale |
|
|
|
|
|
|
|
|
|
|
(107,411 |
) |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
4,596,137 |
|
|
$ |
4,813,563 |
|
|
$ |
4,927,305 |
|
|
|
|
|
|
|
|
|
|
|
The aggregate cost for federal income tax purposes is $4.4 billion as of December 31, 2008.
(b) Reconciliation of Accumulated Depreciation:
The following table reconciles the accumulated depreciation on real estate investments from
January 1, 2006 to December 31, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Balance at beginning of year |
|
$ |
558,908 |
|
|
$ |
515,698 |
|
|
$ |
390,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense continued operations |
|
|
144,631 |
|
|
|
167,160 |
|
|
|
162,503 |
|
Depreciation expense discontinued operations |
|
|
6,494 |
|
|
|
4,748 |
|
|
|
12,305 |
|
Acquisitions |
|
|
|
|
|
|
|
|
|
|
1,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Dispositions |
|
|
(70,345 |
) |
|
|
(128,698 |
) |
|
|
(44,430 |
) |
Assets transferred to held-for-sale |
|
|
|
|
|
|
|
|
|
|
(6,050 |
) |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
639,688 |
|
|
$ |
558,908 |
|
|
$ |
515,698 |
|
|
|
|
|
|
|
|
|
|
|
F - 49
Report of Independent Registered Public Accounting Firm
To the
Partners of Brandywine Operating Partnership, L.P.:
In our opinion, the accompanying consolidated financial statements listed in the index appearing
under Item 15(a)(1) present fairly, in all material respects, the financial position of Brandywine Operating Partnership, L.P. and its subsidiaries (the Partnership) at December 31, 2008 and 2007, and the results of
their operations and their cash flows for each of the three years in the period ended December 31,
2008 in conformity with accounting principles generally accepted in the United States of America.
In addition, in our opinion, the financial statement schedules listed in the accompanying index
appearing under Item 15(a)(2) present fairly, in all material respects, the information set forth
therein when read in conjunction with the related consolidated financial statements. Also in our
opinion, the Partnership maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2008, based on criteria established in Internal Control -
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO). The Partnerships management is responsible for these financial statements and the financial
statement schedules, for maintaining effective internal control over financial reporting and for
its assessment of the effectiveness of internal control over financial reporting, included in
Managements Report on Internal Control over Financial Reporting appearing under Item 9A. Our
responsibility is to express opinions on these financial statements, on the financial statement
schedules and on the Partnerships internal control over financial reporting based on our integrated
audits. We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of material
misstatement and whether effective internal control over financial reporting was maintained in all
material respects. Our audits of the financial statements included examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. Our audit of internal control over financial reporting included
obtaining
an understanding of internal control over financial reporting, assessing the risk that a material
weakness exists, and testing and evaluating the design and operating effectiveness of internal
control based on the assessed risk. Our audits also included performing such other procedures as
we considered necessary in the circumstances. We believe that our audits provide a reasonable basis
for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that
(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance
that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of management and directors of the
company; and (iii) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the companys assets that could have a material
effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
As described in Managements Report on Internal Control Over Financial Reporting, management has
excluded the Partnerships investments in Four and Six Tower Bridge Associates from its assessment of
internal control over financial reporting as of December 31, 2008 because the Partnership does not have
the right and authority to assess the internal control over financial reporting of the individual entities and it lacks the ability to influence or modify the internal control over financial
reporting of the individual entities. Four and Six Tower Bridge Associates are two real estate
partnerships, created prior to December 13, 2003, which the Partnership started consolidating under
Financial Accounting Standards Board Interpretation No. 46R, Consolidation of Variable Interest
Entities on March 31, 2004. We have also excluded Four and Six Tower Bridge Associates from our
audit of internal control over financial reporting. The total assets and total revenue of Four and
Six Tower Bridge Associates represent, in the aggregate less than 1% and 1%, respectively, of the
Partnerships consolidated financial statement amounts as of and for the year ended December 31, 2008.
/s/ PricewaterhouseCoopers LLP
Philadelphia, Pennsylvania
March 2, 2009
F - 50
BRANDYWINE OPERATING PARTNERSHIP, L.P.
CONSOLIDATED BALANCE SHEETS
(in thousands, except unit and per unit information)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Real estate investments: |
|
|
|
|
|
|
|
|
Rental properties |
|
$ |
4,596,137 |
|
|
$ |
4,813,563 |
|
Accumulated depreciation |
|
|
(639,688 |
) |
|
|
(558,908 |
) |
|
|
|
|
|
|
|
Operating real estate investments, net |
|
|
3,956,449 |
|
|
|
4,254,655 |
|
Construction-in-progress |
|
|
121,402 |
|
|
|
331,973 |
|
Land inventory |
|
|
112,699 |
|
|
|
70,297 |
|
|
|
|
|
|
|
|
Total real estate invesmtents, net |
|
|
4,190,550 |
|
|
|
4,656,925 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
3,924 |
|
|
|
5,600 |
|
Cash in escrow |
|
|
31,385 |
|
|
|
|
|
Accounts receivable, net |
|
|
11,762 |
|
|
|
17,057 |
|
Accrued rent receivable, net |
|
|
86,362 |
|
|
|
83,098 |
|
Investment in real estate ventures, at equity |
|
|
71,028 |
|
|
|
71,598 |
|
Deferred costs, net |
|
|
89,866 |
|
|
|
87,123 |
|
Intangible assets, net |
|
|
145,757 |
|
|
|
218,149 |
|
Notes receivable |
|
|
48,048 |
|
|
|
10,929 |
|
Other assets |
|
|
59,008 |
|
|
|
63,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,737,690 |
|
|
$ |
5,214,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND BENEFICIARIES EQUITY |
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
487,525 |
|
|
$ |
611,898 |
|
Borrowing under credit facilities |
|
|
153,000 |
|
|
|
130,727 |
|
Unsecured term loan |
|
|
183,000 |
|
|
|
150,000 |
|
Unsecured senior notes, net of discounts |
|
|
1,930,147 |
|
|
|
2,208,344 |
|
Accounts payable and accrued expenses |
|
|
74,824 |
|
|
|
76,919 |
|
Distributions payable |
|
|
29,288 |
|
|
|
42,368 |
|
Tenant security deposits and deferred rents |
|
|
58,692 |
|
|
|
65,241 |
|
Acquired below market leases, net |
|
|
47,626 |
|
|
|
67,281 |
|
Other liabilities |
|
|
63,545 |
|
|
|
30,154 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,027,647 |
|
|
|
3,382,932 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 20) |
|
|
|
|
|
|
|
|
Redeemable limited partnership units at redemption value; |
|
|
|
|
|
|
|
|
2,816,621 and 3,838,229 issued and outstanding in 2008 and 2007,
respectively |
|
|
21,716 |
|
|
|
68,819 |
|
Partners equity: |
|
|
|
|
|
|
|
|
7.50% Series D Preferred Mirror Units; issued and outstanding-
2,000,000 in 2008 and 2007 |
|
|
47,912 |
|
|
|
47,912 |
|
7.375% Series E Preferred Mirror Units; issued and outstanding-
2,300,000 in 2008 and 2007 |
|
|
55,538 |
|
|
|
55,538 |
|
General Partnership Capital, 88,158,937 and 87,015,600 units issued and outstanding
in 2008 and 2007, respectively |
|
|
1,601,882 |
|
|
|
1,660,783 |
|
Accumulated other comprehensive loss |
|
|
(17,005 |
) |
|
|
(1,885 |
) |
|
|
|
|
|
|
|
Total partners equity |
|
|
1,688,327 |
|
|
|
1,762,348 |
|
|
|
|
|
|
|
|
Total liabilities, minority interest, and partners equity |
|
$ |
4,737,690 |
|
|
$ |
5,214,099 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F - 51
BRANDYWINE OPERATING PARTNERSHIP, L.P.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except unit and per unit information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Rents |
|
$ |
495,849 |
|
|
$ |
506,026 |
|
|
$ |
463,336 |
|
Tenant reimbursements |
|
|
84,129 |
|
|
|
81,166 |
|
|
|
74,126 |
|
Termination fees |
|
|
4,800 |
|
|
|
10,053 |
|
|
|
6,616 |
|
Third party management fees, labor reimbursement and leasing |
|
|
20,401 |
|
|
|
19,691 |
|
|
|
19,453 |
|
Other |
|
|
2,932 |
|
|
|
5,961 |
|
|
|
5,352 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
608,111 |
|
|
|
622,897 |
|
|
|
568,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
167,033 |
|
|
|
168,544 |
|
|
|
151,154 |
|
Real estate taxes |
|
|
61,097 |
|
|
|
59,863 |
|
|
|
55,616 |
|
Third party management expenses |
|
|
8,965 |
|
|
|
10,361 |
|
|
|
10,675 |
|
Depreciation and amortization |
|
|
205,905 |
|
|
|
223,227 |
|
|
|
210,420 |
|
Administrative expenses |
|
|
23,002 |
|
|
|
27,938 |
|
|
|
30,340 |
|
Provision for impairment on land inventory |
|
|
10,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
476,843 |
|
|
|
489,933 |
|
|
|
458,205 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
131,268 |
|
|
|
132,964 |
|
|
|
110,678 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,839 |
|
|
|
4,018 |
|
|
|
9,489 |
|
Interest expense |
|
|
(142,770 |
) |
|
|
(157,178 |
) |
|
|
(165,607 |
) |
Interest expense Deferred financing costs |
|
|
(5,450 |
) |
|
|
(4,496 |
) |
|
|
(4,607 |
) |
Loss on settlement of treasury lock agreements |
|
|
|
|
|
|
(3,698 |
) |
|
|
|
|
Equity in income of real estate ventures |
|
|
8,447 |
|
|
|
6,955 |
|
|
|
2,165 |
|
Net gain on sale of interests in depreciated real estate |
|
|
|
|
|
|
40,498 |
|
|
|
|
|
Net (loss) gain on sale of interests in undepreciated real estate |
|
|
(24 |
) |
|
|
421 |
|
|
|
14,190 |
|
Gain on termination of purchase contract |
|
|
|
|
|
|
|
|
|
|
3,147 |
|
Gain on early extinguishment of debt |
|
|
20,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before minority interest |
|
|
13,974 |
|
|
|
19,484 |
|
|
|
(30,545 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest partners share of consolidated real estate ventures |
|
|
(127 |
) |
|
|
(465 |
) |
|
|
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
13,847 |
|
|
|
19,019 |
|
|
|
(30,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
9,339 |
|
|
|
14,081 |
|
|
|
22,201 |
|
Net gain on disposition of discontinued operations |
|
|
28,497 |
|
|
|
25,743 |
|
|
|
20,243 |
|
Provision for impairment |
|
|
(6,850 |
) |
|
|
|
|
|
|
|
|
Minority interest partners share of consolidated real estate ventures |
|
|
|
|
|
|
|
|
|
|
(2,239 |
) |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
30,986 |
|
|
|
39,824 |
|
|
|
40,205 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
44,833 |
|
|
|
58,843 |
|
|
|
9,930 |
|
Income allocated to Preferred Shares |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
|
|
|
|
|
|
|
|
Income allocated to Common Partnership Units |
|
$ |
36,841 |
|
|
$ |
50,851 |
|
|
$ |
1,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per Common Partnership Units: |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
Discontinued operations |
|
|
0.34 |
|
|
|
0.44 |
|
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per Common Partnership Units: |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
Discontinued operations |
|
|
0.34 |
|
|
|
0.44 |
|
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common partnership units outstanding |
|
|
90,951,455 |
|
|
|
91,170,209 |
|
|
|
93,703,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common partnership units outstanding |
|
|
90,960,195 |
|
|
|
91,219,337 |
|
|
|
94,222,125 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F - 52
BRANDYWINE OPERATING PARTNERSHIP, L.P.
CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE (LOSS) INCOME
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Net income |
|
$ |
44,833 |
|
|
$ |
58,843 |
|
|
$ |
9,930 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on derivative financial instruments |
|
|
(15,288 |
) |
|
|
(3,600 |
) |
|
|
1,330 |
|
Less: minority interest consolidated real estate venture partners share of
unrealized gain (loss) on derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
(302 |
) |
Settlement of treasury locks |
|
|
|
|
|
|
(3,860 |
) |
|
|
|
|
Settlement of forward starting swaps |
|
|
|
|
|
|
1,148 |
|
|
|
3,266 |
|
Reclassification of realized (gains)/losses on derivative financial
instruments to operations, net |
|
|
(80 |
) |
|
|
3,436 |
|
|
|
122 |
|
Unrealized gain (loss) on available-for-sale securities |
|
|
248 |
|
|
|
(585 |
) |
|
|
328 |
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
|
(15,120 |
) |
|
|
(3,461 |
) |
|
|
4,744 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
29,713 |
|
|
$ |
55,382 |
|
|
$ |
14,674 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F - 53
BRANDYWINE OPERATING PARTNERSHIP, L.P.
CONSOLIDATED STATEMENT OF PARTNERS EQUITY
For the years ended December 31, 2008, 2007 and 2006
(in thousands, except Units)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series D Preferred Mirror |
|
|
Series E Preferred Mirror |
|
|
|
|
|
Accumulated Other |
|
|
Total |
|
|
|
Units |
|
|
Units |
|
|
General Partner Capital |
|
|
Comprehensive |
|
|
Partners |
|
|
|
Units |
|
|
Amount |
|
|
Units |
|
|
Amount |
|
|
Units |
|
|
Amount |
|
|
Income |
|
|
Equity |
|
Balance, December 31, 2005 |
|
|
2,000,000 |
|
|
|
47,912 |
|
|
|
2,300,000 |
|
|
|
55,538 |
|
|
|
56,179,075 |
|
|
|
988,485 |
|
|
|
(3,169 |
) |
|
|
1,088,766 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,930 |
|
|
|
|
|
|
|
9,930 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,745 |
|
|
|
4,745 |
|
Repurchase of common partnership units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,009,200 |
) |
|
|
(94,443 |
) |
|
|
|
|
|
|
(94,443 |
) |
Conversion of LP units to common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,700 |
|
|
|
488 |
|
|
|
|
|
|
|
488 |
|
Issuance of common partnership units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,542,151 |
|
|
|
1,021,918 |
|
|
|
|
|
|
|
1,021,918 |
|
Vesting of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,142 |
|
|
|
1,813 |
|
|
|
|
|
|
|
1,813 |
|
Restricted stock amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,487 |
|
|
|
|
|
|
|
1,487 |
|
Outperformance plan amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
548 |
|
|
|
|
|
|
|
548 |
|
Issuance of bonus shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,257 |
|
|
|
368 |
|
|
|
|
|
|
|
368 |
|
Exercise of warrants/options to purchase general partnership units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
515,916 |
|
|
|
11,040 |
|
|
|
|
|
|
|
11,040 |
|
Repayment of employee stock loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
371 |
|
|
|
|
|
|
|
371 |
|
Adjustment of redeemable partnership units to liquidation value at period end |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,614 |
) |
|
|
|
|
|
|
(25,614 |
) |
Distributions to Preferred Mirror Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,992 |
) |
|
|
|
|
|
|
(7,992 |
) |
Distributions to general partnership unit holder |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(155,834 |
) |
|
|
|
|
|
|
(155,834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
|
2,000,000 |
|
|
|
47,912 |
|
|
|
2,300,000 |
|
|
|
55,538 |
|
|
|
88,327,041 |
|
|
|
1,752,565 |
|
|
|
1,576 |
|
|
|
1,857,591 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,843 |
|
|
|
|
|
|
|
58,843 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,461 |
) |
|
|
(3,461 |
) |
Repurchase of common partnership units in treasury and for deferred comp plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,780,600 |
) |
|
|
(59,408 |
) |
|
|
|
|
|
|
(59,408 |
) |
Common partnership units used for deferred compensation plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,565 |
|
|
|
5,890 |
|
|
|
|
|
|
|
5,890 |
|
Conversion of LP units to common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,951 |
|
|
|
716 |
|
|
|
|
|
|
|
716 |
|
Vesting of restricted units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,086 |
|
|
|
402 |
|
|
|
|
|
|
|
402 |
|
Restricted stock amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,974 |
|
|
|
|
|
|
|
1,974 |
|
Common partnership units cancellation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Outperformance plan amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,339 |
|
|
|
|
|
|
|
1,339 |
|
Trustee fees paid in shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,664 |
|
|
|
55 |
|
|
|
|
|
|
|
55 |
|
Exercise of options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
206,893 |
|
|
|
7,837 |
|
|
|
|
|
|
|
7,837 |
|
Minority interest reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,828 |
) |
|
|
|
|
|
|
(2,828 |
) |
Adjustment of redeemable partnership units to liquidation value at period end |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,170 |
|
|
|
|
|
|
|
55,170 |
|
Distributions to Preferred Mirror Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,992 |
) |
|
|
|
|
|
|
(7,992 |
) |
Distributions to general partnership unit holder |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(153,780 |
) |
|
|
|
|
|
|
(153,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
2,000,000 |
|
|
|
47,912 |
|
|
|
2,300,000 |
|
|
|
55,538 |
|
|
|
87,014,685 |
|
|
|
1,660,783 |
|
|
|
(1,885 |
) |
|
|
1,762,348 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,833 |
|
|
|
|
|
|
|
44,833 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,120 |
) |
|
|
(15,120 |
) |
Deferred compensation obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,286 |
|
|
|
710 |
|
|
|
|
|
|
|
710 |
|
Conversion of LP units to common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,021,608 |
|
|
|
26,729 |
|
|
|
|
|
|
|
26,729 |
|
Share choice plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49 |
) |
|
|
|
|
|
|
(49 |
) |
Common partnership units cancellation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,419 |
) |
|
|
(33 |
) |
|
|
|
|
|
|
(33 |
) |
Vesting of restricted units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,191 |
|
|
|
326 |
|
|
|
|
|
|
|
326 |
|
Restricted stock amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,887 |
|
|
|
|
|
|
|
2,887 |
|
Outperformance plan amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
989 |
|
|
|
|
|
|
|
989 |
|
Option amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336 |
|
|
|
|
|
|
|
336 |
|
Trustee fees paid in shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,586 |
|
|
|
155 |
|
|
|
|
|
|
|
155 |
|
Adjustment of redeemable partnership units to liquidation value at period end |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,968 |
|
|
|
|
|
|
|
14,968 |
|
Distributions to Preferred Mirror Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,992 |
) |
|
|
|
|
|
|
(7,992 |
) |
Distributions to general partnership unit holder |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(142,760 |
) |
|
|
|
|
|
|
(142,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
2,000,000 |
|
|
$ |
47,912 |
|
|
|
2,300,000 |
|
|
$ |
55,538 |
|
|
|
88,158,937 |
|
|
$ |
1,601,882 |
|
|
$ |
(17,005 |
) |
|
$ |
1,688,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F - 54
BRANDYWINE OPERATING PARTNERSHIP, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
2006 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
44,833 |
|
|
$ |
58,843 |
|
|
$ |
9,930 |
|
Adjustments to reconcile net income to net cash from
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
158,234 |
|
|
|
179,724 |
|
|
|
186,454 |
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs |
|
|
5,450 |
|
|
|
4,497 |
|
|
|
4,607 |
|
Deferred leasing costs |
|
|
16,561 |
|
|
|
15,672 |
|
|
|
12,258 |
|
Acquired above (below) market leases, net |
|
|
(8,104 |
) |
|
|
(12,225 |
) |
|
|
(9,034 |
) |
Acquired lease intangibles |
|
|
40,663 |
|
|
|
51,669 |
|
|
|
66,317 |
|
Deferred compensation costs |
|
|
4,522 |
|
|
|
4,672 |
|
|
|
3,447 |
|
Straight-line rent |
|
|
(16,543 |
) |
|
|
(28,304 |
) |
|
|
(31,326 |
) |
Provision for doubtful accounts |
|
|
6,769 |
|
|
|
3,147 |
|
|
|
3,510 |
|
Provision for impairment of discontinued operations |
|
|
6,850 |
|
|
|
|
|
|
|
|
|
Provision for impairment on land inventory |
|
|
10,841 |
|
|
|
|
|
|
|
|
|
Real estate venture income in excess of distributions |
|
|
(808 |
) |
|
|
(55 |
) |
|
|
(15 |
) |
Net gain on sale of interests in real estate |
|
|
(28,473 |
) |
|
|
(66,662 |
) |
|
|
(34,433 |
) |
Gain on termination of purchase contract |
|
|
|
|
|
|
|
|
|
|
(3,147 |
) |
Gain on early extinguishment of debt |
|
|
(20,664 |
) |
|
|
|
|
|
|
|
|
Minority interest |
|
|
127 |
|
|
|
465 |
|
|
|
1,969 |
|
Contributions from historic tax credit transaction, net of deferred costs |
|
|
7,952 |
|
|
|
|
|
|
|
|
|
Contributions from new market tax credit transaction, net of deferred costs |
|
|
8,965 |
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,020 |
|
|
|
6,448 |
|
|
|
1,365 |
|
Other assets |
|
|
3,683 |
|
|
|
(1,370 |
) |
|
|
(7,836 |
) |
Accounts payable and accrued expenses |
|
|
(2,160 |
) |
|
|
(11,091 |
) |
|
|
(744 |
) |
Tenant security deposits and deferred rents |
|
|
(827 |
) |
|
|
12,634 |
|
|
|
29,209 |
|
Other liabilities |
|
|
(9,557 |
) |
|
|
6,328 |
|
|
|
5,768 |
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
231,334 |
|
|
|
224,392 |
|
|
|
238,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Prentiss |
|
|
|
|
|
|
|
|
|
|
(935,856 |
) |
Acquisition of properties |
|
|
|
|
|
|
(88,890 |
) |
|
|
(231,244 |
) |
Acquisition of minority interest in consolidated real estate venture |
|
|
|
|
|
|
(63,732 |
) |
|
|
|
|
Sales of properties, net |
|
|
370,087 |
|
|
|
472,590 |
|
|
|
347,652 |
|
Proceeds from termination of purchase contract |
|
|
|
|
|
|
|
|
|
|
3,147 |
|
Capital expenditures |
|
|
(146,174 |
) |
|
|
(267,103 |
) |
|
|
(242,516 |
) |
Investment in marketable securities |
|
|
|
|
|
|
|
|
|
|
181,556 |
|
Investment in unconsolidated Real Estate Ventures |
|
|
(934 |
) |
|
|
(897 |
) |
|
|
(753 |
) |
Escrowed cash |
|
|
(31,385 |
) |
|
|
|
|
|
|
|
|
Cash distributions from unconsolidated Real Estate Ventures
in excess of equity in income |
|
|
2,311 |
|
|
|
3,711 |
|
|
|
3,762 |
|
Leasing costs |
|
|
(29,450 |
) |
|
|
(16,104 |
) |
|
|
(38,561 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) investing activities |
|
|
164,455 |
|
|
|
39,575 |
|
|
|
(912,813 |
) |
F - 55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
2006 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Credit Facility borrowings |
|
|
514,000 |
|
|
|
959,602 |
|
|
|
726,000 |
|
Repayments of Credit Facility borrowings |
|
|
(491,727 |
) |
|
|
(888,875 |
) |
|
|
(756,000 |
) |
Proceeds from mortgage notes payable |
|
|
|
|
|
|
|
|
|
|
20,520 |
|
Repayments of mortgage notes payable |
|
|
(25,155 |
) |
|
|
(272,027 |
) |
|
|
(213,338 |
) |
Proceeds from unsecured term loan |
|
|
33,000 |
|
|
|
150,000 |
|
|
|
750,000 |
|
Repayments of term loan |
|
|
|
|
|
|
|
|
|
|
(750,000 |
) |
Proceeds from unsecured notes |
|
|
|
|
|
|
300,000 |
|
|
|
1,193,217 |
|
Repayments of unsecured notes |
|
|
(257,964 |
) |
|
|
(299,925 |
) |
|
|
|
|
Net settlement of of hedge transactions |
|
|
|
|
|
|
(2,712 |
) |
|
|
3,266 |
|
Repayments on employee stock loans |
|
|
|
|
|
|
|
|
|
|
371 |
|
Debt financing costs |
|
|
(278 |
) |
|
|
(4,474 |
) |
|
|
(14,319 |
) |
Exercise of stock options |
|
|
|
|
|
|
6,011 |
|
|
|
11,414 |
|
Repurchases of common shares and minority interest units |
|
|
|
|
|
|
(59,426 |
) |
|
|
(94,472 |
) |
Distributions paid to preferred and common partnership unitholders |
|
|
(162,882 |
) |
|
|
(162,045 |
) |
|
|
(150,816 |
) |
Distributions to minority interest holders consolidated real estate ventures |
|
|
(6,459 |
) |
|
|
(9,875 |
) |
|
|
(33,124 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in (from) financing activities |
|
|
(397,465 |
) |
|
|
(283,746 |
) |
|
|
692,719 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(1,676 |
) |
|
|
(19,779 |
) |
|
|
18,205 |
|
Cash and cash equivalents at beginning of period |
|
|
5,600 |
|
|
|
25,379 |
|
|
|
7,174 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
3,924 |
|
|
$ |
5,600 |
|
|
$ |
25,379 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of capitalized interest |
|
$ |
178,725 |
|
|
$ |
182,790 |
|
|
$ |
154,258 |
|
Supplemental disclosure of non-cash activity: |
|
|
|
|
|
|
|
|
|
|
|
|
Note receivable issued in the Northern California transaction at its present value |
|
|
37,100 |
|
|
|
|
|
|
|
|
|
Debt assumed by the purchaser in the Northern California transaction |
|
|
95,300 |
|
|
|
|
|
|
|
|
|
Capital expenditures financed through accounts payable as of year end |
|
|
9,029 |
|
|
|
7,744 |
|
|
|
22,343 |
|
Common shares issued in the Prentiss acquisition |
|
|
|
|
|
|
|
|
|
|
1,022,173 |
|
Operating Partnership units issued in Prentiss acquisitions |
|
|
|
|
|
|
|
|
|
|
64,103 |
|
Operating Partnership units issued in property acquistions |
|
|
|
|
|
|
|
|
|
|
13,819 |
|
Debt, minority interest and other liabilities, net, assumed in the Prentiss acquisition |
|
|
|
|
|
|
|
|
|
|
679,520 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F - 56
BRANDYWINE OPERATING PARTNERSHIP, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008, 2007 AND 2006
1. ORGANIZATION AND NATURE OF OPERATIONS
Brandywine Operating Partnership, L.P. (referred to herein as we, us or the Partnership) is
the entity through which Brandywine Realty Trust, a Maryland real estate investment trust (the
Company), a self-administered and self-managed real estate investment trust, conducts its
business and own its assets. The Partnerships activities include leasing, property management,
development, redevelopment, acquisition and other tenant-related services for a portfolio of office
and industrial properties. The Companys common shares of beneficial interest are publicly traded
on the New York Stock Exchange under the ticker symbol BDN.
As of December 31, 2008, the Partnership owned 214 office properties, 22 industrial facilities and
one mixed-use property (collectively, the Properties) containing an aggregate of approximately
23.6 million net rentable square feet. The Partnership also has two properties under development
and six properties under redevelopment containing an aggregate 2.3 million net rentable square
feet. As of December 31, 2008, the Partnership consolidates three office properties owned by real
estate ventures containing 0.4 million net rentable square feet. Therefore, the Partnership owns
and consolidates 248 properties with an aggregate of 26.3 million net rentable square feet. As of
December 31, 2008, the Partnership owned economic interests in 13 unconsolidated real estate
ventures that contain approximately 4.2 million net rentable square feet (collectively, the Real
Estate Ventures). In addition, as of December 31, 2008, the Partnership owned approximately 495
acres of undeveloped land. The Properties and the properties owned by the Real Estate Ventures are
located in or near Philadelphia, Pennsylvania, Metropolitan Washington, D.C., Southern and Central
New Jersey, Richmond, Virginia, Wilmington, Delaware, Austin, Texas and Oakland, Carlsbad and
Rancho Bernardo, California. In addition to managing properties that the Partnership
owns, as of December 31, 2008, the Partnership was managing approximately 12.4 million net rentable
square feet of office and industrial properties for third parties and Real Estate Ventures.
All references to building square footage, acres, occupancy percentage and the number of buildings
are unaudited.
Brandywine Realty Trust is the sole general partner of the Operating Partnership and, as of
December 31, 2008, owned a 96.9% interest in the Operating Partnership. The Partnership conducts
its third-party real estate management services business primarily through five management
companies (collectively, the Management Companies): Brandywine Realty Services Corporation
(BRSCO), BTRS, Inc. (BTRS), Brandywine Properties I Limited, Inc. (BPI), BDN Brokerage, LLC
(BBL) and Brandywine Properties Management, L.P. (BPM). Each of BRSCO, BTRS and BPI is a
taxable REIT subsidiary. The Operating Partnership owns, directly and indirectly, currently 100%
of each of BRSCO, BTRS, BPI, BBL and BPM.
Prior to December 2007, 5% of BRSCO, one of the consolidated management services companies, was
owned by a partnership comprised of a current executive and former executive of the Company, each
of whom is a member of the Companys Board of Trustees. In December 2007, the Operating
Partnership bought out this interest for a nominal amount and BRSCO is now wholly owned.
As of December 31, 2008, the Management Companies were managing properties containing an aggregate
of approximately 38.3 million net rentable square feet, of which approximately 25.9 million net
rentable square feet related to Properties owned by the Partnership and approximately 12.4 million
net rentable square feet related to properties owned by third parties and Real Estate Ventures.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Reclassification and Revisions
During the year ended December 31, 2008 the Partnership identified certain instances dating back to
1998 in which the Partnership canceled, upon the vesting of restricted shares, a portion of such
shares in settlement of employee tax withholdings in excess of minimum statutory rates. As a
result, the Partnership has changed the classification of the affected restricted share grants from
equity to liability awards (the tax withholding adjustment) in accordance with FASB Statement No.
123(R), Share-Based Payment (FAS 123(R)), and its predecessors. When an award is
F - 57
classified as a liability, compensation expense is recognized for that award and is based on the current fair value
of the award during the period in which it is reviewed. The cumulative impact of this error from
the period January 1, 2002 through December 31, 2007 was primarily an overstatement of cumulative
earnings and cumulative distributions as a result of recalculating the amount of compensation
expense that would have been incurred if such awards had been treated as liability awards. The
Partnership assessed the materiality of this item on the year ended December 31, 2002 (the first
year that awards granted in 1998 vested with excess withholdings), the full year ended December 31,
2007, and any other periods between and subsequent to those dates, in accordance with the SECs
Staff Accounting Bulletin (SAB) No. 99 and concluded that the error was not material to any such
periods. The Partnership also concluded the impact of correcting the error would have been
misleading to the users of the financial statements for the year ended December 31, 2008, and
therefore, has not recorded a single period cumulative adjustment. Amounts presented in the table
below.
During the year ended December 31, 2008, the Partnership determined that it would correct the
presentation of certain amounts included in accounts payable and accrued expenses to additional
paid in capital (Reclassification adjustment). This change is also pursuant to FAS 123 (R), as
amounts recognized as expense in connection with the Partnerships share based awards which are
equity classified (see Note 13) should be included in additional paid in capital prior to vesting
of such awards. The awards subject to this adjustment are the Outperformance Plan shares and
certain other restricted share awards. Previously, the Partnership had incorrectly included the
amortization of these share based awards in accounts payable and accrued expenses and transferred
the amount to additional-paid-in-capital in the periods that the awards vested. Liability
classified awards as described in the previous paragraph were not part of the reclassification
adjustment. Stock option awards were already historically classified in additional paid-in
- -capital.
The Tax Withholding adjustment and the Reclassification adjustment are not
considered material to the prior financial statements but the adjustment to prior periods provides
for a more meaningful presentation.
Accordingly, in accordance with SAB No. 108, the December 31, 2007 balance sheet herein has been
revised as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Withholding |
|
Reclassification |
|
|
|
|
As Reported |
|
Adjustment |
|
Adjustment |
|
As Revised |
Accounts payable and accrued expenses |
|
$ |
80,732 |
|
|
$ |
(568 |
) |
|
$ |
(3,245 |
) |
|
$ |
76,919 |
|
Deferred compensation payable in common
partnership units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common partnership units in grantor trust |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Partnership Capital |
|
$ |
1,656,970 |
|
|
$ |
568 |
|
|
$ |
3,245 |
|
|
$ |
1,660,783 |
|
(a) Represents the correction to cumulative earnings in respect of issuance of treasury shares in
settlement of restricted share awards for an amount less than their cost.
The tax withholding adjustment above is the result of compensation expense that would have been
recognized from 2002 through the year ended December 31, 2007 if awards with excess withholdings
upon vesting had been categorized as liability awards. Under the Partnerships restricted share
program, dividends are paid on unvested shares. Such dividends should be expensed if the grant is
treated as a liability award. The reduction in cumulative distributions and the majority of the
reduction in cumulative earnings results from treating dividends on unvested shares as expense from
1998 through the year ended December 31, 2007.
For the years ended December 31, 2007 and 2006, general and administrative expenses would have been
increased/ (decreased) by $(0.3) million and $0.7 million for the tax withholding adjustment,
respectively. For the years ended December 31, 2007 and 2006, the tax withholding adjustment
changed the distributions paid to preferred and common unitholders on the Partnerships
consolidated statements of cash flows by $0.3 million.
F - 58
On July 28, 2008, the Partnership determined that shares redeemed in an amount to satisfy employee
tax withholdings on restricted share awards would not exceed the minimum statutory rate.
Consequently, there will no longer be liability classified restricted share awards and on July 28,
2008, such awards were accounted for as equity classified awards.
The Partnership will make corresponding adjustments as described above to other prior periods as
appropriate the next time those financial statements are filed.
Certain amounts have been reclassified in prior years to conform to the current year presentation.
The reclassifications are primarily due to the treatment of sold properties as discontinued
operations on the statement of operations for all periods presented as well as the presentation of
land inventory and notes receivable on the consolidated balance sheets.
Principles of Consolidation
When the Partnership obtains an economic interest in an entity, the Partnership evaluates the
entity to determine if the entity is deemed a variable interest entity (VIE), and if the
Partnership is deemed to be the primary beneficiary, in accordance with FASB Interpretation No.
46R, Consolidation of Variable Interest Entities (FIN 46R). When an entity is not deemed to be
a VIE, the Partnership considers the provisions of EITF 04-05, Determining Whether a General
Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When
the Limited Partners Have Certain Rights (EITF 04-05). The Partnership consolidates (i)
entities that are VIEs and of which the Partnership is deemed to be the primary beneficiary and
(ii) entities that are non-VIEs which the Partnership controls and the limited partners do not have
the ability to dissolve the entity or remove the Partnership without cause nor substantive
participating rights. Entities that the Partnership accounts for under the equity method (i.e., at
cost, increased or decreased by the Partnerships share of earnings or losses, plus contributions,
less distributions) include (i) entities that are VIEs and of which the Partnership is not deemed
to be the primary beneficiary (ii) entities that are non-VIEs which the Partnership does not
control, but over which the Partnership has the ability to exercise significant influence and (iii)
entities that are non-VIEs that the Partnership controls through its general partner status, but
the limited partners in the entity have the substantive ability to dissolve the entity or remove
the Partnership without cause or have substantive participating rights. The Partnership will
reconsider its determination of whether an entity is a VIE and who the primary beneficiary is, and
whether or not the limited partners in an entity have substantive rights, if certain events occur
that are likely to cause a change in the original determinations. The portion of these entities
not owned by the Partnership is presented as minority interest as of and during the periods. All
intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates. Management makes significant
estimates regarding revenue, impairment of long-lived assets, allowance for doubtful accounts and
deferred costs.
Operating Properties
Operating properties are carried at historical cost less accumulated depreciation and impairment
losses.
The cost of operating properties reflects their purchase price or development cost. Costs incurred
for the acquisition and renovation of an operating property are capitalized to the Partnerships
investment in that property. Ordinary repairs and maintenance are expensed as incurred; major
replacements and betterments, which improve or extend the life of the asset, are capitalized and
depreciated over their estimated useful lives. Fully-depreciated assets are removed from the
accounts.
Purchase Price Allocation
The Partnership allocates the purchase price of properties to net tangible and identified
intangible assets acquired based on fair values. Above-market and below-market in-place lease
values for acquired properties are recorded based on the present value (using an interest rate
which reflects the risks associated with the leases acquired) of the
F - 59
difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) the Partnerships estimate
of the fair market lease rates for the corresponding in-place leases, measured over a period equal
to the remaining non-cancelable term of the lease (includes the below market fixed renewal period).
Capitalized above-market lease values are amortized as a reduction of rental income over the
remaining non-cancelable terms of the respective leases. Capitalized below-market lease values are
amortized as an increase to rental income over the remaining non-cancelable terms of the respective
leases, including any below market fixed-rate renewal periods.
Other intangible assets also include amounts representing the value of tenant relationships and
in-place leases based on the Partnerships evaluation of the specific characteristics of each
tenants lease and the Partnerships overall relationship with the respective tenant. The
Partnership estimates the cost to execute leases with terms similar to the remaining lease terms of
the in-place leases, including leasing commissions, legal and other related expenses. This
intangible asset is amortized to expense over the remaining term of the respective leases. Company
estimates of value are made using methods similar to those used by independent appraisers or by
using independent appraisals. Factors considered by the Partnership in this analysis include an
estimate of the carrying costs during the expected lease-up periods considering current market
conditions and costs to execute similar leases. In estimating carrying costs, the Partnership
includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at
market rates during the expected lease-up periods, which primarily range from three to twelve
months. The Partnership also considers information obtained about each property as a result of its
pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the
tangible and intangible assets acquired. The Partnership also uses the information obtained as a
result of its pre-acquisition due diligence as part of its consideration of FIN 47 Accounting for
Conditional Asset Retirement Obligations (FIN 47), and when necessary,
will record a conditional asset retirement obligation as part of its purchase price.
Characteristics considered by the Partnership in allocating value to its tenant relationships
include the nature and extent of the Partnerships business relationship with the tenant, growth
prospects for developing new business with the tenant, the tenants credit quality and expectations
of lease renewals, among other factors. The value of tenant relationship intangibles is amortized
over the remaining initial lease term and expected renewals, but in no event longer than the
remaining depreciable life of the building. The value of in-place leases is amortized over the
remaining non-cancelable term of the respective leases and any fixed-rate renewal periods.
In the event that a tenant terminates its lease, the unamortized portion of each intangible,
including in-place lease values and tenant relationship values, would be charged to expense and
market rate adjustments (above or below) would be recorded to revenue.
Depreciation and Amortization
The costs of buildings and improvements are depreciated using the straight-line method based on the
following useful lives: buildings and improvements (five to 55 years) and tenant improvements (the
shorter of the lease term or the life of the asset).
Construction in Progress
Project costs directly associated with the development and construction of a real estate project
are capitalized as construction in progress. In addition, interest, real estate taxes and other
expenses that are directly associated with the Partnerships development activities are capitalized
until the property is placed in service. Internal direct construction costs totaling $5.2 million
in 2008, $4.8 million in 2007 and $4.9 million in 2006 and interest totaling $16.3 million in 2008,
$17.5 million in 2007 and $9.5 million in 2006 were capitalized related to development of certain
Properties and land holdings.
Impairment or Disposal of Long-Lived Assets
Statement of Financial Accounting Standard No. 144 (SFAS 144), Accounting for the Impairment or
Disposal of Long-Lived Assets, provides a single accounting model for long-lived assets as
held-for-sale, broadens the scope of businesses to be disposed of that qualify for reporting as
discontinued operations and changes the timing of recognizing losses on such operations.
The Partnership reviews long-lived assets whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. The review of recoverability is based on
an estimate of the future undiscounted cash flows (excluding interest charges) expected to result
from the long-lived assets use and eventual
F - 60
disposition. These cash flows consider factors such
as expected future operating income, trends and prospects, as well as the effects of leasing
demand, competition and other factors. If impairment exists due to the inability to recover the
carrying value of a long-lived asset, an impairment loss is recorded to the extent that the
carrying value exceeds the estimated fair-value of the property. The Partnership is required to
make subjective assessments as to whether there are impairments in the values of the investments in
long-lived assets. These assessments have a direct impact on its net income because recording an
impairment loss results in an immediate negative adjustment to net income. The evaluation of
anticipated cash flows is highly subjective and is based in part on assumptions regarding future
occupancy, rental rates and capital requirements that could differ materially from actual results
in future periods. There were also operating properties evaluated as they have been identified as
a potential sale. No impairment was determined; however, if actual cashflows or the estimated
holding period changes, an impairment could be recorded in the future. Although the Partnerships
strategy is generally to hold its properties over the long-term, the Partnership will dispose of
properties to meet its liquidity needs or for other strategic needs. If the Partnerships strategy
changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be
recognized to reduce the property to the lower of the carrying amount or fair value less costs to
sell, and such loss could be material. If the Partnership determines that impairment has occurred,
the affected assets must be reduced to their fair-value.
Where properties have been identified as having a potential for sale, additional judgments are
required related to the determination as to the appropriate period over which the undiscounted cash
flows should include the operating cash flows and the amount included as the estimated residual
value. Management determines the amounts to be included based on a probability weighted cash flow.
This requires significant judgment. In some cases, the results of
whether an impairment is indicated are sensitive to changes in assumptions input into the
estimates, including the hold period until expected sale.
At December 31, 2008, the Partnership performed
an impairment assessment of its land holdings as management determined that a sale scenario was the most likely source of future cash
flows for the majority of the land percels. This impairment
assessment required management to estimate the
expected proceeds from sale at some point in the future to determine whether an impairment was
indicated. This estimate requires significant judgment. Where impairment was indicated, an impairment charge was recorded to reduce the land to its estimated fair value. If the
estimated fair
value, the Partnerships expectations as to the expected sales
proceeds, or timing of the anticipated sale change based on market conditions or otherwise, the
Partnerships evaluation of impairment could be different and such differences could be material.
The Partnership also recorded an impairment on properties designated as held for sale at June 30, 2008 of $6.85 million; these
properties were sold in the quarter ended December 31, 2008.
Assets to be disposed of are separately presented in the balance sheet and reported at the lower of
the carrying amount or fair value less costs to sell, and are no longer depreciated. The other
assets and liabilities related to assets classified as held-for-sale are presented separately in
the consolidated balance sheet. The Partnership had no properties classified as held for sale at
December 31, 2008 and 2007.
Cash and Cash Equivalents
Cash and cash equivalents are highly-liquid investments with original maturities of three months or
less. The Partnership maintains cash equivalents in financial institutions in excess of insured
limits, but believes this risk is mitigated by only investing in or through major financial
institutions.
Cash in Escrow
Cash in escrow of $31.4 million at December 31, 2008 represents cash that will ultimately be used
for the financing of the Cira South Garage. This cash is held in escrow pursuant to the new
markets tax credit transaction entered into by the Partnership on December 30, 2008. In order to
release the cash held in escrow, the Partnership must obtain approval from a third party. See Note
16
Restricted Cash
Restricted cash consists of cash held as collateral to provide credit enhancement for the
Partnerships mortgage debt, cash for property taxes, capital expenditures and tenant improvements.
Restricted cash is included in other assets as discussed below.
Accounts Receivable
Leases with tenants are accounted for as operating leases. Minimum annual rentals under tenant
leases are recognized on a straight-line basis over the term of the related lease. The cumulative
difference between lease revenue recognized under the straight-line method and contractual lease
payment terms is recorded as accrued rent receivable, net on the accompanying balance sheets.
Included in current tenant receivables are tenant reimbursements which are comprised of amounts
F - 61
recoverable from tenants for common area maintenance expenses and certain other recoverable
expenses that are recognized as revenue in the period in which the related expenses are incurred.
As of December 31, 2008 and 2007, no tenant represented more than 10% of accounts receivable.
Tenant receivables and accrued rent receivables are carried net of the allowances for doubtful
accounts of $4.9 million and $10.6 million in 2008, respectively and $3.8 million and $6.4 million
in 2007, respectively. The allowance is an estimate based on two calculations that are combined to
determine the total amount reserved. First, the Partnership evaluates specific accounts where it
has determined that a tenant may have an inability to meet its financial obligations. In these
situations, the Partnership uses its judgment, based on the facts and circumstances, and records a
specific reserve for that tenant against amounts due to reduce the receivable to the amount that
the Partnership expects to collect. These reserves are reevaluated and adjusted as additional
information becomes available. Second, a reserve is established for all tenants based on a range
of percentages applied to receivable aging categories for tenant receivables. For accrued rent
receivables, the Partnership considers the results of the evaluation of specific accounts and also
considers other factors including assigning risk factors to different industries based on its
tenants SIC classification. Considering various factors including assigning a risk factor to
different industries, these percentages are based on historical collection and write-off experience
adjusted for current market conditions. If the financial condition of the Partnerships tenants
were to deteriorate, additional allowances may be required.
Investments in Unconsolidated Real Estate Ventures
The Partnership accounts for its investments in unconsolidated Real Estate Ventures under the
equity method of accounting as it is not the primary beneficiary (for VIEs) and the Partnership
exercises significant influence, but does not control these entities under the provisions of the
entities governing agreements pursuant to EITF 04-05. These investments are recorded initially at
cost, as Investments in Real Estate Ventures, and subsequently adjusted for equity in earnings and
cash contributions and distributions.
On a periodic basis, management assesses whether there are any indicators that the value of the
Partnerships investments in unconsolidated Real Estate Ventures may be other than temporarily
impaired. An investment is impaired only if the value of the investment, as estimated by
management, is less than the carrying value of the investment. To the extent impairment has
occurred, the loss shall be measured as the excess of the carrying amount of the investment over
the value of the investment, as estimated by management. The determination as to whether
impairment exists requires significant management judgment about the fair value of its ownership
interest.
To the extent that the Partnership acquires an interest in or contributes assets to a Real Estate
Venture project, the difference between the Partnerships cost basis in the investment and the
value of the Real Estate Venture or asset contributed is amortized over the life of the related
assets, intangibles and liabilities and such adjustment is included in the Partnerships share of
equity in income of unconsolidated ventures.
Deferred Costs
Costs incurred in connection with property leasing are capitalized as deferred leasing costs.
Deferred leasing costs consist primarily of leasing commissions and internal leasing costs that are
amortized on the straight-line method over the life of the respective lease which generally ranges
from one to 15 years. Management re-evaluates the remaining useful lives of leasing costs as
economic and market conditions change.
Costs incurred in connection with debt financing are capitalized as deferred financing costs and
charged to interest expense over the terms of the related debt agreements. Deferred financing
costs consist primarily of loan fees which are amortized over the related loan term.
Other Assets
As of December 31, 2008, other assets included prepaid real estate taxes of $7.7 million, prepaid
insurance of $4.1 million, marketable securities of $2.8 million, deposits on future settlements
totaling $3.0 million, net rent inducement of$8.4 million, cash surrender value of life insurance
of $5.3 million, furniture, fixtures and equipment of $4.6 million, restricted cash of $13.3
million and $9.8 million of other assets.
As of December 31, 2007, other assets included prepaid real estate taxes of $8.0 million, prepaid
insurance of $5.6 million, marketable securities of $3.2 million, deposits on future settlements
F - 62
totaling $1.6 million, a tenant allowance totaling $8.0 million, cash surrender value of life
insurance of $7.7 million, furniture, fixtures and equipment of $7.2 million, restricted cash of
$17.2 million and $5.1 million of other assets.
Notes Receivable
As of December 31, 2008, notes receivable included a $2.8 million purchase money mortgage with a 20
year amortization period that bears interest at 8.5%, a $7.7 million purchase money mortgage with a
20 year amortization period that bears interest at 8.5% and a $37.5 million purchase money mortgage
with an imputed interest rate of 4.0% accreting up to $40.0 million due in 2010.
As of December 31, 2007, notes receivable included a $3.1 million purchase money mortgage with a 20
year amortization period that bears interest at 8.5% and a $7.8 million purchase money mortgage
with a 20 year amortization period that bears interest at 8.5%.
The Partnership periodically assesses the collectibility of the notes receivable in accordance with
FAS 114, Accounting by Creditors for Impairment of a Loan. No collectibility issues were noted
as of December 31, 2008 and 2007.
Revenue Recognition
Rental revenue is recognized on the straight-line basis from the later of the date of the
commencement of the lease or the date of acquisition of the property subject to existing leases,
which averages minimum rents over the terms of the leases. The straight-line rent adjustment
increased revenue by approximately $14.0 million in 2008, $25.0 million in 2007 and $31.3 million
in 2006. Deferred rents on the balance sheet represent rental revenue received prior to their due
dates and amounts paid by the tenant for certain improvements considered to be landlord assets that
will remain the Partnerships property at the end of the tenants lease term. The amortization of
amounts paid by the tenant for such improvements is calculated on a straight-line basis over the
term of the tenants lease and is a component of straight-line rental income. This increased
revenue by $2.5 million in 2008, $3.3 million in 2007 and $1.3 million in 2006. Leases also
typically provide for tenant reimbursement of a portion of common area maintenance and other
operating expenses to the extent that a tenants pro rata share of expenses exceeds a base year
level set in the lease or to the extent that the tenant has a lease on a triple net basis.
Termination fees received from tenants, bankruptcy settlement fees, third party management fees,
labor reimbursement and leasing income are recorded when earned.
No tenant represented greater than 10% of the Partnerships rental revenue in 2008, 2007 or 2006.
Income Taxes
No federal or state income taxes are payable by the Partnership, and accordingly, no provision for
taxes has been made in the accompanying consolidated financial statements. The partners are to
include their respective share of the Partnerships profits or losses in their individual tax
returns. The Partnerships tax returns and the amount of allocable Partnership profits and losses
are subject to examination by federal and state taxing authorities. If such examination results in
changes to Partnership profits or losses, then the tax liability of the partners would be changed
accordingly.
The Partnership has several subsidiary real estate investment trusts (REITs) that have elected to
be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as
amended (the Code). In addition, the Partnership has several subsidiary REITs. In order to
maintain their qualification as a REIT, the Partnership and its REIT subsidiaries are required to,
among other things, distribute at least 90% of its REIT taxable income to its stockholders and meet
certain tests regarding the nature of its income and assets. The REIT subsidiaries are not subject
to federal income tax with respect to the portion of its income that meets certain criteria and is
distributed annually to the stockholders. Accordingly, no provision for federal income taxes is
included in the accompanying consolidated financial statements with respect to the operations of
these entities. The Partnership and its REIT subsidiaries intend to continue to operate in a
manner that allows them to continue to meet the requirements for taxation as REITs. Many of these
requirements, however, are highly technical and complex. If the Partnership or one of its REIT
subsidiaries were to fail to meet these requirements, the Partnership would be subject to federal
income tax. The Partnership is subject to certain state and local taxes. Provision for such taxes
has been included in general and administrative expenses in the Partnerships Consolidated
Statements of Operations and Comprehensive Income.
F - 63
The tax
basis in the Partnerships assets was $4.4 billion as of December 31, 2008 and $4.5 billion
as of December 31, 2007.
The Partnership is subject to a 4% federal excise tax if sufficient taxable income is not
distributed within prescribed time limits. The excise tax equals 4% of the annual amount, if any,
by which the sum of (a) 85% of the Partnerships ordinary income and (b) 95% of the Partnerships
net capital gain exceeds cash distributions and certain taxes paid by the Partnership. No excise
tax was incurred in 2008, 2007, or 2006.
The Partnership may elect to treat one or more of its subsidiaries as a taxable REIT subsidiary
(TRS). In general, a TRS of the Partnership may perform additional services for tenants of the
Partnership and generally may engage in any real estate or non-real estate related business (except
for the operation or management of health care facilities or lodging facilities or the provision to
any person, under a franchise, license or otherwise, of rights to any brand name under which any
lodging facility or health care facility is operated). A TRS is subject to corporate federal
income tax. The Partnership has elected to treat certain of its corporate subsidiaries as TRSs,
these entities provide third party property management services and certain services to tenants
that could not otherwise be provided. At December 31, 2008, the Partnerships TRSs had tax net
operating loss (NOL) carryforwards of approximately $(1.0) million, expiring from 2013 to 2027.
The Partnership has ascribed a full valuation allowance to its net deferred tax
assets.
The Partnership adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in
Income Taxes, an Interpretation of FASB No. 109 (FIN 48) on January 1, 2007. As a result of the
implementation of FIN 48, the Partnership recognized no material adjustments regarding our tax
accounting treatment. The Partnership expects to recognize interest and penalties, to the extent
incurred related to uncertain tax positions, as income tax expense, which would be included in
general and administrative expense.
Earnings Per Share
Basic earnings per share is calculated by dividing income allocated to Common Shares by the
weighted-average number of shares outstanding during the period. Diluted earnings per share
includes the effect of common share equivalents outstanding during the period.
Treasury Shares
The Partnership accounts for its treasury share purchases using the cost method. Since repurchase,
shares have been reissued at an amount less than their cost basis. The losses on reissuances are
charged to general partnership capital using the FIFO basis.
Stock-Based Compensation Plans
The Partnership Agreement provides for the issuance by the Partnership to its general partner, the
Company, of a number of Common Partnership Units equal to the number of common shares issued by the
Company, the net proceeds of which are contributed to the Partnership. When the Company issues
common shares under its equity-based compensation plan, the Partnership issues to the Company an
equal number of Common Partnership Units. The Company maintains a shareholder-approved
equity-incentive plan known as the Amended and Restated 1997 Long-Term Incentive Plan (the 1997
Plan). The 1997 Plan is administered by the Compensation Committee of the Companys Board of
Trustees. Under the 1997 Plan, the Compensation Committee is authorized to award equity and
equity-based awards, including incentive stock options, non-qualified stock options, restricted
shares and performance-based shares. As of December 31, 2008, 3.3 million common shares remained
available for future awards under the 1997 Plan. Through December 31, 2008, all options awarded
under the 1997 Plan had a one to ten year term. On April 8, 2008, the Compensation Committee
awarded incentive stock options and non-qualified stock options exercisable for an aggregate of 1.6
million common shares. These options, together with non-qualified options awarded in March 2008,
vest over a three-year period.
The Partnership recognized stock-based compensation expense of $4.6 million in 2008, $4.7 million
in 2007 and $3.4 million in 2006 included in general and administrative expense on the
Partnerships consolidated income statement in the respective periods.
F - 64
Comprehensive Income
Comprehensive income or loss is recorded in accordance with the provisions of SFAS 130 (SFAS
130), Reporting Comprehensive Income. SFAS 130 establishes standards for reporting comprehensive
income and its components in financial statements. Comprehensive income includes unrealized gains
and losses on available-for-sale securities and the effective portions of changes in the fair value
of derivatives.
Accounting for Derivative Instruments and Hedging Activities
The Partnership accounts for its derivative instruments and hedging activities under SFAS No. 133
(SFAS 133), Accounting for Derivative Instruments and Hedging Activities, and its corresponding
amendments under SFAS No. 138, Accounting for Certain Derivative Instruments and Hedging Activities
An Amendment of SFAS 133. SFAS 133 requires the Partnership to measure every derivative
instrument (including certain derivative instruments embedded in other contracts) at fair value and
record them in the balance sheet as either an asset or liability. See disclosures below related to
the Partnerships adoption of Statement of Financial Accounting Standard No. 157, Fair Value
Measurements. For derivatives designated as fair value hedges, the changes in fair value of both
the derivative instrument and the hedged item are recorded in earnings. For derivatives designated
as cash flow hedges, the effective portions of changes in the fair value of the derivative are
reported in other comprehensive income. The ineffective portions of hedges are recognized in
earnings in the current period. During 2007, the Partnership
recognized $0.2 million for the ineffective portion of its cash flow hedges and $3.7 million upon
termination of certain of its cash flow hedges in the statement of operations. For the year ended
December 31, 2008 and 2006, there are no ineffective portions of our cash flow hedges.
The Partnership actively manages its ratio of fixed-to-floating rate debt. To manage its fixed and
floating rate debt in a cost-effective manner, the Partnership, from time to time, enters into
interest rate swap agreements as cash flow hedges, under which it agrees to exchange various
combinations of fixed and/or variable interest rates based on agreed upon notional amounts.
Accounting Pronouncements Adopted January 1, 2008
Effective January 1, 2008, the Partnership adopted Statement of Financial Accounting Standards No.
157, Fair Value Measurements (SFAS 157) as amended by FASB Staff Position SFAS 157-1,
Application of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting Pronouncements
That Address Fair Value Measurements for Purposes of Lease Classification or Measurement under
Statement 13 (FSP FAS 157-1) and FASB Staff Position SFAS 157-2, Effective Date of FASB
Statement No. 157 (FSP FAS 157-2). SFAS 157 defines fair value, establishes a framework for
measuring fair value in GAAP and provides for expanded disclosure about fair value measurements.
SFAS 157 is applied prospectively, including to all other accounting pronouncements that require or
permit fair value measurements. FSP FAS 157-1 amends SFAS 157 to exclude from the scope of SFAS 157
certain leasing transactions accounted for under Statement of Financial Accounting Standards No.
13, Accounting for Leases for purposes of measurements and classifications. FSP FAS 157-2 amends
SFAS 157 to defer the effective date of SFAS 157 for all non-financial assets and non-financial
liabilities except those that are recognized or disclosed at fair value in the financial statements
on a recurring basis to fiscal years beginning after November 15, 2008.
SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most advantageous market for the asset or
liability in an orderly transaction between market participants on the measurement date. SFAS 157
also establishes a fair value hierarchy which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. The standard
describes three levels of inputs that may be used to measure fair value. Financial assets and
liabilities recorded on the Consolidated Balance Sheets at fair value are categorized based on the
inputs to the valuation techniques as follows:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities
that the Partnership has the ability to access. Level 2 inputs are inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as
well as inputs that are observable for the asset or liability (other than quoted prices), such as
interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted
intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically
based on an entitys own assumptions, as there is little, if any, related market activity or
information. In instances where the determination of
F - 65
the fair value measurement is based on inputs
from different levels of the fair value hierarchy, the level in the fair value hierarchy within
which the entire fair value measurement falls is based on the lowest level input that is
significant to the fair value measurement in its entirety. The Partnerships assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment,
and considers factors specific to the asset or liability. SFAS 157 was applied to the
Partnerships outstanding derivatives and available-for-sale-securities effective January 1, 2008.
The following table sets forth the Partnerships financial assets and liabilities that were
accounted for at fair value on a recurring basis as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting |
|
|
|
Date Using: |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
Description |
|
2008 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
Securities |
|
$ |
423 |
|
|
$ |
423 |
|
|
$ |
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps |
|
$ |
10,985 |
|
|
|
|
|
|
$ |
10,985 |
|
|
|
|
|
Forward Starting
Interest Rate
Swaps |
|
|
7,481 |
|
|
|
|
|
|
|
7,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,466 |
|
|
$ |
|
|
|
$ |
18,466 |
|
|
$ |
|
|
The partial adoption of SFAS 157 under FSP FAS 157-2 did not have a material impact on the
Partnerships financial assets and liabilities. Management is evaluating the impact that SFAS 157
will have on its non-financial assets and non-financial liabilities since the application of SFAS
157 for such items was deferred to January 1, 2009. The Partnership believes that the impact of
these items will not be material to its consolidated financial statements. Assets and liabilities
typically recorded at fair value on a non-recurring basis to which the Partnership has not yet
applied SFAS 157 due to the deferral of SFAS 157 for such items include:
|
|
|
Non-financial assets and liabilities initially measured at fair value in an acquisition
or business combination that are not remeasured at least annually at fair value |
|
|
|
|
Long-lived assets measured at fair value due to an impairment under Statement of
Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets |
|
|
|
|
Asset retirement obligations initially measured at fair value under Statement of
Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations |
Effective January 1, 2008, the Partnership adopted Statement of Financial Accounting Standards
No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). SFAS
159 permits entities to choose to measure many financial instruments and certain other items at
fair value. The objective of the guidance is to improve financial reporting by providing entities
with the opportunity to mitigate volatility in reported earnings caused by measuring related assets
and liabilities differently without having to apply complex hedge accounting provisions. The
adoption of SFAS 159 did not have any impact on the Partnerships consolidated financial statements
since the Partnership did not elect to apply the fair value option to any of its eligible financial
instruments or other items.
New Pronouncements
In June 2008, the FASB issued FASB Staff Position EITF No. 03-6-1, Determining Whether Instruments
Granted in Share-Based Payment Transactions Are Participating Securities (FSP EITF 03-6-1).
This new standard requires that nonvested share-based payment awards that contain non-forfeitable
rights to dividends or dividend equivalents be treated as participating securities in the
computation of earnings per share pursuant to the two-class method. The Partnership believes that
FSP EITF 03-6-1 will require the Partnership to include the impact of its nonvested shares of
common stock and restricted stock units in earnings per share using this more dilutive methodology.
However, the Partnership currently believes that FSP EITF 03-6-1 will not have a material impact
on the Partnerships consolidated financial statements and results of operations for the
share-based payment programs
F - 66
currently in place. FSP EITF 03-6-1 will be applied retrospectively
to all periods presented for fiscal years beginning after December 15, 2008.
In May 2008, the FASB issued FASB Staff Position APB 14-1 Accounting for Convertible Debt
Instruments That May Be Settled Upon Conversion (Including Partial Cash Settlement) (FSP APB
14-1). This new standard requires the initial proceeds from convertible debt that may be settled
in cash to be bifurcated between a liability component and an equity component. The objective of
the guidance is to require the liability and equity components of convertible debt to be separately
accounted for in a manner such that the interest expense recorded on the convertible debt would not
equal the contractual rate of interest on the convertible debt, but instead would be recorded at a
rate that would reflect the issuers conventional debt borrowing rate. This is accomplished
through the creation of a discount on the debt that would be accreted using the effective interest
method as additional non-cash interest expense over the period the debt is expected to remain
outstanding (i.e. through the first optional redemption date). The provisions of FSP APB 14-1 will
be applied retrospectively to all periods presented for fiscal years beginning after December 31,
2008 and early adoption is not permitted. Management believes that FSP APB 14-1 will impact the
accounting for the Partnerships 3.875% Exchangeable Notes and will have a material impact on the
Partnerships consolidated financial statements and results of operations. The Partnership has
estimated that the application of FSP APB 14-1 will result in an aggregate of approximately $0.06
per share (net of incremental capitalized interest) of additional non-cash interest expense
retroactively applied for fiscal 2008. Excluding the impact of capitalized interest, the
additional non-cash interest expense will be approximately $0.05 per share for fiscal 2008, and this
amount (before netting) will increase in subsequent reporting periods through the first optional
redemption dates as the debt accretes to its par value over the same period. The application of
FSP APB 14-1 will also require the Partnership to reduce the amount of gain recognized in the
twelve-months ended December 31, 2008 on extinguishment of debt by approximately $0.06 per share.
In April 2008, the FASB issued FASB Staff Position 142-3, Determination of the Useful Life of
Intangible Assets (FSP 142-3). FSP 142-3 is to be applied prospectively for fiscal years
beginning after December 15, 2008. Management is currently evaluating the impact of FSP 142-3 on
the Partnerships consolidated financial position, results of operations and cash flows but
currently does not believe it will have a material impact on the Partnerships consolidated
financial statements.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161 Disclosures
about Derivative Instruments and Hedging Activities (SFAS 161). This new standard enhances
disclosure requirements for derivative instruments in order to provide users of financial
statements with an enhanced understanding of (i) how and why an entity uses derivative instruments,
(ii) how derivative instruments and related hedged items are accounted for under Financial
Accounting Standards No. 133 Accounting for Derivative Instruments and Hedging Activities and its
related interpretations and (iii) how derivative instruments and related hedged items affect an
entitys financial position, financial performance, and cash flows. SFAS 161 is to be applied
prospectively for the first annual reporting period beginning on or after November 15, 2008. The
Partnership believes that the adoption of SFAS 161 will not have a material impact on the
Partnerships financial statement disclosures based on the Partnerships current disclosures.
In December 2007, the FASB issued Statement No. 141 (revised 2007), Business Combinations (SFAS
141(R)), which establishes principles and requirements for how the acquirer shall recognize and
measure in its financial statements the identifiable assets acquired, liabilities assumed, any
noncontrolling interest in the acquiree and goodwill acquired in a business combination. This
statement is effective for business combinations for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on or after December 15, 2008.
In December 2007, the FASB issued SFAS No. 160, Accounting for Noncontrolling Interests (SFAS
No. 160). Under this statement, noncontrolling interests are to be presented as a component of
consolidated shareholders equity. Also, under SFAS No. 160, net income will encompass the total
income of all consolidated subsidiaries and there will be separate disclosure on the face of the
income statement of the attribution of that income between controlling and noncontrolling
interests. Last, increases and decreases in noncontrolling interests will be treated as equity
transactions. The standard is effective for the year ending December 31, 2009. The Partnership
continues to evaluate the impact of this statement but at the present time does not anticipate that
the adoption of this statement will have a material effect on its financial position or results of
operations.
F - 67
3. REAL ESTATE INVESTMENTS
As of December 31, 2008 and 2007, the gross carrying value of the Partnerships Properties was as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(amounts in thousands) |
|
Land |
|
$ |
695,408 |
|
|
$ |
727,979 |
|
Building and improvements |
|
|
3,481,289 |
|
|
|
3,672,638 |
|
Tenant improvements |
|
|
419,440 |
|
|
|
412,946 |
|
|
|
|
|
|
|
|
|
|
$ |
4,596,137 |
|
|
$ |
4,813,563 |
|
|
|
|
|
|
|
|
Acquisitions and Dispositions
The Partnerships acquisitions were accounted for by the purchase method. The results of each
acquired property are included in the Partnerships results of operations from their respective
purchase dates.
2008
The Partnership did not acquire any properties during the year-ended December 31, 2008.
On October 8, 2008, the Partnership sold five properties, totaling approximately 1.7 million net
rentable square feet in Oakland, California for an aggregate sales price of $412.5 million. The
buyer assumed three mortgage loans totaling 95.3 million and was granted by the Partnership a $40.0
million interest free note receivable secured by a first mortgage on two of the properties. The
present value of the note receivable on the sale date was $37.1 million and the balance will
accrete to $40.0 million as interest income is earned through the maturity date in August 2010 at
an imputed 4.0% interest rate. The Partnership incurred an impairment charge of $6.85 million upon
the classification of these properties as held for sale at June 30, 2008.
On October 1, 2008, the Partnership sold Main Street Centre, a 0.4 million net rentable square feet
office property located in Richmond, Virginia, for a sales price of $48.8 million.
On April 25, 2008, the Partnership sold 100 Brandywine Boulevard, an office property located in
Newtown, Pennsylvania containing 102,000 net rentable square feet, for a sales price of $28.0
million.
On February 29, 2008, the Partnership sold 1400 Howard Boulevard, an office property located in
Mount Laurel, New Jersey containing 75,590 net rentable square feet, for a sales price of $22.0
million.
On February 14, 2008, the Partnership sold a parcel of land located in Henrico, Virginia containing
3.24 acres, for a sales price of $0.4 million.
On January 14, 2008, the Partnership sold 7130 Ambassador Drive, an office property located in
Allentown, Pennsylvania containing 114,049 net rentable square feet, for a sales price of $5.8
million.
2007
DRA Joint Venture
On December 19, 2007, the Partnership formed G&I Interchange Office LLC, a new joint venture (the
Venture) with G&I VI Investment Interchange Office LLC (G&I VI), an investment vehicle advised
by DRA Advisors LLC. The Venture included interest in 29 office properties which were located in
various counties in Pennsylvania, containing an aggregate of 1,616,227 net rentable square feet.
The Partnership transferred or contributed 100% interests in 26 properties and transferred to the
Venture an 89% interest in three of the properties with the remaining 11% interest in the three
properties subject to a put/call at fixed prices after three years. In connection with the
formation, the Partnership effectively transferred an 80% interest in the venture to G&I IV for
cash and the venture borrowed approximately $184.0 million in third party financing the aggregate
proceeds of which were distributed to the Partnership. The Partnership used the net proceeds of
these transactions of approximately $230.9 million that it received in this transaction to reduce
outstanding indebtedness under the Partnerships unsecured revolving credit facility.
F - 68
The Partnership was hired by the Venture to perform property management and leasing services. The
joint venture agreements provide for certain control rights and participation as a joint venture
partner and based on its evaluation of control rights and other rights, the Partnership does not
consolidate the Venture.
In connection with these transactions, the Partnership recorded a gain as a partial sale of $40.5
million. The Partnerships continuing involvement with the properties through its joint venture
interest and management fees and leasing commissions represents a significant continuing
involvement in the properties. Accordingly, under EITF 03-13, Applying the Conditions in
Paragraph 42 of FASB Statement No. 144 in Determining Whether to Report Discontinued Operations,
the Partnership has determined that the gain on sale and the operations of the properties should
not be included in discontinued operations.
Other 2007 Acquisitions and Dispositions
On November 30, 2007, the Partnership sold 111/113 Pencader Drive, an office property located in
Newark, Delaware containing 52,665 net rentable square feet, for a sales price of $5.1 million.
On November 15, 2007, the Partnership sold 2490 Boulevard of the Generals, an office property
located in West Norriton, Pennsylvania containing 20,600 net rentable square feet, for a sales
price of $1.5 million.
On September 7, 2007, the Partnership sold seven land parcels located in the Iron Run Business Park
in Lehigh County, Pennsylvania containing an aggregate 51.5 acres of land, for an aggregate sales
price of $6.6 million.
On July 19, 2007, the Partnership acquired the United States Post Office building, an office
property located in Philadelphia, Pennsylvania containing 862,692 net rentable square feet, for an
aggregate purchase price of $28.0 million. The Partnership intends to redevelop the building into
office space for the Internal Revenue Service (IRS). As part of this acquisition, the
Partnership also acquired a 90 year ground lease interest in an adjacent parcel of ground of
approximately 2.54 acres, commonly referred to as the postal annex. The Partnership demolished
the existing structure located on the postal annex and intends to build a parking facility
containing approximately 542,273 square feet that will primarily be used by the IRS employees upon
their move into the planned office space at the Post Office building. The remaining postal annex
ground leased parcels can also accommodate additional office, retail, hotel and residential
development and the Partnership is currently in the planning stage with respect to these parcels
and is seeking specific zoning authorization related thereto.
On July 19, 2007, the Partnership acquired five office properties containing 508,607 net rentable
square feet and a 4.9 acre land parcel in the Boulders office park in Richmond, Virginia for an
aggregate purchase price of $96.3 million. The Partnership funded $36.6 million of the purchase
price using the remaining proceeds from the sale of the 10 office properties located in Reading and
Harrisburg, Pennsylvania in March 2007.
On May 10, 2007, the Partnership acquired Lake Merritt Tower, an office property located in
Oakland, California containing 204,278 net rentable square feet for an aggregate purchase price of
$72.0 million. A portion of the proceeds from the sale of the 10 office properties located in
Reading and Harrisburg, Pennsylvania in March 2007 was used to fully fund this purchase.
On April 30, 2007, the Partnership sold Cityplace Center, an office property located in Dallas,
Texas containing 1,295,832 net rentable square feet, for a sales price of $115.0 million.
On March 30, 2007, the Partnership sold 10 office properties located in Reading and Harrisburg,
Pennsylvania containing 940,486 net rentable square feet, for an aggregate sales price of $112.0
million. The Partnership structured this transaction to qualify as a like-kind exchange under
Section 1031 of the Internal Revenue Code and the cash from the sale was held by a qualified
intermediary for purposes of accomplishing the like-kind exchange as noted in the above
transactions.
On March 30, 2007, the Partnership sold 1007 Laurel Oak, an office property located in Voorhees,
New Jersey containing 78,205 net rentable square feet, for a sales price of $7.0 million.
On March 1, 2007, the Partnership acquired the remaining 49% interest in a consolidated real estate
venture previously owned by Stichting Pensioenfonds ABP containing ten office properties for a
purchase price of $63.7 million. The Partnership owned a 51% interest in this real estate venture
through the acquisition of Prentiss in January 5, 2006 and had already consolidated this venture.
This purchase was accounted for as a step acquisition
F - 69
and the difference between the purchase price
of the minority interest and the carrying value of the pro rata share of the assets of the real
estate venture was allocated to the real estate ventures assets and liabilities based on their
relative fair value.
On January 31, 2007, the Partnership sold George Kachel Farmhouse, an office property located in
Reading, Pennsylvania containing 1,664 net rentable square feet, for a sales price of $0.2 million.
On January 19, 2007, the Partnership sold four office properties located in Dallas, Texas
containing 1,091,186 net rentable square feet and a 4.7 acre land parcel, for an aggregate sales
price of $107.1 million.
On January 18, 2007, the Partnership sold Norriton Office Center, an office property located in
East Norriton, Pennsylvania containing 73,394 net rentable square feet, for a sales price of $7.8
million.
The sales prices above do not include transaction costs for each of the respective sales.
4. INVESTMENT IN UNCONSOLIDATED VENTURES
As of December 31, 2008, the Partnership had an aggregate investment of approximately $71.0 million
in its 13 unconsolidated Real Estate Ventures (net of returns of investment). The Partnership
formed these ventures with unaffiliated third parties, or acquired them, to develop office
properties or to acquire land in anticipation of possible development of office properties. Nine
of the Real Estate Ventures own 43 office buildings that contain an aggregate of approximately 4.2
million net rentable square feet, one Real Estate Venture developed a hotel property that contains
137 rooms in Conshohocken, PA, one Real Estate Venture constructed and sold condominiums in
Charlottesville, VA, one Real Estate Venture is developing an office property located in
Charlottesville, VA and one Real Estate Venture is in the planning stages of an office development
in Conshohocken, PA.
The Partnership accounts for its unconsolidated interests in its Real Estate Ventures using the
equity method. Unconsolidated interests range from 5% to 50%, subject to specified priority
allocations in certain of the Real Estate Ventures.
The amounts reflected in the following tables (except for the Partnerships share of equity and
income) are based on the historical financial information of the individual Real Estate Ventures.
One of the Real Estate Ventures, acquired in connection with the Prentiss Properties Trust merger
in 2006, had a negative equity balance on a historical cost basis as a result of historical
depreciation and distribution of excess financing proceeds. The Partnership reflected its
acquisition of this Real Estate Venture interest at its relative fair value as of the date of the
purchase of Prentiss. The difference between allocated cost and the underlying equity in the net
assets of the investee is accounted for as if the entity were consolidated (i.e., allocated to the
Partnerships relative share of assets and liabilities with an adjustment to recognize equity in
earnings for the appropriate depreciation/amortization). The Partnership does not allocate
operating losses of the Real Estate Ventures in excess of its investment balance unless the
Partnership is liable for the obligations of the Real Estate Venture or is otherwise committed to
provide financial support to the Real Estate Venture.
The Partnerships investment in Real Estate Ventures as of December 31, 2008 and the Partnerships
share of the Real Estate Ventures income (loss) for the year ended December 31, 2008 was as
follows (in thousands):
F - 70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partnerships Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of 2008 Real |
|
Real Estate |
|
Current |
|
|
|
|
Ownership |
|
Carrying |
|
Estate Venture |
|
Venture |
|
Interest |
|
Debt |
|
|
Percentage (1) |
|
Amount |
|
Income (Loss) |
|
Debt at 100% |
|
Rate |
|
Maturity |
Two Tower Bridge Associates |
|
|
35 |
% |
|
$ |
1,581 |
|
|
$ |
43 |
|
|
$ |
15,794 |
|
|
|
5.90 |
% |
|
May-13 |
Seven Tower Bridge Associates |
|
|
10 |
% |
|
|
552 |
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
Eight Tower Bridge Associates |
|
|
5.5 |
% |
|
|
(142 |
) |
|
|
55 |
|
|
|
70,148 |
|
|
|
L+2.35 |
% |
|
May-09 |
1000 Chesterbrook Boulevard |
|
|
50 |
% |
|
|
1,969 |
|
|
|
514 |
|
|
|
25,964 |
|
|
|
6.88 |
% |
|
Nov-11 |
PJP Building Two, LC |
|
|
30 |
% |
|
|
203 |
|
|
|
101 |
|
|
|
4,903 |
|
|
|
6.12 |
% |
|
Nov-23 |
PJP Building Three, LC |
|
|
25 |
% |
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
PJP Building Five, LC |
|
|
25 |
% |
|
|
135 |
|
|
|
99 |
|
|
|
6,239 |
|
|
|
6.47 |
% |
|
Aug-19 |
PJP Building Six, LC |
|
|
25 |
% |
|
|
85 |
|
|
|
64 |
|
|
|
9,389 |
|
|
|
6.08 |
% |
|
Apr-23 |
PJP Building Seven, LC |
|
|
25 |
% |
|
|
75 |
|
|
|
|
|
|
|
8,684 |
|
|
|
L+1.75 |
% |
|
Oct-10 |
Macquarie BDN Christina LLC |
|
|
20 |
% |
|
|
3,186 |
|
|
|
1,233 |
|
|
|
74,500 |
|
|
|
4.62 |
% |
|
Mar-09 |
Broadmoor Austin Associates |
|
|
50 |
% |
|
|
62,759 |
|
|
|
1,011 |
|
|
|
100,207 |
|
|
|
5.79 |
% |
|
Apr-11 |
Residence Inn Tower Bridge |
|
|
50 |
% |
|
|
651 |
|
|
|
610 |
|
|
|
14,480 |
|
|
|
5.63 |
% |
|
Feb-16 |
G&I Interchange Office LLC
(DRA) (2) |
|
|
20 |
% |
|
|
|
|
|
|
922 |
|
|
|
184,000 |
|
|
|
5.78 |
% |
|
Jan-15 |
Invesco, L.P. (3) |
|
|
35 |
% |
|
|
|
|
|
|
615 |
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
Five Tower Bridge Associates (4) |
|
|
15 |
% |
|
|
|
|
|
|
3,180 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
71,028 |
|
|
$ |
8,447 |
|
|
$ |
514,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ownership percentage represents the Partnerships entitlement to residual distributions after
payments of priority returns, where applicable. |
|
(2) |
|
See Note 3 Real Estate Investments for description of formation of the Venture. The
Partnership retained a 20% interest and received distributions from financing in excess of its
basis. The Partnership has no commitment to fund and no expectation of operating losses,
accordingly, the Partnerships carrying value has not been reduced below zero. The income
recognized for the year ended December 31, 2008 relates to distributions received from the
Venture. The amount is shown gross of the elimination of 20% portion of revenues we received for
management fees of $0.4 million as of December 31, 2008. |
|
(3) |
|
The Partnerships interest consists solely of a residual profits interest. This distribution
represents the Partnerships final distribution from the Venture and, therefore, it is no longer
included in our total real estate venture count. |
|
(4) |
|
The Partnerships share of 2008 real estate venture income represents the payout of the
Partnerships interest in the Venture upon the sale of Five Tower Bridge which occurred on October
16, 2008. |
The following is a summary of the financial position of the unconsolidated Real Estate Ventures in
which the Partnership had investment interests as of December 31, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2008 |
|
2007 |
Net property |
|
$ |
554,424 |
|
|
$ |
587,537 |
|
Other assets |
|
|
96,278 |
|
|
|
113,268 |
|
Other Liabilities |
|
|
39,384 |
|
|
|
41,459 |
|
Debt |
|
|
514,308 |
|
|
|
538,766 |
|
Equity |
|
|
97,006 |
|
|
|
120,581 |
|
Partnerships share of equity (Partnerships basis) |
|
|
71,028 |
|
|
|
71,598 |
|
The following is a summary of results of operations of the unconsolidated Real Estate Ventures in
which the Partnership had interests as of December 31, 2008, 2007 and 2006 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
Revenue |
|
$ |
105,896 |
|
|
$ |
75,541 |
|
|
$ |
70,381 |
|
Operating expenses |
|
|
38,036 |
|
|
|
25,724 |
|
|
|
26,878 |
|
Interest expense, net |
|
|
30,585 |
|
|
|
21,442 |
|
|
|
21,711 |
|
Depreciation and amortization |
|
|
34,848 |
|
|
|
15,526 |
|
|
|
17,808 |
|
Net income |
|
|
2,427 |
|
|
|
12,849 |
|
|
|
5,176 |
|
Partnerships share of income
(Partnerships basis) |
|
|
8,447 |
|
|
|
6,955 |
|
|
|
2,165 |
|
Equity in income of real estate ventures in the Partnerships consolidated statement of operations
for the twelve-months ended December 31, 2007 includes a $3.9 million distribution on account of a
residual profits interest that is not included in the table above.
F - 71
As of December 31, 2008, the aggregate principal payments of non-recourse debt payable to
third-parties are as follows (in thousands):
|
|
|
|
|
2009 |
|
$ |
157,353 |
|
2010 |
|
|
22,293 |
|
2011 |
|
|
109,161 |
|
2012 |
|
|
3,635 |
|
2013 |
|
|
1,936 |
|
Thereafter |
|
|
319,930 |
|
|
|
|
|
|
|
$ |
514,308 |
|
|
|
|
|
As of December 31, 2008, the Partnership had guaranteed repayment of approximately $2.2 million of
loans on behalf of certain Real Estate Ventures. The Partnership also provides customary
environmental indemnities in connection with construction and permanent financing both for its own
account and on behalf of its Real Estate Ventures. For certain of the Real Estate Ventures with
construction projects, the Partnerships expectation is that it will be required to fund
approximately $10.6 million of the construction costs through capital calls.
5. DEFERRED COSTS
As of December 31, 2008 and 2007, the Partnerships deferred costs were comprised of the following
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Accumulated |
|
|
Deferred Costs, |
|
|
|
Total Cost |
|
|
Amortization |
|
|
net |
|
Leasing Costs |
|
$ |
115,262 |
|
|
$ |
(39,528 |
) |
|
$ |
75,734 |
|
Financing Costs |
|
|
25,709 |
|
|
|
(11,577 |
) |
|
|
14,132 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
140,971 |
|
|
$ |
(51,105 |
) |
|
$ |
89,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
Accumulated |
|
|
Deferred Costs, |
|
|
|
Total Cost |
|
|
Amortization |
|
|
net |
|
Leasing Costs |
|
$ |
99,077 |
|
|
$ |
(31,259 |
) |
|
$ |
67,818 |
|
Financing Costs |
|
|
27,597 |
|
|
|
(8,292 |
) |
|
|
19,305 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
126,674 |
|
|
$ |
(39,551 |
) |
|
$ |
87,123 |
|
|
|
|
|
|
|
|
|
|
|
During 2008, 2007 and 2006, the Partnership capitalized internal direct leasing costs of $7.9
million $8.2 million and $8.3 million, respectively, in accordance with SFAS No. 91 and related
guidance.
6. INTANGIBLE ASSETS AND LIABILITIES
As of December 31, 2008 and 2007, the Partnerships intangible assets/liabilities were comprised of
the following (in thousands):
F - 72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Accumulated |
|
|
Deferred Costs, |
|
|
|
Total Cost |
|
|
Amortization |
|
|
net |
|
In-place lease value |
|
$ |
145,518 |
|
|
$ |
(71,138 |
) |
|
$ |
74,380 |
|
Tenant relationship value |
|
|
103,485 |
|
|
|
(40,835 |
) |
|
|
62,650 |
|
Above market leases acquired |
|
|
23,351 |
|
|
|
(14,624 |
) |
|
|
8,727 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
272,354 |
|
|
$ |
(126,597 |
) |
|
$ |
145,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below market leases acquired |
|
$ |
82,950 |
|
|
$ |
(35,324 |
) |
|
$ |
47,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Accumulated |
|
|
Deferred Costs, |
|
|
|
Total Cost |
|
|
Amortization |
|
|
net |
|
In-place lease value |
|
$ |
180,456 |
|
|
$ |
(65,742 |
) |
|
$ |
114,714 |
|
Tenant relationship value |
|
|
121,094 |
|
|
|
(32,895 |
) |
|
|
88,199 |
|
Above market leases acquired |
|
|
29,337 |
|
|
|
(14,101 |
) |
|
|
15,236 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
330,887 |
|
|
$ |
(112,738 |
) |
|
$ |
218,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below market leases acquired |
|
$ |
103,825 |
|
|
$ |
(36,544 |
) |
|
$ |
67,281 |
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2008, 2007, and 2006, the Partnership accelerated amortization of
approximately $1.7 million, $4.1 million and $1.2 million, respectively, of intangible assets as a
result of tenant move-outs prior to the end of the associated lease terms. For the years ended
December 31, 2008, 2007, and 2006, the Partnership accelerated amortization of approximately $0.1
million, $0.4 million and $0.1 million, respectively, of intangible liabilities as a result of
tenant move-outs.
As of December 31, 2008, the Partnerships annual amortization for its intangible
assets/liabilities is as follows (in thousands, assumes no early terminations):
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
Liabilities |
|
2009 |
|
$ |
36,833 |
|
|
$ |
10,168 |
|
2010 |
|
|
30,225 |
|
|
|
8,414 |
|
2011 |
|
|
23,227 |
|
|
|
7,085 |
|
2012 |
|
|
17,788 |
|
|
|
6,335 |
|
2013 |
|
|
12,766 |
|
|
|
5,895 |
|
Thereafter |
|
|
24,918 |
|
|
|
9,729 |
|
|
|
|
|
|
|
|
Total |
|
$ |
145,757 |
|
|
$ |
47,626 |
|
|
|
|
|
|
|
|
7. DEBT OBLIGATIONS
The following table sets forth information regarding the Partnerships mortgage indebtedness
outstanding at December 31, 2008 and 2007 (in thousands):
F - 73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
|
|
December 31, |
|
|
December 31, |
|
|
Interest |
|
Maturity |
Property / Location |
|
2008 |
|
|
2007 |
|
|
Rate |
|
Date |
MORTGAGE DEBT: |
|
|
|
|
|
|
|
|
|
|
|
|
400 Commerce Drive |
|
$ |
|
|
|
$ |
11,575 |
|
|
7.12% |
|
Jun-08 |
Two Logan Square |
|
|
68,808 |
|
|
|
70,124 |
|
|
5.78% |
(a) |
Jul-09 |
200 Commerce Drive |
|
|
5,684 |
|
|
|
5,765 |
|
|
7.12% |
(a) |
Jan-10 |
1333 Broadway |
|
|
|
|
|
|
23,997 |
|
|
5.54% |
(b) |
May-10 |
1 Kaiser Plaza (The Ordway) |
|
|
|
|
|
|
45,509 |
|
|
5.29% |
(b) |
Aug-10 |
1901 Harrison Stree (World Savings Center) |
|
|
|
|
|
|
27,142 |
|
|
5.29% |
(b) |
Nov-10 |
Plymouth Meeting Exec. |
|
|
42,785 |
|
|
|
43,470 |
|
|
7.00% |
(a) |
Dec-10 |
Four Tower Bridge |
|
|
10,404 |
|
|
|
10,518 |
|
|
6.62% |
|
Feb-11 |
Arboretum I, II, III & V |
|
|
21,657 |
|
|
|
22,225 |
|
|
7.59% |
|
Jul-11 |
Midlantic Drive/Lenox Drive/DCC I |
|
|
59,784 |
|
|
|
61,276 |
|
|
8.05% |
|
Oct-11 |
Research Office Center |
|
|
40,791 |
|
|
|
41,527 |
|
|
5.30% |
(a) |
Oct-11 |
Concord Airport Plaza |
|
|
36,617 |
|
|
|
37,570 |
|
|
5.55% |
(a) |
Jan-12 |
Six Tower Bridge |
|
|
14,185 |
|
|
|
14,472 |
|
|
7.79% |
|
Aug-12 |
Newtown Square/Berwyn Park/Libertyview |
|
|
60,910 |
|
|
|
62,125 |
|
|
7.25% |
|
May-13 |
Coppell Associates |
|
|
3,273 |
|
|
|
3,512 |
|
|
6.89% |
|
Dec-13 |
Southpoint III |
|
|
3,863 |
|
|
|
4,426 |
|
|
7.75% |
|
Apr-14 |
Tysons Corner |
|
|
99,529 |
|
|
|
100,000 |
|
|
5.36% |
(a) |
Aug-15 |
Coppell Associates |
|
|
16,600 |
|
|
|
16,600 |
|
|
5.75% |
|
Feb-16 |
|
|
|
|
|
|
|
|
|
|
|
Principal balance outstanding |
|
|
484,890 |
|
|
|
601,833 |
|
|
|
|
|
Plus:
unamortized fixed-rate debt premiums, net |
|
|
2,635 |
|
|
|
10,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage indebtedness |
|
$ |
487,525 |
|
|
$ |
611,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNSECURED DEBT: |
|
|
|
|
|
|
|
|
|
|
|
|
Sweep Agreement Line |
|
|
|
|
|
|
10,727 |
|
|
Libor+1.60% |
|
Apr-09 |
Private Placement Notes due 2008 |
|
|
|
|
|
|
113,000 |
|
|
4.34% |
|
Dec-08 |
2009 Five Year Notes |
|
|
196,680 |
|
|
|
275,000 |
|
|
4.62% |
|
Nov-09 |
Bank Term Loan |
|
|
183,000 |
|
|
|
150,000 |
|
|
Libor+0.80% |
|
Oct-10 (c) |
2010 Five Year Notes |
|
|
275,545 |
|
|
|
300,000 |
|
|
5.61% |
|
Dec-10 |
Credit Facility |
|
|
153,000 |
|
|
|
120,000 |
|
|
Libor+0.725% |
|
Jun-11 (c) |
3.875% Exchangeable Notes |
|
|
282,030 |
|
|
|
345,000 |
|
|
3.93% |
|
Oct-11 |
2012 Six Year Notes |
|
|
300,000 |
|
|
|
300,000 |
|
|
5.77% |
|
Apr-12 |
2014 Ten Year Notes |
|
|
250,000 |
|
|
|
250,000 |
|
|
5.53% |
|
Nov-14 |
2016 Ten Year Notes |
|
|
250,000 |
|
|
|
250,000 |
|
|
5.95% |
|
Apr-16 |
2017 Ten Year Notes |
|
|
300,000 |
|
|
|
300,000 |
|
|
5.75% |
|
May-17 |
Indenture IA (Preferred Trust I) |
|
|
27,062 |
|
|
|
27,062 |
|
|
Libor+1.25% |
|
Mar-35 |
Indenture IB (Preferred Trust I) |
|
|
25,774 |
|
|
|
25,774 |
|
|
Libor+1.25% |
|
Apr-35 |
Indenture II (Preferred Trust II) |
|
|
25,774 |
|
|
|
25,774 |
|
|
Libor+1.25% |
|
Jul-35 |
|
|
|
|
|
|
|
|
|
|
|
Principal balance outstanding |
|
|
2,268,865 |
|
|
|
2,492,337 |
|
|
|
|
|
Plus: unamortized fixed-rate debt
discounts, net |
|
|
(2,718 |
) |
|
|
(3,266 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unsecured indebtedness |
|
$ |
2,266,147 |
|
|
$ |
2,489,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt Obligations |
|
$ |
2,753,672 |
|
|
$ |
3,100,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Loans were assumed upon acquisition of the related property. Interest rates presented above
reflect the market rate at the time of acquisition. |
|
(b) |
|
Loans were assumed in the sale of Northern California assets |
|
(c) |
|
These loans may be extended to June 29, 2012 at the Partnerships discretion. |
During 2008, 2007 and 2006, the Partnerships weighted-average interest rate on its mortgage notes
payable was 6.40%, 6.74% and 6.57%, respectively. As of December 31, 2008 and 2007, the net
carrying value of the Partnerships Properties that are encumbered by mortgage indebtedness was
$691.6 million and $1,003.5 million respectively.
During the year ended December 31, 2008, the Partnership repurchased $78.3 million of 2009 Notes in
a series of transactions and recognized a gain on early extinguishments of debt of 4.1 million. In
addition, the Partnership accelerated amortization of the related deferred financing costs of $0.1
million.
During the year ended December 31, 2008, the Partnership repurchased $24.5 million of 2010 Notes in
a series of transactions and recognized a gain on early extinguishment of debt of $3.6 million. In
addition, the Partnership accelerated amortization of the related deferred financing costs of $0.1
million.
Page - 74
During the year ended December 31, 2008, the Partnership repurchased $63.0 million of 3.875%
Exchangeable Notes in a series of transactions and recognized a gain on early extinguishment of
debt of $13.0 million. In addition, the Partnership accelerated amortization of the related
deferred financing costs of $0.9 million. See Note 2 for the expected impact of FSP 14-1 on the
gain on early extinguishment of debt which will be applied on a retroactive basis beginning in
2009.
During the year ended December 31, 2008, the Partnership exercised the accordion feature on its
$150.0 million unsecured term loan which it had entered into in October 2007 and borrowed an additional $33.0 million, bringing its total
outstanding balance to $183.0 million. All outstanding borrowings under the term loan bear
interest at a periodic rate of LIBOR plus 80 basis points. The net proceeds of the term loan
increase were used to reduce indebtedness under the Partnerships unsecured revolving credit
facility. The Term Loan matures on October 18, 2010 and may be extended
at the Partnerships option for two, one-year periods but not beyond the final maturity date of its
revolving credit facility. There is no scheduled principal amortization of the Term Loan and the
Partnership may prepay borrowings in whole or in part without premium or penalty. Portions of the
Term Loan bear interest at a per annum floating rate equal to: (i) the higher of (x) the prime rate
or (y) the federal funds rate plus 0.50% per annum or (ii) a London interbank offered rate that is
the rate at which Eurodollar deposits for one, two, three or six months are offered plus between
0.475% and 1.10% per annum (the Libor Margin), depending on the Partnerships debt rating. The
Term Loan Agreement contains financial and operating covenants. Financial covenants include
minimum net worth, fixed charge coverage ratio, maximum leverage ratio, restrictions on unsecured
and secured debt as a percentage of unencumbered assets and other financial tests. Operating
covenants include limitations on the Partnerships ability to incur additional indebtedness, grant
liens on assets, enter into affiliate transactions, and pay dividends.
On April 30, 2007, the Operating Partnership completed an underwritten public offering of $300.0
million aggregate principal amount of 5.70% unsecured notes due 2017 (the 2017 Notes).
Brandywine Realty Trust guaranteed the payment of principal and interest on the 2017 Notes. The
Company used proceeds from these notes to reduce borrowings under the Companys revolving credit
facility.
On November 29, 2006, the Operating Partnership irrevocably called for redemption of the $300.0
million aggregate principal amount of unsecured floating rate notes due 2009 (the 2009 Notes) and
repaid these notes on January 2, 2007 in accordance with the November call using proceeds from our
Credit Facility. As a result of the early repayment of these notes, the Partnership incurred
accelerated amortization of $1.4 million in associated deferred financing costs in the fourth
quarter 2006.
On October 4, 2006, the Operating Partnership sold $300.0 million aggregate principal amount of
unsecured 3.875% Exchangeable Guaranteed Notes due 2026 in reliance upon an exemption from
registration rights under Rule 144A under the Securities Act of 1933 and sold an additional $45
million of 3.875% Exchangeable Guaranteed Notes due 2026 on October 16, 2006 to cover
over-allotments. The Operating Partnership has registered the resale of the exchangeable notes.
At certain times and upon certain events, the notes are exchangeable for cash up to their principal
amount and with respect to the remainder, if any, of the exchange value in excess of such principal
amount, cash or the Companys common shares. The initial exchange rate is 25.4065 shares per
$1,000 principal amount of notes (which is equivalent to an initial exchange price of $39.36 per
share). The Operating Partnership may not redeem the notes prior to October 20, 2011 (except to
preserve the Companys status as a REIT for U.S. federal income tax purposes), but we may redeem
the notes at any time thereafter, in whole or in part, at a redemption price equal to the principal
amount of the notes to be redeemed plus accrued and unpaid interest. In addition, on October 20,
2011, October 15, 2016 and October 15, 2021 as well as upon the occurrence of certain change in
control transactions prior to October 20, 2011, holders of notes may require the Company to
repurchase all or a portion of the notes at a purchase price equal to the principal amount plus
accrued and unpaid interest. The Operating Partnership used net proceeds from the notes to
repurchase approximately $60.0 million of the Companys common stock at a price of $32.80 per share
and for general corporate purposes, including the repayment of outstanding borrowings under the
Credit Facility.
On March 28, 2006, the Operating Partnership completed an underwritten public offering of (1) the
2009 Notes, (2) $300 million aggregate principal amount of 5.75% unsecured notes due 2012 (the
2012 Notes) and (3) $250 million aggregate principal amount of 6.00% unsecured notes due 2016
(the 2016 Notes). Brandywine Realty Trust guaranteed the payment of principal and interest on
the 2009 Notes, the 2012 Notes and the 2016 Notes. The Company used proceeds from these notes to
repay a term loan obtained to finance a portion of the consideration paid in the Prentiss merger
and to reduce borrowings under the Companys revolving credit facility.
The Operating Partnerships indenture relating to unsecured notes contains financial restrictions
and requirements, including (1) a leverage ratio not to exceed 60%, (2) a secured debt leverage
ratio not to exceed 40%, (3) a debt service coverage ratio of greater than 1.5 to 1.0, and (4) an
unencumbered asset value of not less than 150% of unsecured debt. In addition, the note purchase
agreement relating to the Operating Partnerships $113.0 million private placement unsecured notes
which were due 2008 contained covenants that were similar to the covenants in the indenture. The
Partnership was in compliance with all financial covenants as of December 31, 2008. The $113.0
million private placement notes were repaid during the year ended December 2008.
F - 75
The Partnership utilizes credit facility borrowings for general business purposes, including the
acquisition, development and redevelopment of properties and the repayment of other debt. On June
29, 2007, the Partnership amended its $600.0 million unsecured revolving credit facility (the
Credit Facility). The amendment extended the maturity date of the Credit Facility from December
22, 2009 to June 29, 2011 (subject to an extension of one year, at the Partnerships option, upon
its payment of an extension fee equal to 15 basis points of the committed amount under the Credit
Facility). The amendment also reduced the per annum variable interest rate on outstanding balances
from Eurodollar plus 0.80% to Eurodollar plus 0.725% per annum. In addition, the amendment reduced
the facility fee paid quarterly from 20 basis points to 17.5 basis points per annum. The interest
rate and facility fee are subject to adjustment upon a change in the Partnerships unsecured debt
ratings. The amendment also lowered to 7.50% from 8.50% the capitalization rate used in the
calculation of several of the financial covenants; increased our swing loan availability from $50.0
million to $60.0 million; and increased the number of competitive bid loan requests available to
the Partnership from two to four in any 30 day period. Borrowings are available to the extent of
borrowing capacity at the stated rates; however, the competitive bid feature allows banks that are
part of the lender consortium under the Credit Facility to bid to make loans to the Partnership at
a reduced Eurodollar rate. The Partnership has the option to increase the Credit Facility to
$800.0 million subject to the absence of any defaults and the Partnerships ability to acquire
additional commitments from its existing lenders or new lenders. As of December 31, 2008, the
Partnership had $153.0 million of borrowings, $15.2 million of letters of credit outstanding under
the Credit Facility, and a $15.3 million holdback in connection with our historic tax credit
transaction leaving $416.5 million of unused availability. During the year ended December 2008 and
2007, the weighted-average interest rate on the Credit Facility was 4.35% and 6.25%, respectively.
As of December 31, 2008 and 2007, the weighted average interest rate on the Credit Facility was
1.85% and 5.43%, respectively.
The Credit Facility requires the maintenance of ratios related to minimum net worth, debt-to-total
capitalization and fixed charge coverage and includes non-financial covenants. The Partnership was
in compliance with all financial covenants as of December 31, 2008.
In April 2007, the Partnership entered into a $20.0 million Sweep Agreement (the Sweep Agreement)
to be used for cash management purposes. Borrowings under the Sweep Agreement bear interest at
one-month LIBOR plus 0.75%. As of December 31, 2008, the Partnership had no borrowings outstanding
under the Sweep Agreement, leaving $20.0 million of unused availability. In April 2008, the Sweep
Agreement was extended until April 2009 and borrowings now bear interest at one-month LIBOR plus
1.60%.
As of December 31, 2008, the Partnerships aggregate principal payments are as follows (in
thousands):
F - 76
|
|
|
|
|
2009 |
|
$ |
274,906 |
|
2010 |
|
|
515,397 |
|
2011 |
|
|
567,365 |
|
2012 |
|
|
351,247 |
|
2013 |
|
|
58,545 |
|
Thereafter |
|
|
986,295 |
|
|
|
|
|
Total principal payments |
|
|
2,753,755 |
|
Net unamortized premiums/discounts |
|
|
(83 |
) |
|
|
|
|
Outstanding indebtedness |
|
$ |
2,753,672 |
|
|
|
|
|
8. FAIR VALUE OF FINANCIAL INSTRUMENTS
The following fair value disclosure was determined by the Partnership using available market
information and discounted cash flow analyses as of December 31, 2008 and 2007, respectively. The
discount rate used in calculating fair value is the sum of the current risk free rate and the risk
premium on the date of acquiring or assuming the instruments or obligations. Considerable judgment
is necessary to interpret market data and to develop the related estimates of fair value.
Accordingly, the estimates presented are not necessarily indicative of the amounts that the
Partnership could realize upon disposition. The use of different estimation methodologies may have
a material effect on the estimated fair value amounts. The Partnership believes that the carrying
amounts reflected in the Consolidated Balance Sheets at December 31, 2008 and 2007 approximate the
fair values for cash and cash equivalents, accounts receivable, other assets, accounts payable and
accrued expenses.
The following are financial instruments for which the Partnership estimates of fair value differ
from the carrying amounts (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
December 31, 2007 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Amount |
|
Value |
|
Amount |
|
Value |
Mortgage payable, net of premiums |
|
$ |
484,890 |
|
|
$ |
459,519 |
|
|
$ |
611,898 |
|
|
$ |
597,287 |
|
Unsecured notes payable, net of discounts |
|
$ |
1,854,186 |
|
|
$ |
1,152,056 |
|
|
$ |
2,129,734 |
|
|
$ |
1,996,475 |
|
Variable Rate Debt Instruments |
|
$ |
414,610 |
|
|
$ |
398,748 |
|
|
$ |
367,057 |
|
|
$ |
348,130 |
|
Notes Receivable |
|
$ |
48,048 |
|
|
$ |
46,227 |
|
|
$ |
10,929 |
|
|
$ |
10,482 |
|
9. RISK MANAGEMENT AND USE OF FINANCIAL INSTRUMENTS
Risk Management
In the course of its on-going business operations, the Partnership encounters economic risk. There
are three main components of economic risk: interest rate risk, credit risk and market risk. The
Partnership is subject to interest rate risk on its interest-bearing liabilities. Credit risk is
primarily the risk of inability or unwillingness of tenants to make contractually required
payments. Market risk is the risk of declines in the value of properties due to changes in rental
rates, interest rates or other market factors affecting the valuation of properties held by the
Partnership.
Risks and Uncertainties
Deteriorating economic conditions have resulted in a reduction of the availability
of financing and higher borrowing costs. These factors, coupled with a slowing economy, have reduced the volume of real estate transactions
and created credit stresses on most businesses. The Partnership believes that vacancy rates may increase through 2009 and possibly beyond as
the current economic climate negatively impacts tenants in the Properties.
The Partnership expects that the impact of the current state of the economy,
including rising unemployment and the unprecedented volatility and illiquidity in the financial and credit markets, will continue to have a
dampening effect on the fundamentals of its business, including increases in past due accounts, tenant defaults, lower occupancy and reduced
effective rents. These conditions would negatively affect the Partnerships future net income and cash flows and could have a
material adverse effect on its financial condition. In addition to the financial constraints on our tenants, many of the debt capital
markets that the Partnership and other real estate companies frequently access, such as the unsecured bond market and the convertible
debt market, are not currently available on terms that management believes are economically attractive or at all. Although management
believes that the quality of the Partnerships assets and its strong balance sheet will enable the Partnership to raise debt
capital from other sources such as traditional term or secured loans from banks, pension funds and life insurance companies, these
sources are lending fewer dollars, under stricter terms and at higher borrowing rates, and there can be no assurance that the
Partnership will be able to borrow funds on terms that are economically attractive or at all. As of December 31, 2008, the
Partnership has maturing debt of $265.5 million in 2009 and $318.3 million in 2010 (Note 7). These amounts do not include
the Credit Facility or the Bank Term Loan as those loans can be extended until 2012 at the Partnerships discretion. Management
is focused on continuing to enhance the Partnerships liquidity and strengthening its balance sheet through capital retention,
targeted sales activity and management of existing and prospective liabilities. The Partnership intends to improve liquidity (and
refinance maturing debt) through a combination of secured mortgages and selective asset sales.
The Partnerships Credit Facility, Bank Term Loan and the indenture
governing the unsecured public debt securities (Note 7) contain restrictions, requirements and other limitations on the ability to
incur indebtedness, including total debt to asset ratios, secured debt to total asset ratios, debt service coverage ratios and
minimum ratios of unencumbered assets to unsecured debt which it must maintain. The ability to borrow under the Credit Facility is
subject to compliance with such financial and other covenants. In the event that the Partnership fails to satisfy these covenants,
it would be in default under the Credit Facility, the Bank Term Loan and the indenture and may be required to repay such debt with
capital from other sources. Under such circumstances, other sources of capital may not be available, or may be available only on unattractive terms.
Availability of borrowings under the Credit Facility are subject to a
traditional material adverse effect clause. Each time the Partnership borrows it must represent to the lenders that there have been
no events of a nature which would have a material adverse effect on the business, assets, operations, condition (financial or
otherwise) or prospects of the Partnership taken as a whole or which could negatively effect the ability of the Partnership to
perform its obligations under the Credit Facility. While the Partnership believes that there are currently no material adverse
effect events, the Partnership is operating in unprecedented economic times and it is possible that such event could arise which
would limit the Partnerships borrowings under the Credit Facility. If an event occurs which is considered to have a material
adverse effect, the lenders could consider the Partnership in default under the terms of the Credit Facility and the borrowings
under the Credit Facility would become due and payable. If the Partnership is unable to obtain a waiver, this would have a material
adverse effect on the Partnerships financial position and results of operations.
The Partnership was in compliance with all financial covenants as of
December 31, 2008. Management continuously monitors the Partnerships compliance with and anticipated compliance with
the covenants. Certain of the covenants restrict managements ability to obtain alternative sources of capital. While the
Partnership currently believes it will remain in compliance with its covenants, in the event of a continued slow-down and continued
crisis in the credit markets, the Partnership may not be able to remain in compliance with such covenants and if the lender would not
provide a waiver, it could result in an event of default.
Use of Derivative Financial Instruments
The Partnerships use of derivative instruments is limited to the utilization of interest rate
agreements or other instruments to manage interest rate risk exposures and not for speculative
purposes. The principal objective of such arrangements is to minimize the risks and/or costs
associated with the Partnerships operating and financial structure, as well as to hedge specific
transactions. The counterparties to these arrangements are major financial institutions with which
the Partnership and its affiliates may also have other financial relationships. The Partnership is
potentially exposed to credit loss in the event of non-performance by these counterparties.
However, because of the high credit ratings of the counterparties, the Partnership does not
anticipate that any of the counterparties will fail to meet these obligations as they come due.
The Partnership does not hedge credit or property value market risks through derivative financial
instruments.
The Partnership formally assesses, both at inception of the hedge and on an on-going basis, whether
each derivative is highly-effective in offsetting changes in cash flows of the hedged item. If
management determines that a
F - 77
derivative is not highly-effective as a hedge or if a derivative
ceases to be a highly-effective hedge, the Partnership will discontinue hedge accounting
prospectively. The related ineffectiveness would be charged to the Statement of Operations.
The valuation of these instruments is determined using widely accepted valuation techniques
including discounted cash flow analysis on the expected cash flows of each derivative. This
analysis reflects the contractual terms of the derivatives, including the period to maturity, and
uses observable market-based inputs, including interest rate curves and implied volatilities. The
fair values of interest rate swaps are determined using the market standard methodology of netting
the discounted future fixed cash receipts (or payments) and the discounted expected variable cash
payments (or receipts). The variable cash payments (or receipts) are based on an expectation of
future interest rates (forward curves) derived from observable market interest rate curves.
To comply with the provisions of SFAS No. 157, the Partnership incorporates credit valuation
adjustments to appropriately reflect both its own nonperformance risk and the respective
counterpartys nonperformance risk in the fair value measurements. In adjusting the fair value of
its derivative contracts for the effect of nonperformance risk, the Partnership has considered the
impact of netting and any applicable credit enhancements, such as collateral postings, thresholds,
mutual puts, and guarantees.
Although the Partnership has determined that the majority of the inputs used to value its
derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments
associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads
to evaluate the likelihood of default by itself and its counterparties. However, as of December
31, 2008, the Partnership has assessed the significance of the impact of the credit valuation
adjustments on the overall valuation of its derivative positions and has determined that the credit
valuation adjustments are not significant to the overall valuation of its derivatives. As a
result, the Partnership has determined that its derivative valuations in their entirety are
classified in Level 2 of the fair value hierarchy.
The following table summarizes the terms and fair values of the Partnerships derivative financial
instruments at December 31, 2008. The notional amounts at December 31, 2008 provide an indication
of the extent of the Partnerships involvement in these instruments at that time, but do not
represent exposure to credit, interest rate or market risks. The fair values of the hedges at
December 31, 2008 are included in other liabilities and accumulated other comprehensive income in
the accompanying balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge |
|
Hedge |
|
|
|
|
|
|
Notional |
|
|
|
|
|
|
Trade |
|
|
Maturity |
|
|
|
|
Product |
|
Type |
|
|
Designation |
|
|
Amount |
|
|
Strike |
|
|
Date |
|
|
Date |
|
|
Fair Value |
|
Swap |
|
Interest Rate |
|
Cash Flow (b) |
|
$ |
78,000 |
(a) |
|
|
4.709 |
% |
|
|
9/20/07 |
|
|
|
10/18/10 |
|
|
$ |
7,204 |
|
Swap |
|
Interest Rate |
|
Cash Flow (b) |
|
|
25,000 |
|
|
|
4.415 |
% |
|
|
10/19/07 |
|
|
|
10/18/10 |
|
|
|
1,439 |
|
Swap |
|
Interest Rate |
|
Cash Flow (b) |
|
|
25,000 |
|
|
|
3.747 |
% |
|
|
11/26/07 |
|
|
|
10/18/10 |
|
|
|
1,111 |
|
Swap |
|
Interest Rate |
|
Cash Flow (b) |
|
|
25,000 |
|
|
|
3.338 |
% |
|
|
1/4/08 |
|
|
|
12/18/09 |
|
|
|
603 |
|
Swap |
|
Interest Rate |
|
Cash Flow (b) |
|
|
25,774 |
|
|
|
2.975 |
% |
|
|
10/16/08 |
|
|
|
10/30/10 |
|
|
|
628 |
|
Forward Starting
Swap |
|
Interest Rate |
|
Cash Flow (c) |
|
|
25,000 |
|
|
|
4.770 |
% |
|
|
1/4/08 |
|
|
|
12/18/19 |
|
|
|
4,079 |
|
Forward Starting
Swap |
|
Interest Rate |
|
Cash Flow (c) |
|
|
25,000 |
|
|
|
4.423 |
% |
|
|
3/19/08 |
|
|
|
12/18/19 |
|
|
|
3,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
228,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
- Notional amount accreting up to $155,000 through October 8, 2010. |
|
(b) |
|
- Hedging unsecured variable rate debt.
|
|
(c) |
|
- Future issuance of long-term debt with an expected forward starting date in December 2009. |
Concentration of Credit Risk
Concentrations of credit risk arise when a number of tenants related to the Partnerships
investments or rental operations are engaged in similar business activities, or are located in the
same geographic region, or have similar economic features that would cause their inability to meet
contractual obligations, including those to the Partnership, to be similarly affected. The
Partnership regularly monitors its tenant base to assess potential concentrations of credit risk.
Management believes the current credit risk portfolio is reasonably well diversified and does not
contain any unusual concentration of credit risk. No tenant accounted for 5% or more of the
Partnerships rents during 2008, 2007 and 2006. Recent developments in the general economy and the
global credit markets have had a significant adverse effect on companies in numerous industries.
The Partnership has tenants concentrated in various industries that may be experiencing adverse
effects from the current economic conditions and the Partnership could be adversely affected if
such tenants go into default on their leases.
F - 78
10. DISCONTINUED OPERATIONS
For the years ended December 31, 2008, 2007 and 2006, income from discontinued operations relates
to an aggregate of 52 properties containing approximately 9.4 million net rentable square feet that
the Partnership has sold since January 1, 2006.
The following table summarizes revenue and expense information for the properties sold which
qualify for discontinued operations reporting since January 1, 2006 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Rents |
|
$ |
40,075 |
|
|
$ |
69,332 |
|
|
$ |
140,010 |
|
Tenant reimbursements |
|
|
1,790 |
|
|
|
5,769 |
|
|
|
11,658 |
|
Termination fees |
|
|
25 |
|
|
|
183 |
|
|
|
1,144 |
|
Other |
|
|
213 |
|
|
|
380 |
|
|
|
1,301 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
42,103 |
|
|
|
75,664 |
|
|
|
154,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
14,814 |
|
|
|
25,599 |
|
|
|
54,430 |
|
Real estate taxes |
|
|
3,822 |
|
|
|
6,676 |
|
|
|
16,113 |
|
Depreciation & amortization |
|
|
9,550 |
|
|
|
23,833 |
|
|
|
54,996 |
|
Provision for impairment |
|
|
6,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
35,036 |
|
|
|
56,108 |
|
|
|
125,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
7,067 |
|
|
|
19,556 |
|
|
|
28,574 |
|
Interest income |
|
|
17 |
|
|
|
22 |
|
|
|
37 |
|
Interest expense |
|
|
(4,595 |
) |
|
|
(5,497 |
) |
|
|
(6,410 |
) |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before gain on
sale of interests in real estate and minority interest |
|
|
2,489 |
|
|
|
14,081 |
|
|
|
22,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on sale of interests in real estate |
|
|
28,497 |
|
|
|
25,743 |
|
|
|
20,243 |
|
Minority interest partners share of net gain on sale |
|
|
|
|
|
|
|
|
|
|
(1,757 |
) |
Minority interest partners share of consolidated
real estate venture |
|
|
|
|
|
|
|
|
|
|
(482 |
) |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
30,986 |
|
|
$ |
39,824 |
|
|
$ |
40,205 |
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations have not been segregated in the consolidated statements of cash flows.
Therefore, amounts for certain captions will not agree with respective data in the consolidated
statements of operations.
11. MINORITY INTEREST IN CONSOLIDATED REAL ESTATE VENTURES
As of December 31, 2008, the Partnership owned interests in three consolidated real estate ventures
that own three office properties containing approximately 0.4 million net rentable square feet.
Two of these consolidated real estate ventures are variable interest entities under FIN 46R of
which the Partnership is the primary beneficiary. The third is a real estate venture for which the
Partnership serves as the general partner and the limited partner does not have substantive
participating rights.
On March 1, 2007, the Partnership acquired the remaining 49% interest in a real estate venture
previously owned by Stichting Pensioenfonds ABP containing ten office properties for a purchase
price of $63.7 million. The Partnership owned a 51% interest in this real estate venture through
the acquisition of Prentiss on January 5, 2006. Minority interest in Real Estate Ventures
represents the portion of these consolidated real estate ventures not owned by the Partnership.
The minority interests associated with certain of the Real Estate Ventures that have finite lives
under the terms of the partnership agreements represent mandatorily redeemable interests as defined
in SFAS 150. As of December 31, 2008 and 2007, the aggregate book value of these minority
interests in the accompanying consolidated balance sheet was $0 and the Partnership believes that
the aggregate settlement value of these interests was approximately $9.1 million. This amount is
based on the estimated liquidation values of the assets and
F - 79
liabilities and the resulting proceeds
that the Partnership would distribute to its Real Estate Venture partners upon dissolution, as
required under the terms of the respective partnership agreements. Subsequent changes to the
estimated fair values of the assets and liabilities of the consolidated Real Estate Ventures will
affect the Partnerships estimate of the aggregate settlement value. The partnership agreements do
not limit the amount that the minority partners would be entitled to in the event of liquidation of
the assets and liabilities and dissolution of the respective partnerships.
12. PARTNERS EQUITY
Earnings per Common Partnership Unit
The following table details the number of units and net income used to calculate basic and diluted
earnings per common partnership unit (in thousands, except unit and per unit amounts; results may
not add due to rounding):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
Income (loss) from continuing operations |
|
$ |
13,847 |
|
|
$ |
13,847 |
|
|
$ |
19,019 |
|
|
$ |
19,019 |
|
|
$ |
(30,275 |
) |
|
$ |
(30,275 |
) |
Income allocated to Preferred Units |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
(7,992 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations available
to common unitholders |
|
|
5,855 |
|
|
|
5,855 |
|
|
|
11,027 |
|
|
|
11,027 |
|
|
|
(38,267 |
) |
|
|
(38,267 |
) |
Income from discontinued operations |
|
|
30,986 |
|
|
|
30,986 |
|
|
|
39,824 |
|
|
|
39,824 |
|
|
|
40,205 |
|
|
|
40,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to common unitholders |
|
$ |
36,841 |
|
|
$ |
36,841 |
|
|
$ |
50,851 |
|
|
$ |
50,851 |
|
|
$ |
1,938 |
|
|
$ |
1,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average units outstanding |
|
|
90,951,455 |
|
|
|
90,951,455 |
|
|
|
91,170,209 |
|
|
|
91,170,209 |
|
|
|
93,703,601 |
|
|
|
93,703,601 |
|
Contingent securities/Stock based compensation |
|
|
|
|
|
|
8,740 |
|
|
|
|
|
|
|
49,128 |
|
|
|
|
|
|
|
518,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total weighted-average units outstanding |
|
|
90,951,455 |
|
|
|
90,960,195 |
|
|
|
91,170,209 |
|
|
|
91,219,337 |
|
|
|
93,703,601 |
|
|
|
94,222,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Partnership Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.07 |
|
|
$ |
0.07 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
(0.41 |
) |
|
$ |
(0.41 |
) |
Discontinued operations |
|
|
0.34 |
|
|
|
0.34 |
|
|
|
0.44 |
|
|
|
0.44 |
|
|
|
0.43 |
|
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
0.41 |
|
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.56 |
|
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Partnership Unit and Preferred Mirror Units
The Company is the sole general partner of the Partnership and conducts substantially all its
business and owns its assets through the Partnership and as a result does not have any significant
assets, liabilities or operations, other than its investment in the Partnerships Units, nor does
it have any employees of its own. Pursuant to the Partnership Agreement, the Partnership reimburses
the Company for all expenses incurred on behalf of its operations.
The Partnership issues partnership units to the Company in exchange for the contribution of the net
proceeds of any equity security issuance by the Company. The number and terms of such partnership
units correspond in number and terms of the related equity securities issued by the Company. In
addition, the Partnership may also issue separate classes of partnership units. Historically, the
Partnership has had the following types of partnership units outstanding (i) Preferred Partnership
Units which have been issued to parties other than the Company (ii) Preferred Mirror Partnership
Units which have been issued to the Company and (iii) Common Partnership Units which include both
interests held by the Company and those held by other limited partners. Each of these interests is
described in more detail below.
Preferred Mirror Partnership Units
In exchange for the proceeds received in corresponding offerings by the Company of preferred shares
of beneficial interest, the Partnership has issued to the Company a corresponding amount of
Preferred Mirror Partnership Units with terms consistent with that of the preferred securities
issued by the Company.
On December 30, 2003, the Partnership issued 2,000,000 Series D Preferred Mirror Units to
Brandywine Realty Trust in exchange for its contribution of the proceeds of its Series C Preferred
Shares. The 2,000,000 Series D Preferred Mirror Units outstanding have an aggregate liquidation
preference of $50.0 million, or $25.00 per unit. Cumulative distributions on the Series D
Preferred Mirror Units are payable quarterly at an annualized rate of 7.50% of the liquidation
preference. In the event that any of the Series C Preferred Shares of Brandywine Realty Trust are
redeemed, which may occur at the option of Brandywine Realty Trust at any time on or after December
30, 2008, then an equivalent number of Series D Preferred Mirror Units will be redeemed.
F - 80
On February 27, 2004, the Partnership issued 2,300,000 Series E Preferred Mirror Units to
Brandywine Realty Trust in exchange for its contribution of the net proceeds of its Series D
Preferred Shares. The 2,300,000 Series E Preferred Mirror Units outstanding have an aggregate
liquidation preference of $57.5 million, or $25.00 per unit. Cumulative distributions on the
Series E Preferred Mirror Units are payable quarterly at an annualized rate of 7.375% of the
liquidation preference. In the event that any of the Series D Preferred Shares of Brandywine
Realty Trust are redeemed, which may occur at the option of Brandywine Realty Trust at any time on
or after February 27, 2009, then an equivalent number of Series E Preferred Mirror Units will be
redeemed.
Common Partnership Units (Redeemable and General)
The Partnership has two classes of Common Partnership Units: (i) Class A Limited Partnership
Interest which are held by both the Company and outside third parties and (ii) General Partnership
Interests which are held by the Company. (Collectively, the Class A Limited Partnership Interest
and General Partnership Interests are referred to as Common Partnership Units). The holders of
the Common Partnership Units are entitled to share in cash distributions from, and in profits and
losses of, the Partnership, in proportion to their respective percentage interests, subject to
preferential distributions on the preferred mirror units and the preferred units.
The Common Partnership Units held by the Company (comprised of both General Partnership Units and
Class A Limited Partnership Units) are presented as partners equity in the consolidated financial
statements. Class A Limited Partnership Interest held by parties other than the Company are
redeemable at the option of the holder for a like number of common shares of the Company, or cash,
or a combination thereof, at the election of the Company. Because the form of settlement of these
redemption rights are not within the control of the Partnership, these Common Partnership Units
have been excluded from partners equity and are presented as redeemable limited partnership units
measured at the potential cash redemption value as of the end of the periods presented based on the
closing market price of the Companys common shares at December 31, 2008, 2007 and 2006, which was
$7.71, $17.93, $33.25 respectively. As of December 31, 2008 and 2007, 2,816,229 and 3,838,229
Class A Units were outstanding and owned by outside limited partners of the Partnership.
During the year ended December 31, 2006, 424,608 Class A units were issued in connection with the
acquisitions of a property. These Class A units were subsequently redeemed for $13.5 million and
this amount is included in distributions to minority interest holders on the consolidated statement
of cash flows.
On December 10, 2008, the Partnership declared a distribution of $0.30 per Common Share, totaling
$26.6 million, which was paid on January 20, 2009 to shareholders of record as of January 6, 2009.
On December 10, 2009, the Partnership declared distributions on its Series C Preferred Shares and
Series D Preferred Shares to holders of record as of December 30, 2008. These shares are entitled
to a preferential return of 7.50% and 7.375%, respectively. Distributions paid on January 15, 2009
to holders of Series C Preferred Shares and Series D Preferred Shares totaled $0.9 million and $1.1
million, respectively.
Common Share Repurchases
The Company maintains a share repurchase program under which the Board has authorized us to
repurchase our common shares from time to time. The Board initially authorized this program in
1998 and has periodically replenished capacity under the program. On May 2, 2006 the Companys
Board restored capacity to 3.5 million common shares.
The Company repurchased 1.8 million shares during the year ended December 31, 2007 for an aggregate
consideration of $59.4 million under its share repurchase program. As of December 31, 2008, 0.5
million shares remain in treasury. As of December 31, 2008, the Company may purchase an additional
0.5 million shares under the plan.
Repurchases may be made from time to time in the open market or in privately negotiated
transactions, subject to market conditions and compliance with legal requirements. The share
repurchase program does not contain any time limitation and does not obligate the Company to
repurchase any shares. The Company may discontinue the program at any time.
F - 81
Deferred Compensation
In January 2005, the Company adopted a Deferred Compensation Plan (the Plan) that allows
directors and certain key employees to voluntarily defer compensation. Compensation expense is
recorded for the deferred compensation and a related liability is recognized. Participants may
elect designated investments options for the investment of their deferred compensation. The
deferred compensation obligation is adjusted for income or loss related to the investments
selected. At the time the participants defer compensation, the Company records a liability, which
is included in the Companys consolidated balance sheet. The liability is adjusted for changes in
the market value of the participants selected investments at the end of each accounting period, and
the impact of adjusting the liability is recorded as an increase or decrease to compensation cost.
For the year ended December 31, 2008, the Company recorded a net reduction in compensation costs of
$2.8 million in connection with the Plan due to the decline in market value of the participant
investments in the Plan. For the year ended December 31, 2007, the Company recorded compensation
costs of $0.9 million of compensation cost in connection with the Plan due to the increase in
market value of the participant investments in the Plan.
Participants in the Deferred Compensation Plan (the Plan) may to elect to have all or a portion
of their deferred compensation invested in the Companys common shares. The Plan does not provide
for diversification of a participants deferral allocated to the Company common share and deferrals
allocated to Company common share can only be settled with a fixed number of shares. In
accordance with Emerging Issues Task Force Issue 97-14, Accounting for Deferred Compensation
Arrangements Where Amounts Earned Are Held in A Rabbi Trust and Invested, the deferred compensation
obligation associated with Company common share is classified as a component of shareholders
equity and the related shares are treated as shares to be issued and are included in total shares
outstanding. At December 31, 2008 and 2007, there were 0.2 million shares to be issued included
in total shares outstanding. Subsequent changes in the fair value of the common share are not
reflected in operation or shareholders equity of the Company.
13. SHARE BASED COMPENSATION
In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment (SFAS 123(R)). SFAS
123(R) is an amendment of SFAS 123 and requires that the compensation cost relating to share-based
payment transactions be recognized in the financial statements. The cost is required to be
measured based on the fair value of the equity or liability instruments issued. SFAS 123(R) also
contains additional minimum disclosures requirements including, but not limited to, the valuation
method and assumptions used, amounts of compensation capitalized and modifications made. The
effective date of SFAS 123(R) was subsequently amended by the SEC to be as of the beginning of the
first interim or annual reporting period of the first fiscal year that begins on or after December
15, 2005, and allows several different methods of transition. The Company adopted SFAS 123(R)
using the prospective method on January 1, 2006. This adoption did not have a material effect on
our consolidated financial statements.
Stock Options
At December 31, 2008, the Company had 1,754,648 options outstanding under its shareholder approved
equity incentive plan. There were 1,694,424 options unvested as of December 31, 2008 and $1.0
million of unrecognized compensation expense associated with these options recognized over a
weighted average period of 2.3 years. During the year ended December 31, 2008, the Partnership
recognized $0.3 million of compensation expense included in general and administrative expense
related to unvested options. Option activity as of December 31, 2008 and changes during the year
ended December 31, 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining Contractual |
|
|
Aggregate Intrinsic |
|
|
|
Shares |
|
|
Exercise Price |
|
|
Term (in years) |
|
|
Value (in 000s) |
|
Outstanding at January 1, 2008 |
|
|
1,070,099 |
|
|
$ |
26.13 |
|
|
|
0.54 |
|
|
$ |
(8,775 |
) |
Granted |
|
|
1,824,594 |
|
|
|
20.61 |
|
|
|
8.61 |
|
|
|
(21,858 |
) |
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired |
|
|
(1,140,045 |
) |
|
|
26.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
1,754,648 |
|
|
$ |
20.41 |
|
|
|
9.01 |
|
|
$ |
(22,279 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested at December 31, 2008 |
|
|
60,224 |
|
|
$ |
14.71 |
|
|
|
1.83 |
|
|
$ |
(421,388 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2008 |
|
|
60,224 |
|
|
$ |
14.71 |
|
|
|
1.83 |
|
|
$ |
(421,388 |
) |
The fair value of share option awards is estimated on the date of the grant using the Black-Scholes
option valuation model. The following weighted-average assumptions were utilized in calculating the
fair value of options granted during the year ended December 31, 2008:
|
|
|
|
|
|
|
|
|
Grant Date |
|
March 20, 2008 |
|
April 8, 2008 |
|
|
|
Risk-free interest rate |
|
|
2.74 |
% |
|
|
3.03 |
% |
Dividend yield |
|
|
8.81 |
% |
|
|
8.52 |
% |
Volatility factor |
|
|
23.15 |
% |
|
|
23.22 |
% |
Weighted-average expected life |
|
7 yrs |
|
7 yrs |
There were no options granted during the years ended December 31, 2007 and 2006.
F - 82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
2007 |
|
2006 |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Weighted |
|
Remaining |
|
|
|
|
|
Weighted |
|
Remaining |
|
|
|
|
|
|
Average |
|
Contractual |
|
|
|
|
|
Average |
|
Contractual |
|
|
|
|
|
|
Exercise |
|
Term |
|
|
|
|
|
Exercise |
|
Term |
|
|
Shares |
|
Price |
|
(in Years) |
|
Shares |
|
Price |
|
(in Years) |
Outstanding at beginning of year |
|
|
1,286,075 |
|
|
$ |
26.45 |
|
|
|
1.5 |
|
|
|
1,276,722 |
|
|
$ |
26.82 |
|
|
|
|
|
|
Prentiss options converted to Company options
as part of the Prentiss
acquisition (See Note 3) |
|
|
|
|
|
$ |
28.80 |
|
|
|
0.87 |
|
|
|
496,037 |
|
|
$ |
22.00 |
|
|
|
|
|
Exercised |
|
|
(198,495 |
) |
|
$ |
0.00 |
|
|
|
0 |
|
|
|
(486,684 |
) |
|
$ |
22.88 |
|
|
|
|
|
Forfeited/Expired |
|
|
(17,481 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
1,070,099 |
|
|
$ |
26.13 |
|
|
|
0.54 |
|
|
|
1,286,075 |
|
|
$ |
26.45 |
|
|
|
1.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year |
|
|
1,070,099 |
|
|
$ |
26.13 |
|
|
|
|
|
|
|
1,286,075 |
|
|
$ |
26.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401(k) Plan
The Company sponsors a 401(k) defined contribution plan for its employees. Each employee may
contribute up to 100% of annual compensation, subject to specific limitations under the Internal
Revenue Code. At its discretion, the Company can make matching contributions equal to a percentage
of the employees elective contribution and profit sharing contributions. Employees vest in
employer contributions over a three-year service period. The Company contributions were $0.6
million in 2008, $0.6 million in 2007 and $1.1 million in 2006.
Restricted Share Awards
As of December 31, 2008, 475,496 restricted shares were outstanding and vest over three to seven
years from the initial grant date. The remaining compensation expense to be recognized at December
31, 2008 was approximately $7.1 million. That expense is expected to be recognized over a weighted
average remaining vesting period of 2.8 years. For the years ended December 31, 2008 and 2007, the
Partnership recognized $3.0 million of compensation expense included in general and administrative
expense in the respective period related to outstanding restricted shares. For the year ended
December 31, 2006, the Partnership recognized $3.5 million of compensation expense included in
general and administrative expense related to outstanding restricted shares. See Note 2 for the
Partnerships determination that restricted share awards previously classified as a liability will
be accounted for as equity classified awards.
The following table summarizes the Partnerships restricted share activity for the twelve
months-ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average Grant |
|
|
|
Shares |
|
|
Date Fair value |
|
Non-vested at January 1, 2008 |
|
|
409,282 |
|
|
$ |
31.91 |
|
Granted |
|
|
224,691 |
|
|
|
17.47 |
|
Vested |
|
|
(113,151 |
) |
|
|
29.63 |
|
Forfeited |
|
|
(45,326 |
) |
|
|
23.81 |
|
|
|
|
|
|
|
|
Non-vested at December 31, 2008 |
|
|
475,496 |
|
|
$ |
26.21 |
|
|
|
|
|
|
|
|
Outperformance Program
On August 28, 2006, the Compensation Committee of the Companys Board of Trustees adopted a
long-term incentive compensation program (the outperformance program). The Partnership will make
payments (in the form of common shares) to executive-participants under the outperformance program
only if the Partnerships total shareholder return exceeds percentage hurdles established under the
outperformance program. The dollar value of any payments will depend on the extent to which our
performance exceeds the hurdles. The Partnership established the outperformance program under the
1997 Plan.
F - 83
If the total shareholder return (share price appreciation plus cash dividends) during a three-year
measurement period exceeds either of two hurdles (with one hurdle keyed to the greater of a fixed
percentage and an industry-based index, and the other hurdle keyed to a fixed percentage), then the
Partnership will fund an incentive compensation pool in accordance with a formula and make pay-outs
from the compensation pool in the form of vested and restricted common shares. The awards issued
are accounted for in accordance with SFAS 123(R). The fair value of the awards on August 28, 2006,
as adjusted for estimated forfeitures, was approximately $5.6 million and will be amortized into
expense over the five-year period beginning on the date of grant using a graded vesting attribution
model. The fair value of $5.6 million on the date of the initial grant represents approximately
86.5% of the total that may be awarded; the remaining amount available will be valued when the
awards are granted to individuals. In January 2007, the Partnership awarded an additional 4.5%
under the outperformance program. The fair value of the additional award is $0.3 million and will
be amortized over the remaining portion of the 5 year period. On the date of each grant, the
awards were valued using a Monte Carlo simulation. As a result of various forfeitures which have
occurred due to employee departures since the plan inception, as of December 31, 2008, the
remaining unamortized cost is $1.4 million which will be recognized through September 30, 2011.
For the years ended December 31, 2008, 2007 and 2006, the Partnership recognized $1.0 million, $1.4
million and $0.5 million, respectively, of compensation expense related to the outperformance
program.
Employee Share Purchase Plan
On May 9, 2007, the Companys shareholders approved the 2007 Non-Qualified Employee Share Purchase
Plan (the ESPP). The ESPP is intended to provide eligible employees with a convenient means to
purchase common shares of the Company through payroll deductions and voluntary cash purchases at an
amount equal to 85% of the average closing price per share for a specified period. The maximum
participant contribution for the 2008 plan year is limited to the lesser of 20% of compensation or
$25,000. The number of shares reserved for issuance under the ESPP is 1.25 million. During the year
period ended December 31, 2008, employees made purchases of $0.6 million under the ESPP and the
Partnership recognized $0.1 million compensation expense related to the ESPP. The Board of
Directors of the Partnership may terminate the ESPP at its sole discretion at anytime. Employees
were eligible to make purchases under the ESPP beginning in January 2008, accordingly there were no
purchases made during the year ended December 31, 2007.
14. DISTRIBUTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
Common Partnership Unit
Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
Total distributions per unit |
|
$ |
1.76 |
|
|
$ |
1.76 |
|
|
$ |
1.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Unit Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
Total distributions declared |
|
$ |
7,992,000 |
|
|
$ |
7,992,000 |
|
|
$ |
7,992,000 |
|
15. TAX CREDIT TRANSACTIONS
Historic Tax Credit Transaction
On November 17, 2008, the Partnership closed a transaction with US Bancorp (USB) related to the
historic rehabilitation of the 30th Street Post Office in Philadelphia, Pennsylvania (project) an
862,692 square foot office building which is 100% pre-leased to the Internal Revenue Service
(expected commencement of the IRS lease is August 2010). USB has agreed to contribute approximately
$67.9 million of project costs and advanced $10.2 million of that contemporaneously with the
closing of the transaction. The remaining funds will be advanced in 2009 and 2010 subject to the
Partnerships achievement of certain construction milestones and its compliance with the federal
rehabilitation regulations. In return for the investment, USB will, upon completion of the project
in 2010, receive substantially all of the rehabilitation credits available under section 47 of the
Internal Revenue Code.
In exchange for its contributions into the project, USB is entitled to substantially all of the
benefits derived from the tax credit, but does not have a material interest in the underlying
economics of the property. This transaction also includes a put/call provision whereby the
Partnership may be obligated or entitled to repurchase USBs interest in the project. The
Partnership believes the put will be exercised and an amount attributed to that obligation is
included in other liabilities.
F - 84
Based on the contractual arrangements that obligate the Partnership to deliver tax benefits and
provide other guarantees to USB and that entitle the Partnership through fee arrangements to
receive substantially all available cash flow from the project, the Partnership concluded that the
project should be consolidated in accordance with FIN 46R. The Partnership also concluded that
capital contributions received from USB, in substance, are consideration that the Partnership
receives in exchange for its obligation to deliver tax credits and other tax benefits to USB. These
receipts will be recognized as revenue in the consolidated financial statements beginning when the
obligation to USB is relieved upon delivery of the expected tax benefits net of any associated
costs. The USB contribution made during 2008 of $10.2 million is included in other liabilities on
the Partnerships consolidated balance sheet at December 31, 2008. The Partnership anticipates
that upon completion of the project in 2010 it will begin to recognize the cash received as revenue
as the five year credit recapture period expires as defined in the Internal Revenue Code.
Direct and incremental costs incurred in structuring the arrangement are deferred and amortized in
proportion to the recognition of the related revenue. The deferred cost at December 31, 2008 is
$2.2 million and is included in other assets on the Partnerships consolidated balance sheet.
New Markets Tax Credit Transaction
On December 30, 2008, the Partnership entered into a transaction with USB related to the Cira
Garage Project (garage project) in Philadelphia, Pennsylvania and expects to receive a net
benefit of $7.8 million under a qualified New Markets Tax Credit Program (NMTC). The NMTC was
provided for in the Community Renewal Tax Relief Act of 2000 (the Act) and is intended to induce
investment capital in underserved and impoverished areas of the United States. The Act permits
taxpayers (whether companies or individuals) to claim credits against their Federal income taxes
for up to 39% of qualified investments in qualified, active low-income businesses or ventures.
USB contributed $13.3 million into the garage project and as such they are entitled to
substantially all of the benefits derived from the tax credit, but they do not have a material
interest in the underlying economics of the garage project. This transaction also includes a
put/call provision whereby the Partnership may be obligated or entitled to repurchase USBs
interest. The Partnership believes the put will be exercised and an amount attributed to that
obligation is included in other liabilities.
Based on the contractual arrangements that obligate the Partnership to deliver tax benefits and
provide various other guarantees to USB the Partnership concluded that the project should be
consolidated in accordance with FIN 46R. Proceeds received in exchange for the transfer of the tax
credits will be recognized when the tax benefits are delivered without risk of recapture to the tax
credit investors and our obligation is relieved.
Direct and incremental costs incurred in structuring the arrangement are deferred and amortized
over the expected duration of the arrangement in proportion to the recognition of the related
revenue. The deferred asset at December 31, 2008 is $5.1 million and is included in other assets on
the Partnerships consolidated balance sheet.
The Partnership anticipates that it will recognize the net cash received as revenue in the year
ended December 31, 2014. The NMTC is subject to 100% recapture for a period of seven years.
16. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table details the components of accumulated other comprehensive income (loss) as of
and for the three years ended December 31, 2008 (in thousands):
F - 85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gains |
|
|
|
|
|
|
|
|
|
(Losses) on |
|
|
Cash Flow |
|
|
Accumulated Other |
|
|
|
Securities |
|
|
Hedges |
|
|
Comprehensive Loss |
|
Balance at January 1, 2006 |
|
|
|
|
|
|
(3,169 |
) |
|
|
(3,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change during year |
|
|
|
|
|
|
1,331 |
|
|
|
1,331 |
|
Minority interest consolidated real estate venture
partners share of unrealized (gains)/losses on
derivative financial instruments |
|
|
|
|
|
|
(302 |
) |
|
|
(302 |
) |
Settlement of forward starting swaps |
|
|
|
|
|
|
3,266 |
|
|
|
3,266 |
|
Reclassification adjustments for (gains) losses
reclassified into operations |
|
|
328 |
|
|
|
122 |
|
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 |
|
|
328 |
|
|
|
1,248 |
|
|
|
1,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change during year |
|
|
|
|
|
|
(3,600 |
) |
|
|
(3,600 |
) |
Minority interest consolidated real estate venture
partners share of unrealized (gains)/losses on
derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of treasury locks |
|
|
|
|
|
|
(3,860 |
) |
|
|
(3,860 |
) |
Settlement of forward starting swaps |
|
|
|
|
|
|
1,148 |
|
|
|
1,148 |
|
Reclassification adjustments for (gains) losses
reclassified into operations |
|
|
(585 |
) |
|
|
3,436 |
|
|
|
2,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
(257 |
) |
|
|
(1,628 |
) |
|
|
(1,885 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change during year |
|
|
|
|
|
|
(15,288 |
) |
|
|
(15,288 |
) |
Minority interest consolidated real estate venture
partners share of unrealized (gains)/losses on
derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of treasury locks |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of forward starting swaps |
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustments for (gains) losses
reclassified into operations |
|
|
248 |
|
|
|
(80 |
) |
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
(9 |
) |
|
$ |
(16,996 |
) |
|
$ |
(17,005 |
) |
|
|
|
|
|
|
|
|
|
|
Over time, the unrealized gains and losses held in Accumulated Other Comprehensive Income (AOCI)
will be reclassified to earnings in the same period(s) in which hedged items are recognized in
earnings. The current balance held in AOCI is expected to be reclassified to earnings over the
lives of the current hedging instruments, or for realized losses on forecasted debt transactions,
over the related term of the debt obligation, as applicable. During the years ended December 31,
2008 and 2007, the Partnership reclassified approximately $(0.5) million and $(0.1) million,
respectively, to interest expense associated with treasury lock agreements and forward starting
swaps previously settled. Additionally, for the year ended December 31, 2008, AOCI includes
unrealized losses of $(18.5) million associated with interest rate swap and forward starting swap
agreements currently outstanding.
17. SEGMENT INFORMATION
As of December 31, 2008, the Partnership manages its portfolio within six segments: (1)
Pennsylvania, (2) Metropolitan Washington D.C, (3) New Jersey/Delaware, (4) Richmond, Virginia, (5)
California and (6) Austin, Texas. The Pennsylvania segment includes properties in Chester,
Delaware, Bucks, and Montgomery counties in the Philadelphia suburbs and the City of Philadelphia
in Pennsylvania. The Metropolitan Washington, D.C. segment includes properties in Northern
Virginia and suburban Maryland. The New Jersey/Delaware segment includes properties in counties in
the southern and central part of New Jersey including Burlington, Camden and Mercer counties and
the state of Delaware. The Richmond, Virginia segment includes properties primarily in Albemarle,
Chesterfield and Henrico counties, the City of Richmond and Durham, North Carolina. The California
segment includes properties in Oakland, Concord, Carlsbad and Rancho Bernardo. The Austin, Texas
segment includes properties in Coppell and Austin. The corporate group is responsible for cash and
investment management, development of certain real estate properties during the construction
period, and certain other general support functions. Land held for development and construction in
progress are transferred to operating properties by region upon completion of the associated
construction or project.
The Austin, Texas segment was previously known as the Southwest segment. In order to provide
specificity and to reflect the disposition of properties in Dallas, Texas in 2007, the Partnership
now considers this segment to be Austin, Texas. The California segment was previously broken out
into California North and California South. Upon the completion of the Northern California
transaction in 2008, the Partnership owns three properties and two land parcels in
F - 86
Northern
California. As a result, the California North and the California South segments are now
combined into the California segment. The Partnership has restated
the corresponding items of segment information for earlier periods to
conform to the new presentation.
F - 87
Segment information for the three years ended December 31, 2008, 2007 and 2006 are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metropolitan, |
|
|
New Jersey |
|
|
Richmond, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania |
|
|
D.C. |
|
|
/Delaware |
|
|
Virginia |
|
|
California |
|
|
Austin, Texas |
|
|
Corporate |
|
|
Total |
|
2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments, at cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating properties |
|
$ |
1,734,948 |
|
|
$ |
1,371,997 |
|
|
$ |
674,503 |
|
|
$ |
297,171 |
|
|
$ |
236,693 |
|
|
$ |
280,825 |
|
|
$ |
|
|
|
$ |
4,596,137 |
|
Construction-in-progress |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
121,402 |
|
|
$ |
121,402 |
|
Land inventory |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
112,699 |
|
|
$ |
112,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
246,615 |
|
|
$ |
141,931 |
|
|
$ |
116,432 |
|
|
$ |
38,047 |
|
|
$ |
29,585 |
|
|
$ |
37,371 |
|
|
$ |
(1,870 |
) |
|
$ |
608,111 |
|
Property operating expenses, real estate taxes and
third party management expenses |
|
|
89,878 |
|
|
|
52,212 |
|
|
|
53,681 |
|
|
|
13,434 |
|
|
|
13,146 |
|
|
|
16,756 |
|
|
|
(2,012 |
) |
|
|
237,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
156,737 |
|
|
$ |
89,719 |
|
|
$ |
62,751 |
|
|
$ |
24,613 |
|
|
$ |
16,439 |
|
|
$ |
20,615 |
|
|
$ |
142 |
|
|
$ |
371,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments, at cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating properties |
|
$ |
1,682,839 |
|
|
$ |
1,302,833 |
|
|
$ |
663,503 |
|
|
$ |
348,310 |
|
|
$ |
579,121 |
|
|
$ |
236,957 |
|
|
$ |
|
|
|
$ |
4,813,563 |
|
Construction-in-progress |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
331,973 |
|
|
$ |
331,973 |
|
Land inventory |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
70,297 |
|
|
$ |
70,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
274,587 |
|
|
$ |
134,396 |
|
|
$ |
115,541 |
|
|
$ |
31,668 |
|
|
$ |
30,100 |
|
|
$ |
37,787 |
|
|
$ |
(1,182 |
) |
|
$ |
622,897 |
|
Property operating expenses, real estate taxes and
third party management expenses |
|
|
105,062 |
|
|
|
46,772 |
|
|
|
51,911 |
|
|
|
10,762 |
|
|
|
11,053 |
|
|
|
16,375 |
|
|
|
(3,167 |
) |
|
|
238,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
169,525 |
|
|
$ |
87,624 |
|
|
$ |
63,630 |
|
|
$ |
20,906 |
|
|
$ |
19,047 |
|
|
$ |
21,412 |
|
|
$ |
1,985 |
|
|
$ |
384,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments, at cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating properties |
|
$ |
1,814,592 |
|
|
$ |
1,265,818 |
|
|
$ |
681,574 |
|
|
$ |
244,592 |
|
|
$ |
533,121 |
|
|
$ |
387,608 |
|
|
$ |
|
|
|
$ |
4,927,305 |
|
Construction-in-progress |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
217,886 |
|
|
$ |
217,886 |
|
Land inventory |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
110,233 |
|
|
$ |
110,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
249,281 |
|
|
$ |
119,807 |
|
|
$ |
113,104 |
|
|
$ |
25,767 |
|
|
$ |
26,036 |
|
|
$ |
33,586 |
|
|
$ |
1,302 |
|
|
$ |
568,883 |
|
Property operating expenses, real estate taxes and
third party management expenses |
|
|
100,070 |
|
|
|
40,049 |
|
|
|
48,923 |
|
|
|
8,791 |
|
|
|
8,326 |
|
|
|
11,970 |
|
|
|
(684 |
) |
|
|
217,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
149,211 |
|
|
$ |
79,758 |
|
|
$ |
64,181 |
|
|
$ |
16,976 |
|
|
$ |
17,710 |
|
|
$ |
21,616 |
|
|
$ |
1,986 |
|
|
$ |
351,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F - 88
Net operating income is defined as total revenue less property operating expenses, real estate
taxes and third party management expenses. Segment net operating income includes revenue, real
estate taxes and property operating expenses directly related to operation of the properties within
the respective geographical region. Segment net operating income excludes property level
depreciation and amortization, revenue and expenses directly associated with third party real
estate management services, expenses associated with corporate administrative support services, and
inter-company eliminations. Below is a reconciliation of consolidated net operating income to
consolidated income (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(amounts in thousands) |
|
Consolidated net operating income (loss) |
|
$ |
371,016 |
|
|
$ |
384,129 |
|
|
$ |
351,438 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(142,770 |
) |
|
|
(157,178 |
) |
|
|
(165,607 |
) |
Deferred financing costs |
|
|
(5,450 |
) |
|
|
(4,496 |
) |
|
|
(4,607 |
) |
Loss on settlement of treasury lock agreements |
|
|
|
|
|
|
(3,698 |
) |
|
|
|
|
Depreciation and amortization |
|
|
(205,905 |
) |
|
|
(223,227 |
) |
|
|
(210,420 |
) |
Administrative expenses |
|
|
(23,002 |
) |
|
|
(27,938 |
) |
|
|
(30,340 |
) |
Provision for impairment on land inventory |
|
|
(10,841 |
) |
|
|
|
|
|
|
|
|
Minority interest partners share of consolidated
real estate ventures |
|
|
(127 |
) |
|
|
(465 |
) |
|
|
270 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,839 |
|
|
|
4,018 |
|
|
|
9,489 |
|
Equity in income of real estate ventures |
|
|
8,447 |
|
|
|
6,955 |
|
|
|
2,165 |
|
Net gain on sales of interests in depreciated real estate |
|
|
|
|
|
|
40,498 |
|
|
|
|
|
Net (loss) gain on sales of interests in undepreciated real estate |
|
|
(24 |
) |
|
|
421 |
|
|
|
14,190 |
|
Gain on termination of purchase contract |
|
|
|
|
|
|
|
|
|
|
3,147 |
|
Gain on early extinguishment of debt |
|
|
20,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
13,847 |
|
|
|
19,019 |
|
|
|
(30,275 |
) |
Income from discontinued operations |
|
|
30,986 |
|
|
|
39,824 |
|
|
|
40,205 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
44,833 |
|
|
$ |
58,843 |
|
|
$ |
9,930 |
|
|
|
|
|
|
|
|
|
|
|
18. RELATED-PARTY TRANSACTIONS
The Partnership held a fifty percent economic interest in an approximately 141,724 square foot
office building located at 101 Paragon Drive, Montvale, New Jersey. The remaining fifty percent
interest was held by Donald E. Axinn, one of the Partnerships Trustees. Although the Partnership
and Mr. Axinn had each committed to provide one half of the $11.0 million necessary to repay the
mortgage loan secured by this property at the maturity of the loan, in February 2006 an
unaffiliated third party entered into an agreement to purchase this property for $18.3 million. As
a result of the purchase by an unaffiliated third party during August 2006, the Partnership
recognized a $3.1 million gain on termination of its rights under a 1998 contribution agreement,
modified in 2005, that entitled the Partnership to the 50% interest in the joint venture to operate
the property. This gain is shown separately on the Partnerships income statement as a gain on
termination of purchase contract.
19. OPERATING LEASES
The Partnership leases properties to tenants under operating leases with various expiration dates
extending to 2023. Minimum future rentals on non-cancelable leases at December 31, 2008 are as
follows (in thousands):
F - 89
|
|
|
|
|
Year |
|
Minimum Rent |
2009 |
|
$ |
474,720 |
|
2010 |
|
|
433,705 |
|
2011 |
|
|
375,166 |
|
2012 |
|
|
316,100 |
|
2013 |
|
|
270,740 |
|
Thereafter |
|
|
1,205,476 |
|
Total minimum future rentals presented above do not include amounts to be received as tenant
reimbursements for operating costs.
20. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The Partnership is involved from time to time in litigation on various matters, including disputes
with tenants and disputes arising out of agreements to purchase or sell properties. Given the
nature of the Partnerships business activities, these lawsuits are considered routine to the
conduct of its business. The result of any particular lawsuit cannot be predicted, because of the
very nature of litigation, the litigation process and its adversarial nature, and the jury system.
The Partnership does not expect that the liabilities, if any, that may ultimately result from such
legal actions will have a material adverse effect on the consolidated financial position, results
of operations or cash flows of the Partnership.
Letters-of-Credit
Under certain mortgages, the Partnership has funded required leasing and capital reserve accounts
for the benefit of the mortgage lenders with letters-of-credit which totaled $15.2 million at
December 31, 2008. The Partnership is also required to maintain escrow accounts for taxes,
insurance and tenant security deposits and these accounts aggregated $13.3 million at December 31,
2008. Tenant rents at properties that secure these mortgage loans are deposited into the loan
servicers depository accounts, which are used to fund debt service, operating expenses, capital
expenditures and the escrow and reserve accounts, as necessary. At December 31, 2008, the
Partnership guaranteed a $15.3 million holdback from the Credit Facility in connection with its
historic tax credit transaction. Any excess cash is included in cash and cash equivalents.
Ground Rent
Future minimum rental payments under the terms of all non-cancelable ground leases under which the
Partnership is the lessee are expensed on a straight-line basis regardless of when payments are
due. Minimum future rental payments on non-cancelable leases at December 31, 2008 are as follows
(in thousands):
|
|
|
|
|
2009 |
|
$ |
1,986 |
|
2010 |
|
|
2,236 |
|
2011 |
|
|
2,318 |
|
2012 |
|
|
2,318 |
|
2013 |
|
|
2,318 |
|
Thereafter |
|
|
290,006 |
|
Certain of the land leases provide for prepayment of rent on a present value basis using a fixed
discount rate. Further, one of the land leases for property (currently under development) provides
for contingent rent participation by the lessor in certain capital transactions and net operating
cash flows of the property after certain returns are achieved by the Partnership. Such amounts, if
any, will be reflected as contingent rent when incurred. During 2008, the Partnership eliminated
similar provisions in another lease by modifying the lease agreement in exchange for a payment of
$2.8 million. The leases also provide for payment by the Partnership of certain operating costs
relating to the land, primarily real estate taxes. The above schedule of future minimum rental
payments does not include any contingent rent amounts nor any reimbursed expenses.
F - 90
Other Commitments or Contingencies
As part of the Partnerships September 2004 acquisition of a portfolio of properties from The
Rubenstein Company (which the Partnership refers to as the TRC acquisition), the Partnership
acquired its interest in Two Logan Square, a 696,477 square foot office building in Philadelphia,
primarily through its ownership of a second and third mortgage secured by this property. This
property is consolidated as the borrower is a variable interest entity and the Partnership, through
its ownership of the second and third mortgages, is the primary beneficiary. The Partnership
currently does not expect to take title to Two Logan Square until, at the earliest, September 2019.
If the Partnership takes fee title to Two Logan Square upon a foreclosure of its mortgage, the
Partnership has agreed to pay an unaffiliated third party that holds a residual interest in the fee
owner of this property an amount equal to $0.6 million (if we must pay a state and local transfer
upon taking title) and $2.9 million (if no transfer tax is payable upon the transfer).
The Partnership is currently being audited by the Internal Revenue Service for its 2004 tax year.
The audit concerns the tax treatment of the transaction in September 2004 in which the Partnership
acquired a portfolio of properties through the acquisition of a limited partnership. At this time
it does not appear that an adjustment would result in a material tax liability for the Partnership.
However, an adjustment could raise a question as to whether a contributor of partnership interests
in the 2004 transaction could assert a claim against the Partnership under the tax protection
agreement entered into as part of the transaction.
As part of the Partnerships 2006 acquisition of Prentiss Properties Trust, the TRC acquisition in
2004 and several of our other transactions, the Partnership agreed not to sell certain of the
properties it acquired in transactions that would trigger taxable income to the former owners. In
the case of the TRC acquisition, the Partnership agreed not to sell acquired properties for periods
up to 15 years from the acquisition date as follows: 201 King of Prussia Road, 555 East Lancaster
Avenue and 300 Delaware Avenue (January 2008); One Rodney Square and 130/150/170 Radnor Financial
Center (January 2015); and One Logan Square, Two Logan Square and Radnor Corporate Center (January
2020). In the Prentiss acquisition, the Partnership assumed the obligation of Prentiss not to sell
Concord Airport Plaza before March 2018 and 6600 Rockledge before July 2008. The Partnerships
agreements generally provide that it may dispose of the subject properties only in transactions
that qualify as tax-free exchanges under Section 1031 of the Internal Revenue Code or in other tax
deferred transactions. If the Partnership were to sell a restricted property before expiration of
the restricted period in a non-exempt transaction, the Partnership would be required to make
significant payments to the parties who sold it the applicable property on account of tax
liabilities attributed to them.
The Partnership invests in its properties and regularly incurs capital expenditures in the ordinary
course to maintain the properties. The Partnership believes that such expenditures enhance our
competitiveness. The Partnership also enters into construction, utility and service contracts in
the ordinary course of business which may extend beyond one year. These contracts typically
provide for cancellation with insignificant or no cancellation penalties.
During 2008, in connection with our development of the PO Box/IRS and Cira Garage projects, we
entered into a historic tax credit and new market tax credit arrangement, respectively. The
Partnership is required to be in compliance with various laws, regulations and contractual
provisions that apply to its historic and new market tax credit arrangements. Non-compliance with
applicable requirements could result in projected tax benefits not being realized and require a
refund or reduction of investor capital contributions, which are reported as deferred income in the
Partnerships consolidated balance sheet, until such time as its obligation to deliver tax benefits
is relieved. The remaining compliance periods for its tax credit arrangements runs through 2015.
The Partnership does not anticipate that any material refunds or reductions of investor capital
contributions will be required in connection with these arrangements. Refer to Note 16 for further
discussion on the tax credit transactions.
21. SUBSEQUENT EVENT
On February 4, 2009, the Partnership sold two office properties containing a total of 66,664 net
rentable square feet located in Exton, PA, for an aggregate sales price of $9.0 million.
F - 91
22. |
|
SUMMARY OF QUARTERLY RESULTS (UNAUDITED) |
The following is a summary of quarterly financial information as of and for the years ended
December 31, 2008 and 2007 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st |
|
2nd |
|
3rd |
|
4th |
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
152,572 |
|
|
$ |
151,973 |
|
|
$ |
148,815 |
|
|
$ |
154,751 |
|
Net income |
|
|
15,295 |
|
|
|
9,651 |
|
|
|
2,705 |
|
|
|
17,182 |
|
Income allocated to Common Partnership Units |
|
|
13,297 |
|
|
|
7,653 |
|
|
|
707 |
|
|
|
15,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per Common Partnership Units |
|
$ |
0.15 |
|
|
$ |
0.08 |
|
|
$ |
0.01 |
|
|
$ |
0.17 |
|
Diluted earnings per Common Partnership Units |
|
$ |
0.15 |
|
|
$ |
0.08 |
|
|
$ |
0.01 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
149,875 |
|
|
$ |
150,421 |
|
|
$ |
163,140 |
|
|
$ |
159,461 |
|
Net income |
|
|
20,006 |
|
|
|
1,154 |
|
|
|
2,433 |
|
|
|
35,250 |
|
Income (loss) allocated to Common Partnership Units |
|
|
18,008 |
|
|
|
(844 |
) |
|
|
435 |
|
|
|
33,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per Common Partnership Units |
|
$ |
0.20 |
|
|
$ |
(0.01 |
) |
|
$ |
|
|
|
$ |
0.37 |
|
Diluted earnings (loss) per Common Partnership Units |
|
$ |
0.20 |
|
|
$ |
(0.01 |
) |
|
$ |
|
|
|
$ |
0.37 |
|
The summation of quarterly earnings per share amounts do not necessarily equal the full year
amounts. The above information was updated to reclassify amounts previously reported to reflect
discontinued operations and certain revisions made to certain equity awards. See Note 1 and Note
10.
F - 92
Brandywine Operating Partnership, L.P.
Schedule II
Valuation and Qualifying Accounts
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
Beginning |
|
|
|
|
|
|
|
|
|
|
at End |
|
Description |
|
of Period |
|
|
Additions |
|
|
Deductions (1) |
|
|
of Period |
|
Allowance for doubtful accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
$ |
10,162 |
|
|
$ |
6,900 |
|
|
$ |
1,588 |
|
|
$ |
15,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
$ |
9,311 |
|
|
$ |
2,147 |
|
|
$ |
1,296 |
|
|
$ |
10,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006 (2) |
|
$ |
4,877 |
|
|
$ |
4,434 |
|
|
$ |
|
|
|
$ |
9,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Deductions represent amounts that the Partnership had fully reserved for in prior periods and
pursuit of collection of such amounts was ceased during the period.
|
|
(2) |
|
The 2006 additions includes $3.5 million of current year expense and $0.9 million of
allowances against receivables assumed in the Prentiss acquisition. |
F - 93
BRANDYWINE OPERATING PARTNERSHIP, L.P.
SCHEDULE III
Real Estate and Accumulated Depreciation December 31, 2008
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retirements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encumberances at |
|
|
|
|
|
|
Building and |
|
|
Since |
|
|
|
|
|
|
Building and |
|
|
|
|
|
|
December 31, |
|
|
Year of |
|
|
Year |
|
|
Depreciable |
|
|
|
City |
|
State |
|
|
December 31, 2008 |
|
|
Land |
|
|
Improvements |
|
|
Acquisition |
|
|
Land |
|
|
Improvements |
|
|
Total (a) |
|
|
2008 (b) |
|
|
Construction |
|
|
Acquired |
|
|
Life |
|
PENNSYLVANIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2929 Arch Street |
|
Philadelphia |
|
PA |
|
|
|
|
|
|
|
|
|
|
208,570 |
|
|
|
16,702 |
|
|
|
|
|
|
|
225,272 |
|
|
|
225,272 |
|
|
|
26,224 |
|
|
|
2005 |
|
|
|
N/A |
|
|
|
40 |
|
130 North 18th Street |
|
Philadelphia |
|
PA |
|
|
|
|
|
|
14,496 |
|
|
|
107,736 |
|
|
|
6,661 |
|
|
|
14,473 |
|
|
|
114,420 |
|
|
|
128,893 |
|
|
|
16,140 |
|
|
|
1998 |
|
|
|
2004 |
|
|
|
23 |
|
100 North 18th Street |
|
Philadelphia |
|
PA |
|
|
68,905 |
|
|
|
16,066 |
|
|
|
100,255 |
|
|
|
4,320 |
|
|
|
16,066 |
|
|
|
104,575 |
|
|
|
120,641 |
|
|
|
16,064 |
|
|
|
1988 |
|
|
|
2004 |
|
|
|
33 |
|
150 Radnor Chester Road |
|
Radnor |
|
PA |
|
|
|
|
|
|
11,925 |
|
|
|
36,986 |
|
|
|
13,647 |
|
|
|
11,897 |
|
|
|
50,660 |
|
|
|
62,558 |
|
|
|
8,640 |
|
|
|
1983 |
|
|
|
2004 |
|
|
|
29 |
|
555 Lancaster Avenue |
|
Radnor |
|
PA |
|
|
|
|
|
|
8,014 |
|
|
|
16,508 |
|
|
|
26,846 |
|
|
|
8,609 |
|
|
|
42,759 |
|
|
|
51,368 |
|
|
|
6,811 |
|
|
|
1973 |
|
|
|
2004 |
|
|
|
24 |
|
One Radnor Corporate Center |
|
Radnor |
|
PA |
|
|
|
|
|
|
7,323 |
|
|
|
28,613 |
|
|
|
11,533 |
|
|
|
7,323 |
|
|
|
40,146 |
|
|
|
47,469 |
|
|
|
4,819 |
|
|
|
1998 |
|
|
|
2004 |
|
|
|
29 |
|
201 King of Prussia Road |
|
Radnor |
|
PA |
|
|
|
|
|
|
8,956 |
|
|
|
29,811 |
|
|
|
5,580 |
|
|
|
8,949 |
|
|
|
35,398 |
|
|
|
44,347 |
|
|
|
6,843 |
|
|
|
2001 |
|
|
|
2004 |
|
|
|
25 |
|
401 Plymouth Road |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
6,198 |
|
|
|
16,131 |
|
|
|
15,895 |
|
|
|
6,199 |
|
|
|
32,025 |
|
|
|
38,224 |
|
|
|
7,015 |
|
|
|
2001 |
|
|
|
2000 |
|
|
|
40 |
|
Four Radnor Corporate Center |
|
Radnor |
|
PA |
|
|
|
|
|
|
5,406 |
|
|
|
21,390 |
|
|
|
8,730 |
|
|
|
5,705 |
|
|
|
29,820 |
|
|
|
35,526 |
|
|
|
4,921 |
|
|
|
1995 |
|
|
|
2004 |
|
|
|
30 |
|
Five Radnor Corporate Center |
|
Radnor |
|
PA |
|
|
|
|
|
|
6,506 |
|
|
|
25,525 |
|
|
|
1,674 |
|
|
|
6,578 |
|
|
|
27,127 |
|
|
|
33,705 |
|
|
|
3,689 |
|
|
|
1998 |
|
|
|
2004 |
|
|
|
38 |
|
101 West Elm Street |
|
W. Conshohocken |
|
PA |
|
|
|
|
|
|
6,251 |
|
|
|
25,209 |
|
|
|
1,019 |
|
|
|
6,251 |
|
|
|
26,227 |
|
|
|
32,479 |
|
|
|
2,467 |
|
|
|
1999 |
|
|
|
2005 |
|
|
|
40 |
|
4000 Chemical Road |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
4,373 |
|
|
|
24,546 |
|
|
|
1 |
|
|
|
4,373 |
|
|
|
24,547 |
|
|
|
28,920 |
|
|
|
207 |
|
|
|
2007 |
|
|
|
N/A |
|
|
|
40 |
|
Three Radnor Corporate Center |
|
Radnor |
|
PA |
|
|
|
|
|
|
4,773 |
|
|
|
17,961 |
|
|
|
1,451 |
|
|
|
4,791 |
|
|
|
19,394 |
|
|
|
24,185 |
|
|
|
3,170 |
|
|
|
1998 |
|
|
|
2004 |
|
|
|
29 |
|
640 Freedom Business Center |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
4,222 |
|
|
|
16,891 |
|
|
|
2,331 |
|
|
|
4,222 |
|
|
|
19,222 |
|
|
|
23,444 |
|
|
|
5,931 |
|
|
|
1991 |
|
|
|
1998 |
|
|
|
40 |
|
555 Croton Road |
|
King of Prussia |
|
PA |
|
|
|
|
|
|
4,486 |
|
|
|
17,943 |
|
|
|
684 |
|
|
|
4,486 |
|
|
|
18,627 |
|
|
|
23,113 |
|
|
|
3,819 |
|
|
|
1999 |
|
|
|
2001 |
|
|
|
40 |
|
400 Berwyn Park |
|
Berwyn |
|
PA |
|
|
|
|
|
|
2,657 |
|
|
|
4,462 |
|
|
|
15,790 |
|
|
|
2,657 |
|
|
|
20,252 |
|
|
|
22,909 |
|
|
|
5,455 |
|
|
|
1999 |
|
|
|
1999 |
|
|
|
40 |
|
630 Allendale Road |
|
King of Prussia |
|
PA |
|
|
|
|
|
|
2,836 |
|
|
|
4,028 |
|
|
|
15,499 |
|
|
|
2,636 |
|
|
|
19,727 |
|
|
|
22,363 |
|
|
|
6,497 |
|
|
|
2000 |
|
|
|
2000 |
|
|
|
40 |
|
52 Swedesford Square |
|
East Whiteland Twp. |
|
PA |
|
|
|
|
|
|
4,241 |
|
|
|
16,579 |
|
|
|
1,110 |
|
|
|
4,241 |
|
|
|
17,689 |
|
|
|
21,930 |
|
|
|
4,964 |
|
|
|
1988 |
|
|
|
1998 |
|
|
|
40 |
|
101 Lindenwood Drive |
|
Malvern |
|
PA |
|
|
|
|
|
|
4,152 |
|
|
|
16,606 |
|
|
|
1,043 |
|
|
|
4,152 |
|
|
|
17,650 |
|
|
|
21,801 |
|
|
|
3,728 |
|
|
|
1988 |
|
|
|
2001 |
|
|
|
40 |
|
610 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
10,825 |
|
|
|
3,651 |
|
|
|
14,514 |
|
|
|
2,583 |
|
|
|
3,651 |
|
|
|
17,097 |
|
|
|
20,748 |
|
|
|
3,321 |
|
|
|
1987 |
|
|
|
2002 |
|
|
|
40 |
|
630 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
10,803 |
|
|
|
3,558 |
|
|
|
14,743 |
|
|
|
2,196 |
|
|
|
3,558 |
|
|
|
16,939 |
|
|
|
20,497 |
|
|
|
3,245 |
|
|
|
1988 |
|
|
|
2002 |
|
|
|
40 |
|
Two Radnor Corporate Center |
|
Radnor |
|
PA |
|
|
|
|
|
|
3,937 |
|
|
|
15,484 |
|
|
|
1,072 |
|
|
|
3,942 |
|
|
|
16,551 |
|
|
|
20,493 |
|
|
|
2,650 |
|
|
|
1998 |
|
|
|
2004 |
|
|
|
29 |
|
600 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
11,175 |
|
|
|
3,652 |
|
|
|
15,288 |
|
|
|
1,463 |
|
|
|
3,652 |
|
|
|
16,751 |
|
|
|
20,403 |
|
|
|
3,201 |
|
|
|
1986 |
|
|
|
2002 |
|
|
|
40 |
|
620 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
10,952 |
|
|
|
3,572 |
|
|
|
14,435 |
|
|
|
1,904 |
|
|
|
3,572 |
|
|
|
16,338 |
|
|
|
19,911 |
|
|
|
3,746 |
|
|
|
1990 |
|
|
|
2002 |
|
|
|
40 |
|
300 Berwyn Park |
|
Berwyn |
|
PA |
|
|
12,133 |
|
|
|
2,206 |
|
|
|
13,422 |
|
|
|
3,083 |
|
|
|
2,206 |
|
|
|
16,505 |
|
|
|
18,711 |
|
|
|
6,261 |
|
|
|
1989 |
|
|
|
1997 |
|
|
|
40 |
|
200 Barr Harbour Drive |
|
Conshohocken |
|
PA |
|
|
14,185 |
|
|
|
2,827 |
|
|
|
15,525 |
|
|
|
(71 |
) |
|
|
2,827 |
|
|
|
15,454 |
|
|
|
18,281 |
|
|
|
5,716 |
|
|
|
1999 |
|
|
|
2004 |
|
|
|
40 |
|
1050 Westlakes Drive |
|
Berwyn |
|
PA |
|
|
|
|
|
|
2,611 |
|
|
|
10,445 |
|
|
|
4,841 |
|
|
|
|
|
|
|
17,897 |
|
|
|
17,897 |
|
|
|
3,626 |
|
|
|
1984 |
|
|
|
1999 |
|
|
|
40 |
|
1 West Elm Street |
|
W. Conshohocken |
|
PA |
|
|
|
|
|
|
3,557 |
|
|
|
14,249 |
|
|
|
|
|
|
|
3,557 |
|
|
|
14,250 |
|
|
|
17,806 |
|
|
|
1,158 |
|
|
|
1999 |
|
|
|
2005 |
|
|
|
40 |
|
1200 Swedesford Road |
|
Berwyn |
|
PA |
|
|
3,863 |
|
|
|
2,595 |
|
|
|
11,809 |
|
|
|
3,191 |
|
|
|
2,595 |
|
|
|
15,000 |
|
|
|
17,595 |
|
|
|
1,192 |
|
|
|
1994 |
|
|
|
2001 |
|
|
|
40 |
|
181 Washington Street |
|
Conshohocken |
|
PA |
|
|
10,404 |
|
|
|
2,672 |
|
|
|
14,221 |
|
|
|
609 |
|
|
|
2,673 |
|
|
|
14,829 |
|
|
|
17,502 |
|
|
|
6,076 |
|
|
|
1998 |
|
|
|
2004 |
|
|
|
40 |
|
620 Freedom Business Center |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,770 |
|
|
|
11,014 |
|
|
|
3,253 |
|
|
|
2,770 |
|
|
|
14,267 |
|
|
|
17,037 |
|
|
|
4,680 |
|
|
|
1986 |
|
|
|
1998 |
|
|
|
40 |
|
1000 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,772 |
|
|
|
10,936 |
|
|
|
2,937 |
|
|
|
2,772 |
|
|
|
13,873 |
|
|
|
16,645 |
|
|
|
3,840 |
|
|
|
1980 |
|
|
|
1998 |
|
|
|
40 |
|
301 Lindenwood Drive |
|
Malvern |
|
PA |
|
|
|
|
|
|
2,729 |
|
|
|
10,915 |
|
|
|
2,277 |
|
|
|
2,729 |
|
|
|
13,192 |
|
|
|
15,921 |
|
|
|
3,180 |
|
|
|
1984 |
|
|
|
2001 |
|
|
|
40 |
|
1060 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,712 |
|
|
|
10,953 |
|
|
|
1,801 |
|
|
|
2,712 |
|
|
|
12,754 |
|
|
|
15,466 |
|
|
|
3,817 |
|
|
|
1987 |
|
|
|
1998 |
|
|
|
40 |
|
595 East Swedesford Road |
|
Wayne |
|
PA |
|
|
|
|
|
|
2,729 |
|
|
|
10,917 |
|
|
|
1,482 |
|
|
|
2,729 |
|
|
|
12,398 |
|
|
|
15,128 |
|
|
|
1,653 |
|
|
|
1998 |
|
|
|
2003 |
|
|
|
40 |
|
1040 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,860 |
|
|
|
11,282 |
|
|
|
964 |
|
|
|
2,860 |
|
|
|
12,246 |
|
|
|
15,106 |
|
|
|
3,780 |
|
|
|
1985 |
|
|
|
1998 |
|
|
|
40 |
|
1020 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,168 |
|
|
|
8,576 |
|
|
|
4,210 |
|
|
|
2,168 |
|
|
|
12,786 |
|
|
|
14,954 |
|
|
|
3,302 |
|
|
|
1984 |
|
|
|
1998 |
|
|
|
40 |
|
630 Freedom Business Center |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,773 |
|
|
|
11,144 |
|
|
|
995 |
|
|
|
2,773 |
|
|
|
12,139 |
|
|
|
14,912 |
|
|
|
3,879 |
|
|
|
1989 |
|
|
|
1998 |
|
|
|
40 |
|
130 Radnor Chester Road |
|
Radnor |
|
PA |
|
|
|
|
|
|
2,573 |
|
|
|
8,338 |
|
|
|
3,692 |
|
|
|
2,567 |
|
|
|
12,036 |
|
|
|
14,603 |
|
|
|
1,260 |
|
|
|
1983 |
|
|
|
2004 |
|
|
|
25 |
|
170 Radnor Chester Road |
|
Radnor |
|
PA |
|
|
|
|
|
|
2,514 |
|
|
|
8,147 |
|
|
|
3,487 |
|
|
|
2,509 |
|
|
|
11,639 |
|
|
|
14,148 |
|
|
|
1,675 |
|
|
|
1983 |
|
|
|
2004 |
|
|
|
25 |
|
980 Harvest Drive |
|
Blue Bell |
|
PA |
|
|
|
|
|
|
2,079 |
|
|
|
7,821 |
|
|
|
4,235 |
|
|
|
2,079 |
|
|
|
12,057 |
|
|
|
14,135 |
|
|
|
2,780 |
|
|
|
1988 |
|
|
|
2002 |
|
|
|
40 |
|
920 Harvest Drive |
|
Blue Bell |
|
PA |
|
|
|
|
|
|
2,433 |
|
|
|
9,738 |
|
|
|
1,761 |
|
|
|
2,433 |
|
|
|
11,499 |
|
|
|
13,932 |
|
|
|
3,728 |
|
|
|
1990 |
|
|
|
1998 |
|
|
|
40 |
|
200 Berwyn Park |
|
Berwyn |
|
PA |
|
|
9,069 |
|
|
|
1,533 |
|
|
|
9,460 |
|
|
|
1,932 |
|
|
|
1,533 |
|
|
|
11,392 |
|
|
|
12,925 |
|
|
|
4,179 |
|
|
|
1987 |
|
|
|
1997 |
|
|
|
40 |
|
575 East Swedesford Road |
|
Wayne |
|
PA |
|
|
|
|
|
|
2,178 |
|
|
|
8,712 |
|
|
|
1,534 |
|
|
|
2,178 |
|
|
|
10,246 |
|
|
|
12,424 |
|
|
|
1,352 |
|
|
|
1985 |
|
|
|
2003 |
|
|
|
40 |
|
1180 Swedesford Road |
|
Berwyn |
|
PA |
|
|
|
|
|
|
2,086 |
|
|
|
8,342 |
|
|
|
1,182 |
|
|
|
2,086 |
|
|
|
9,524 |
|
|
|
11,610 |
|
|
|
2,127 |
|
|
|
1987 |
|
|
|
2001 |
|
|
|
40 |
|
610 Freedom Business Center |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
2,017 |
|
|
|
8,070 |
|
|
|
722 |
|
|
|
2,017 |
|
|
|
8,792 |
|
|
|
10,809 |
|
|
|
2,798 |
|
|
|
1985 |
|
|
|
1998 |
|
|
|
40 |
|
565 East Swedesford Road |
|
Wayne |
|
PA |
|
|
|
|
|
|
1,872 |
|
|
|
7,489 |
|
|
|
868 |
|
|
|
1,872 |
|
|
|
8,357 |
|
|
|
10,229 |
|
|
|
1,373 |
|
|
|
1984 |
|
|
|
2003 |
|
|
|
40 |
|
1160 Swedesford Road |
|
Berwyn |
|
PA |
|
|
|
|
|
|
1,781 |
|
|
|
7,124 |
|
|
|
1,245 |
|
|
|
1,781 |
|
|
|
8,369 |
|
|
|
10,150 |
|
|
|
1,915 |
|
|
|
1986 |
|
|
|
2001 |
|
|
|
40 |
|
100 Berwyn Park |
|
Berwyn |
|
PA |
|
|
6,633 |
|
|
|
1,180 |
|
|
|
7,290 |
|
|
|
1,568 |
|
|
|
1,180 |
|
|
|
8,858 |
|
|
|
10,038 |
|
|
|
3,462 |
|
|
|
1986 |
|
|
|
1997 |
|
|
|
40 |
|
925 Harvest Drive |
|
Blue Bell |
|
PA |
|
|
|
|
|
|
1,671 |
|
|
|
6,606 |
|
|
|
1,128 |
|
|
|
1,671 |
|
|
|
7,734 |
|
|
|
9,405 |
|
|
|
2,469 |
|
|
|
1990 |
|
|
|
1998 |
|
|
|
40 |
|
650 Park Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,916 |
|
|
|
4,378 |
|
|
|
2,530 |
|
|
|
1,916 |
|
|
|
6,908 |
|
|
|
8,824 |
|
|
|
2,569 |
|
|
|
1968 |
|
|
|
1998 |
|
|
|
40 |
|
426 Lancaster Avenue |
|
Devon |
|
PA |
|
|
|
|
|
|
1,689 |
|
|
|
6,756 |
|
|
|
369 |
|
|
|
1,689 |
|
|
|
7,126 |
|
|
|
8,814 |
|
|
|
2,299 |
|
|
|
1990 |
|
|
|
1998 |
|
|
|
40 |
|
855 Springdale Drive |
|
Exton |
|
PA |
|
|
|
|
|
|
838 |
|
|
|
3,370 |
|
|
|
4,289 |
|
|
|
838 |
|
|
|
7,659 |
|
|
|
8,497 |
|
|
|
1,843 |
|
|
|
1986 |
|
|
|
1997 |
|
|
|
40 |
|
1100 Cassett Road |
|
Berwyn |
|
PA |
|
|
|
|
|
|
1,695 |
|
|
|
6,779 |
|
|
|
(0 |
) |
|
|
1,695 |
|
|
|
6,779 |
|
|
|
8,474 |
|
|
|
1,314 |
|
|
|
1997 |
|
|
|
2001 |
|
|
|
40 |
|
14 Campus Boulevard |
|
Newtown Square |
|
PA |
|
|
4,928 |
|
|
|
2,244 |
|
|
|
4,217 |
|
|
|
1,734 |
|
|
|
2,244 |
|
|
|
5,951 |
|
|
|
8,195 |
|
|
|
1,285 |
|
|
|
1998 |
|
|
|
1998 |
|
|
|
40 |
|
500 North Gulph Road |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,303 |
|
|
|
5,201 |
|
|
|
1,334 |
|
|
|
1,303 |
|
|
|
6,535 |
|
|
|
7,838 |
|
|
|
2,367 |
|
|
|
1979 |
|
|
|
1996 |
|
|
|
40 |
|
2240/2250 Butler Pike |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
1,104 |
|
|
|
4,627 |
|
|
|
1,578 |
|
|
|
1,104 |
|
|
|
6,206 |
|
|
|
7,309 |
|
|
|
2,512 |
|
|
|
1984 |
|
|
|
1996 |
|
|
|
40 |
|
One Progress Drive |
|
Horsham |
|
PA |
|
|
|
|
|
|
1,399 |
|
|
|
5,629 |
|
|
|
230 |
|
|
|
1,399 |
|
|
|
5,859 |
|
|
|
7,258 |
|
|
|
2,217 |
|
|
|
1986 |
|
|
|
1996 |
|
|
|
40 |
|
585 East Swedesford Road |
|
Wayne |
|
PA |
|
|
|
|
|
|
1,350 |
|
|
|
5,401 |
|
|
|
177 |
|
|
|
1,350 |
|
|
|
5,578 |
|
|
|
6,928 |
|
|
|
709 |
|
|
|
1998 |
|
|
|
2003 |
|
|
|
40 |
|
412 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
1,195 |
|
|
|
4,779 |
|
|
|
936 |
|
|
|
1,195 |
|
|
|
5,715 |
|
|
|
6,910 |
|
|
|
1,524 |
|
|
|
1999 |
|
|
|
2001 |
|
|
|
40 |
|
429 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
1,368 |
|
|
|
5,471 |
|
|
|
19 |
|
|
|
1,368 |
|
|
|
5,490 |
|
|
|
6,858 |
|
|
|
1,089 |
|
|
|
1996 |
|
|
|
2001 |
|
|
|
40 |
|
741 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,287 |
|
|
|
5,151 |
|
|
|
219 |
|
|
|
1,287 |
|
|
|
5,369 |
|
|
|
6,657 |
|
|
|
1,809 |
|
|
|
1966 |
|
|
|
1998 |
|
|
|
40 |
|
440 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
982 |
|
|
|
3,927 |
|
|
|
1,733 |
|
|
|
982 |
|
|
|
5,660 |
|
|
|
6,642 |
|
|
|
1,176 |
|
|
|
1991 |
|
|
|
2001 |
|
|
|
40 |
|
875 First Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
618 |
|
|
|
2,473 |
|
|
|
3,257 |
|
|
|
618 |
|
|
|
5,730 |
|
|
|
6,348 |
|
|
|
1,871 |
|
|
|
1966 |
|
|
|
1998 |
|
|
|
40 |
|
17 Campus Boulevard |
|
Newtown Square |
|
PA |
|
|
4,818 |
|
|
|
1,108 |
|
|
|
5,155 |
|
|
|
46 |
|
|
|
1,108 |
|
|
|
5,201 |
|
|
|
6,309 |
|
|
|
1,840 |
|
|
|
2001 |
|
|
|
1997 |
|
|
|
40 |
|
479 Thomas Jones Way |
|
Exton |
|
PA |
|
|
|
|
|
|
1,075 |
|
|
|
4,299 |
|
|
|
923 |
|
|
|
1,075 |
|
|
|
5,223 |
|
|
|
6,297 |
|
|
|
1,107 |
|
|
|
1988 |
|
|
|
2001 |
|
|
|
40 |
|
11 Campus Boulevard |
|
Newtown Square |
|
PA |
|
|
4,410 |
|
|
|
1,112 |
|
|
|
4,067 |
|
|
|
836 |
|
|
|
1,112 |
|
|
|
4,903 |
|
|
|
6,015 |
|
|
|
1,284 |
|
|
|
1998 |
|
|
|
1999 |
|
|
|
40 |
|
500 Enterprise Drive |
|
Horsham |
|
PA |
|
|
|
|
|
|
1,303 |
|
|
|
5,188 |
|
|
|
(485 |
) |
|
|
1,303 |
|
|
|
4,703 |
|
|
|
6,006 |
|
|
|
1,668 |
|
|
|
1990 |
|
|
|
1996 |
|
|
|
40 |
|
Philadelphia Marine Center |
|
Philadelphia |
|
PA |
|
|
|
|
|
|
532 |
|
|
|
2,196 |
|
|
|
3,029 |
|
|
|
628 |
|
|
|
5,128 |
|
|
|
5,757 |
|
|
|
994 |
|
|
Various |
|
|
1998 |
|
|
|
40 |
|
15 Campus Boulevard |
|
Newtown Square |
|
PA |
|
|
5,512 |
|
|
|
1,164 |
|
|
|
3,896 |
|
|
|
672 |
|
|
|
1,164 |
|
|
|
4,568 |
|
|
|
5,732 |
|
|
|
945 |
|
|
|
2002 |
|
|
|
2000 |
|
|
|
40 |
|
300 Lindenwood Drive |
|
Malvern |
|
PA |
|
|
|
|
|
|
848 |
|
|
|
3,394 |
|
|
|
1,362 |
|
|
|
849 |
|
|
|
4,756 |
|
|
|
5,604 |
|
|
|
881 |
|
|
|
1991 |
|
|
|
2001 |
|
|
|
40 |
|
F - 94
BRANDYWINE OPERATING PARTNERSHIP, L.P.
SCHEDULE III
Real Estate and Accumulated Depreciation December 31, 2008
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retirements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encumberances at |
|
|
|
|
|
|
Building and |
|
|
Since |
|
|
|
|
|
|
Building and |
|
|
|
|
|
|
December 31, |
|
|
Year of |
|
|
Year |
|
|
Depreciable |
|
|
|
City |
|
State |
|
|
December 31, 2008 |
|
|
Land |
|
|
Improvements |
|
|
Acquisition |
|
|
Land |
|
|
Improvements |
|
|
Total (a) |
|
|
2008 (b) |
|
|
Construction |
|
|
Acquired |
|
|
Life |
|
436 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
994 |
|
|
|
3,978 |
|
|
|
555 |
|
|
|
994 |
|
|
|
4,532 |
|
|
|
5,527 |
|
|
|
939 |
|
|
|
1991 |
|
|
|
2001 |
|
|
|
40 |
|
751-761 Fifth Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,097 |
|
|
|
4,391 |
|
|
|
31 |
|
|
|
1,097 |
|
|
|
4,422 |
|
|
|
5,519 |
|
|
|
1,402 |
|
|
|
1967 |
|
|
|
1998 |
|
|
|
40 |
|
467 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
906 |
|
|
|
3,623 |
|
|
|
964 |
|
|
|
906 |
|
|
|
4,587 |
|
|
|
5,493 |
|
|
|
1,060 |
|
|
|
1988 |
|
|
|
2001 |
|
|
|
40 |
|
600 Park Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,012 |
|
|
|
4,048 |
|
|
|
385 |
|
|
|
1,012 |
|
|
|
4,434 |
|
|
|
5,445 |
|
|
|
1,323 |
|
|
|
1964 |
|
|
|
1998 |
|
|
|
40 |
|
100 Arrandale Boulevard |
|
Exton |
|
PA |
|
|
|
|
|
|
970 |
|
|
|
3,878 |
|
|
|
274 |
|
|
|
970 |
|
|
|
4,152 |
|
|
|
5,122 |
|
|
|
837 |
|
|
|
1997 |
|
|
|
2001 |
|
|
|
40 |
|
620 Allendale Road |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
1,020 |
|
|
|
3,839 |
|
|
|
99 |
|
|
|
1,020 |
|
|
|
3,938 |
|
|
|
4,958 |
|
|
|
1,266 |
|
|
|
1961 |
|
|
|
1998 |
|
|
|
40 |
|
442 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
894 |
|
|
|
3,576 |
|
|
|
409 |
|
|
|
894 |
|
|
|
3,985 |
|
|
|
4,879 |
|
|
|
964 |
|
|
|
1991 |
|
|
|
2001 |
|
|
|
40 |
|
1700 Paoli Pike |
|
Malvern |
|
PA |
|
|
|
|
|
|
458 |
|
|
|
559 |
|
|
|
3,746 |
|
|
|
488 |
|
|
|
4,275 |
|
|
|
4,763 |
|
|
|
1,282 |
|
|
|
2000 |
|
|
|
2000 |
|
|
|
40 |
|
18 Campus Boulevard |
|
Newtown Square |
|
PA |
|
|
3,106 |
|
|
|
787 |
|
|
|
3,312 |
|
|
|
442 |
|
|
|
787 |
|
|
|
3,754 |
|
|
|
4,541 |
|
|
|
1,463 |
|
|
|
1990 |
|
|
|
1996 |
|
|
|
40 |
|
120 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
685 |
|
|
|
2,773 |
|
|
|
1,068 |
|
|
|
685 |
|
|
|
3,841 |
|
|
|
4,526 |
|
|
|
1,726 |
|
|
|
1984 |
|
|
|
1996 |
|
|
|
40 |
|
2260 Butler Pike |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
661 |
|
|
|
2,727 |
|
|
|
1,103 |
|
|
|
662 |
|
|
|
3,830 |
|
|
|
4,491 |
|
|
|
1,463 |
|
|
|
1984 |
|
|
|
1996 |
|
|
|
40 |
|
486 Thomas Jones Way |
|
Exton |
|
PA |
|
|
|
|
|
|
806 |
|
|
|
3,256 |
|
|
|
405 |
|
|
|
806 |
|
|
|
3,660 |
|
|
|
4,467 |
|
|
|
1,454 |
|
|
|
1990 |
|
|
|
1996 |
|
|
|
40 |
|
457 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
777 |
|
|
|
3,107 |
|
|
|
306 |
|
|
|
777 |
|
|
|
3,413 |
|
|
|
4,190 |
|
|
|
811 |
|
|
|
1990 |
|
|
|
2001 |
|
|
|
40 |
|
1336 Enterprise Drive |
|
West Goshen |
|
PA |
|
|
|
|
|
|
731 |
|
|
|
2,946 |
|
|
|
47 |
|
|
|
731 |
|
|
|
2,993 |
|
|
|
3,724 |
|
|
|
1,063 |
|
|
|
1989 |
|
|
|
1997 |
|
|
|
40 |
|
680 Allendale Road |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
689 |
|
|
|
2,756 |
|
|
|
9 |
|
|
|
689 |
|
|
|
2,765 |
|
|
|
3,454 |
|
|
|
881 |
|
|
|
1962 |
|
|
|
1998 |
|
|
|
40 |
|
456 Creamery Way |
|
Exton |
|
PA |
|
|
|
|
|
|
635 |
|
|
|
2,548 |
|
|
|
(48 |
) |
|
|
635 |
|
|
|
2,500 |
|
|
|
3,135 |
|
|
|
948 |
|
|
|
1987 |
|
|
|
1996 |
|
|
|
40 |
|
140 West Germantown Pike |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
481 |
|
|
|
1,976 |
|
|
|
525 |
|
|
|
482 |
|
|
|
2,500 |
|
|
|
2,982 |
|
|
|
1,118 |
|
|
|
1984 |
|
|
|
1996 |
|
|
|
40 |
|
630 Clark Avenue |
|
King Of Prussia |
|
PA |
|
|
|
|
|
|
547 |
|
|
|
2,190 |
|
|
|
0 |
|
|
|
547 |
|
|
|
2,190 |
|
|
|
2,737 |
|
|
|
695 |
|
|
|
1960 |
|
|
|
1998 |
|
|
|
40 |
|
468 Thomas Jones Way |
|
Exton |
|
PA |
|
|
|
|
|
|
526 |
|
|
|
2,112 |
|
|
|
74 |
|
|
|
527 |
|
|
|
2,185 |
|
|
|
2,712 |
|
|
|
841 |
|
|
|
1990 |
|
|
|
1996 |
|
|
|
40 |
|
660 Allendale Road |
|
King of Prussia |
|
PA |
|
|
|
|
|
|
396 |
|
|
|
3,343 |
|
|
|
(1,134 |
) |
|
|
396 |
|
|
|
2,209 |
|
|
|
2,605 |
|
|
|
800 |
|
|
|
1962 |
|
|
|
1998 |
|
|
|
40 |
|
481 John Young Way |
|
Exton |
|
PA |
|
|
|
|
|
|
496 |
|
|
|
1,983 |
|
|
|
1 |
|
|
|
496 |
|
|
|
1,984 |
|
|
|
2,480 |
|
|
|
384 |
|
|
|
1997 |
|
|
|
2001 |
|
|
|
40 |
|
100 Lindenwood Drive |
|
Malvern |
|
PA |
|
|
|
|
|
|
473 |
|
|
|
1,892 |
|
|
|
78 |
|
|
|
473 |
|
|
|
1,970 |
|
|
|
2,443 |
|
|
|
397 |
|
|
|
1985 |
|
|
|
2001 |
|
|
|
40 |
|
640 Allendale Road |
|
King of Prussia |
|
PA |
|
|
|
|
|
|
439 |
|
|
|
432 |
|
|
|
1,480 |
|
|
|
439 |
|
|
|
1,912 |
|
|
|
2,351 |
|
|
|
386 |
|
|
|
2000 |
|
|
|
2000 |
|
|
|
40 |
|
200 Lindenwood Drive |
|
Malvern |
|
PA |
|
|
|
|
|
|
324 |
|
|
|
1,295 |
|
|
|
242 |
|
|
|
324 |
|
|
|
1,537 |
|
|
|
1,861 |
|
|
|
462 |
|
|
|
1984 |
|
|
|
2001 |
|
|
|
40 |
|
351 Plymouth Road |
|
Plymouth Meeting |
|
PA |
|
|
|
|
|
|
1,043 |
|
|
|
555 |
|
|
|
|
|
|
|
1,043 |
|
|
|
555 |
|
|
|
1,598 |
|
|
|
52 |
|
|
|
N/A |
|
|
|
2000 |
|
|
|
40 |
|
748 Springdale Drive |
|
Exton |
|
PA |
|
|
|
|
|
|
236 |
|
|
|
931 |
|
|
|
275 |
|
|
|
236 |
|
|
|
1,206 |
|
|
|
1,442 |
|
|
|
454 |
|
|
|
1986 |
|
|
|
1997 |
|
|
|
40 |
|
111 Arrandale Road |
|
Exton |
|
PA |
|
|
|
|
|
|
262 |
|
|
|
1,048 |
|
|
|
125 |
|
|
|
262 |
|
|
|
1,173 |
|
|
|
1,435 |
|
|
|
243 |
|
|
|
1996 |
|
|
|
2001 |
|
|
|
40 |
|
922 Swedesford Road |
|
Berwyn |
|
PA |
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METROPOLITAN WASHINGTON, D.C. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1676 International Drive |
|
Mclean |
|
VA |
|
|
63,150 |
|
|
|
18,437 |
|
|
|
97,538 |
|
|
|
1,013 |
|
|
|
18,785 |
|
|
|
98,204 |
|
|
|
116,989 |
|
|
|
6,898 |
|
|
|
1999 |
|
|
|
2006 |
|
|
|
55 |
|
2340 Dulles Corner Boulevard |
|
Herndon |
|
VA |
|
|
|
|
|
|
16,345 |
|
|
|
65,379 |
|
|
|
18,371 |
|
|
|
16,129 |
|
|
|
83,966 |
|
|
|
100,095 |
|
|
|
7,046 |
|
|
|
1987 |
|
|
|
2006 |
|
|
|
40 |
|
2291 Wood Oak Drive |
|
Herndon |
|
VA |
|
|
|
|
|
|
8,243 |
|
|
|
52,413 |
|
|
|
7,018 |
|
|
|
8,782 |
|
|
|
58,892 |
|
|
|
67,674 |
|
|
|
9,996 |
|
|
|
1999 |
|
|
|
2006 |
|
|
|
55 |
|
7101 Wisconsin Avenue |
|
Bethesda |
|
MD |
|
|
|
|
|
|
9,634 |
|
|
|
48,402 |
|
|
|
4,157 |
|
|
|
9,816 |
|
|
|
52,377 |
|
|
|
62,193 |
|
|
|
4,878 |
|
|
|
1975 |
|
|
|
2006 |
|
|
|
45 |
|
3130 Fairview Park Drive |
|
Falls Church |
|
VA |
|
|
|
|
|
|
6,576 |
|
|
|
51,605 |
|
|
|
1,558 |
|
|
|
6,700 |
|
|
|
53,039 |
|
|
|
59,739 |
|
|
|
4,167 |
|
|
|
1999 |
|
|
|
2006 |
|
|
|
53 |
|
2355 Dulles Corner Boulevard |
|
Herndon |
|
VA |
|
|
|
|
|
|
10,365 |
|
|
|
43,876 |
|
|
|
5,069 |
|
|
|
10,365 |
|
|
|
48,946 |
|
|
|
59,310 |
|
|
|
3,554 |
|
|
|
1988 |
|
|
|
2006 |
|
|
|
40 |
|
196/198 Van Buren Street |
|
Herndon |
|
VA |
|
|
|
|
|
|
7,931 |
|
|
|
43,812 |
|
|
|
6,649 |
|
|
|
8,348 |
|
|
|
50,044 |
|
|
|
58,392 |
|
|
|
4,766 |
|
|
|
1991 |
|
|
|
2006 |
|
|
|
53 |
|
13820 Sunrise Valley Drive |
|
Herndon |
|
VA |
|
|
|
|
|
|
11,082 |
|
|
|
47,290 |
|
|
|
2 |
|
|
|
11,082 |
|
|
|
47,292 |
|
|
|
58,374 |
|
|
|
199 |
|
|
|
2007 |
|
|
|
N/A |
|
|
|
40 |
|
2251 Corporate Park Drive |
|
Herndon |
|
VA |
|
|
|
|
|
|
11,472 |
|
|
|
45,893 |
|
|
|
30 |
|
|
|
11,472 |
|
|
|
45,923 |
|
|
|
57,395 |
|
|
|
2,487 |
|
|
|
2000 |
|
|
|
2006 |
|
|
|
40 |
|
2411 Dulles Corner Park |
|
Herndon |
|
VA |
|
|
|
|
|
|
7,279 |
|
|
|
46,340 |
|
|
|
2,975 |
|
|
|
7,417 |
|
|
|
49,177 |
|
|
|
56,594 |
|
|
|
3,128 |
|
|
|
1990 |
|
|
|
2006 |
|
|
|
50 |
|
1900 Gallows Road |
|
Vienna |
|
VA |
|
|
|
|
|
|
7,797 |
|
|
|
47,817 |
|
|
|
874 |
|
|
|
7,944 |
|
|
|
48,544 |
|
|
|
56,488 |
|
|
|
4,857 |
|
|
|
1989 |
|
|
|
2006 |
|
|
|
52 |
|
3141 Fairview Park Drive |
|
Falls Church |
|
VA |
|
|
|
|
|
|
5,918 |
|
|
|
40,981 |
|
|
|
842 |
|
|
|
6,050 |
|
|
|
41,692 |
|
|
|
47,742 |
|
|
|
3,556 |
|
|
|
1988 |
|
|
|
2006 |
|
|
|
51 |
|
13880 Dulles Corner Lane |
|
Herndon |
|
VA |
|
|
|
|
|
|
7,236 |
|
|
|
39,213 |
|
|
|
641 |
|
|
|
7,373 |
|
|
|
39,717 |
|
|
|
47,089 |
|
|
|
3,530 |
|
|
|
1997 |
|
|
|
2006 |
|
|
|
55 |
|
6600 Rockledge Drive |
|
Bethesda |
|
MD |
|
|
|
|
|
|
|
|
|
|
37,421 |
|
|
|
8,149 |
|
|
|
|
|
|
|
45,570 |
|
|
|
45,570 |
|
|
|
3,213 |
|
|
|
1981 |
|
|
|
2006 |
|
|
|
50 |
|
2121 Cooperative Way |
|
Herndon |
|
VA |
|
|
|
|
|
|
5,598 |
|
|
|
38,639 |
|
|
|
308 |
|
|
|
5,795 |
|
|
|
38,750 |
|
|
|
44,544 |
|
|
|
2,957 |
|
|
|
2000 |
|
|
|
2006 |
|
|
|
54 |
|
8260 Greensboro Drive |
|
Mclean |
|
VA |
|
|
34,004 |
|
|
|
7,952 |
|
|
|
33,964 |
|
|
|
616 |
|
|
|
8,102 |
|
|
|
34,429 |
|
|
|
42,532 |
|
|
|
3,194 |
|
|
|
1980 |
|
|
|
2006 |
|
|
|
52 |
|
2273 Research Boulevard |
|
Rockville |
|
MD |
|
|
14,755 |
|
|
|
5,167 |
|
|
|
31,110 |
|
|
|
3,128 |
|
|
|
5,237 |
|
|
|
34,168 |
|
|
|
39,405 |
|
|
|
3,344 |
|
|
|
1999 |
|
|
|
2006 |
|
|
|
45 |
|
2201 Cooperative Way |
|
Herndon |
|
VA |
|
|
|
|
|
|
4,809 |
|
|
|
34,093 |
|
|
|
(1,784 |
) |
|
|
4,809 |
|
|
|
32,309 |
|
|
|
37,118 |
|
|
|
2,081 |
|
|
|
1990 |
|
|
|
2006 |
|
|
|
54 |
|
8521 Leesburg Pike |
|
Vienna |
|
VA |
|
|
|
|
|
|
4,316 |
|
|
|
30,885 |
|
|
|
525 |
|
|
|
4,397 |
|
|
|
31,329 |
|
|
|
35,726 |
|
|
|
2,739 |
|
|
|
1984 |
|
|
|
2006 |
|
|
|
51 |
|
2275 Research Boulevard |
|
Rockville |
|
MD |
|
|
14,712 |
|
|
|
5,059 |
|
|
|
29,668 |
|
|
|
653 |
|
|
|
5,154 |
|
|
|
30,226 |
|
|
|
35,380 |
|
|
|
2,261 |
|
|
|
1990 |
|
|
|
2006 |
|
|
|
45 |
|
1880 Campus Commons Drive |
|
Reston |
|
VA |
|
|
|
|
|
|
6,164 |
|
|
|
28,114 |
|
|
|
86 |
|
|
|
6,281 |
|
|
|
28,083 |
|
|
|
34,364 |
|
|
|
1,844 |
|
|
|
1985 |
|
|
|
2006 |
|
|
|
52 |
|
2277 Research Boulevard |
|
Rockville |
|
MD |
|
|
13,689 |
|
|
|
4,649 |
|
|
|
26,952 |
|
|
|
(238 |
) |
|
|
4,733 |
|
|
|
26,629 |
|
|
|
31,363 |
|
|
|
1,833 |
|
|
|
1986 |
|
|
|
2006 |
|
|
|
45 |
|
7735 Old Georgetown Road |
|
Bethesda |
|
MD |
|
|
|
|
|
|
4,370 |
|
|
|
23,192 |
|
|
|
968 |
|
|
|
4,453 |
|
|
|
24,078 |
|
|
|
28,531 |
|
|
|
2,055 |
|
|
|
1997 |
|
|
|
2006 |
|
|
|
45 |
|
12015 Lee Jackson Memorial Highway |
|
Fairfax |
|
VA |
|
|
|
|
|
|
3,770 |
|
|
|
22,895 |
|
|
|
1,855 |
|
|
|
3,842 |
|
|
|
24,679 |
|
|
|
28,521 |
|
|
|
2,593 |
|
|
|
1985 |
|
|
|
2006 |
|
|
|
42 |
|
11720 Beltsville Drive |
|
Beltsville |
|
MD |
|
|
|
|
|
|
3,831 |
|
|
|
16,661 |
|
|
|
4,878 |
|
|
|
3,904 |
|
|
|
21,466 |
|
|
|
25,370 |
|
|
|
2,262 |
|
|
|
1987 |
|
|
|
2006 |
|
|
|
46 |
|
11781 Lee Jackson Memorial Highway |
|
Fairfax |
|
VA |
|
|
|
|
|
|
3,246 |
|
|
|
19,836 |
|
|
|
138 |
|
|
|
3,307 |
|
|
|
19,913 |
|
|
|
23,221 |
|
|
|
2,187 |
|
|
|
1982 |
|
|
|
2006 |
|
|
|
40 |
|
13825 Sunrise Valley Drive |
|
Herndon |
|
VA |
|
|
|
|
|
|
3,794 |
|
|
|
19,365 |
|
|
|
(1,262 |
) |
|
|
3,866 |
|
|
|
18,032 |
|
|
|
21,897 |
|
|
|
1,266 |
|
|
|
1989 |
|
|
|
2006 |
|
|
|
46 |
|
11700 Beltsville Drive |
|
Beltsville |
|
MD |
|
|
|
|
|
|
2,808 |
|
|
|
12,081 |
|
|
|
613 |
|
|
|
2,863 |
|
|
|
12,639 |
|
|
|
15,502 |
|
|
|
1,249 |
|
|
|
1981 |
|
|
|
2006 |
|
|
|
46 |
|
4401 Fair Lakes Court |
|
Fairfax |
|
VA |
|
|
|
|
|
|
1,569 |
|
|
|
11,982 |
|
|
|
(37 |
) |
|
|
1,599 |
|
|
|
11,915 |
|
|
|
13,514 |
|
|
|
935 |
|
|
|
1988 |
|
|
|
2006 |
|
|
|
52 |
|
11710 Beltsville Drive |
|
Beltsville |
|
MD |
|
|
|
|
|
|
2,278 |
|
|
|
11,100 |
|
|
|
(853 |
) |
|
|
2,321 |
|
|
|
10,204 |
|
|
|
12,525 |
|
|
|
992 |
|
|
|
1987 |
|
|
|
2006 |
|
|
|
46 |
|
3141 Fairview Park Drive |
|
Falls Church |
|
VA |
|
|
|
|
|
|
733 |
|
|
|
4,939 |
|
|
|
(58 |
) |
|
|
733 |
|
|
|
4,881 |
|
|
|
5,614 |
|
|
|
321 |
|
|
|
1988 |
|
|
|
2006 |
|
|
|
51 |
|
3141 Fairview Park Drive |
|
Falls Church |
|
VA |
|
|
|
|
|
|
297 |
|
|
|
1,964 |
|
|
|
0 |
|
|
|
297 |
|
|
|
1,964 |
|
|
|
2,261 |
|
|
|
120 |
|
|
|
1988 |
|
|
|
2006 |
|
|
|
51 |
|
11740 Beltsville Drive |
|
Bethesda |
|
MD |
|
|
|
|
|
|
198 |
|
|
|
870 |
|
|
|
18 |
|
|
|
202 |
|
|
|
884 |
|
|
|
1,086 |
|
|
|
49 |
|
|
|
1987 |
|
|
|
2006 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY/DELAWARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 East State Street |
|
Trenton |
|
NJ |
|
|
|
|
|
|
8,926 |
|
|
|
35,735 |
|
|
|
2,247 |
|
|
|
8,926 |
|
|
|
37,983 |
|
|
|
46,908 |
|
|
|
11,889 |
|
|
|
1989 |
|
|
|
1998 |
|
|
|
40 |
|
33 West State Street |
|
Trenton |
|
NJ |
|
|
|
|
|
|
6,016 |
|
|
|
24,091 |
|
|
|
180 |
|
|
|
6,016 |
|
|
|
24,271 |
|
|
|
30,287 |
|
|
|
7,593 |
|
|
|
1988 |
|
|
|
1998 |
|
|
|
40 |
|
920 North King Street |
|
Wilmington |
|
DE |
|
|
|
|
|
|
6,141 |
|
|
|
21,140 |
|
|
|
644 |
|
|
|
6,141 |
|
|
|
21,784 |
|
|
|
27,925 |
|
|
|
3,726 |
|
|
|
1989 |
|
|
|
2004 |
|
|
|
30 |
|
1009 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
|
|
|
|
4,876 |
|
|
|
19,284 |
|
|
|
2,766 |
|
|
|
5,118 |
|
|
|
21,808 |
|
|
|
26,926 |
|
|
|
7,245 |
|
|
|
1989 |
|
|
|
1998 |
|
|
|
40 |
|
525 Lincoln Drive West |
|
Marlton |
|
NJ |
|
|
|
|
|
|
3,727 |
|
|
|
17,620 |
|
|
|
2,669 |
|
|
|
3,727 |
|
|
|
20,289 |
|
|
|
24,016 |
|
|
|
4,801 |
|
|
|
1986 |
|
|
|
2004 |
|
|
|
40 |
|
300 Delaware Avenue |
|
Wilmington |
|
DE |
|
|
|
|
|
|
6,368 |
|
|
|
13,739 |
|
|
|
2,490 |
|
|
|
6,369 |
|
|
|
16,229 |
|
|
|
22,597 |
|
|
|
3,230 |
|
|
|
1989 |
|
|
|
2004 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F - 95
BRANDYWINE OPERATING PARTNERSHIP, L.P.
SCHEDULE III
Real Estate and Accumulated Depreciation December 31, 2008
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retirements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encumberances at |
|
|
|
|
|
|
Building and |
|
|
Since |
|
|
|
|
|
|
Building and |
|
|
|
|
|
|
December 31, |
|
|
Year of |
|
|
Year |
|
|
Depreciable |
|
|
|
City |
|
State |
|
|
December 31, 2008 |
|
|
Land |
|
|
Improvements |
|
|
Acquisition |
|
|
Land |
|
|
Improvements |
|
|
Total (a) |
|
|
2008 (b) |
|
|
Construction |
|
|
Acquired |
|
|
Life |
|
989 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
|
|
|
|
3,701 |
|
|
|
14,802 |
|
|
|
1,518 |
|
|
|
3,850 |
|
|
|
16,170 |
|
|
|
20,021 |
|
|
|
2,304 |
|
|
|
1984 |
|
|
|
2003 |
|
|
|
40 |
|
700 East Gate Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
3,569 |
|
|
|
14,436 |
|
|
|
1,956 |
|
|
|
3,569 |
|
|
|
16,392 |
|
|
|
19,961 |
|
|
|
5,045 |
|
|
|
1984 |
|
|
|
1998 |
|
|
|
40 |
|
Two Righter Parkway |
|
Wilmington |
|
DE |
|
|
|
|
|
|
2,802 |
|
|
|
11,217 |
|
|
|
4,987 |
|
|
|
2,802 |
|
|
|
16,203 |
|
|
|
19,006 |
|
|
|
645 |
|
|
|
1987 |
|
|
|
2001 |
|
|
|
40 |
|
10000 Midlantic Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
3,206 |
|
|
|
12,857 |
|
|
|
2,526 |
|
|
|
3,206 |
|
|
|
15,382 |
|
|
|
18,589 |
|
|
|
5,554 |
|
|
|
1990 |
|
|
|
1997 |
|
|
|
40 |
|
Main Street Plaza 1000 |
|
Voorhees |
|
NJ |
|
|
|
|
|
|
2,732 |
|
|
|
10,942 |
|
|
|
4,537 |
|
|
|
2,732 |
|
|
|
15,479 |
|
|
|
18,211 |
|
|
|
6,271 |
|
|
|
1988 |
|
|
|
1997 |
|
|
|
40 |
|
One Righter Parkway |
|
Wilmington |
|
DE |
|
|
9,613 |
|
|
|
2,545 |
|
|
|
10,195 |
|
|
|
5,030 |
|
|
|
2,545 |
|
|
|
15,225 |
|
|
|
17,770 |
|
|
|
5,091 |
|
|
|
1989 |
|
|
|
1996 |
|
|
|
40 |
|
2000 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
12,913 |
|
|
|
2,291 |
|
|
|
12,221 |
|
|
|
3,191 |
|
|
|
2,684 |
|
|
|
15,019 |
|
|
|
17,703 |
|
|
|
5,757 |
|
|
|
2000 |
|
|
|
2000 |
|
|
|
40 |
|
15000 Midlantic Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
3,061 |
|
|
|
12,254 |
|
|
|
153 |
|
|
|
3,061 |
|
|
|
12,407 |
|
|
|
15,468 |
|
|
|
4,294 |
|
|
|
1991 |
|
|
|
1997 |
|
|
|
40 |
|
993 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
11,102 |
|
|
|
2,811 |
|
|
|
17,996 |
|
|
|
(5,588 |
) |
|
|
2,960 |
|
|
|
12,259 |
|
|
|
15,219 |
|
|
|
4,009 |
|
|
|
1985 |
|
|
|
1998 |
|
|
|
40 |
|
1200 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
|
|
|
|
1,071 |
|
|
|
12,967 |
|
|
|
1 |
|
|
|
1,071 |
|
|
|
12,968 |
|
|
|
14,039 |
|
|
|
45 |
|
|
|
2007 |
|
|
|
N/A |
|
|
|
40 |
|
100 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,708 |
|
|
|
|
|
|
|
13,708 |
|
|
|
13,708 |
|
|
|
59 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
997 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
9,051 |
|
|
|
2,410 |
|
|
|
9,700 |
|
|
|
1,224 |
|
|
|
2,540 |
|
|
|
10,794 |
|
|
|
13,334 |
|
|
|
3,510 |
|
|
|
1987 |
|
|
|
1998 |
|
|
|
40 |
|
1000 Howard Boulevard |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
2,297 |
|
|
|
9,288 |
|
|
|
1,365 |
|
|
|
2,297 |
|
|
|
10,653 |
|
|
|
12,950 |
|
|
|
4,163 |
|
|
|
1988 |
|
|
|
1997 |
|
|
|
40 |
|
1120 Executive Boulevard |
|
Marlton |
|
NJ |
|
|
|
|
|
|
2,074 |
|
|
|
8,415 |
|
|
|
2,239 |
|
|
|
2,074 |
|
|
|
10,654 |
|
|
|
12,728 |
|
|
|
3,853 |
|
|
|
1987 |
|
|
|
1997 |
|
|
|
40 |
|
400 Commerce Drive |
|
Newark |
|
DE |
|
|
|
|
|
|
2,528 |
|
|
|
9,220 |
|
|
|
733 |
|
|
|
2,528 |
|
|
|
9,953 |
|
|
|
12,481 |
|
|
|
1,928 |
|
|
|
1997 |
|
|
|
2002 |
|
|
|
40 |
|
220 Lake Drive East |
|
Cherry Hill |
|
NJ |
|
|
|
|
|
|
2,144 |
|
|
|
8,798 |
|
|
|
1,166 |
|
|
|
2,144 |
|
|
|
9,964 |
|
|
|
12,108 |
|
|
|
2,240 |
|
|
|
1988 |
|
|
|
2001 |
|
|
|
40 |
|
457 Haddonfield Road |
|
Cherry Hill |
|
NJ |
|
|
10,300 |
|
|
|
2,142 |
|
|
|
9,120 |
|
|
|
402 |
|
|
|
2,142 |
|
|
|
9,522 |
|
|
|
11,664 |
|
|
|
3,843 |
|
|
|
1990 |
|
|
|
1996 |
|
|
|
40 |
|
200 Lake Drive East |
|
Cherry Hill |
|
NJ |
|
|
|
|
|
|
2,069 |
|
|
|
8,275 |
|
|
|
1,225 |
|
|
|
2,069 |
|
|
|
9,500 |
|
|
|
11,569 |
|
|
|
2,204 |
|
|
|
1989 |
|
|
|
2001 |
|
|
|
40 |
|
2000 Midlantic Drive |
|
Mt. Laurel |
|
NJ |
|
|
8,740 |
|
|
|
2,202 |
|
|
|
8,823 |
|
|
|
400 |
|
|
|
2,203 |
|
|
|
9,223 |
|
|
|
11,425 |
|
|
|
3,353 |
|
|
|
1989 |
|
|
|
1997 |
|
|
|
40 |
|
1000 Atrium Way |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
2,061 |
|
|
|
8,180 |
|
|
|
1,162 |
|
|
|
2,061 |
|
|
|
9,342 |
|
|
|
11,403 |
|
|
|
3,253 |
|
|
|
1989 |
|
|
|
1997 |
|
|
|
40 |
|
10 Lake Center Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
1,880 |
|
|
|
7,521 |
|
|
|
1,495 |
|
|
|
1,880 |
|
|
|
9,016 |
|
|
|
10,896 |
|
|
|
2,182 |
|
|
|
1989 |
|
|
|
2001 |
|
|
|
40 |
|
701 East Gate Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
1,736 |
|
|
|
6,877 |
|
|
|
1,093 |
|
|
|
1,736 |
|
|
|
7,970 |
|
|
|
9,706 |
|
|
|
2,543 |
|
|
|
1986 |
|
|
|
1998 |
|
|
|
40 |
|
210 Lake Drive East |
|
Cherry Hill |
|
NJ |
|
|
|
|
|
|
1,645 |
|
|
|
6,579 |
|
|
|
759 |
|
|
|
1,645 |
|
|
|
7,338 |
|
|
|
8,983 |
|
|
|
1,625 |
|
|
|
1986 |
|
|
|
2001 |
|
|
|
40 |
|
308 Harper Drive |
|
Moorestown |
|
NJ |
|
|
|
|
|
|
1,643 |
|
|
|
6,663 |
|
|
|
417 |
|
|
|
1,644 |
|
|
|
7,079 |
|
|
|
8,723 |
|
|
|
2,219 |
|
|
|
1976 |
|
|
|
1998 |
|
|
|
40 |
|
309 Fellowship Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
1,518 |
|
|
|
6,154 |
|
|
|
902 |
|
|
|
1,518 |
|
|
|
7,056 |
|
|
|
8,574 |
|
|
|
2,485 |
|
|
|
1982 |
|
|
|
1998 |
|
|
|
40 |
|
305 Fellowship Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
1,421 |
|
|
|
5,768 |
|
|
|
1,265 |
|
|
|
1,421 |
|
|
|
7,033 |
|
|
|
8,454 |
|
|
|
2,173 |
|
|
|
1980 |
|
|
|
1998 |
|
|
|
40 |
|
307 Fellowship Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
1,565 |
|
|
|
6,342 |
|
|
|
505 |
|
|
|
1,565 |
|
|
|
6,848 |
|
|
|
8,412 |
|
|
|
2,090 |
|
|
|
1981 |
|
|
|
1998 |
|
|
|
40 |
|
303 Fellowship Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
1,493 |
|
|
|
6,055 |
|
|
|
590 |
|
|
|
1,494 |
|
|
|
6,645 |
|
|
|
8,138 |
|
|
|
1,998 |
|
|
|
1979 |
|
|
|
1998 |
|
|
|
40 |
|
1000 Lenox Drive |
|
Lawrenceville |
|
NJ |
|
|
|
|
|
|
1,174 |
|
|
|
4,696 |
|
|
|
2,180 |
|
|
|
1,244 |
|
|
|
6,806 |
|
|
|
8,050 |
|
|
|
1,712 |
|
|
|
1982 |
|
|
|
2002 |
|
|
|
40 |
|
1000 Bishops Gate |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
934 |
|
|
|
6,287 |
|
|
|
|
|
|
|
934 |
|
|
|
6,812 |
|
|
|
7,745 |
|
|
|
1,269 |
|
|
|
2005 |
|
|
|
2000 |
|
|
|
40 |
|
9000 Midlantic Drive |
|
Mt. Laurel |
|
NJ |
|
|
5,524 |
|
|
|
1,472 |
|
|
|
5,895 |
|
|
|
102 |
|
|
|
1,472 |
|
|
|
5,998 |
|
|
|
7,469 |
|
|
|
2,091 |
|
|
|
1989 |
|
|
|
1997 |
|
|
|
40 |
|
6 East Clementon Road |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
1,345 |
|
|
|
5,366 |
|
|
|
302 |
|
|
|
1,345 |
|
|
|
5,668 |
|
|
|
7,013 |
|
|
|
1,856 |
|
|
|
1980 |
|
|
|
1997 |
|
|
|
40 |
|
Three Greentree Centre |
|
Marlton |
|
NJ |
|
|
|
|
|
|
323 |
|
|
|
6,024 |
|
|
|
615 |
|
|
|
324 |
|
|
|
6,638 |
|
|
|
6,962 |
|
|
|
4,694 |
|
|
|
1984 |
|
|
|
1986 |
|
|
|
40 |
|
100 Commerce Drive |
|
Newark |
|
DE |
|
|
|
|
|
|
1,160 |
|
|
|
4,633 |
|
|
|
1,006 |
|
|
|
1,160 |
|
|
|
5,639 |
|
|
|
6,799 |
|
|
|
2,098 |
|
|
|
1989 |
|
|
|
1997 |
|
|
|
40 |
|
200 Commerce Drive |
|
Newark |
|
DE |
|
|
5,684 |
|
|
|
911 |
|
|
|
4,414 |
|
|
|
1,018 |
|
|
|
911 |
|
|
|
5,432 |
|
|
|
6,343 |
|
|
|
1,172 |
|
|
|
1998 |
|
|
|
2002 |
|
|
|
40 |
|
30 Lake Center Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
1,043 |
|
|
|
4,171 |
|
|
|
862 |
|
|
|
1,043 |
|
|
|
5,034 |
|
|
|
6,076 |
|
|
|
1,038 |
|
|
|
1986 |
|
|
|
2001 |
|
|
|
40 |
|
161 Gaither Drive |
|
Mount Laurel |
|
NJ |
|
|
|
|
|
|
1,016 |
|
|
|
4,064 |
|
|
|
640 |
|
|
|
1,016 |
|
|
|
4,703 |
|
|
|
5,720 |
|
|
|
993 |
|
|
|
1987 |
|
|
|
2001 |
|
|
|
40 |
|
One Greentree Centre |
|
Marlton |
|
NJ |
|
|
|
|
|
|
345 |
|
|
|
4,440 |
|
|
|
648 |
|
|
|
345 |
|
|
|
5,088 |
|
|
|
5,433 |
|
|
|
3,202 |
|
|
|
1982 |
|
|
|
1986 |
|
|
|
40 |
|
Two Greentree Centre |
|
Marlton |
|
NJ |
|
|
|
|
|
|
264 |
|
|
|
4,693 |
|
|
|
250 |
|
|
|
264 |
|
|
|
4,943 |
|
|
|
5,207 |
|
|
|
3,420 |
|
|
|
1983 |
|
|
|
1986 |
|
|
|
40 |
|
Five Eves Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
703 |
|
|
|
2,819 |
|
|
|
891 |
|
|
|
703 |
|
|
|
3,710 |
|
|
|
4,413 |
|
|
|
1,535 |
|
|
|
1986 |
|
|
|
1997 |
|
|
|
40 |
|
Two Eves Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
818 |
|
|
|
3,461 |
|
|
|
60 |
|
|
|
818 |
|
|
|
3,521 |
|
|
|
4,339 |
|
|
|
1,307 |
|
|
|
1987 |
|
|
|
1997 |
|
|
|
40 |
|
4000 Midlantic Drive |
|
Mt. Laurel |
|
NJ |
|
|
2,840 |
|
|
|
714 |
|
|
|
5,085 |
|
|
|
(1,524 |
) |
|
|
714 |
|
|
|
3,561 |
|
|
|
4,275 |
|
|
|
1,245 |
|
|
|
1998 |
|
|
|
1997 |
|
|
|
40 |
|
20 East Clementon Road |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
769 |
|
|
|
3,055 |
|
|
|
237 |
|
|
|
769 |
|
|
|
3,292 |
|
|
|
4,061 |
|
|
|
1,106 |
|
|
|
1986 |
|
|
|
1997 |
|
|
|
40 |
|
304 Harper Drive |
|
Moorestown |
|
NJ |
|
|
|
|
|
|
657 |
|
|
|
2,674 |
|
|
|
472 |
|
|
|
657 |
|
|
|
3,145 |
|
|
|
3,803 |
|
|
|
995 |
|
|
|
1975 |
|
|
|
1998 |
|
|
|
40 |
|
8000 Lincoln Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
606 |
|
|
|
2,887 |
|
|
|
303 |
|
|
|
606 |
|
|
|
3,189 |
|
|
|
3,796 |
|
|
|
1,294 |
|
|
|
1997 |
|
|
|
1996 |
|
|
|
40 |
|
Main Street Piazza |
|
Voorhees |
|
NJ |
|
|
|
|
|
|
696 |
|
|
|
2,802 |
|
|
|
151 |
|
|
|
696 |
|
|
|
2,953 |
|
|
|
3,649 |
|
|
|
1,070 |
|
|
|
1990 |
|
|
|
1997 |
|
|
|
40 |
|
815 East Gate Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
636 |
|
|
|
2,584 |
|
|
|
319 |
|
|
|
636 |
|
|
|
2,902 |
|
|
|
3,539 |
|
|
|
897 |
|
|
|
1986 |
|
|
|
1998 |
|
|
|
40 |
|
817 East Gate Drive |
|
Mt. Laurel |
|
NJ |
|
|
|
|
|
|
611 |
|
|
|
2,426 |
|
|
|
354 |
|
|
|
611 |
|
|
|
2,780 |
|
|
|
3,391 |
|
|
|
782 |
|
|
|
1986 |
|
|
|
1998 |
|
|
|
40 |
|
Four B Eves Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
588 |
|
|
|
2,369 |
|
|
|
381 |
|
|
|
588 |
|
|
|
2,749 |
|
|
|
3,338 |
|
|
|
1,034 |
|
|
|
1987 |
|
|
|
1997 |
|
|
|
40 |
|
Four A Eves Drive |
|
Marlton |
|
NJ |
|
|
|
|
|
|
539 |
|
|
|
2,168 |
|
|
|
223 |
|
|
|
539 |
|
|
|
2,391 |
|
|
|
2,930 |
|
|
|
929 |
|
|
|
1987 |
|
|
|
1997 |
|
|
|
40 |
|
Main Street Promenade |
|
Voorhees |
|
NJ |
|
|
|
|
|
|
531 |
|
|
|
2,052 |
|
|
|
145 |
|
|
|
532 |
|
|
|
2,196 |
|
|
|
2,728 |
|
|
|
831 |
|
|
|
1988 |
|
|
|
1997 |
|
|
|
40 |
|
10 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
244 |
|
|
|
971 |
|
|
|
232 |
|
|
|
244 |
|
|
|
1,203 |
|
|
|
1,447 |
|
|
|
444 |
|
|
|
1983 |
|
|
|
1997 |
|
|
|
40 |
|
7 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
231 |
|
|
|
921 |
|
|
|
121 |
|
|
|
231 |
|
|
|
1,041 |
|
|
|
1,273 |
|
|
|
376 |
|
|
|
1983 |
|
|
|
1997 |
|
|
|
40 |
|
305 Harper Drive |
|
Moorestown |
|
NJ |
|
|
|
|
|
|
223 |
|
|
|
913 |
|
|
|
0 |
|
|
|
223 |
|
|
|
913 |
|
|
|
1,136 |
|
|
|
270 |
|
|
|
1979 |
|
|
|
1998 |
|
|
|
40 |
|
50 East Clementon Road |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
114 |
|
|
|
964 |
|
|
|
3 |
|
|
|
114 |
|
|
|
967 |
|
|
|
1,081 |
|
|
|
316 |
|
|
|
1986 |
|
|
|
1997 |
|
|
|
40 |
|
4 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
183 |
|
|
|
726 |
|
|
|
37 |
|
|
|
183 |
|
|
|
763 |
|
|
|
946 |
|
|
|
258 |
|
|
|
1974 |
|
|
|
1997 |
|
|
|
40 |
|
2 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
185 |
|
|
|
730 |
|
|
|
24 |
|
|
|
185 |
|
|
|
754 |
|
|
|
939 |
|
|
|
250 |
|
|
|
1974 |
|
|
|
1997 |
|
|
|
40 |
|
1 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
93 |
|
|
|
364 |
|
|
|
63 |
|
|
|
93 |
|
|
|
428 |
|
|
|
520 |
|
|
|
143 |
|
|
|
1972 |
|
|
|
1997 |
|
|
|
40 |
|
5 U.S. Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
21 |
|
|
|
81 |
|
|
|
3 |
|
|
|
21 |
|
|
|
84 |
|
|
|
105 |
|
|
|
27 |
|
|
|
1987 |
|
|
|
1997 |
|
|
|
40 |
|
5 Foster Avenue |
|
Gibbsboro |
|
NJ |
|
|
|
|
|
|
9 |
|
|
|
32 |
|
|
|
26 |
|
|
|
9 |
|
|
|
58 |
|
|
|
67 |
|
|
|
18 |
|
|
|
1968 |
|
|
|
1997 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RICHMOND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300 Arboretum Place |
|
Richmond |
|
VA |
|
|
13,167 |
|
|
|
5,450 |
|
|
|
21,892 |
|
|
|
1,540 |
|
|
|
5,450 |
|
|
|
23,433 |
|
|
|
28,882 |
|
|
|
7,181 |
|
|
|
1988 |
|
|
|
1998 |
|
|
|
40 |
|
7501 Boulders View Drive |
|
Richmond |
|
VA |
|
|
|
|
|
|
4,669 |
|
|
|
19,699 |
|
|
|
307 |
|
|
|
4,925 |
|
|
|
19,750 |
|
|
|
24,675 |
|
|
|
703 |
|
|
|
1990 |
|
|
|
2007 |
|
|
|
40 |
|
7300 Beaufont Springs Drive |
|
Richmond |
|
VA |
|
|
|
|
|
|
4,672 |
|
|
|
19,689 |
|
|
|
296 |
|
|
|
4,922 |
|
|
|
19,735 |
|
|
|
24,657 |
|
|
|
699 |
|
|
|
2000 |
|
|
|
2007 |
|
|
|
40 |
|
6800 Paragon Place |
|
Richmond |
|
VA |
|
|
|
|
|
|
4,552 |
|
|
|
18,414 |
|
|
|
789 |
|
|
|
4,552 |
|
|
|
19,203 |
|
|
|
23,755 |
|
|
|
1,202 |
|
|
|
1986 |
|
|
|
2006 |
|
|
|
40 |
|
6802 Paragon Place |
|
Richmond |
|
VA |
|
|
|
|
|
|
2,917 |
|
|
|
11,454 |
|
|
|
2,377 |
|
|
|
2,917 |
|
|
|
13,832 |
|
|
|
16,748 |
|
|
|
3,055 |
|
|
|
1989 |
|
|
|
2002 |
|
|
|
40 |
|
1025 Boulders Parkway |
|
Richmond |
|
VA |
|
|
|
|
|
|
2,574 |
|
|
|
11,297 |
|
|
|
701 |
|
|
|
2,824 |
|
|
|
11,747 |
|
|
|
14,572 |
|
|
|
467 |
|
|
|
1994 |
|
|
|
2007 |
|
|
|
40 |
|
2100-2116 West Laburnam Avenue |
|
Richmond |
|
VA |
|
|
|
|
|
|
2,482 |
|
|
|
8,846 |
|
|
|
2,451 |
|
|
|
2,482 |
|
|
|
11,297 |
|
|
|
13,779 |
|
|
|
3,341 |
|
|
|
1976 |
|
|
|
1998 |
|
|
|
40 |
|
7325 Beaufont Springs Drive |
|
Richmond |
|
VA |
|
|
|
|
|
|
2,344 |
|
|
|
10,377 |
|
|
|
496 |
|
|
|
2,594 |
|
|
|
10,622 |
|
|
|
13,217 |
|
|
|
389 |
|
|
|
1999 |
|
|
|
2007 |
|
|
|
40 |
|
7401 Beaufont Springs Drive |
|
Richmond |
|
VA |
|
|
|
|
|
|
2,349 |
|
|
|
10,396 |
|
|
|
269 |
|
|
|
2,599 |
|
|
|
10,415 |
|
|
|
13,014 |
|
|
|
370 |
|
|
|
1998 |
|
|
|
2007 |
|
|
|
40 |
|
6806 Paragon Place |
|
Richmond |
|
VA |
|
|
|
|
|
|
|
|
|
|
10,288 |
|
|
|
878 |
|
|
|
403 |
|
|
|
10,764 |
|
|
|
11,166 |
|
|
|
978 |
|
|
|
2007 |
|
|
|
2005 |
|
|
|
40 |
|
9011 Arboretum Parkway |
|
Richmond |
|
VA |
|
|
|
|
|
|
1,857 |
|
|
|
7,702 |
|
|
|
884 |
|
|
|
1,857 |
|
|
|
8,586 |
|
|
|
10,443 |
|
|
|
2,541 |
|
|
|
1991 |
|
|
|
1998 |
|
|
|
40 |
|
F - 96
BRANDYWINE OPERATING PARTNERSHIP, L.P.
SCHEDULE III
Real Estate and Accumulated Depreciation December 31, 2008
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retirements) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encumberances at |
|
|
|
|
|
|
Building and |
|
|
Since |
|
|
|
|
|
|
Building and |
|
|
|
|
|
|
December 31, |
|
|
Year of |
|
|
Year |
|
|
Depreciable |
|
|
|
City |
|
State |
|
|
December 31, 2008 |
|
|
Land |
|
|
Improvements |
|
|
Acquisition |
|
|
Land |
|
|
Improvements |
|
|
Total (a) |
|
|
2008 (b) |
|
|
Construction |
|
|
Acquired |
|
|
Life |
|
4805 Lake Brooke Drive |
|
Glen Allen |
|
VA |
|
|
|
|
|
|
1,640 |
|
|
|
6,567 |
|
|
|
1,530 |
|
|
|
1,640 |
|
|
|
8,097 |
|
|
|
9,737 |
|
|
|
2,303 |
|
|
|
1996 |
|
|
|
1998 |
|
|
|
40 |
|
4364 South Alston Avenue |
|
Durham |
|
NC |
|
|
|
|
|
|
1,622 |
|
|
|
6,419 |
|
|
|
910 |
|
|
|
1,581 |
|
|
|
7,370 |
|
|
|
8,951 |
|
|
|
2,438 |
|
|
|
1985 |
|
|
|
1998 |
|
|
|
40 |
|
2511 Brittons Hill Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
1,202 |
|
|
|
4,820 |
|
|
|
1,863 |
|
|
|
1,202 |
|
|
|
6,683 |
|
|
|
7,885 |
|
|
|
2,046 |
|
|
|
1987 |
|
|
|
1998 |
|
|
|
40 |
|
9100 Arboretum Parkway |
|
Richmond |
|
VA |
|
|
3,337 |
|
|
|
1,362 |
|
|
|
5,489 |
|
|
|
595 |
|
|
|
1,362 |
|
|
|
6,084 |
|
|
|
7,446 |
|
|
|
1,821 |
|
|
|
1988 |
|
|
|
1998 |
|
|
|
40 |
|
2812 Emerywood Parkway |
|
Henrico |
|
VA |
|
|
|
|
|
|
1,069 |
|
|
|
4,281 |
|
|
|
1,873 |
|
|
|
1,069 |
|
|
|
6,154 |
|
|
|
7,223 |
|
|
|
2,438 |
|
|
|
1980 |
|
|
|
1998 |
|
|
|
40 |
|
100 Gateway Centre Parkway |
|
Richmond |
|
VA |
|
|
|
|
|
|
391 |
|
|
|
5,410 |
|
|
|
565 |
|
|
|
391 |
|
|
|
5,976 |
|
|
|
6,366 |
|
|
|
1,002 |
|
|
|
2001 |
|
|
|
1998 |
|
|
|
40 |
|
9210 Arboretum Parkway |
|
Richmond |
|
VA |
|
|
2,768 |
|
|
|
1,110 |
|
|
|
4,474 |
|
|
|
705 |
|
|
|
1,110 |
|
|
|
5,179 |
|
|
|
6,289 |
|
|
|
1,743 |
|
|
|
1988 |
|
|
|
1998 |
|
|
|
40 |
|
1957 Westmoreland Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
1,061 |
|
|
|
4,241 |
|
|
|
356 |
|
|
|
1,061 |
|
|
|
4,596 |
|
|
|
5,658 |
|
|
|
1,398 |
|
|
|
1975 |
|
|
|
1998 |
|
|
|
40 |
|
2201-2245 Tomlynn Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
1,020 |
|
|
|
4,067 |
|
|
|
541 |
|
|
|
1,020 |
|
|
|
4,608 |
|
|
|
5,628 |
|
|
|
1,432 |
|
|
|
1989 |
|
|
|
1998 |
|
|
|
40 |
|
9200 Arboretum Parkway |
|
Richmond |
|
VA |
|
|
2,384 |
|
|
|
985 |
|
|
|
3,973 |
|
|
|
142 |
|
|
|
985 |
|
|
|
4,115 |
|
|
|
5,100 |
|
|
|
1,256 |
|
|
|
1988 |
|
|
|
1998 |
|
|
|
40 |
|
9211 Arboretum Parkway |
|
Richmond |
|
VA |
|
|
|
|
|
|
582 |
|
|
|
2,433 |
|
|
|
243 |
|
|
|
582 |
|
|
|
2,677 |
|
|
|
3,258 |
|
|
|
848 |
|
|
|
1991 |
|
|
|
1998 |
|
|
|
40 |
|
2248 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
512 |
|
|
|
2,049 |
|
|
|
268 |
|
|
|
512 |
|
|
|
2,317 |
|
|
|
2,829 |
|
|
|
741 |
|
|
|
1989 |
|
|
|
1998 |
|
|
|
40 |
|
2221-2245 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
530 |
|
|
|
2,123 |
|
|
|
176 |
|
|
|
530 |
|
|
|
2,299 |
|
|
|
2,829 |
|
|
|
747 |
|
|
|
1994 |
|
|
|
1998 |
|
|
|
40 |
|
2244 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
550 |
|
|
|
2,203 |
|
|
|
37 |
|
|
|
550 |
|
|
|
2,240 |
|
|
|
2,790 |
|
|
|
672 |
|
|
|
1993 |
|
|
|
1998 |
|
|
|
40 |
|
2212-2224 Tomlynn Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
502 |
|
|
|
2,014 |
|
|
|
157 |
|
|
|
502 |
|
|
|
2,171 |
|
|
|
2,673 |
|
|
|
655 |
|
|
|
1985 |
|
|
|
1998 |
|
|
|
40 |
|
2277 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
507 |
|
|
|
2,034 |
|
|
|
15 |
|
|
|
507 |
|
|
|
2,049 |
|
|
|
2,556 |
|
|
|
612 |
|
|
|
1986 |
|
|
|
1998 |
|
|
|
40 |
|
2161-2179 Tomlynn Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
423 |
|
|
|
1,695 |
|
|
|
269 |
|
|
|
423 |
|
|
|
1,964 |
|
|
|
2,387 |
|
|
|
630 |
|
|
|
1985 |
|
|
|
1998 |
|
|
|
40 |
|
2246 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
455 |
|
|
|
1,822 |
|
|
|
18 |
|
|
|
455 |
|
|
|
1,840 |
|
|
|
2,295 |
|
|
|
548 |
|
|
|
1987 |
|
|
|
1998 |
|
|
|
40 |
|
2256 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
356 |
|
|
|
1,427 |
|
|
|
379 |
|
|
|
356 |
|
|
|
1,806 |
|
|
|
2,162 |
|
|
|
558 |
|
|
|
1982 |
|
|
|
1998 |
|
|
|
40 |
|
2251 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
387 |
|
|
|
1,552 |
|
|
|
42 |
|
|
|
387 |
|
|
|
1,594 |
|
|
|
1,981 |
|
|
|
483 |
|
|
|
1983 |
|
|
|
1998 |
|
|
|
40 |
|
2130-2146 Tomlynn Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
353 |
|
|
|
1,416 |
|
|
|
185 |
|
|
|
353 |
|
|
|
1,601 |
|
|
|
1,954 |
|
|
|
523 |
|
|
|
1988 |
|
|
|
1998 |
|
|
|
40 |
|
2120 Tomlynn Street |
|
Richmond |
|
VA |
|
|
|
|
|
|
281 |
|
|
|
1,125 |
|
|
|
182 |
|
|
|
281 |
|
|
|
1,307 |
|
|
|
1,588 |
|
|
|
398 |
|
|
|
1986 |
|
|
|
1998 |
|
|
|
40 |
|
2240 Dabney Road |
|
Richmond |
|
VA |
|
|
|
|
|
|
264 |
|
|
|
1,059 |
|
|
|
11 |
|
|
|
264 |
|
|
|
1,069 |
|
|
|
1,334 |
|
|
|
319 |
|
|
|
1984 |
|
|
|
1998 |
|
|
|
40 |
|
Boulders Land |
|
Richmond |
|
VA |
|
|
|
|
|
|
1,256 |
|
|
|
|
|
|
|
0 |
|
|
|
1,256 |
|
|
|
|
|
|
|
1,256 |
|
|
|
|
|
|
NA |
|
|
2007 |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CALIFORNIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155 Grand Avenue |
|
Oakland |
|
CA |
|
|
|
|
|
|
13,556 |
|
|
|
54,268 |
|
|
|
(6 |
) |
|
|
13,556 |
|
|
|
54,262 |
|
|
|
67,818 |
|
|
|
2,195 |
|
|
|
1990 |
|
|
|
2007 |
|
|
|
40 |
|
5780 & 5790 Fleet Street |
|
Carlsbad |
|
CA |
|
|
|
|
|
|
7,073 |
|
|
|
22,907 |
|
|
|
3,246 |
|
|
|
7,516 |
|
|
|
25,710 |
|
|
|
33,226 |
|
|
|
2,484 |
|
|
|
1999 |
|
|
|
2006 |
|
|
|
55 |
|
1200 Concord Avenue |
|
Concord |
|
CA |
|
|
19,093 |
|
|
|
6,395 |
|
|
|
24,664 |
|
|
|
615 |
|
|
|
6,515 |
|
|
|
25,158 |
|
|
|
31,673 |
|
|
|
4,938 |
|
|
|
1984 |
|
|
|
2006 |
|
|
|
34 |
|
1220 Concord Avenue |
|
Concord |
|
CA |
|
|
19,100 |
|
|
|
6,476 |
|
|
|
24,966 |
|
|
|
215 |
|
|
|
6,476 |
|
|
|
25,181 |
|
|
|
31,656 |
|
|
|
5,069 |
|
|
|
1984 |
|
|
|
2006 |
|
|
|
34 |
|
16870 W Bernardo Drive |
|
San Diego |
|
CA |
|
|
|
|
|
|
2,979 |
|
|
|
15,896 |
|
|
|
1,339 |
|
|
|
3,154 |
|
|
|
17,060 |
|
|
|
20,214 |
|
|
|
1,365 |
|
|
|
2002 |
|
|
|
2006 |
|
|
|
56 |
|
5900 & 5950 La Place Court |
|
Carlsbad |
|
CA |
|
|
|
|
|
|
3,706 |
|
|
|
11,185 |
|
|
|
1,562 |
|
|
|
3,955 |
|
|
|
12,498 |
|
|
|
16,453 |
|
|
|
1,264 |
|
|
|
1988 |
|
|
|
2006 |
|
|
|
48 |
|
5963 La Place Court |
|
Carlsbad |
|
CA |
|
|
|
|
|
|
2,824 |
|
|
|
9,413 |
|
|
|
1,354 |
|
|
|
2,999 |
|
|
|
10,592 |
|
|
|
13,591 |
|
|
|
842 |
|
|
|
1987 |
|
|
|
2006 |
|
|
|
55 |
|
5973 Avenida Encinas |
|
Carlsbad |
|
CA |
|
|
|
|
|
|
2,121 |
|
|
|
8,361 |
|
|
|
1,255 |
|
|
|
2,256 |
|
|
|
9,482 |
|
|
|
11,737 |
|
|
|
1,019 |
|
|
|
1986 |
|
|
|
2006 |
|
|
|
45 |
|
2035 Corte Del Nogal |
|
Carlsbad |
|
CA |
|
|
|
|
|
|
3,261 |
|
|
|
6,077 |
|
|
|
985 |
|
|
|
3,499 |
|
|
|
6,824 |
|
|
|
10,323 |
|
|
|
775 |
|
|
|
1991 |
|
|
|
2006 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUSTIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1250 Capital of Texas Hwy South |
|
Austin |
|
TX |
|
|
|
|
|
|
5,152 |
|
|
|
37,928 |
|
|
|
4,429 |
|
|
|
5,250 |
|
|
|
42,260 |
|
|
|
47,509 |
|
|
|
4,439 |
|
|
|
1984 |
|
|
|
2006 |
|
|
|
52 |
|
1301 Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
4,188 |
|
|
|
41,229 |
|
|
|
267 |
|
|
|
4,250 |
|
|
|
41,433 |
|
|
|
45,684 |
|
|
|
3,228 |
|
|
|
2001 |
|
|
|
2006 |
|
|
|
55 |
|
3711 South Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
3,376 |
|
|
|
40,240 |
|
|
|
3 |
|
|
|
3,376 |
|
|
|
40,243 |
|
|
|
43,619 |
|
|
|
266 |
|
|
|
2007 |
|
|
|
N/A |
|
|
|
40 |
|
1601 Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
3,538 |
|
|
|
34,346 |
|
|
|
2,224 |
|
|
|
3,605 |
|
|
|
36,504 |
|
|
|
40,108 |
|
|
|
3,922 |
|
|
|
2000 |
|
|
|
2006 |
|
|
|
54 |
|
1501 South Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
3,698 |
|
|
|
34,912 |
|
|
|
1,015 |
|
|
|
3,768 |
|
|
|
35,856 |
|
|
|
39,624 |
|
|
|
4,930 |
|
|
|
1999 |
|
|
|
2006 |
|
|
|
53 |
|
1221 Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
3,290 |
|
|
|
31,548 |
|
|
|
199 |
|
|
|
3,369 |
|
|
|
31,667 |
|
|
|
35,036 |
|
|
|
2,276 |
|
|
|
2001 |
|
|
|
2006 |
|
|
|
55 |
|
1177 East Beltline Road |
|
Coppell |
|
TX |
|
|
19,873 |
|
|
|
1,516 |
|
|
|
14,895 |
|
|
|
8 |
|
|
|
1,517 |
|
|
|
14,903 |
|
|
|
16,420 |
|
|
|
1,897 |
|
|
|
1998 |
|
|
|
2006 |
|
|
|
42 |
|
1801 Mopac Expressway |
|
Austin |
|
TX |
|
|
|
|
|
|
1,227 |
|
|
|
10,959 |
|
|
|
637 |
|
|
|
1,250 |
|
|
|
11,573 |
|
|
|
12,823 |
|
|
|
926 |
|
|
|
1999 |
|
|
|
2006 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
$ |
487,525 |
|
|
$ |
689,258 |
|
|
$ |
3,479,060 |
|
|
$ |
427,296 |
|
|
$ |
695,408 |
|
|
$ |
3,900,729 |
|
|
$ |
4,596,137 |
|
|
$ |
639,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F - 97
(a) |
|
Reconciliation of Real Estate: |
|
|
|
The following table reconciles the real estate investments from January 1, 2006 to |
|
|
|
December 31, 2008 (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Balance at beginning of year |
|
$ |
4,813,563 |
|
|
$ |
4,927,305 |
|
|
$ |
2,560,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
122 |
|
|
|
158,399 |
|
|
|
2,370,241 |
|
Capital
expenditures/transfers from construction in process |
|
|
247,346 |
|
|
|
179,691 |
|
|
|
334,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Dispositions |
|
|
(464,894 |
) |
|
|
(451,832 |
) |
|
|
(229,824 |
) |
Assets transferred to held-for-sale |
|
|
|
|
|
|
|
|
|
|
(107,411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
4,596,137 |
|
|
$ |
4,813,563 |
|
|
$ |
4,927,305 |
|
|
|
|
|
|
|
|
|
|
|
The
aggregate cost for federal income tax purposes is $4.4 billion as of
December 31, 2008.
(b) |
|
Reconciliation of Accumulated Depreciation: |
|
|
|
The following table reconciles the accumulated depreciation on real estate investments from |
|
|
|
January 1, 2006 to December 31, 2008 (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Balance at beginning of year |
|
$ |
558,908 |
|
|
$ |
515,698 |
|
|
$ |
390,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense continued operations |
|
|
144,631 |
|
|
|
167,160 |
|
|
|
162,503 |
|
Depreciation expense discontinued operations |
|
|
6,494 |
|
|
|
4,748 |
|
|
|
12,305 |
|
Acquisitions |
|
|
|
|
|
|
|
|
|
|
1,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Dispositions |
|
|
(70,345 |
) |
|
|
(128,698 |
) |
|
|
(44,430 |
) |
Assets transferred to held-for-sale |
|
|
|
|
|
|
|
|
|
|
(6,050 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
639,688 |
|
|
$ |
558,908 |
|
|
$ |
515,698 |
|
|
|
|
|
|
|
|
|
|
|
F - 98
G&I VI Interchange Office, LLC
Consolidated Financial Statements
December 31, 2008 (unaudited) and for the Period from
October 24, 2007 (Inception) to December 31, 2007
F - 99
Report of Independent Registered Public Accounting Firm
To the Members of G&I Interchange Office, LLC:
In our opinion, the accompanying consolidated balance sheet and the related consolidated statements
of income, Members equity, and cash flows present fairly, in all material respects, the financial
position of G&I Interchange Office, LLC (the Company) at December 31, 2007, and the results of
its operations and its cash flows for the period from October 24, 2007 (Inception) to December
31, 2007, in conformity with accounting principles generally accepted in the United States of
America. These consolidated financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audit. We conducted our audit of these statements in accordance with the standards of
the Public Company Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial statements, assessing
the accounting principles used and significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that our audit provide a reasonable basis for
our opinion.
/s/ PricewaterhouseCoopers LLP
Philadelphia, Pennsylvania
March 27, 2008
F - 100
G&I VI Interchange Office, LLC
Consolidated Balance Sheets
December 31, 2008 (unaudited) and 2007
(in thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Real estate investments: |
|
|
|
|
|
|
|
|
Land |
|
$ |
36,741 |
|
|
$ |
36,741 |
|
Building and improvements |
|
|
150,105 |
|
|
|
148,468 |
|
Development land and construction in progress |
|
|
3,188 |
|
|
|
|
|
Tenant improvements |
|
|
19,947 |
|
|
|
19,058 |
|
|
|
|
|
|
|
|
|
|
|
209,981 |
|
|
|
204,267 |
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
|
(10,099 |
) |
|
|
(388 |
) |
|
|
|
|
|
|
|
Real estate investments, net |
|
|
199,882 |
|
|
|
203,879 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
4,080 |
|
|
|
|
|
Accounts receivable, net |
|
|
42 |
|
|
|
|
|
Accrued rent receivable, net |
|
|
1,782 |
|
|
|
41 |
|
Deferred costs, net of accumulated amortization of $187 and $7 |
|
|
1,309 |
|
|
|
1,285 |
|
Intangible assets, net of accumulated amortization of $9,994 and $421 |
|
|
37,207 |
|
|
|
48,485 |
|
Related party assets (Note 7) |
|
|
5,517 |
|
|
|
8,011 |
|
Other assets |
|
|
1,231 |
|
|
|
1,237 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
251,050 |
|
|
$ |
262,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Members Equity |
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
184,000 |
|
|
$ |
184,000 |
|
Accounts payable and accrued expenses |
|
|
2,009 |
|
|
|
154 |
|
Security deposits and deferred rents |
|
|
1,436 |
|
|
|
1,606 |
|
Acquired below market leases, net of accumulated amortization of $1,517 and $53 |
|
|
5,075 |
|
|
|
6,539 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
192,520 |
|
|
|
192,299 |
|
Minority interest |
|
|
3,205 |
|
|
|
3,205 |
|
Commitments and contingencies (Note 8)
|
|
|
|
|
|
|
|
|
Members equity |
|
|
55,325 |
|
|
|
67,434 |
|
|
|
|
|
|
|
|
Total liabilities, minority interest, and members equity |
|
$ |
251,050 |
|
|
$ |
262,938 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F - 101
G&I VI Interchange Office, LLC
Consolidated Statements of Income
Year Ended December 31, 2008 (unaudited) and for the Period from October 24, 2007
(Inception) to December 31, 2007
(in thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Revenue |
|
|
|
|
|
|
|
|
Rental income |
|
$ |
28,901 |
|
|
$ |
991 |
|
Tenant Reimbursements |
|
|
2,815 |
|
|
|
82 |
|
Termination fees |
|
|
1,379 |
|
|
|
|
|
Other |
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
33,397 |
|
|
|
1,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
8,256 |
|
|
|
236 |
|
Real estate taxes |
|
|
3,213 |
|
|
|
111 |
|
Interest |
|
|
11,058 |
|
|
|
385 |
|
Depreciation and amortization |
|
|
19,293 |
|
|
|
767 |
|
Administrative expenses |
|
|
413 |
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
42,233 |
|
|
|
1,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss before minority interest |
|
|
(8,836 |
) |
|
|
(427 |
) |
Distributions to minority interest holder |
|
|
(214 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(9,050 |
) |
|
$ |
(427 |
) |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F - 102
G&I VI Interchange Office, LLC
Consolidated Statements of Members Equity
Year Ended December 31, 2008 (unaudited) and for the Period from October 24, 2007
(Inception) to December 31, 2007
(in thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G&I VI |
|
|
Brandywine |
|
|
|
|
|
|
Interchange |
|
|
Operating |
|
|
|
|
|
|
Office, LLC |
|
|
Partnership, L.P. |
|
|
Total |
|
Balance at Inception
(October 24, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
Contributions |
|
$ |
54,288 |
|
|
$ |
13,572 |
|
|
$ |
67,860 |
|
Net loss |
|
|
(341 |
) |
|
|
(85 |
) |
|
|
(426 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
53,947 |
|
|
|
13,487 |
|
|
|
67,434 |
|
Distributions |
|
$ |
(2,447 |
) |
|
$ |
(612 |
) |
|
$ |
(3,059 |
) |
Net loss |
|
|
(7,240 |
) |
|
|
(1,810 |
) |
|
|
(9,050 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
44,260 |
|
|
$ |
11,065 |
|
|
$ |
55,325 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F - 103
G&I VI Interchange Office, LLC
Consolidated Statements of Cash Flows
Year Ended December 31, 2008 (unaudited) and for the Period from October 24, 2007
(Inception) to December 31, 2007
(in thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(9,050 |
) |
|
$ |
(426 |
) |
Adjustments to reconcile net income to net cash
from operating activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
20,996 |
|
|
|
767 |
|
Straight
line rents and amortization of above/below market intangibles |
|
|
(3,247 |
) |
|
|
(51 |
) |
Deferred financing cost amortization |
|
|
180 |
|
|
|
7 |
|
Accounts receivable |
|
|
(42 |
) |
|
|
|
|
Accrued rent receivable |
|
|
35 |
|
|
|
|
|
Related party assets and prepaids |
|
|
1,606 |
|
|
|
(1,237 |
) |
Other assets |
|
|
6 |
|
|
|
|
|
Tenant security deposits and deferred rents |
|
|
(170 |
) |
|
|
|
|
Accounts payable and accrued expenses |
|
|
1,855 |
|
|
|
154 |
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
12,169 |
|
|
|
(786 |
) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Cash paid for property acquisitions |
|
|
|
|
|
|
(229,806 |
) |
Property advance |
|
|
|
|
|
|
(3,205 |
) |
Construction receivable from affiliate of member |
|
|
888 |
|
|
|
(3,200 |
) |
Capital expenditures |
|
|
(5,714 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(4,826 |
) |
|
|
(236,211 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
|
|
|
|
|
184,000 |
|
Payments for deferred financing costs |
|
|
(204 |
) |
|
|
(1,291 |
) |
Distributions to members |
|
|
(3,059 |
) |
|
|
54,288 |
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
(3,263 |
) |
|
|
236,997 |
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
$ |
4,080 |
|
|
$ |
|
|
Cash and cash equivalents Beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents End of period |
|
$ |
4,080 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure |
|
|
|
|
|
|
|
|
Cash paid for interest during the period |
|
$ |
10,875 |
|
|
$ |
379 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing activity |
|
|
|
|
|
|
|
|
Contributions from member |
|
$ |
|
|
|
$ |
13,572 |
|
Tenant security deposits and deferred rents |
|
|
|
|
|
|
1,606 |
|
Related party assets |
|
|
|
|
|
|
(1,606 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
F - 104
G&I VI Interchange Office, LLC
Notes to Consolidated Financial Statements
Year Ended December 31, 2008 (unaudited) and for the Period from October 24, 2007
(Inception) to December 31, 2007
(in thousands of dollars)
1. Organization and Nature of Operations
G&I VI Interchange Office LLC (the Company) was formed on October 24, 2007 (Inception), as a
Delaware Limited Liability Company. Two wholly-owned subsidiaries of Brandywine Operating
Partnership, L.P. (collectively, Brandywine) were admitted as members of the Company on December
19, 2007. The other member of the Company is G&I VI Investment Interchange Office LLC (G&I VI),
an investment vehicle advised by DRA Advisors LLC. Neither G&I VI nor DRA Advisors LLC is
affiliated with Brandywine. The Company was formed for the purpose of acquiring, owning, leasing
and managing 29 office buildings, (collectively, the Properties) totaling approximately 1,611,000
net rentable square feet. The Properties are located in the Montgomery, Bucks, and Lehigh counties
in Pennsylvania. On December 19, 2007, Brandywine transferred to the Company 100% of its ownership
interests in 26 of the Properties and transferred to the Company an 89% ownership interest in three
of the Properties (89/11 Properties) with Brandywines remaining 11% ownership interest reflected
as minority interest on the consolidated balance sheet of the Company. As of December 31, 2008,
G&I VI and Brandywine maintain an 80% and 20% interest in the Company, respectively. The Company
engaged Brandywine to perform property management and leasing services for the Properties. (See
Note 7).
2. Summary of Significant Accounting Policies
Basis of Accounting and Principles of Consolidation
The consolidated financial statements are prepared on the accrual basis of accounting in accordance
with accounting principles generally accepted in the United States of America. The accompanying
consolidated financial statements include the financial position, results of operations, and cash
flows of the Company and the Properties in which the Company has a controlling interest.
When the Company obtains an economic interest in an entity, the Company evaluates the entity to
determine if the entity is deemed a variable interest entity (VIE), and if the Company is deemed
to be the primary beneficiary, in accordance with FASB Interpretation No. 46R, Consolidation of
Variable Interest Entities (FIN 46R). When an entity is not deemed to be a VIE, the Company
considers the provisions of EITF 04-05, Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners
Have Certain Rights (EITF 04-05). The Company consolidates (i) entities that are VIEs and of which
the Company is deemed to be the primary beneficiary and (ii) entities that are non-VIEs which the
Company controls and in which the limited partners do not have the ability to dissolve the entity
or remove the Company without cause nor substantive participating rights. The 89/11 Properties are
considered VIEs of which the Company is the primary beneficiary and therefore these properties are
consolidated. The Company will reconsider its determination of whether an entity is a VIE and who
the primary beneficiary is, and whether or not the limited partners in an entity have substantive
rights, if certain events occur that are likely to cause a change in the original determinations.
The portion of the 89/11 Properties not owned by the Company is presented as minority interest as
of December 31, 2008. All intercompany accounts and transactions have been eliminated in
consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates. Management makes significant
estimates regarding revenue, impairment of long-lived assets, allowance for doubtful accounts and
deferred costs.
F - 105
G&I VI Interchange Office, LLC
Notes to Consolidated Financial Statements
Year Ended December 31, 2008 (unaudited) and for the Period from October 24, 2007
(Inception) to December 31, 2007
(in thousands of dollars)
Real Estate Investments
Real estate investments are carried at historical cost less accumulated depreciation and impairment
losses, if any. The cost of real estate investments reflects their purchase price or development
cost. Costs incurred for the acquisition and renovation of an operating property are capitalized to
the Companys investment in that property. Ordinary repairs and maintenance are expensed as
incurred; major replacements and betterments, which improve or extend the life of the asset, are
capitalized and depreciated over their estimated useful lives. Fully-depreciated assets are removed
from the accounts.
The cost of buildings and improvements are depreciated using the straight-line method based on the
following useful lives: buildings and improvements (five to 51 years) and tenant improvements (the
shorter of the lease term or the life of the asset).
In accordance with SFAS 144, long-lived assets, such as real estate investments and purchased
intangibles subject to amortization, are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset group may not be recoverable.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of
an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the
carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is
recognized by the amount by which the carrying amount of the asset exceeds the fair value of the
asset. Assets to be disposed of are separately presented in the balance sheet and reported at the
lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The
other assets and liabilities related to assets classified as held-for-sale are presented separately
in the consolidated balance sheet. The Company had no properties classified as held for sale at
December 31, 2008.
Purchase Price Allocation
The Company allocates the purchase price of properties to net tangible and identified intangible
assets acquired based on fair values. Above-market and below-market lease values for acquired
properties are recorded based on the present value (using an interest rate which reflects the risks
associated with the leases acquired) of the difference between (i) the contractual amounts to be
paid pursuant to the in-place leases and (ii) the Companys estimate of the fair market lease rates
for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable
term of the lease. Capitalized above-market lease values are amortized as a reduction of rental
income over the remaining non-cancelable terms of the respective leases. Capitalized below-market
lease values are amortized as an increase to rental income over the remaining non-cancelable terms
of the respective leases, including any below market fixed-rate renewal periods.
Other intangible assets also include amounts representing the value of tenant relationships and
in-place leases based on the Companys evaluation of the specific characteristics of each tenants
lease and the Companys overall relationship with the respective tenant. The Company estimates the
cost to execute leases with terms similar to the remaining lease terms of the in-place leases,
including leasing commissions, legal and other related expenses. This intangible asset is amortized
to expense over the remaining term of the respective leases. The Company estimates of value are
made using methods similar to those used by independent appraisers or by using independent
appraisals. Factors considered by the Company in this analysis include an estimate of the carrying
costs during the expected lease-up periods considering current market conditions and costs to
execute similar leases. In estimating carrying costs, the Company includes real estate taxes,
insurance and other operating expenses and estimates of lost rentals at market rates during the
expected lease-up periods, which primarily approximate six months. The Company also considers
information obtained about each property as a result of its pre acquisition due diligence,
marketing and leasing activities in estimating the fair value of the tangible and intangible assets
acquired. The Company also uses the information obtained as a result of its pre-acquisition due
diligence as part of its consideration of FIN 47, Accounting for Conditional Asset Retirement
Obligations ( FIN 47 ), and when necessary, will record a conditional asset retirement obligation
as part of its purchase price.
F - 106
G&I VI Interchange Office, LLC
Notes to Consolidated Financial Statements
Year Ended December 31, 2008 (unaudited) and for the Period from October 24, 2007
(Inception) to December 31, 2007
(in thousands of dollars)
Characteristics considered by the Company in allocating value to its tenant relationships include
the nature and extent of the Companys business relationship with the tenant, growth prospects for
developing new business with the tenant, the tenants credit quality and expectations of lease
renewals, among other factors. The value of tenant relationship intangibles is amortized over the
remaining initial lease term and expected renewals, but in no event longer than the remaining
depreciable life of the building. The value of in-place leases is amortized over the remaining
non-cancelable term of the respective leases and any below market fixed-rate renewal periods.
In the event that a tenant terminates its lease, the unamortized portion of each intangible,
including market rate adjustments (above or below), in-place lease values and tenant relationship
values, would be charged to expense and market rate adjustments would be recorded to revenue.
Cash and Cash Equivalents
Cash and cash equivalents are highly-liquid investments with original maturities of three months or
less. The Company maintains cash equivalents in financial institutions in excess of insured
limits, but believes this risk is mitigated by only investing in or through major financial
institutions.
Deferred Costs
The Company has capitalized as deferred costs certain expenditures related to the leasing and
financing of the Properties. Deferred leasing commissions are amortized, on a straight-line basis,
over the terms of the related leases. Deferred financing costs are charged to interest expense over
the terms of the related debt.
Revenue
Recognition
Rental income from leases is recognized on a straight-line basis regardless of when payments are
due. The cumulative difference between rental income recognized and contractual lease payments is
recorded as accrued rent receivable on the accompanying balance sheet. The straight-line rent
adjustment increased revenue by approximately $1,700 in 2008 and $41 in 2007.
Certain lease agreements also contain provisions that require tenants to reimburse a pro-rata share
of real estate taxes and certain common area maintenance costs subject to their proportionate share
of increases over their respective base year amounts. These amounts are included in tenant
reimbursements on the accompanying consolidated statement of income and are recorded when earned.
Other Assets
As of December 31, 2008 and 2007, respectively, other assets included prepaid real estate taxes of
$1,231 and $1,217 and prepaid service contracts of $0 and $20.
Deferred Rent
Deferred rent represents revenue received from tenants prior to their due dates.
Income Taxes
The Company has elected to be treated as a partnership for federal tax purposes and is therefore
not taxed directly. The taxable income or loss of the Company is included in the income tax returns
of the members; accordingly, no provision for income tax expense or benefit is reflected in the
accompanying consolidated financial statements.
The Companys tax returns and the amount of allocable Company profit and losses are subject to
examination by federal and state taxing authorities. If such examination results in changes to
Company profits or losses, then the tax liability of the partners would be changed accordingly.
F - 107
G&I VI Interchange Office, LLC
Notes to Consolidated Financial Statements
Year Ended December 31, 2008 (unaudited) and for the Period from October 24, 2007
(Inception) to December 31, 2007
(in thousands of dollars)
3. Intangible Assets and Liabilities
As of December 31, 2008 and 2007, the Companys intangible assets and liabilities are comprised of
the following:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Customer relationship value |
|
$ |
22,334 |
|
|
$ |
22,334 |
|
Value of in-place leases |
|
|
21,337 |
|
|
|
21,891 |
|
Above-market lease assets |
|
|
3,530 |
|
|
|
4,681 |
|
|
|
|
|
|
|
|
Total intangible assets |
|
|
47,201 |
|
|
|
48,906 |
|
|
|
|
|
|
|
|
|
|
Less: Accumulated amortization |
|
|
(9,994 |
) |
|
|
(421 |
) |
|
|
|
|
|
|
|
Intangible assets, net |
|
$ |
37,207 |
|
|
$ |
48,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired lease liability (below market rent) |
|
$ |
6,592 |
|
|
$ |
6,592 |
|
|
|
|
|
|
|
|
|
|
Less: Accumulated amortization |
|
|
(1,517 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
Acquired lease liability, net |
|
$ |
5,075 |
|
|
$ |
6,539 |
|
|
|
|
|
|
|
|
As of December 31, 2008, the Companys annual amortization for its intangible assets/liabilities
are as follows (in thousands, assumes no early terminations):
|
|
|
|
|
|
|
|
|
Year |
|
Assets |
|
|
Liabilities |
|
2009 |
|
$ |
7,675 |
|
|
$ |
1,289 |
|
2010 |
|
|
6,486 |
|
|
|
1,009 |
|
2011 |
|
|
5,758 |
|
|
|
893 |
|
2012 |
|
|
4,735 |
|
|
|
591 |
|
2013 |
|
|
3,926 |
|
|
|
355 |
|
Thereafter |
|
|
8,627 |
|
|
|
938 |
|
|
|
|
|
|
|
|
|
|
$ |
37,207 |
|
|
$ |
5,075 |
|
|
|
|
|
|
|
|
4. Mortgage Notes Payable
On December 19, 2007, the Company obtained four mortgage notes payable aggregating $184,000 to
finance the Properties, each with a maturity date of January 1, 2015. The mortgage notes payable
require interest only payments through January 1, 2011 at an interest rate of 5.78% per annum and,
after that date, interest and principal payments through December 1, 2014. All unpaid principal is
due upon maturity.
The mortgages are collateralized by a first lien mortgage and an assignment of rents and leases on
the Properties owned by the Company.
The mortgage notes are not prepayable for the first two years. Thereafter, the loans may be prepaid
in whole or in part subject to prepayment penalties. A partial prepayment to release one or more of
the properties from the lien is
F - 108
G&I VI Interchange Office, LLC
Notes to Consolidated Financial Statements
Year Ended December 31, 2008 (unaudited) and for the Period from October 24, 2007
(Inception) to December 31, 2007
(in thousands of dollars)
based on specifically allocated loan balance by property, subject
to certain financial covenants with respect to the remaining properties.
As of
December 31, 2008, the fair value of the mortgage notes
payable is $178,183 based on available market information and discounted
cash flow analysis. The
Company believes that the carrying amount of the mortgage notes
payable as of December 31, 2007
approximates the fair value based on the fact that the mortgage notes payable were entered into on
December 19, 2007.
As of December 31, 2008, the Companys aggregate principal payments are as follows (in thousands):
|
|
|
|
|
2009 |
|
$ |
|
|
2010 |
|
|
|
|
2011 |
|
|
2,152 |
|
2012 |
|
|
2,482 |
|
2013 |
|
|
2,629 |
|
Thereafter |
|
|
176,737 |
|
|
|
|
|
Total |
|
$ |
184,000 |
|
|
|
|
|
5. Members Equity
Allocation of Net Income (Loss)
Net income (loss) is allocated to the members in accordance with the provisions of the Operating
Agreement. Losses are generally allocated ratably. Certain incentives are provided to Brandywine to
maximize the performance of the Company. Accordingly, the relative percentage of the total
distributions actually received by Brandywine and G&I VI will vary depending on Company income.
Distributions of Cash Flows from Operations
Distributions of cash flows from operations, as defined in the operating agreement of the Company,
are to be made quarterly to the members in accordance with their percentage interests.
Distributions of Net Proceeds from Capital Transactions
Distributions of net proceeds from a capital transaction are to be made, first, to return capital
contributions of the members, pro rata in accordance with the percentage interests of the members,
then to each member pro rata in accordance with their percentage until an internal rate of return
hurdle has been achieved, and thereafter in accordance with an adjusted percentage that reflects
Brandywines residual profits interest in the Company.
6. Leasing Arrangements
The Company leases the Properties to tenants under operating leases with expiration dates extending
to the year 2018. Future minimum rentals under noncancelable operating leases, excluding tenant
reimbursements of operating costs, as of December 31, 2008, are as follows:
F - 109
G&I VI Interchange Office, LLC
Notes to Consolidated Financial Statements
Year Ended December 31, 2008 (unaudited) and for the Period from October 24, 2007
(Inception) to December 31, 2007
(in thousands of dollars)
|
|
|
|
|
Year |
|
Minimum Rent |
2009 |
|
$ |
27,020 |
|
2010 |
|
|
24,124 |
|
2011 |
|
|
20,885 |
|
2012 |
|
|
17,374 |
|
2013 |
|
|
12,569 |
|
Thereafter |
|
|
27,281 |
|
The Company may also receive reimbursements from tenants for certain property operating expenses,
including but not limited to, common area maintenance costs, insurance and real estate taxes.
7. Related Party Transactions
An affiliate of Brandywine provides management services to the Properties and in return receives a
management fee equal to 3% of the monthly Effective Gross Revenue (as defined in the Operating
Agreement). As of December 31, 2008, the Company incurred approximately $854 for these services
which is included in accounts payable and accrued expenses in the accompanying consolidated balance
sheet.
In addition, other payroll and administrative costs, based on a per Property square foot amount,
are allocated from Brandywine to the Company. As of December 31, 2008, the Company incurred
approximately $889 for these services which is included in accounts payable and accrued expenses in
the accompanying consolidated balance sheet.
Upon transfer of certain of the Properties to the Company, Brandywine received $3,200 in exchange
for the execution and delivery of an agreement related to future capital expenditures of the
Company. This agreement requires Brandywine to fund $3,200 of the first $6,000 of capital
expenditures incurred by the Company. The amount paid to Brandywine is included in related party
assets on the accompanying consolidated balance sheet.
Upon transfer of certain of the Properties on December 19, 2007, the Company advanced Brandywine
$3,205 which Brandywine expects to repay together with interest at 8.5% per annum in approximately
3 years. As of December 31, 2008, the amount of the capital expenditures receivable is $2,312. The
amount paid to Brandywine is included in related party assets on the accompanying consolidated
balance sheet.
As a condition to transferring the Properties, Brandywine was required to fund the amount of tenant
security deposits received from tenants prior to December 19, 2007 to the Company. The total amount
of tenant security deposits was $1,287 and was included in related party assets since this amount
is receivable by the Company at December 31, 2007. This amount was also included in security
deposits and deferred rents on the accompanying consolidated balance sheet to reflect the amount of
security deposits funded by tenants to Brandywine prior to December 19, 2007. During the year
ended December 31, 2008, the amount was funded by Brandywine to the Venture.
Certain of the Properties tenants prepaid their January 2008 rent by making payments to Brandywine
rather than to the Company. The total prepayments made by tenants to Brandywine were $319 as of
December 31, 2007 and were included in related party assets since this amount is a receivable to
the Company at December 31, 2007. This amount was also included in security deposits and deferred
rents on the accompanying consolidated balance sheet to reflect the prepayment of January 2008
rents made by the Properties tenants. During the year ended December 31, 2008, the amount was
funded by Brandywine to the Venture.
F - 110
G&I VI Interchange Office, LLC
Notes to Consolidated Financial Statements
Year Ended December 31, 2008 (unaudited) and for the Period from October 24, 2007
(Inception) to December 31, 2007
(in thousands of dollars)
A summary of related party receivables as of December 31, 2008 and 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Capital expenditure receivable |
|
$ |
2,312 |
|
|
$ |
3,200 |
|
Property advance |
|
|
3,205 |
|
|
|
3,205 |
|
Tenant security deposit receivable |
|
|
|
|
|
|
1,287 |
|
Unearned rent receivable |
|
|
|
|
|
|
319 |
|
|
|
|
|
|
|
|
|
|
$ |
5,517 |
|
|
$ |
8,011 |
|
|
|
|
|
|
|
|
8. Commitments and Contingencies
In the normal course of business, the Company may, from time to time, enter into contracts or
agreements with tenants and other vendors that commit the Company to specific or contingent
liabilities. As of December 31, 2008, there were no contracts or agreements with tenants or vendors
that management considers significant (either individually or in the aggregate) to the financial
position or results of operations of the Company. The Company is also subject to legal claims in
the ordinary course of business as a property owner.
As an owner and operator of real estate, the Company is subject to various environmental laws of
federal, state, and local governments. Compliance with these laws has not had a material effect on
the financial statements and management does not believe it will have such an impact in the future.
F - 111
exv3w1w28
EXHIBIT 3.1.28
ADMITTED PARTNERS OF
BRANDYWINE OPERATING PARTNERSHIP, L.P.
AS OF DECEMBER 31, 2008
Jack R. Loew
Brandywine Holdings I, Inc.
Brandywine Realty Trust
R. Randle Scarborough
M. Sean Scarborough
Steven L. Shapiro
Robert K. Scarborough
Brookstone Investors, LLC
Brookstone Holdings of Delaware 4, LLC
Brookstone Holdings of Delaware 5, LLC
Brookstone Holdings of Delaware 6, LLC
John S. Trogner, Jr.
Ronalee B. Trogner
Arthur & Marion Eberstein
Calvin Axinn
Hirshman Family Trust
Trust UTW of Theodore Geffner
Gloria Kantor
Helen Geffner
Howard Kantor
Leo Guthart
Leonard Axinn
Donald E. Axinn
William H. Goodwin, Jr.
TRC Associates Limited Partnership
Steven A. Stattner
The F.M. (Bruce) Brusseau Trust
Newport National Corporation
Scott R. Brusseau
Jeffrey A. Brusseau
D. Kent Dahlke
Kenneth L. Hatfield
Michael G. Tombari
James J. Gorman
Christopher J. Knauer
The Jon Q. Reynolds and Ann S. Reynolds Family Trust
The David A. Brown Family Trust
The Revocable Trust Declaration of Thomas K. Terrill and Susan Jean Terrill
The Redford Family Trust
The Judith B. Brown 1992 Trust
The Peter M. Reynolds and Christina A. Reynolds Family Trust
C. Thomas Martz
Karen Leigh Brown
Tara Lynne Brown
Kristen Ann Brown
The Reynolds Family Partners
GENERAL PARTNER
Brandywine Realty Trust
exv10w29
EXHIBIT
10.29
BRANDYWINE REALTY TRUST
AMENDED AND RESTATED
EXECUTIVE DEFERRED COMPENSATION PLAN
(As Amended and Restated, Effective January 1, 2009)
ARTICLE 1
PURPOSE
The Board of Trustees of Brandywine Realty Trust (the Board) adopted the Brandywine
Realty Trust Executive Deferred Compensation Plan (the Plan), effective January 1, 2005
(the Effective Date). Effective March 31, 2006 (the Transfer Date), all of the
assets, liabilities and obligations under the Prentiss Properties Executive Choice Share Deferral
Plan, the Prentiss Properties Executive Choice Deferred Compensation Plan, the Prentiss Properties
Executive Choice Deferred Compensation Plan for Trustees and the Prentiss Properties Executive
Choice Share Deferral Plan for Trustees, were assumed by the Plan, and such Prior Plans were
terminated. This amendment and restatement, effective January 1, 2009 (the Restatement
Date), except as otherwise provided herein, also includes certain other changes with respect
to eligibility, share-based grants and diversification rights, dividend allocations and other
design and compliance changes.
Prior to the Effective Date, the Pre-2005 Brandywine Realty Trust Executive Deferred
Compensation Plan (the Pre-2005 EDCP) was in effect. In order to preserve the favorable
tax treatment available to deferrals under the Pre-2005 EDCP due to the American Jobs Creation Act
of 2004, the regulations and Internal Revenue guidance issued thereunder (collectively, the
AJCA), the Board froze the Pre-2005 EDCP with respect to amounts earned and vested on and
after the Effective Date. Amounts earned and vested prior to the Effective Date are and will
remain subject to the terms of the Pre-2005 EDCP.
All amounts earned and vested on and after the Effective Date are subject to the terms of the
Plan. The Plan retains many of the attributes of the Pre-2005 EDCP, but is modified so as to
achieve compliance with the requirements of the AJCA. The Board reserves the right to amend the
Plan, either retroactively or prospectively, in whatever respect is required to achieve compliance
with the requirements of the AJCA.
-2-
ARTICLE 2
DEFINITIONS
Additional Company Contributions are contributions credited to the Participants
Retirement Distribution Account by the Company pursuant to Section 4.6.
Affiliate means: (a) any firm, partnership, or corporation that directly or
indirectly through one or more intermediaries, controls, is controlled by, or is under common
control with Brandywine Realty Trust; (b) any other organization similarly related to Brandywine
Realty Trust that is designated as such by the Board; and (c) any other entity 50% or more of the
economic interests in which are owned, directly or indirectly, by Brandywine Realty Trust.
Beneficiary means the person or persons designated as such in accordance with
Section 11.4.
Board means the Board of Trustees of Brandywine Realty Trust.
Board Remuneration means for any Trustee, for any Plan Year, the annual retainer and
Board meeting fees; provided that committee fees and informal Board discussion fees shall
not be Board Remuneration; provided further that such remuneration shall not be eligible
for Matching Contributions, Profit Sharing Contributions, Supplemental Profit Sharing Contributions
or Additional Company Contributions.
Change of Control means, within the meaning of Treas. Reg. 1.409A-3(i)(5) or any
succeeding regulations, a change in the ownership or effective control of Brandywine Realty Trust,
or a change in the ownership of a substantial portion of the assets of Brandywine Realty Trust.
Code means the Internal Revenue Code of 1986, as amended.
Committee means the Brandywine Realty Trust Plan Committee, which shall consist of
at least one person, the member(s) of which shall be designated from time to time by the President
and Chief Executive Officer of Brandywine Realty Trust and which may include the President and
Chief Executive Officer.
Company means Brandywine Realty Trust and each such subsidiary, division or
Affiliate as may from time to time participate in the Plan by or pursuant to authorization of the
Board.
Compensation means, for any Eligible Employee, for any Plan Year, the Participants
total taxable income received from the Company with respect to such Plan Year, including, but not
limited to, base earnings, regular bonuses, commissions and overtime, plus
-3-
pre-tax contributions and elective contributions that are not includible in gross income under
section 125, 402(a)(8) or 402(h) of the Code, and excluding income recognized in connection with
share-related options and payments, reimbursements and other expense allowances, fringe benefits
(cash and noncash), moving expenses, deferred compensation and welfare benefits, as determined
pursuant to guidelines established and revised by the Plan Administrator from time to time and
communicated to Eligible Employees.
Compensation Deferral means that portion of Compensation or Board Remuneration as to
which a Participant has made an annual election to defer receipt until the date specified under the
In-Service Distribution Option, the Retirement Distribution Option, the Flexible Distribution
Option or the Deferred Board Remuneration Option, as applicable.
Compensation Limit means the compensation limit of section 401(a)(17) of the Code,
as in effect on the first day of the Plan Year.
Deferred Board Remuneration Account means the Account maintained for a Participant
to which Compensation Deferrals are credited pursuant to the Deferred Board Remuneration Option.
Deferred Board Remuneration Option means the Distribution Option pursuant to which
benefits are payable in accordance with Section 7.3.
Disability means a disability of an Employee or Trustee which renders such Employee
or Trustee unable to perform the full extent of his duties and responsibilities by reason of his
illness or incapacity which entitles that Employee or Trustee to receive Social Security Disability
Income under the Social Security Act, as amended, and the regulations promulgated thereunder.
Disabled means having a Disability. The determination of whether a Participant is
Disabled shall be made by the Plan Administrator, whose determination shall be conclusive;
provided that,
(a) if a Participant is bound by the terms of an employment agreement between the Participant
and the Employer, whether the Participant is Disabled for purposes of the Plan shall be
determined in accordance with the procedures set forth in said employment agreement, if such
procedures are therein provided; and
(b) a Participant bound by such an employment agreement shall not be determined to be Disabled
under the Plan any earlier than he would be determined to be disabled under his employment
agreement; provided that, a Participant may not be determined to be Disabled unless such
Participant is unable to engage in any substantial gainful activity by reason of any medically
determinable physical or mental impairment which can be expected to result in death or can be
expected to last for a continuous period of disability of not less than 12 months.
Distribution Date means the date determined in accordance with the rules and
procedures established by the Plan Administrator.
-4-
Distribution Option means the four distribution options which are available under
the Plan, consisting of the Retirement Distribution Option, the In-Service Distribution Option, the
Flexible Distribution Option and the Deferred Board Remuneration Option.
Distribution Option Account(s) means, with respect to a Participant, the Retirement
Distribution Account, the In-Service Distribution Account, the Flexible Distribution Account and/or
the Deferred Board Remuneration Account established on the books of account of the Company,
pursuant to Section 5.1.
Earnings Crediting Options means the deemed investment options selected by the
Participant from time to time pursuant to which deemed earnings are credited to the Participants
Distribution Option Accounts.
Effective Date means January 1, 2005.
Eligible Employee means (1) an Employee who is a member of a group of selected
management and/or highly compensated Employees of the Company and who is designated by the Plan
Administrator as eligible to participate in the Plan, or (2) each Employee who, as of the Transfer
Date, was eligible to participate in a Prior Plan.
Employee means any individual employed by the Company on a regular, full-time basis
(in accordance with the personnel policies and practices of the Company), including citizens of the
United States employed outside of their home country and resident aliens employed in the United
States; provided, however, that to qualify as an Employee for purposes of the Plan, the
individual must be a member of a group of key management or other highly compensated employees
within the meaning of Sections 201, 301 and 401 of the Employee Retirement Income Security Act of
1974, as amended; provided further, that the following individuals shall not be
Employees: (1) individuals who are not classified by the Company as its employees, even if they
are retroactively recharacterized as employees by a third party or the Company; (2) individuals for
whom the Company does not report wages on Form W-2 or who are not on an employee payroll of the
Company; or (3) individuals who have entered into an agreement with the Company which excludes them
from participation in employee benefit plans of the Company (whether or not they are treated or
classified as employees for certain specified purposes that do not include eligibility in the
Plan).
Employer means Brandywine Realty Trust and its Affiliates.
Employer Stock Fund means a hypothetical investment fund consisting entirely of
Shares.
Enrollment Agreement means the authorization form which an Eligible Employee or
Trustee files with the Plan Administrator to participate in the Plan.
Excess Bonus means that portion of a Compensation Deferral as defined in Section
4.6.
-5-
Flexible Distribution Account means the account maintained for a Participant to
which Share Awards, Performance-Based Compensation and Compensation Deferrals are credited pursuant
to the Flexible Distribution Option; provided that, a Participant may designate up to five Flexible
Distribution Accounts (i.e., Flexible Distribution Accounts #1, #2, #3, #4 and #5) with different
specified payment dates.
Flexible Distribution Option means the Distribution Option pursuant to which
benefits are payable in accordance with Section 7.4.
In-Service Distribution Account means the account maintained for a Participant to
which Compensation Deferrals are credited pursuant to the In-Service Distribution Option.
In-Service Distribution Option means the Distribution Option pursuant to which
benefits are payable in accordance with Section 7.2.
Matching Contributions are contributions credited to the Participants Retirement
Distribution Account by the Company pursuant to Section 4.3.
Offeree means an individual designated by the Plan Administrator who has received a
written offer of employment from the Company and would be an Eligible Employee upon commencement of
employment with the Company.
Participant means an Eligible Employee or Trustee who has filed a completed and
executed Enrollment Agreement with the Plan Administrator or its designee and is participating in
the Plan in accordance with the provisions of Article 4. In the event of the death or incompetency
of a Participant, the term shall mean his personal representative or guardian. An individual shall
remain a Participant until that individual has received full distribution of any amount credited to
the Participants Distribution Option Account(s).
Performance-Based Compensation means, for any Eligible Employee, Compensation or a
Share Award that constitutes performance-based compensation within the meaning of Treas. Reg.
1.409A-1(e), or any succeeding regulations, that is payable with respect to a Performance Period,
as determined by the Plan Administrator.
Performance Period means a period of at least 12 months during which a Participant
may earn Performance-Based Compensation.
Plan means the Brandywine Realty Trust Executive Deferred Compensation Plan, as
amended from time to time.
Plan Administrator means the Committee.
Plan Year means the 12-month period beginning on each January 1 and ending on the
following December 31.
-6-
Prior Plan means each of (1) the Prentiss Properties Executive Choice Share Deferral
Plan, (2) the Prentiss Properties Executive Choice Deferred Compensation Plan, (3) the Prentiss
Properties Executive Choice Deferred Compensation Plan for Trustees, and (4) the Prentiss
Properties Executive Choice Share Deferral Plan for Trustees and such other legacy deferred
compensation arrangements as are designated as a Prior Plan by the Plan Administrator.
Prior Plan Sub-Account means the portion of an Eligible Employees Account
attributable to amounts rolled over to the Plan from a Prior Plan as described in Section 4.1(e).
Profit Sharing Contributions are contributions credited to the Participants
Retirement Distribution Account by the Company, based on a percentage, as determined each year by
the Company, of the Participants Compensation in excess of the Compensation Limit. To the extent
that a contribution is not deemed to be a Profit Sharing Contribution, it will be considered
Compensation classified as a bonus for purposes of the Plan.
Re-Deferral Election means an election to change the form and commencement date of
payment with respect to all or a portion of a Distribution Option Account by filing an election
change consistent with the requirements of the Treas. Reg. 1.409A-2(b), or any succeeding
regulations. The Plan Administrator reserves the right to and discretion to reject and disallow a
Re-Deferral Election for any reason and at any time. A Re-Deferral Election as to a Distribution
Option Account: (1) may not accelerate the first or last scheduled payment date with respect to
such Distribution Option Account; (2) will not be effective as to any payment from such
Distribution Option Account scheduled to be made within 12 months of the Re-Deferral Election; and
(3) other than a Re-Deferral Election made in connection with a Participant becoming Disabled or
dying, the first payment to which such Re-Deferral Election applies must be deferred by at least
five (5) years from the originally scheduled payment date. A change to the form and commencement
date of payment pursuant to Section 7.6 shall not be deemed a Re-Deferral Election.
Retirement means the termination of the Participants Service with the Employer (for
reasons other than death) at or after age 55.
Retirement Distribution Account means the Account maintained for a Participant to
which Share Awards, Performance-Based Compensation, Compensation Deferrals, Matching Contributions,
Additional Company Contributions, Profit Sharing Contributions, and Supplemental Profit Sharing
Contributions are credited pursuant to the Retirement Distribution Option.
Retirement Distribution Option means the Distribution Option pursuant to which
benefits are payable in accordance with Section 7.1.
Service means the period of time during which an employment relationship exists
between an Employee and the Company, including any period during which the Employee is on an
approved leave of absence, whether paid or unpaid. Service also includes employment with an
Affiliate if an Employee transfers directly between the Company and the Affiliate.
-7-
Share means a common share of beneficial interest, $.01 par value per share, of
Brandywine Realty Trust.
Share Award means Shares subject to an award under the terms of the Brandywine
Realty Trust Amended and Restated 1997 Long-Term Incentive Plan (as amended from time to time)
(including the Brandywine Realty Trust 2006 Long-Term Outperformance Compensation Program (as
amended from time to time)), or any other equity based compensation plan, program or arrangement
sponsored by the Company, as determined by the Plan Administrator.
Supplemental Profit Sharing Contributions are contributions credited to the
Retirement Distribution Account of certain Participants by the Company pursuant to Section 4.5.
Termination Date means the date of termination of a Participants Service with the
Employer, determined without reference to any compensation continuing arrangement or severance
benefit arrangement that may be applicable.
Trustee means a member of the Board who receives remuneration payable for services
as a member of the Board.
Unforeseeable Emergency means a severe financial hardship to the Participant
resulting from an illness or accident of the Participant, the Participants spouse, or a dependent
(as defined in section 152(a) of the Code) of the Participant, loss of the Participants property
due to casualty, or other similar extraordinary and unforeseeable circumstances arising as a result
of events beyond the control of the Participant.
401(k) Plan means the Brandywine Realty Trust 401(k) Profit Sharing Plan and any
other qualified plan sponsored by the Company that includes a cash-or-deferred arrangement
described in section 401(k) of the Code and in which a Participant in the Plan is eligible to
participate.
-8-
ARTICLE 3
ADMINISTRATION OF THE PLAN AND DISCRETION
3.1. The Committee, as Plan Administrator, shall have full power and authority to interpret
the Plan, to prescribe, amend and rescind any rules, forms and procedures as it deems necessary or
appropriate for the proper administration of the Plan and to make any other determinations and to
take any other such actions as it deems necessary or advisable in carrying out its duties under the
Plan. All action taken by the Plan Administrator arising out of, or in connection with, the
administration of the Plan or any rules adopted thereunder, shall, in each case, lie within its
sole discretion, and shall be final, conclusive and binding upon the Company, the Board, all
Employees and Trustees, all Beneficiaries and all persons and entities having an interest therein.
The Committee, may, however, delegate to any person or entity any of its powers or duties under the
Plan. To the extent of any such delegation, the delegate shall become the Plan Administrator
responsible for administration of the Plan, and references to the Plan Administrator shall apply
instead to the delegate. Any action by the Committee assigning any of its responsibilities to
specific persons who are all trustees, officers, or employees of the Company shall not constitute
delegation of the Committees responsibility but rather shall be treated as the manner in which the
Committee has determined internally to discharge such responsibility.
3.2. The Plan Administrator shall serve without compensation for its services unless otherwise
determined by the Board. All expenses of administering the Plan shall be paid by the Company.
3.3. The Company shall indemnify and hold harmless the Plan Administrator from any and all
claims, losses, damages, expenses (including counsel fees) and liability (including any amounts
paid in settlement of any claim or any other matter with the consent of the Board) arising from any
act or omission of such member, except when the same is due to gross negligence or willful
misconduct.
3.4. Any decisions, actions or interpretations to be made under the Plan by the Company, the
Board or the Plan Administrator shall be made in its respective sole discretion, not as a fiduciary
and need not be uniformly applied to similarly situated individuals and shall be final, binding and
conclusive on all persons interested in the Plan.
-9-
ARTICLE 4
PARTICIPATION
4.1. Election to Participate.
(a) Timing of Election to Participate. Any Eligible Employee or Trustee may enroll in
the Plan effective as of the first day of a Plan Year by filing a completed and fully executed
Enrollment Agreement with the Plan Administrator by a date set by the Plan Administrator.
(i) Base Salary/Board Remuneration. With respect to the deferral of Compensation that
is classified by the Company as base salary or the deferral of Board Remuneration, an executed
Enrollment Agreement must be filed by December 31 of the Plan Year preceding the Plan Year in which
such base salary or Board Remuneration is to be earned, or such earlier time as may be established
by the Plan Administrator.
(ii) Bonus.
(A) With respect to the deferral of Compensation that is classified by the Company as bonus,
an executed Enrollment Agreement must be filed by December 31 of the Plan Year preceding the Plan
Year in which such bonus is earned, or such earlier time as may be established by the Plan
Administrator.
(B) The Board may, as a condition of a bonus award, require that it be deferred under the Plan
and may prescribe vesting and investment provisions with respect to such award, and may establish
separate deadlines by which Enrollment Agreements may be filed with respect to such an award.
(iii) Performance-Based Compensation. With respect to the deferral of
Performance-Based Compensation, an executed Enrollment Agreement must be filed no later than six
months prior to the end of the Performance Period during which such Performance-Based Compensation
is earned, subject to such other administrative rules, procedures and earlier deadlines as may be
set by the Plan Administrator and communicated with reasonable advance notice to Eligible
Employees.
(iv) Share Awards. With respect to the deferral of a Share Award that does not
qualify as Performance-Based Compensation, an executed Enrollment Agreement must be filed no later
than 30 days following the date such Share Award is granted, and in no event later than twelve
months before the first scheduled vesting date of such Share Award, subject to such other
administrative rules, procedures and earlier deadlines as may be set by the Plan Administrator and
communicated with reasonable advance notice to Eligible Employees.
-10-
(v) Revocation of Election. Elections to defer Compensation, Performance-Based
Compensation, Share Awards and Board Remuneration are irrevocable at the end of the election period
established by the Plan Administrator, provided that, the Plan Administrator in its sole
discretion, may accept revocations of elections up to December 31 of the calendar year in which the
Participant files a deferral election.
(b) Amount of Deferral. Pursuant to said Enrollment Agreement, the Eligible Employee
or Trustee shall irrevocably elect the percentages by which (as a result of payroll deduction) an
amount equal to any whole percentage of the Participants Compensation, Performance-Based
Compensation, Share Award or Board Remuneration will be deferred. Up to 85 percent (85%) of base
salary, 100 percent (100%) of bonus, 100 percent (100%) of Performance-Based Compensation, 100
percent (100%) of a Share Award, and one hundred percent (100%) of Board Remuneration may be
deferred; provided however, that deferrals will be made after required non-deferrable payroll tax
deductions and any deductions elected by the Participant (including, but not limited to, deductions
for payment of health insurance premiums). The Plan Administrator may establish minimum amounts
that may be deferred under this Section 4.1 and may change such standards from time to time. Any
such limit shall be communicated by the Plan Administrator to the Participants prior to the
commencement of a Plan Year.
(c) Accounts to Which Amounts Credited. Pursuant to said Enrollment Agreement, the
Eligible Employee shall elect the Distribution Option Accounts to which such amounts will be
credited, and shall provide such other information as the Plan Administrator shall require. Board
Remuneration will only be credited to the Deferred Board Remuneration Account.
(d) Form of Distribution from Accounts. The first Enrollment Agreement filed by an
Eligible Employee must set forth the Participants election as to the time and manner of
distribution from the In-Service Distribution Account and Flexible Distribution Account, as
appropriate. The first Enrollment Agreement filed by an Eligible Employee must set forth the time
and manner of distribution with respect to amounts credited to the Retirement Distribution Account.
Subsequent Enrollment Agreements must also set forth the Participants election as to the time and
form of distribution from each additional Flexible Distribution Account and In-Service Distribution
Account first established pursuant to such Enrollment Agreement; provided, however, that no
deferral election amounts will be creditable to the In-Service Distribution Account for amounts
deferred on and after January 1, 2007. The first Enrollment Agreement filed by a Trustee must set
forth the manner of distribution with respect to amounts credited to the Deferred Board
Remuneration Account. Notwithstanding the foregoing, the manner of distribution for all amounts
invested in the Employer Stock Fund as of April 1, 2007, and all amounts attributable to a deferral
election effective on and after January 1, 2007 and invested in the Employer Stock Fund, shall be
in the form of Shares (and cash for fractional Shares).
(e) Prior Plan Accounts. Notwithstanding anything herein to the contrary, the balance
of each Prior Plan Sub-Account as of the Transfer Date shall include the portion of such Prior Plan
Participants account under the Prior Plan that was rolled over into the Plan as of the Transfer
Date. Amounts rolled over from the Prior Plan to the Plan shall be
-11-
deemed invested in the Earnings Crediting Option as determined by the Plan Administrator as
the appropriate successor investment fund on the date those amounts are credited to the Prior Plan
Sub-Account, based on the deemed investment of such amounts under the applicable Prior Plan
immediately prior to the Transfer Date. Amounts in a Prior Plan Sub-Account shall be distributed
to the Participant in accordance with the election or elections the Eligible Employee has made
under the applicable Prior Plan with respect to such amounts.
4.2. Special Rules for Filing of Elections.
(a) New Hires and Offerees. The Plan Administrator may, in its discretion, permit an
Employee or Offeree who becomes an Eligible Employee to enroll in the Plan for the Plan Year in
which the Employee or Offeree became an Eligible Employee, or a subsequent Plan Year, by filing a
completed and fully executed Enrollment Agreement, in accordance with Section 4.1, prior to or as
soon as practicable after the date the Employee or Offeree becomes an Eligible Employee but, in any
event, not later than 30 days after such date. Notwithstanding the foregoing, however, any
election by an Eligible Employee to defer Share Awards, Compensation and Performance-Based
Compensation pursuant to this Section 4.2(a) shall apply only to Share Awards, Compensation and
Performance-Based Compensation earned by or awarded to the Eligible Employee after the date on
which such Enrollment Agreement is filed.
(b) Promotions. The Plan Administrator may, in its discretion, permit an Employee who
first becomes an Eligible Employee after the beginning of a Plan Year due to a promotion, to enroll
in the Plan for that Plan Year by filing a completed and fully executed Enrollment Agreement, in
accordance with Section 4.1, as soon as practicable following the date the Employee becomes an
Eligible Employee but, in any event, not later than 30 days after such date. Notwithstanding the
foregoing, however, any election by an Eligible Employee to defer Share Awards, Compensation and
Performance-Based Compensation pursuant to this Section 4.2(b) shall apply only to Share Awards,
Compensation and Performance-Based Compensation earned by or awarded to the Eligible Employee after
the date on which such Enrollment Agreement is filed.
(c) New Trustees. A Trustee whose election as a member of the Board first becomes
effective in a Plan Year may enroll in the Plan for that Plan Year by filing a completed and fully
executed Enrollment Agreement, in accordance with Section 4.1, as soon as practicable following the
effective date of such Trustees election but, in any event, not later than 30 days after the
effective date of such election. Notwithstanding the foregoing, however, any election by a Trustee
to defer Board Remuneration pursuant to this Section 4.2 shall apply only to such Board
Remuneration earned by the Trustee after the date on which such Enrollment Agreement is filed.
4.3. Matching Contributions.
(a) If: (1) the dollar amount of the matching contributions under the 401(k) Plan for the
Plan Year was limited due to the application of the provisions of Section 401(m) of the Code; (2)
the percentage of the Participants Compensation that could be deferred
-12-
under the 401(k) Plan was limited to an amount less than 10% (or such other percentage that
may become effective after the Effective Date) because of other Code limitations; or (3) to the
extent that a Participants compensation for purposes of the 401(k) Plan is reduced to an amount
that is below the Compensation Limit in any Plan Year by reason of deferrals made under this Plan
(regardless of whether, prior to reduction, it was in excess of such limitation), a Matching
Contribution shall be contributed under the Plan equal to the amount of matching contributions that
would have been made to the 401(k) Plan but for such limitations, but only if and to the extent the
Participant has deferred additional amounts of Compensation to the Plan at least equal to the
amount that would have been required to have been deferred under the 401(k) Plan in order to
support such additional matching contributions in the absence of such limitations.
(b) In its discretion, the Company may make Matching Contributions, which, if made, shall be
credited to a Participants Retirement Distribution Account. Generally, the Matching Contribution
shall be equal to the matching percentage (30%, as of the Effective Date) set forth in the 401(k)
Plan, multiplied by a specified percentage (10%, as of the Effective Date) of the Participants
Compensation in excess of the Compensation Limit that is deferred under Section 4.1 or 4.2(a) or
(b), as applicable.
4.4. Profit Sharing Contributions. The Company shall credit to each Participants
Retirement Distribution Account a Profit Sharing Contribution. Profit Sharing Contributions will
be credited as frequently as determined by the Plan Administrator.
4.5. Supplemental Profit Sharing Contributions. To the extent that a Participants
compensation for purposes of the 401(k) Plan is reduced to an amount that is below the Compensation
Limit in any Plan Year by reason of deferrals made under this Plan (regardless of whether, prior to
reduction, it was in excess of such limitation), a Supplemental Profit Sharing Contribution will be
credited to the Retirement Distribution Account of such Participant, at least annually, equal to
the specified profit sharing percentage for the applicable Plan Year, multiplied by the excess, if
any, of (a) the lesser of (i) the Participants Compensation or (ii) the Compensation Limit over
(b) the amount of the Participants compensation that is taken into account under the 401(k) Plan.
4.6. Additional Company Contributions.
(a) If, pursuant to Section 4.1 or 4.2, a Participant (other than a Participant who is a
Trustee) elects to defer receipt of 25% of his annual bonus (if any), which may or may not qualify
as Performance-Based Compensation, and deems that such deferral be invested in the Employer Stock
Fund, then, with respect to any part of such bonus in excess of 25% that is deferred and invested
in the Employer Stock Fund (Excess Bonus), an Additional Company Contribution equal to a
specified percentage (15% as of the Effective Date) of the Excess Bonus shall be contributed to
such Participants Retirement Distribution Account and deemed invested in the Employer Stock Fund.
Notwithstanding the preceding provisions of this Section 4.6(a), if the Committee determines in its
sole discretion that a Participant has met the Brandywine Realty Trust target shareholding
requirements, to the extent that such a Participant elects to defer receipt of his annual bonus and
deems that such deferral be invested in the Employer Stock Fund, which deferral shall also be
referred to as Excess Bonus for purposes of
-13-
the Plan, an Additional Company Contribution equal to a specified percentage (15% as of the
Effective Date) of such Excess Bonus shall be contributed to such Participants Retirement
Distribution Account and deemed invested in the Employer Stock Fund.
(b) The Excess Bonus and associated Additional Company Contribution shall not be subject to
Participant investment direction for two years from the date of crediting; provided, however, that
Excess Bonus and associated Additional Company Contributions shall not be subject to Participant
investment direction on and after April 1, 2007. Prior to April 1, 2007, if, prior to the
expiration of two years from the date on which the Excess Bonus and Additional Company Contribution
are credited, (1) the Participant directs that all or a portion of the Excess Bonus or the
associated Additional Company Contribution be deemed invested in an Earnings Crediting Option other
than the Employer Stock Fund or (2) the Participant receives a distribution pursuant to Article 10,
any portion of which consists of all or a portion of such Excess Bonus or Additional Company
Contribution, then the Participant shall forfeit all of such Additional Company Contribution.
-14-
ARTICLE 5
DISTRIBUTION OPTION ACCOUNTS
5.1. Distribution Option Accounts. The Plan Administrator shall establish and
maintain separate Distribution Option Accounts with respect to a Participant. A Participants
Distribution Option Accounts shall consist of the Retirement Distribution Account, one or more
In-Service Distribution Accounts, one or more Flexible Distribution Accounts and/or a Deferred
Board Remuneration Account, as applicable. The amount of Compensation, Performance-Based
Compensation and Board Remuneration, and Shares subject to a Share Award, deferred pursuant to
Section 4.1 or Section 4.2 shall be credited by the Company to the Participants Distribution
Option Accounts, in accordance with the Distribution Option irrevocably elected by the Participant
in the Enrollment Agreement, as soon as reasonably practicable following the close of the payroll
period, bonus payment date, or, in the case of Trustees, the regularly scheduled payment date, or,
in the case of Share Awards, the vesting date, for which the deferred Compensation,
Performance-Based Compensation, Board Remuneration and Share Awards would otherwise be payable or
vested, as determined by the Plan Administrator in its sole discretion. Any amount once taken into
account as Compensation, Performance-Based Compensation or Board Remuneration for purposes of this
Plan shall not be taken into account thereafter. Matching Contributions, Additional Company
Contributions, Profit Sharing Contributions, and Supplemental Profit Sharing Contributions, when
credited, as determined by the Plan Administrator in its sole discretion, are credited only to the
Retirement Distribution Account. The Participants Distribution Option Accounts shall be reduced
by the amount of payments or Share distributions made by the Company to the Participant or the
Participants Beneficiary pursuant to this Plan.
5.2. Earnings on Distribution Option Accounts.
(a) General. A Participants Distribution Option Accounts shall be credited with
earnings in accordance with the Earnings Crediting Options elected by the Participant from time to
time. Participants may allocate their Retirement Distribution Account, each of their In-Service
Distribution Accounts, each of their Flexible Distribution Accounts and/or their Deferred Board
Remuneration Account among the Earnings Crediting Options available under the Plan only in whole
percentages of not less than one percent (1%); provided, however, that the portion of a
Participants Distribution Option Account that is attributable to a Share Award shall only be
invested in the Employer Stock Fund. The Company reserves the right, on a prospective basis, to
add or delete Earnings Crediting Options.
(b) Investment Options.
(i) Investment Performance. The deemed rate of return, positive or negative, credited
under each Earnings Crediting Option is based upon the actual investment performance of (A) the
Employer Stock Fund, (B) the corresponding investment
-15-
portfolios of the EQ Advisers Trust, open-end investment management companies under the
Investment Company Act of 1940, as amended from time to time, or (C) such other investment fund(s)
as the Company may designate from time to time, and shall equal the total return of such investment
fund net of asset based charges, including, without limitation, money management fees, fund
expenses and mortality and expense risk insurance contract charges.
(ii) Dividends. Dividends creditable to deferral amounts and Share Awards invested in
the Employer Stock Fund shall be treated as a separate arrangement subject to the provisions of
Appendix A.
5.3. Earnings Crediting Options. Notwithstanding that the rates of return credited to
Participants Distribution Option Accounts under the Earnings Crediting Options are based upon the
actual performance of the investment options specified in Section 5.2, or such other investment
funds as the Company may designate, the Company shall not be obligated to invest any Compensation,
Performance-Based Compensation or Board Remuneration deferred by Participants under this Plan,
Matching Contributions, Additional Company Contributions, Profit Sharing Contributions,
Supplemental Profit Sharing Contributions, or any other amounts, in such portfolios or in any other
investment funds.
5.4. Changes in Earnings Crediting Options.
(a) General. Except as otherwise provided in Section 5.4(b) below, a Participant may
change the Earnings Crediting Options to which his Distribution Option Accounts are deemed to be
allocated subject to such rules as may be determined by the Plan Administrator, provided that
except as the Plan Administrator may otherwise determine in light of legal restrictions on changes,
the frequency of permitted changes shall not be less than four times per Plan Year. Each such
change may include (a) reallocation of the Participants existing Accounts in whole percentages of
not less than one percent (1%), and/or (b) change in investment allocation of amounts to be
credited to the Participants Accounts in the future, as the Participant may elect. The effect of
a Participants change in Earnings Crediting Options shall be reflected in the Participants
Accounts as soon as reasonably practicable following the Plan Administrators receipt of notice of
such change, as determined by the Plan Administrator in its sole discretion.
(b) Employer Stock Fund Changes. For deferral elections effective on and after
January 1, 2007, amounts or Share Awards deferred and invested in the Employer Stock Fund may not
be reallocated to any other Earnings Crediting Option and shall instead remain invested in the
Employer Stock Fund until distributed. For amounts deferred prior to January 1, 2007, (i) a
Participant may change the Earnings Crediting Option to which the portions of his Distribution
Option Accounts are invested in the Employer Stock Fund subject to such rules as may be determined
by the Plan Administrator, (ii) provided that such reallocation election is received on or prior to
March 31, 2007, and (iii) further provided that such deferral amounts that remain invested in the
Employer Stock Fund as of April 1, 2007 may not be reallocated thereafter to any other Earnings
Crediting Option and shall instead remain invested in the Employer Stock Fund until distributed.
-16-
5.5. Valuation of Accounts. Except as otherwise provided in Section 5.7, the value of
a Participants Distribution Option Accounts as of any date shall equal the amounts theretofore
credited to such Accounts, including any earnings (positive or negative) deemed to be earned on
such Accounts in accordance with Section 5.2 and Section 5.4 through the day preceding such date,
less the amounts theretofore deducted from such Accounts.
5.6. Statement of Accounts. The Plan Administrator shall provide to each Participant,
not less frequently than quarterly, a statement in such form as the Plan Administrator deems
desirable for setting forth the balance standing to the credit of each Participant in each of his
Distribution Option Accounts.
5.7. Distributions from Accounts. Any distribution made to or on behalf of a
Participant from one or more of his Distribution Option Accounts in an amount which is less than
the entire balance of any such Account shall be made pro rata from each of the Earnings Crediting
Options to which such Account is then allocated. For purposes of any provision of the Plan
relating to distribution of benefits to Participants or Beneficiaries, the value of a Participants
Distribution Option Accounts shall be determined as of a date as soon as reasonably practicable
preceding the distribution date, as determined by the Plan Administrator in its sole discretion.
In the case of any benefit payable in the form of a cash lump sum, the value of a Participants
Distribution Option Accounts, as determined pursuant to this Section 5.7, shall be distributed. In
the case of any benefit payable in the form of annual installments, as of any payment date, the
amount of each installment payment shall be determined as the quotient of (a) the value of the
Participants Distribution Option Account subject to distribution, as determined pursuant to this
Section 5.7, divided by (b) the number of remaining annual installments immediately preceding the
payment date. In the case of any benefit attributable to a deferral that was effective on or after
January 1, 2007, or in the case of any benefit attributable to a deferral effective prior to
January 1, 2007 and invested in the Employer Stock Fund as of April 1, 2007, such benefit shall
only be payable in the form of Shares (and cash for fractional Shares).
5.8. Small Benefit Cash-Out. If a Participant or Beneficiary becomes eligible for a
distribution in accordance with the provisions of Sections 7.1(b), 7.2(b), 7.4(c), 8.1 or 9.1,
relating to payments following termination of Service, Disability or death, the Plan Administrator
reserves the right to cash out such Participant or Beneficiary as soon as administratively
practicable provided that the value of the Participants Distribution Option Accounts, together
with any other deferred amounts under agreements, methods, programs, or other arrangements treated
with the Plan as a single nonqualified deferred compensation plan under Treas. Reg. 1.409A-1(c)(2)
(or any succeeding regulations), is not greater than the applicable dollar amount under Section
402(g)(1)(B) of the Code as of the Participants termination of Service, Disability or death.
-17-
ARTICLE 6
DISTRIBUTION OPTIONS
6.1. Election of Distribution Option. In the first completed and fully executed
Enrollment Agreement filed with the Plan Administrator, a Participant shall elect the time and
manner of payment in accordance with Section 4.1(d). Annually, the Participant shall allocate his
or her deferrals between the Distribution Options in increments of ten percent (10%); provided
that, deferrals of Board Remuneration shall automatically be allocated to the Deferred Board
Remuneration Account.
6.2. Retirement Distribution Option. Subject to Section 7.1, distribution of the
Participants Retirement Distribution Account, if any, shall commence not earlier than the
thirteenth month following the Participants Retirement.
6.3. In-Service Distribution Option. Subject to Section 7.2, the Participants
In-Service Distribution Account shall be distributed commencing in the year elected by the
Participant in the Enrollment Agreement pursuant to which such In-Service Distribution Account was
established. A Participant shall not be entitled to allocate any deferrals to an In-Service
Distribution Account for the two Plan Years preceding the Plan Year which includes the date on
which such Account is to be distributed and such additional deferrals shall instead be allocated to
the Retirement Distribution Account. Notwithstanding the foregoing, for deferral elections
effective on and after January 1, 2007, a Participant shall not be entitled to allocate any
deferrals to an In-Service Distribution Account.
6.4. Deferred Board Remuneration Option. Subject to Section 7.3, distribution of the
Participants Deferred Board Remuneration Account, if any, shall commence following the
Participants termination of service as a Trustee.
6.5. Flexible Distribution Option. Subject to Section 7.4, each of the Participants
Flexible Distribution Accounts shall be distributed commencing in the year elected by the
Participant in the Enrollment Agreement pursuant to which such Flexible Distribution Account was
established; provided, however, such distribution shall not be prior to the third Plan Year
beginning after the Plan Year in which the first deferral election is made with regard to that
Flexible Distribution Account.
-18-
ARTICLE 7
BENEFITS TO PARTICIPANTS
7.1. Benefits Under the Retirement Distribution Option. Benefits under the Retirement
Distribution Option shall be paid to a Participant as follows:
(a) Benefits Upon Retirement.
(i) General. In the case of a Participant whose Service with the Employer terminates
on account of his Retirement, the Participants Retirement Distribution Account shall be
distributed in one of the following methods, as elected by the Participant in writing either in the
Enrollment Agreement or in a separate election made in accordance with Section 7.1(b): (x) in a
lump sum or (y) in annual installments over a period of up to 10 years.
(ii) Time of Payment. Any benefit payable in accordance with this paragraph shall be
paid or commence, as elected by the Participant in accordance with this Section 7.1, at any time
following Retirement, but not earlier than the thirteenth month following the Participants
Retirement. The valuation and timing of payments shall be subject to administrative processes
prescribed by the Plan Administrator.
(iii) Default Form and Time of Payment. Unless elected otherwise in accordance with
Section 7.1(a), the default form of payment of a Participants Retirement Distribution Account
shall be a lump sum (including Shares for applicable amounts under the Employer Stock Fund) paid on
the Distribution Date next following the thirteenth month following the Participants Retirement.
(b) Benefits Upon Termination of Employment. If a Participants Service with the
Employer terminates prior to the earliest date on which the Participant is eligible for Retirement
(other than due to death or becoming Disabled), the Participants Retirement Distribution Account
will be distributed in a lump sum (including Shares for applicable amounts under the Employer Stock
Fund) at the earliest Distribution Date that is not earlier than the thirteenth month following the
Participants Termination Date. Within the 30-day period following the Participants Termination
Date, the Participant may elect to change the form and commencement date of payment of the
Participants Retirement Distribution Account by making a Re-Deferral Election. Limitations on the
form and commencement date under a Re-Deferral Election shall be determined by the Plan
Administrator in its sole discretion.
(c) Changes in Distribution Elections. A Participant may elect to change the form and
commencement date of payment of the Participants Retirement Distribution Account by filing a
Re-Deferral Election. A Participant may continue to elect to re-defer receipt of his Retirement
Distribution Account that was the subject of an earlier Re-Deferral Election by submitting a new
Re-Deferral Election. Limitations on the form and
-19-
commencement date under a Re-Deferral Election shall be determined by the Plan Administrator
in its sole discretion
(d) Forfeiture. If a Participant terminates Service, other than due to Retirement,
Disability or death, prior to being credited with three (3) years of service, as determined
pursuant to the terms of the 401(k) Plan, all or a portion of the Participants Retirement
Distribution Account attributable to Matching Contributions and Supplemental Profit Sharing
Contributions shall be forfeited, as follows:
|
|
|
|
|
Termination Prior to |
|
|
Completion of Year |
|
Portion Forfeited |
1 |
|
|
100 |
% |
2 |
|
|
80 |
% |
3 |
|
|
50 |
% |
7.2. Benefits Under the In-Service Distribution Option. Benefits under the In-Service
Distribution Option shall be paid to a Participant as follows:
(a) In-Service Distributions. In the case of a Participant who continues in Service
with the Employer, the Participants In-Service Distribution Account shall be paid to the
Participant commencing in, but not later than January 31 of the Plan Year irrevocably elected by
the Participant in the Enrollment Agreement pursuant to which such In-Service Distribution Account
was established, which may be no earlier than the third Plan Year following the end of the last
Plan Year in which deferrals are to be credited to the In-Service Distribution Account, in one lump
sum or in annual installments payable over 2, 3, 4, or 5 years.
(i) Any lump sum benefit payable in accordance with this paragraph shall be paid in, but not
later than January 31 of, the Plan Year elected by the Participant in accordance with Section 6.3
(ii) Annual installment payments, if any, shall commence in, but not later than January 31 of,
the Plan Year elected by the Participant in accordance with Section 6.3.
(b) Benefits Upon Termination of Employment. In the case of a Participant whose
Service with the Employer terminates before the calendar year in which the Participants In-Service
Distribution Account would otherwise be distributed, other than on account of becoming Disabled or
by reason of death, notwithstanding any prior election in accordance with Section 7.2(a) or (c),
such In-Service Distribution Account shall be distributed in a lump sum (including Shares for
applicable amounts under the Employer Stock Fund) at the earliest Distribution Date that is not
earlier than the thirteenth month following the Participants Termination Date. No later than 30
days following such Participants Termination Date, the Participant may elect to change the form
and commencement date of payment of the
-20-
Participants In-Service Distribution Account by making a Re-Deferral Election. Limitations
on the form and commencement date under a Re-Deferral Election shall be determined by the Plan
Administrator in its sole discretion.
(c) A Participant may continue to elect to re-defer receipt of any of his In-Service
Distribution Account that was the subject of an earlier Re-Deferral Election by submitting a new
Re-Deferral Election. Limitations on the form and commencement date under a Re-Deferral Election
shall be determined by the Plan Administrator in its sole discretion.
7.3. Benefits Under the Deferred Board Remuneration Option.
(a) In General.
(i) Form of Payment. Benefits under the Deferred Board Remuneration Option shall be
paid to a Participant following his termination of service as a Trustee. The Deferred Board
Remuneration Account shall be distributed in one of the following methods, as elected by the
Participant in writing in the Enrollment Agreement: (x) in a lump sum or (y) in annual
installments over a period of up to 10 years.
(ii) Time of Payment. Any benefit payable in accordance with this paragraph shall be
paid or commence, as elected by the Participant in accordance with this Section 7.3, at any time
following the Participants termination of service as a Trustee, but not earlier than the
thirteenth month following such termination of service. The valuation and timing of payments shall
be subject to administrative processes prescribed by the Plan Administrator.
(iii) Default Form and Time of Payment. Unless elected otherwise in accordance with
this Section 7.3(a), the default form of payment of a Participants Deferred Board Remuneration
Account shall be a lump sum (including Shares for applicable amounts under the Employer Stock Fund)
paid on the Distribution Date next following the thirteenth month following the Participants
termination of service as a Trustee.
(b) Changes in Distribution Elections. A Participant may elect to change the form and
commencement date of payment of the Participants Deferred Board Remuneration Account, consistent
with Section 7.3(a), by filing a Re-Deferral Election within the 30-day period following the
Participants termination of service as a Trustee. Limitations on the form and commencement date
under a Re-Deferral Election shall be determined by the Plan Administrator in its sole discretion.
7.4. Benefits Under the Flexible Distribution Account. Benefits under the Flexible
Distribution Option shall be paid to a Participant as follows:
(a) In General. Each of the Participants Flexible Distribution Accounts shall be
distributed in one lump sum (including Shares for applicable amounts under the Employer Stock Fund)
not later than January 31 of the Plan Year irrevocably elected by the Participant in the Enrollment
Agreement pursuant to which such Flexible Distribution Account was established.
-21-
(b) Changes in Distribution Elections. A Participant may elect to change the form and
commencement date of payment of any of the Participants Flexible Distribution Accounts by filing a
Re-Deferral Election not later than January 31 of the Plan Year preceding the Plan Year in which
the originally elected payment commencement date occurs. Limitations on the form and commencement
date under a Re-Deferral Election shall be determined by the Plan Administrator in its sole
discretion.
(c) Benefits Upon Termination of Employment. In the case of a Participant whose
Service with the Employer terminates prior to the date on which any of the Participants Flexible
Distribution Accounts would otherwise be distributed, other than on account of death, distribution
shall be made at the time elected by the Participant prior to his Termination Date; provided,
however, that the Participant (or his Beneficiary(ies) in the event of the Participants death) may
elect to change the form and commencement date of payment of any of the Participants Flexible
Distribution Accounts by making a Re-Deferral Election. The Participant may elect to change the
form and commencement date of payment of any of the Participants Flexible Distribution Accounts by
making a Re-Deferral Election. Limitations on the form and commencement date under a Re-Deferral
Election shall be determined by the Plan Administrator in its sole discretion; provided that, the
Company reserves the right to override the Participants election and distribute any of the
Participants Flexible Distribution Accounts in a lump sum not earlier than 13 months following the
Termination Date.
-22-
ARTICLE 8
DISABILITY
8.1. In the event a Participant becomes Disabled, the Participants right to make any further
deferrals under this Plan shall terminate as of the date the Participant terminates due to
Disability. The Participants Distribution Option Accounts shall continue to be credited with
earnings in accordance with Section 5.2 until such Accounts are fully distributed. Except as to
any Distribution Option Account as to which distributions have already commenced, the Participants
Distribution Option Accounts, notwithstanding any election to the contrary, shall be paid in a lump
sum (including Shares for applicable amounts under the Employer Stock Fund) at the earliest
Distribution Date that is not earlier than the thirteenth month following such Participants
becoming Disabled. No later than 30 days following such Participants Disability, the Participant
may elect to change the form and commencement date of payment of the Participants Distribution
Option Accounts by making a Re-Deferral Election. Limitations on the form and commencement date
under a Re-Deferral Election shall be determined by the Plan Administrator in its sole discretion.
-23-
ARTICLE 9
SURVIVOR BENEFITS
9.1. Death of Participant Prior to the Commencement of Benefits. In the event of a
Participants death prior to the commencement of benefits in accordance with Article 7, payment of
all Distribution Option Accounts shall be made in a lump sum (including Shares for applicable
amounts under the Employer Stock Fund) at the earliest Distribution Date that is not earlier than
the fourteenth month following the Participants death. No later than sixty days following such
Participants death, the Beneficiary may elect to change the form and commencement date of payment
of the Participants Distribution Option Accounts by making a Re-Deferral Election. Limitations on
the form and commencement date under a Re-Deferral Election shall be determined by the Plan
Administrator in its sole discretion.
9.2. Death of Participant After Benefits Have Commenced. In the event a Participant
who dies after annual installment benefits payable under Sections 7.1, 7.2 and/or 7.3 has
commenced, but before the entire balance of such Distribution Option Accounts has been paid, any
remaining annual installments shall continue to be paid to the Participants Beneficiary at such
times and in such amounts as they would have been paid to the Participant had he survived.
-24-
ARTICLE 10
EMERGENCY BENEFIT
10.1. In the event that the Plan Administrator, upon written request of a Participant,
determines, in its sole discretion, that the Participant has suffered an Unforeseeable Emergency,
the Company shall pay to the Participant from the Participants Distribution Option Account, as
soon as practicable following such determination, an amount necessary to meet such Unforeseeable
Emergency, in a manner consistent with the AJCA, after deduction of any and all taxes as may be
required pursuant to Section 11.10 (the Emergency Benefit). Emergency Benefits shall be
paid first from the Participants In-Service Distribution Accounts, if any, to the extent the
balance of one or more of such In-Service Distribution Accounts is sufficient to meet the
emergency, in the order in which such Accounts would otherwise be distributed to the Participant.
If the distribution exhausts the In-Service Distribution Accounts, the Flexible Distribution
Accounts may be accessed and, if necessary, the Retirement Distribution Account and Deferred Board
Remuneration Account may be accessed. With respect to that portion of any Distribution Option
Account which is distributed to a Participant as an Emergency Benefit in accordance with this
Article 10, no further benefit shall be payable to the Participant under this Plan.
Notwithstanding anything in this Plan to the contrary, a Participant who receives an Emergency
Benefit in any Plan Year shall not be entitled to make any further deferrals for the remainder of
such Plan Year.
-25-
ARTICLE 11
MISCELLANEOUS
11.1. Amendment and Termination. The Plan may be amended, suspended, discontinued or
terminated at any time by the Plan Administrator; provided, however, that no such amendment,
suspension, discontinuance or termination shall reduce or in any manner adversely affect the rights
of any Participant with respect to benefits that are payable or may become payable under the Plan
based upon the balance of the Participants Accounts as of the effective date of such amendment,
suspension, discontinuance or termination. This Section 11.1 shall be applied consistent with
Treas. Reg. 1.409A-3(j)(4)(ix), or any succeeding regulations.
11.2. Change of Control.
(a) Notwithstanding Section 11.1, in the event of a Change of Control, Brandywine Realty
Trust, or its successor, shall have the discretion, with respect to amounts standing to the credit
of Participants Distribution Option Accounts, to modify and/or completely override Participants
elections regarding the timing and/or form of distribution from such Distribution Option Accounts,
including providing for a complete or partial distribution of all amounts due such Participants in
the form of immediate lump sum payments. This Section 11.2(a) shall be applied consistent with and
to the extent permitted by Treas. Reg. 1.409A-3(j)(4)(ix), or any succeeding regulations.
(b) In the event of a Change of Control in which Shares are converted into cash or equity,
amounts deemed invested in the Employer Stock Fund as of such Change of Control shall be deemed to
be converted in the same manner as Shares; provided if holders of Shares are given a choice between
forms of consideration, the amounts deemed invested in the Employer Stock Fund as of such Change of
Control shall be deemed converted into that form of consideration chosen by the majority of the
holders of Shares.
11.3. Claims Procedure.
(a) Claim. A person who believes that he is being denied a benefit to which he is
entitled under the Plan (hereinafter referred to as a Claimant) may file a written request for
such benefit with the Plan Administrator, setting forth the claim.
(b) Claim Decision. Upon receipt of a claim, the Plan Administrator shall advise the
Claimant within ninety (90) days of receipt of the claim whether the claim is denied. If special
circumstances require more than ninety (90) days for processing, the Claimant will be notified in
writing within ninety (90) days of filing the claim that the Plan Administrator requires up to an
additional ninety (90) days to reply. The notice will explain what special circumstances make an
extension necessary and indicate the date a final decision is expected to be made.
-26-
If the Claimant does not receive a written denial notice or notice of an extension within
ninety (90) days, the Claimant may consider the claim denied and may then request a review of
denial of the claim, as described below.
If the claim is denied in whole or in part, the Claimant shall be provided a written opinion,
using language calculated to be understood by the Claimant, setting forth:
(i) The specific reason or reasons for such denial;
(ii) The specific reference to pertinent provisions of this Plan on which such denial is
based;
(iii) A description of any additional material or information necessary for the Claimant to
perfect his claim and an explanation why such material or such information is necessary;
(iv) Appropriate information as to the steps to be taken if the Claimant wishes to submit the
claim for review; and
(v) The time limits for requesting a review under subsection (c) and for review under
subsection (d) hereof.
(c) Request for Review. Within sixty (60) days after the receipt by the Claimant of
the written opinion described above, the Claimant may request in writing that the Plan
Administrator review its determination. The Claimant or his duly authorized representative may, but
need not, review the pertinent documents and submit issues and comments in writing for
consideration by the Plan Administrator. If the Claimant does not request a review of the initial
determination within such sixty (60) day period, the Claimant shall be barred and estopped from
challenging the determination.
(d) Review of Decision. Within sixty (60) days after the Plan Administrators receipt
of a request for review, it will review the initial determination. After considering all materials
presented by the Claimant, the Plan Administrator will render a written opinion, written in a
manner calculated to be understood by the Claimant, setting forth the specific reasons for the
decision and containing specific references to the pertinent provisions of this Agreement on which
the decision is based. If special circumstances require that the sixty (60) day time period be
extended, the Plan Administrator will so notify the Claimant and will render the decision as soon
as possible, but no later than one hundred twenty (120) days after receipt of the request for
review.
11.4. Designation of Benefit. Each Participant may designate a Beneficiary or
Beneficiaries (which Beneficiary may be an entity other than a natural person) to receive any
payments which may be made following the Participants death. Such designation may be changed or
canceled at any time without the consent of any such Beneficiary. Any such designation, change or
cancellation must be made in a form approved by the Plan Administrator and shall not be effective
until received by the Plan Administrator, or its designee. If no
-27-
Beneficiary has been named, or the designated Beneficiary or Beneficiaries shall have
predeceased the Participant, the Beneficiary shall be the Participants estate. If a Participant
designates more than one Beneficiary, the interests of such Beneficiaries shall be paid in equal
shares, unless the Participant has specifically designated otherwise.
11.5. Limitation of Participants Right. Nothing in this Plan shall be construed as
conferring upon any Participant any right to continue in Service or to continue to serve as a
Trustee, nor shall it interfere with the rights of the Company to terminate the employment of any
Participant and/or to take any personnel action affecting any Participant without regard to the
effect which such action may have upon such Participant as a recipient or prospective recipient of
benefits under the Plan. Any amounts payable hereunder shall not be deemed salary or other
compensation to a Participant for the purposes of computing benefits to which the Participant may
be entitled under any other arrangement established by the Employer for the benefit of its
employees.
11.6. No Limitation on Company Actions. Nothing contained in the Plan shall be
construed to prevent the Company from taking any action which is deemed by it to be appropriate or
in its best interest. No Participant, Beneficiary, or other person shall have any claim against
the Company as a result of such action.
11.7. Obligations to Company. If a Participant becomes entitled to a distribution of
benefits under the Plan, and if at such time the Participant has outstanding any debt, obligation,
or other liability representing an amount owing to the Employer, then the Employer may offset such
amount owed to it against the amount of benefits otherwise distributable. Such determination shall
be made by the Plan Administrator.
11.8. Nonalienation of Benefits. Except as expressly provided herein, no Participant
or Beneficiary shall have the power or right to transfer (otherwise than by will or the laws of
descent and distribution), alienate, or otherwise encumber the Participants or Beneficiarys
interest under the Plan. The Companys obligations under this Plan are not assignable or
transferable, except to (a) any corporation or partnership which acquires all or substantially all
of the Companys assets or (b) any corporation or partnership into which the Company may be merged
or consolidated. A Participants or Beneficiarys interest under the Plan is not assignable or
transferable pursuant to a domestic relations order. The provisions of the Plan shall inure to the
benefit of each Participant and the Participants Beneficiaries, heirs, executors, administrators
or successors in interest.
11.9. Protective Provisions. Each Participant shall cooperate with the Company by
furnishing any and all information requested by the Company in order to facilitate the payment of
benefits hereunder, taking such physical examinations as the Company may deem necessary and taking
such other relevant action as may be requested by the Company. If a Participant refuses to
cooperate, the Company shall have no further obligation to the Participant under the Plan, other
than payment to such Participant of the then current balance of the Participants Distribution
Option Accounts in accordance with his prior elections.
-28-
11.10. Taxes. The Company may make such provisions and take such action as it may
deem appropriate for the withholding of any taxes which the Company is required by any law or
regulation of any governmental authority, whether Federal, state or local, to withhold in
connection with any benefits under the Plan, including, but not limited to, the withholding of
appropriate sums from any amount otherwise payable to the Participant (or his Beneficiary). Each
Participant, however, shall be responsible for the payment of all individual tax liabilities
relating to any such benefits.
11.11. Unfunded Status of Plan. The Plan is an unfunded plan for tax and Employee
Retirement Income Security Act purposes. This means that the value of a Participants Distribution
Option Accounts is based on the value assigned to a hypothetical bookkeeping account, which is
invested in hypothetical shares of investments funds available under the Plan. As the nature of
the investment fund which forms the index or meter for the valuation of the bookkeeping account
changes, the valuation of the bookkeeping account changes as well. The amount owed to a
Participant is based on the value assigned to the bookkeeping account. Brandywine Realty Trust may
decide to use a rabbi trust to anticipate its potential Plan liabilities, and it may attempt to
have Plan investments mirror the hypothetical investments deemed credited to the bookkeeping
accounts. However, the liability to pay the benefits is Brandywine Realty Trusts, and the assets
of the rabbi trust are potentially available to satisfy the claims of non-participant creditors of
Brandywine Realty Trust.
11.12. Severability. If any provision of this Plan is held unenforceable, the
remainder of the Plan shall continue in full force and effect without regard to such unenforceable
provision and shall be applied as though the unenforceable provision were not contained in the
Plan.
11.13. Governing Law. The Plan shall be construed in accordance with and governed by
the laws of the Commonwealth of Pennsylvania, without reference to the principles of conflict of
laws.
11.14. Headings. Headings are inserted in this Plan for convenience of reference only
and are to be ignored in the construction of the provisions of the Plan.
11.15. Gender, Singular and Plural. All pronouns and any variations thereof shall be
deemed to refer to the masculine, feminine, or neuter, as the identity of the person or persons may
require. As the context may require, the singular may read as the plural and the plural as the
singular.
11.16. Notice. Any notice or filing required or permitted to be given to the Plan
Administrator under the Plan shall be sufficient if in writing and hand delivered, or sent by
registered or certified mail, to Brandywine Realty Trust, 401 Plymouth Road, Suite 500, Plymouth
Meeting, PA 19462, Attention: Chief Accounting Officer, or to such other entity as the Plan
Administrator may designate from time to time. Such notice shall be deemed given as to the date of
delivery, or, if delivery is made by mail, as of the date shown on the postmark on the receipt for
registration or certification.
-29-
APPENDIX A
DIVIDENDS
Dividends creditable to deferral amounts and Share Awards invested in the Employer Stock Fund shall
either be (A) paid in cash as soon as administratively practicable following the dividend payment
date if the Participant has made a separate election under an Enrollment Agreement to receive such
dividends in cash, or (B) credited to the Participants account and invested in an Earnings
Crediting Option other than the Employer Stock Fund, as elected by the Participant. The Committee
reserves the right, as to the Employer Stock Fund, to prescribe such other rules regarding the
manner in which deemed dividends are invested or distributed. The dividend election opportunity,
as described in this Appendix A, is intended to constitute a separate deferral arrangement within
the meaning of the AJCA.
-30-
exv10w62
November 26, 2008
Mr. Anthony
A. Nichols, Sr.
1125 Cymry Drive
Berwyn, PA 19312
Dear Tony:
As you know, on November 26, 2008 the Board of Trustees of Brandywine Realty Trust
approved an arrangement under which you would evaluate designated land holdings of
Brandywine for aggregate compensation not to exceed $30,000. The scope of the
contemplated activities is set forth on Attachment 1.
The Company will compensate you for your services at the rate of $500 per hour, subject
to the above-referenced aggregate dollar limit, with payments to you subject to required
withholdings. The arrangement will have a term of sixty (60) days from the date hereof
and, of course, either you or Brandywine may terminate the engagement at any time and
for any reason without further obligation under this letter agreement.
Thank you for your willingness to assist with this project.
Sincerely,
BRANDYWINE REALTY TRUST
By:
Name: Gerard H. Sweeney
Title: Chief Executive Officer
|
|
|
555 East Lancaster Avenue, Suite 100
|
|
Phone: (610) 325-5600 Fax: (610) 325-5622 |
Radnor, PA 19087 |
|
www.brandywinerealty.com |
exv12w1
Exhibit 12.1
Brandywine Realty Trust
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Share Distributions
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Earnings before fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations (a) |
|
$ |
13,670 |
|
|
$ |
18,584 |
|
|
$ |
(28,647 |
) |
|
$ |
28,512 |
|
|
$ |
47,251 |
|
Minority interest attributable to continuing operations |
|
|
304 |
|
|
|
900 |
|
|
|
(1,898 |
) |
|
|
731 |
|
|
|
2,280 |
|
Fixed charges per below |
|
|
172,827 |
|
|
|
185,572 |
|
|
|
186,044 |
|
|
|
86,191 |
|
|
|
61,443 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest |
|
|
(16,338 |
) |
|
|
(17,476 |
) |
|
|
(9,537 |
) |
|
|
(9,603 |
) |
|
|
(3,030 |
) |
Preferred Distributions of consolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(832 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before fixed charges |
|
$ |
170,463 |
|
|
$ |
187,580 |
|
|
$ |
145,962 |
|
|
$ |
105,831 |
|
|
$ |
107,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges and Preferred Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (including amortization) |
|
$ |
148,220 |
|
|
$ |
161,674 |
|
|
$ |
170,214 |
|
|
$ |
73,918 |
|
|
$ |
54,610 |
|
Capitalized interest |
|
|
16,338 |
|
|
|
17,476 |
|
|
|
9,537 |
|
|
|
9,603 |
|
|
|
3,030 |
|
Proportionate share of interest for unconsolidated real estate ventures |
|
|
8,269 |
|
|
|
6,422 |
|
|
|
6,293 |
|
|
|
2,670 |
|
|
|
2,971 |
|
Distributions to preferred unitholders in Operating Partnership |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed Charges |
|
|
172,827 |
|
|
|
185,572 |
|
|
|
186,044 |
|
|
|
86,191 |
|
|
|
61,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to preferred shareholders |
|
|
7,992 |
|
|
|
7,992 |
|
|
|
7,992 |
|
|
|
7,992 |
|
|
|
9,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Preferred Distributions |
|
|
7,992 |
|
|
|
7,992 |
|
|
|
7,992 |
|
|
|
7,992 |
|
|
|
9,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total combined fixed charges and preferred distributions |
|
$ |
180,819 |
|
|
$ |
193,564 |
|
|
$ |
194,036 |
|
|
$ |
94,183 |
|
|
$ |
71,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to combined fixed charges and preferred distributions |
|
|
(b |
) |
|
|
(b |
) |
|
|
(b |
) |
|
|
1.12 |
|
|
|
1.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Amounts for the years ended December 31, 2008, 2007, 2006, 2005 and 2004
have been reclassified to present properties sold.
As a result, operations have been reclassified to discontinued operations from
continuing opeartions for all periods presented. |
|
(b) |
|
Due to the registrants loss in the period, the coverage ratio was less than
1:1. The registrant must generate additional
earnings of $10,356 for the year ended December 31, 2008, $5,984 for the year
ended December 31, 2007 and $48,074
for the year ended December 31, 2006 to achieve a coverage ratio of 1:1. |
exv12w2
Exhibit 12.2
Brandywine Operating Partnership, L.P.
Computation of Ratio of Earnings to Combined Fixed Charges
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Earnings before fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
13,847 |
|
|
$ |
19,019 |
|
|
$ |
(30,275 |
) |
|
$ |
29,089 |
|
|
$ |
49,737 |
|
Minority interest partners share of consolidated real estate ventures |
|
|
127 |
|
|
|
465 |
|
|
|
(270 |
) |
|
|
154 |
|
|
|
(206 |
) |
Fixed charges per below |
|
|
172,827 |
|
|
|
185,572 |
|
|
|
186,044 |
|
|
|
86,191 |
|
|
|
60,611 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest |
|
|
(16,338 |
) |
|
|
(17,476 |
) |
|
|
(9,537 |
) |
|
|
(9,603 |
) |
|
|
(3,030 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before fixed charges |
|
$ |
170,463 |
|
|
$ |
187,580 |
|
|
$ |
145,962 |
|
|
$ |
105,831 |
|
|
$ |
107,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (including amortization) |
|
$ |
148,220 |
|
|
$ |
161,674 |
|
|
$ |
170,214 |
|
|
$ |
73,918 |
|
|
$ |
54,610 |
|
Capitalized interest |
|
|
16,338 |
|
|
|
17,476 |
|
|
|
9,537 |
|
|
|
9,603 |
|
|
|
3,030 |
|
Proportionate share of interest for unconsolidated real estate ventures |
|
|
8,269 |
|
|
|
6,422 |
|
|
|
6,293 |
|
|
|
2,670 |
|
|
|
2,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed Charges |
|
|
172,827 |
|
|
|
185,572 |
|
|
|
186,044 |
|
|
|
86,191 |
|
|
|
60,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to combined fixed charges |
|
|
(b |
) |
|
|
1.01 |
|
|
|
(b |
) |
|
|
1.23 |
|
|
|
1.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Amounts for the years ended December 31, 2008, 2007, 2006, 2005 and 2004 have been reclassified to present properties sold.
As a result, operations have been reclassified to discontinued operations from continuing opeartions for all periods presented. |
|
(b) |
|
Due to the registrants loss in the period, the coverage ratio was less than 1:1. The registrant must generate additional
earnings of $2,364 for the year ended December 31, 2008 and $40,082 for the year ended December 31, 2006 to achieve a
coverage ratio of 1:1. |
exv21
EXHIBIT 21
List of Subsidiaries
AAPOP 2, L.P., a Delaware limited partnership
BDN Real Estate Fund I LP, a Delaware limited partnership
Beltline Associates, L.P., a Texas limited partnership
Brandywine Ambassador, L.P., a Pennsylvania limited partnership
Brandywine Acquisition Partners LP, a Delaware limited partnership
Brandywine Austin Properties I LP, a Texas limited partnership
Brandywine Byberry LP, a Delaware limited partnership
Brandywine Central, L.P., a Pennsylvania limited partnership
Brandywine Cira Chestnut I LP. a Delaware limited partnership
Brandywine Cira Garage I LP, a Delaware limited partnership
Brandywine Cira, L.P., a Pennsylvania limited partnership
Brandywine Cira PO LP, a Delaware limited partnership
Brandywine Cira Post Office LP, a Delaware limited partnership
Brandywine Cira South LP, a Delaware limited partnership
Brandywine Cira Walnut I LP, a Delaware limited partnership
Brandywine Cityplace LP, a Delaware limited partnership
Brandywine Croton, L.P., a Pennsylvania limited partnership
Brandywine Dominion, L.P., a Pennsylvania limited partnership
Brandywine F.C., L.P., a Pennsylvania limited partnership
Brandywine Grande B, L.P., a Delaware limited partnership
Brandywine Grande C, L.P., a Delaware limited partnership
Brandywine Greensboro Drive LP, a Delaware limited partnership
Brandywine International Drive LP, a Delaware limited partnership
Brandywine Industrial Partnership, L.P., a Delaware limited partnership
Brandywine Metroplex, L.P., a Pennsylvania limited partnership
Brandywine Midatlantic, LP, a Delaware limited partnership
Brandywine Office Investors LP, a Delaware limited partnership
Brandywine Operating Partnership, L.P., a Delaware limited partnership
Brandywine P.M., L.P., a Pennsylvania limited partnership
Brandywine Properties Associates LP, a Delaware limited partnership
Brandywine Properties Management LP, a Texas limited partnership
Brandywine TB Florig, L.P., a Pennsylvania limited partnership
Brandywine TB Inn, L.P., a Pennsylvania limited partnership
Brandywine TB I, L.P., a Pennsylvania limited partnership
Brandywine TB II, L.P., a Pennsylvania limited partnership
Brandywine TB V, L.P., a Pennsylvania limited partnership
Brandywine TB VI, L.P., a Pennsylvania limited partnership
Brandywine TB VII, L.P., a Pennsylvania limited partnership
Brandywine TB VIII, L.P., a Pennsylvania limited partnership
Brandywine Westheimer LP, a Texas limited partnership
Brandywine 1177 Beltline Associates, L.P., a Texas limited partnership
C/N Leedom Limited Partnership II, a Pennsylvania limited partnership
C/N Oaklands Limited Partnership I, a Pennsylvania limited partnership
C/N Oaklands Limited Partnership III, a Pennsylvania limited partnership
Concord Airport Plaza Associates, LP, a California limited partnership
Eight/Oliver Brandywine Partner, L.P., a Pennsylvania limited partnership
Eight Tower Bridge Development Associates, a Pennsylvania limited partnership
e-Tenants.com Holding, L.P., a Pennsylvania limited partnership
Fifteen Horsham, L.P., a Pennsylvania limited partnership
Five/Oliver Brandywine Partner, L.P., a Pennsylvania limited partnership
Five Tower Bridge Associates, a Pennsylvania limited partnership
Four Tower Bridge Associates, a Pennsylvania limited partnership
LC/N Horsham Limited Partnership, a Pennsylvania limited partnership
LC/N Keith Valley Limited Partnership I, a Pennsylvania limited partnership
Newtech IV Limited Partnership, a Pennsylvania limited partnership
New Two Logan, LP, a Pennsylvania limited partnership
Nichols Lansdale Limited Partnership III, a Pennsylvania limited partnership
OLS Office Partners, L.P., a Delaware limited partnership
One Rockledge Associates Limited Partnership, a Massachusetts limited partnership
PWC Associates, a Pennsylvania limited partnership
Radnor Center Associates, a Pennsylvania limited partnership
Radnor Properties Associates-II, L.P., a Pennsylvania limited partnership
Radnor Properties-SDC, L.P., a Delaware limited partnership
Radnor Properties-200 RC Holdings, L.P., a Delaware limited partnership
Radnor Properties-200 RC, L.P., a Delaware limited partnership
Radnor Properties-201 KOP, L.P., a Delaware limited partnership
Radnor Properties-555 LA, L.P., a Delaware limited partnership
Two Logan Holdings LP, a Pennsylvania limited partnership
Two Logan Square Associates, a Pennsylvania limited partnership
Six Tower Bridge Associates, a Pennsylvania limited partnership
Tower Bridge Inn Associates, a Pennsylvania limited partnership
Two Tower Bridge Associates, a Pennsylvania limited partnership
Witmer Operating Partnership I, L.P., a Delaware limited partnership
100 Arrandale Associates, L.P., a Pennsylvania limited partnership
111 Arrandale Associates, L.P., a Pennsylvania limited partnership
440 Creamery Way Associates, L.P., a Pennsylvania limited partnership
442 Creamery Way Associates, L.P., a Pennsylvania limited partnership
481 John Young Way Associates, L.P., a Pennsylvania limited partnership
Interstate Center Associates, a Virginia general partnership
Plymouth TFC, General Partnership, a Pennsylvania general partnership
AAP Sub One, Inc., a Delaware corporation
BOI Carlsbad Inc., a Delaware corporation
BOI Pacific Ridge Inc., a Delaware corporation
BOI TRS Inc., a Delaware corporation
BOI TRS II Inc., a Delaware corporation
BOI TRS IV Inc., a Delaware corporation
Brandywine Grande C Corp., a Delaware corporation
Brandywine Holdings, I, Inc., a Pennsylvania corporation
Brandywine Norriton Corp., a Pennsylvania corporation
Brandywine Properties I Limited Inc., a Delaware corporation
Brandywine Realty Services Corporation, a Pennsylvania corporation
Brandywine Resources I Inc., a Delaware corporation
BTRS, Inc., a Delaware corporation
BTRS Sub One Inc., a Delaware corporation
Southpoint Land Holdings, Inc., a Pennsylvania corporation
Valleybrooke Land Holdings, Inc., a Pennsylvania corporation
BDN Brokerage LLC, a Pennsylvania limited liability company
BDN GP Real Estate Fund I LLC, a Delaware limited liability company
BDN Properties I LLC, a Delaware limited liability company
BRE/Logan I, L.L.C., a Delaware limited liability company
BRE/Logan II, L.L.C., a Delaware limited liability company
Beltline Associates GP, LLC, a Delaware limited liability company
Brandywine Ambassador, L.L.C., a Pennsylvania limited liability company
Brandywine Austin I LLC, a Delaware limited liability company
Brandywine Boulders, LLC, a Delaware limited liability company
Brandywine Brokerage Services, LLC, A New Jersey limited liability company
Brandywine Byberry LLC, a Delaware limited liability company
Brandywine Calverton LLC, a Delaware limited liability company
Brandywine Charlottesville LLC, a Virginia limited liability company
Brandywine Christina LLC, a Delaware limited liability company
Brandywine Cira Chestnut LLC, a Delaware limited liability company
Brandywine Cira Garage Holding LLC, a Delaware limited liability company
Brandywine Cira Garage Holding MM LLC, a Delaware limited liability company
Brandywine Cira, LLC, a Pennsylvania limited liability company
Brandywine Cira PO LLC, a Delaware limited liability company
Brandywine Cira PO Master Tenant LLC, a Delaware limited liability company
Brandywine Cira Post Office LLC, a Delaware limited liability company
Brandywine Cira South LLC, a Delaware limited liability company
Brandywine Cira Walnut LLC, a Delaware limited liability company
Brandywine Continental LLC, a Delaware limited liability company
Brandywine Croton, LLC, a Pennsylvania limited liability company
Brandywine Dabney, L.L.C., a Delaware limited liability company
Brandywine Dominion, L.L.C., a Pennsylvania limited liability company
Brandywine F.C., L.L.C., a Pennsylvania limited liability company
Brandywine Fairmont LLC, a Delaware limited liability company
Brandywine GP Cityplace LLC, a Delaware limited liability company
Brandywine Grande B, L.L.C., a Delaware limited liability company
Brandywine Greentree V, LLC, a Delaware limited liability company
Brandywine Interstate 50, L.L.C., a Delaware limited liability company
Brandywine Lake Merritt LLC, a Delaware limited liability company
Brandywine Main Street, LLC, a Delaware limited liability company
Brandywine Metroplex LLC., a Pennsylvania limited liability company
Brandywine Midatlantic, LLC, a Delaware limited liability company
Brandywine One Logan LLC, a Pennsylvania limited liability company
Brandywine One Rodney Square, L.L.C., a Delaware limited liability company
Brandywine P.M., L.L.C., a Pennsylvania limited liability company
Brandywine Piazza, L.L.C., a New Jersey limited liability company
Brandywine Plaza Ridge I, LLC, a Delaware limited liability company
Brandywine Plaza 1000, L.L.C., a New Jersey limited liability company
Brandywine Promenade, L.L.C., a New Jersey limited liability company
Brandywine Properties II LLC, a Delaware limited liability company
Brandywine Radnor 200 Holdings LLC, a Delaware limited liability company
Brandywine Radnor Center LLC, a Pennsylvania limited liability company
Brandywine Research LLC, a Delaware limited liability company
Brandywine TB Florig, LLC, a Pennsylvania limited liability company
Brandywine TB Inn, L.L.C., a Pennsylvania limited liability company
Brandywine TB I, L.L.C., a Pennsylvania limited liability company
Brandywine TB II, L.L.C., a Pennsylvania limited liability company
Brandywine TB V, L.L.C., a Pennsylvania limited liability company
Brandywine TB VI, L.L.C., a Pennsylvania limited liability company
Brandywine TB VII, L.L.C., a Pennsylvania limited liability company
Brandywine TB VIII, L.L.C., a Pennsylvania limited liability company
Brandywine Trenton Urban Renewal, L.L.C., a Delaware limited liability company
Brandywine Tysons LLC, a Delaware limited liability company
Brandywine Webster LLC, a Delaware limited liability company
Brandywine Westheimer GP LLC, a Delaware limited liability company
Brandywine Witmer, L.L.C., a Pennsylvania limited liability company
Brandywine 300 Delaware, LLC, a Delaware limited liability company
Brandywine 1177 Beltline Associates GP, LLC, a Delaware limited liability company
Brandywine 2201 Co-Way LLC a Delaware limited liability company
Brandywine 2201 Co-Way II LLC, a Delaware limited liability company
Christiana Center Operating Company I LLC, a Delaware limited liability company
Christiana Center Operating Company II LLC, a Delaware limited liability company
Christiana Center Operating Company III LLC, a Delaware limited liability company
e-Tenants LLC, a Delaware limited liability company
G&I VI Interchange Office LLC, a Delaware limited liability company
Macquarie BDN, LLC, a Delaware limited liability company
Macquarie BDN Christina I, LLC, a Delaware limited liability company
Macquarie BDN Christina III, LLC, a Delaware limited liability company
New Two Logan GP, LLC, a Pennsylvania limited liability company
PP Lake Merritt, L.L.C., a Delaware limited liability company
Radnor GP, L.L.C., a Delaware limited liability company
Radnor GP-SDC, L.L.C., a Delaware limited liability company
Radnor GP-200 RC, L.L.C., a Delaware limited liability company
Radnor GP-201 KOP, L.L.C., a Delaware limited liability company
Radnor GP-555 LA, L.L.C., a Delaware limited liability company
PJP Building Two, L.C., a Virginia limited liability company
PJP Building Three, L.C., a Virginia limited liability company
PJP Building Five, L.C., a Virginia limited liability company
PJP Building Six, L.C., a Virginia limited liability company
PJP Building Seven, L.C., a Virginia limited liability company
1000 Chesterbrook Boulevard Partnership, a Pennsylvania general partnership
Atlantic American Properties Trust, a Maryland real estate investment trust
BOI Herndon Trust, a Maryland real estate investment trust
BOI Presidents Plaza Trust, a Maryland real estate investment trust
BOI Rancho Bernardo Bluffs Trust, a Maryland real estate investment trust
Brandywine Capital Trust I, a Delaware statutory trust
Brandywine Capital Trust II, a Delaware statutory trust
Broadmoor Austin Associates, a Texas joint venture
Coppel Associates, a Texas joint venture
Seven Tower Bridge Associates, a Pennsylvania limited partnership
Seven Oliver/Brandywine Partner, L.P., a Pennsylvania limited partnership
exv23w1
Exhibit 23.1
CONSENT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in the Registration
Statements on Form S-3 (Nos. 333-20999, 333-20991, 333-39155, 333-46647, 333-53359, 333-56237, 333-69653, 333-52952, 333-109010,
333-117078, 333-123444, 333-124681, and 333-138513) and on Form S-8 (Nos. 333-14243, 333-28427, 333-52957, 333-123446, 333-125311,
333-131171, 333-141906, 333-142752, and 333-142754) of Brandywine Realty Trust of our report dated March 2, 2009 relating to
the financial statements, financial statement schedules, and the effectiveness of internal control over financial reporting, which
appears in this Form 10-K.
/s/ PricewaterhouseCoopers LLP
Philadelphia, Pennsylvania
March 2, 2009
1
exv23w2
Exhibit 23.2
CONSENT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in the Registration
Statements on Form S-3 (Nos. 333-56237-01, 333-117078-01, and 333-124681) and on Form S-3ASR (333-138513-01) of Brandywine
Operating Partnership, L.P. of our report dated March 2, 2009 relating to the financial statements, financial statement
schedules, and the effectiveness of internal control over financial reporting, which appears in this Form 10-K.
/s/ PricewaterhouseCoopers LLP
Philadelphia, Pennsylvania
March 2, 2009
1
exv31w1
Exhibit 31.1
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED
I, Gerard H. Sweeney, certify that:
1. |
|
I have reviewed this annual report on Form 10-K of Brandywine Realty Trust: |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements made,
in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report; |
|
4. |
|
The registrants other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
|
Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by other within those entities, particularly
during the period in which this report is being prepared; |
|
|
b. |
|
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles; |
|
|
c. |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and |
|
|
d. |
|
Disclosed in this report any change in the registrants internal
control over financial reporting that occurred during the registrants most recent
fiscal quarter (the registrants fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect,
the registrants internal control over financial reporting; and |
5. |
|
The registrants other certifying officer(s) and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the
registrants auditors and the audit committee of the registrants board of directors
(or persons performing the equivalent functions): |
|
a. |
|
All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably likely
to adversely affect the registrants ability to record, process, summarize and
report financial information; and |
|
|
b. |
|
Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrants internal control over
financial reporting. |
|
|
|
|
|
|
|
|
Date: March 2, 2009 |
/s/ Gerard H. Sweeney
|
|
|
Gerard H. Sweeney |
|
|
President and Chief Executive Officer |
|
|
exv31w2
Exhibit 31.2
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED
I, Howard M. Sipzner, certify that:
1. |
|
I have reviewed this annual report on Form 10-K of Brandywine Realty Trust: |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements made,
in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report; |
|
4. |
|
The registrants other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
|
Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by other within those entities, particularly
during the period in which this report is being prepared; |
|
|
b. |
|
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles; |
|
|
c. |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and |
|
|
d. |
|
Disclosed in this report any change in the registrants internal
control over financial reporting that occurred during the registrants most recent
fiscal quarter (the registrants fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect,
the registrants internal control over financial reporting; and |
5. |
|
The registrants other certifying officer(s) and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the
registrants auditors and the audit committee of the registrants board of directors
(or persons performing the equivalent functions): |
|
a. |
|
All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably likely
to adversely affect the registrants ability to record, process, summarize and
report financial information; and |
|
|
b. |
|
Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrants internal control over
financial reporting. |
|
|
|
|
|
|
|
|
Date: March 2, 2009 |
/s/ Howard M. Sipzner
|
|
|
Howard M. Sipzner |
|
|
Executive Vice President and Chief Financial Officer |
|
|
exv31w3
Exhibit 31.3
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED
I, Gerard H. Sweeney, certify that:
1. |
|
I have reviewed this annual report on Form 10-K of Brandywine Operating
Partnership, L.P.: |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements made,
in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report; |
|
4. |
|
The registrants other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
|
Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by other within those entities, particularly
during the period in which this report is being prepared; |
|
|
b. |
|
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles; |
|
|
c. |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and |
|
|
d. |
|
Disclosed in this report any change in the registrants internal
control over financial reporting that occurred during the registrants most recent
fiscal quarter (the registrants fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect,
the registrants internal control over financial reporting; and |
5. |
|
The registrants other certifying officer(s) and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the
registrants auditors and the audit committee of the registrants board of directors
(or persons performing the equivalent functions): |
|
a. |
|
All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably likely
to adversely affect the registrants ability to record, process, summarize and
report financial information; and |
|
|
b. |
|
Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrants internal control over
financial reporting. |
|
|
|
|
|
|
|
|
Date: March 2, 2009 |
/s/ Gerard H. Sweeney
|
|
|
Gerard H. Sweeney |
|
|
President and Chief Executive Officer |
|
|
exv31w4
Exhibit 31.4
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED
I, Howard M. Sipzner, certify that:
1. |
|
I have reviewed this annual report on Form 10-K of Brandywine Operating
Partnership, L.P.: |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements made,
in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report; |
|
4. |
|
The registrants other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a. |
|
Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by other within those entities, particularly
during the period in which this report is being prepared; |
|
|
b. |
|
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles; |
|
|
c. |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and |
|
|
d. |
|
Disclosed in this report any change in the registrants internal
control over financial reporting that occurred during the registrants most recent
fiscal quarter (the registrants fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect,
the registrants internal control over financial reporting; and |
5. |
|
The registrants other certifying officer(s) and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to the
registrants auditors and the audit committee of the registrants board of directors
(or persons performing the equivalent functions): |
|
a. |
|
All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably likely
to adversely affect the registrants ability to record, process, summarize and
report financial information; and |
|
|
b. |
|
Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrants internal control over
financial reporting. |
|
|
|
|
|
|
|
|
Date: March 2, 2009 |
/s/ Howard M. Sipzner
|
|
|
Howard M. Sipzner |
|
|
Executive Vice President and Chief Financial Officer |
|
|
exv32w1
Exhibit 32.1
RULE 13(a)-14(b) CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*
In connection with the Annual Report of Brandywine Realty Trust (the Company) on Form 10-K
for the fiscal year ended December 31, 2008 as filed with the Securities and Exchange Commission on
the date hereof (the Report), I, Gerard H. Sweeney, President and Chief Executive Officer of the
Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that:
1. |
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable,
of the Securities Exchange Act of 1934; and |
2. |
|
The information contained in the Report fairly presents, in all material respects, the
financial condition and result of operations of the Company. |
|
|
|
/s/ Gerard H. Sweeney
|
|
|
|
|
|
Gerard H. Sweeney
|
|
|
President and Chief Executive Officer |
|
|
Date:
March 2, 2009 |
|
|
|
|
|
* |
|
A signed original of this written statement required by Section 906 has been provided to
Brandywine Realty Trust and will be retained by Brandywine Realty Trust and furnished to the
Securities and Exchange Commission or its staff upon request. |
exv32w2
Exhibit 32.2
RULE 13(a)-14(b) CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*
In connection with the Annual Report of Brandywine Realty Trust (the Company) on Form 10-K
for the fiscal year ended December 31, 2008 as filed with the Securities and Exchange Commission on
the date hereof (the Report), I, Howard M. Sipzner, Executive Vice President and Chief Financial
Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, that:
1. |
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable,
of the Securities Exchange Act of 1934; and |
2. |
|
The information contained in the Report fairly presents, in all material respects, the
financial condition and result of operations of the Company. |
|
|
|
/s/ Howard M. Sipzner
|
|
|
|
|
|
Howard M. Sipzner
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
Date:
March 2, 2009 |
|
|
|
|
|
* |
|
A signed original of this written statement required by Section 906 has been provided to
Brandywine Realty Trust and will be retained by Brandywine Realty Trust and furnished to the
Securities and Exchange Commission or its staff upon request. |
exv32w3
Exhibit 32.3
RULE 13(a)-14(b) CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*
In connection with the Annual Report of Brandywine Operating Partnership (the Partnership)
on Form 10-K for the fiscal year ended December 31, 2008 as filed with the Securities and Exchange
Commission on the date hereof (the Report), I, Gerard H. Sweeney, President and Chief Executive
Officer of Brandywine Realty Trust, the Partnerships sole general partner, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. |
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable,
of the Securities Exchange Act of 1934; and |
2. |
|
The information contained in the Report fairly presents, in all material respects, the
financial condition and result of operations of the Company. |
|
|
|
/s/ Gerard H. Sweeney
|
|
|
|
|
|
Gerard H. Sweeney
|
|
|
President and Chief Executive Officer |
|
|
Date:
March 2, 2009 |
|
|
|
|
|
* |
|
A signed original of this written statement required by Section 906 has been provided to
Brandywine Realty Trust and will be retained by Brandywine Realty Trust and furnished to the
Securities and Exchange Commission or its staff upon request. |
exv32w4
Exhibit 32.4
RULE 13(a)-14(b) CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002*
In connection with the Annual Report of Brandywine Operating Partnership (the Partnership)
on Form 10-K for the fiscal year ended December 31, 2008 as filed with the Securities and Exchange
Commission on the date hereof (the Report), I, Howard M. Sipzner, Executive Vice President and
Chief Financial Officer of Brandywine Realty Trust, the Partnerships sole general partner,
certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that:
1. |
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable,
of the Securities Exchange Act of 1934; and |
2. |
|
The information contained in the Report fairly presents, in all material respects, the
financial condition and result of operations of the Company. |
|
|
|
/s/ Howard M. Sipzner
|
|
|
|
|
|
Howard M. Sipzner
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
Date:
March 2, 2009 |
|
|
|
|
|
* |
|
A signed original of this written statement required by Section 906 has been provided to
Brandywine Realty Trust and will be retained by Brandywine Realty Trust and furnished to the
Securities and Exchange Commission or its staff upon request. |
exv99w1
EXHIBIT 99.1
MATERIAL FEDERAL INCOME TAX CONSIDERATIONS
The following discussion describes the material U.S. federal income tax considerations
relating to the purchase, ownership and disposition of Brandywines common shares, preferred shares
and debt securities and debt securities of Brandywine Operating Partnership, and the qualification
and taxation of Brandywine Realty Trust as a REIT.
Because this is a summary that is intended to address only material U.S. federal income tax
considerations relating to the ownership and disposition of Brandywines common shares, preferred
shares or debt securities that will apply to all holders, this summary may not contain all the
information that may be important to you. As you review this discussion, you should keep in mind
that:
|
|
|
the tax consequences to you may vary depending on your particular tax situation; |
|
|
|
|
special rules that are not discussed below may apply to you if, for example, you are
a tax-exempt organization, a broker-dealer, a non-U.S. person, a trust, an estate, a
regulated investment company, a REIT, a financial institution, an insurance company, a
holder of debt securities or shares through a partnership or other pass-through entity,
or otherwise subject to special tax treatment under the Code; |
|
|
|
|
this summary does not address state, local or non-U.S. tax considerations; |
|
|
|
|
this summary deals only with our shareholders and debt holders that hold common
shares, preferred shares or debt securities as capital assets within the meaning of
Section 1221 of the Code; and |
|
|
|
|
this discussion is not intended to be, and should not be construed as, tax advice. |
You are urged both to review the following discussion and to consult with your own tax advisor
to determine the effect of ownership and disposition of our common shares, preferred shares or debt
securities on your individual tax situation, including any state, local or non-U.S. tax
consequences.
The information in this summary is based on the Code, current, temporary and proposed Treasury
regulations, the legislative history of the Code, current administrative interpretations and
practices of the Internal Revenue Service, including its practices and policies as endorsed in
private letter rulings, which are not binding on the Internal Revenue Service, and existing court
decisions. Future legislation, regulations, administrative interpretations and court decisions
could change current law or adversely affect existing interpretations of current law. Any change
could apply retroactively. We have not obtained any rulings from the Internal Revenue Service
concerning the tax treatment of the matters discussed in this summary. Therefore, it is possible
that the Internal Revenue Service could challenge the statements in this summary, which do not bind
the Internal Revenue Service or the courts, and that a court could agree with the Internal Revenue
Service.
Taxation of the Company
Qualification of Brandywine as a REIT
Brandywine first elected to be taxed as a REIT for the taxable year ended December 31, 1986.
A REIT generally is not subject to federal income tax on the income that it distributes to its
shareholders if it meets the applicable REIT distribution requirements and other requirements for
qualification.
We believe that we are organized and have operated in such a manner so as to qualify as a
REIT, but there can be no assurance that we have qualified or will remain quailed as a REIT.
Qualification and taxation as a REIT depends on our ability to meet, on a continuing basis,
through actual operating results, distribution levels, and diversity of stock ownership, various
qualification requirements imposed upon REITs by the Code. Our ability to qualify as a REIT also
requires that we satisfy certain asset tests, some of which depend upon the fair market values of
assets directly or indirectly owned by us. Such values may not be susceptible to a precise
determination. While we intend to continue to operate in a manner that will allow us to qualify as
a REIT, no assurance can be given that the actual results of our operations for any taxable year
will satisfy such requirements for qualification and taxation as a REIT.
Taxation of Brandywine as a REIT
If we qualify for taxation as a REIT, we generally will not be subject to federal corporate
income taxes on that portion of our ordinary income or capital gain that we distribute currently to
our shareholders, because the REIT provisions of the Code generally allow a REIT a deduction for
distributions paid to its shareholders. This deduction substantially eliminates the double
taxation on earnings (taxation at both the corporate level and shareholder level) that generally
results from investment in a corporation. However, even if we qualify for taxation as a REIT, we
will be subject to federal income tax as follows:
|
|
|
We will be taxed at regular corporate rates on any undistributed REIT taxable
income, including undistributed net capital gains; |
|
|
|
|
Under certain circumstances, we may be subject to the alternative minimum tax
on our items of tax preference, if any; |
|
|
|
|
If we have net income from prohibited transactions (which are, in general,
certain sales or other dispositions of property, other than foreclosure property,
held primarily for sale to customers in the ordinary course of business) such
income will be subject to a 100% tax. See Sale of Partnership Property; |
|
|
|
|
If we elect to treat property that we acquire in connection with a foreclosure
of a mortgage loan or leasehold as foreclosure property, we may thereby avoid the
100% tax on gain from a resale of that property (if the sale would otherwise
constitute a prohibited transaction), but the income from the sale or operation of
the property (and any other nonqualifying income from foreclosure property) may be
subject to corporate income tax at the highest applicable rate (currently 35%); |
|
|
|
If we should fail to satisfy the 75% gross income test or the 95% gross income
test (as discussed below), and nonetheless have maintained our qualification as a
REIT because certain other requirements have been met, we will be subject to a 100%
tax on the net income attributable to the greater of the amount by which we fail
the 75% or 95% test, multiplied by a fraction intended to reflect our
profitability; |
|
|
|
|
If we fail to satisfy any of the REIT asset tests, as described below, by larger
than a de minimis amount, but our failure is due to reasonable cause and not due to
willful negligence and we nonetheless maintain our REIT qualification because of
specified cure provisions, we will be required to pay a tax equal to the greater of
$50,000 or 35% of the net income generated by the nonqualifying assets during the
period in which we failed to satisfy the asset tests; |
|
|
|
|
If we fail to satisfy any provision of the Code that would result in our failure
to qualify as a REIT (other than a gross income or asset test requirement) and that
violation is due to reasonable cause and not due to willful negligence, we may
retain our REIT qualification, but we will be required to pay a penalty of $50,000
for each such failure; |
|
|
|
|
We may be required to pay monetary penalties to the IRS in certain
circumstances, including if we fail to meet record-keeping requirements intended to
monitor our compliance with rules relating to the composition of our shareholders,
as described below in Requirements for Qualification as a REIT; |
|
|
|
|
If we should fail to distribute during each calendar year at least the sum of
(a) 85% of our REIT ordinary income for such year, (b) 95% of our REIT capital gain
net income for such year, and (c) any undistributed taxable income from prior
years, we would be subject to a 4% excise tax on the excess of such required
distribution over the sum of (i) the amounts actually distributed plus (ii)
retained amounts on which corporate level tax is paid by us; |
|
|
|
|
We may elect to retain and pay income tax on our net long-term capital gain. In
that case, a shareholder would include its proportionate share of our undistributed
long-term capital gain in its income and would be allowed a credit for its
proportionate share of the tax we paid; |
|
|
|
|
A 100% excise tax may be imposed on some items of income and expense that are
directly or constructively paid between us, our tenants and/or our taxable REIT
subsidiaries if and to the extent that the IRS successfully adjusts the reported
amounts of these items; |
|
|
|
|
If we acquire appreciated assets from a C corporation (a corporation generally
subject to corporate level tax) in a transaction in which the adjusted tax basis of
the assets in our hands is determined by reference to the adjusted tax basis of the
assets in the hands of the C corporation, we may be subject to tax on such
appreciation at the highest corporate income tax rate then applicable if we |
|
|
|
subsequently recognize gain on a disposition of such assets during the ten-year
period following their acquisition from the C corporation, unless the C corporation
elects to treat the assets as if they were sold for their fair market value at the
time of our acquisition; and |
|
|
|
|
Income earned by any of our taxable REIT subsidiaries will be subject to tax at
regular corporate rates. |
Requirements for Qualification as a REIT
We elected to be taxable as a REIT for U.S. federal income tax purposes for our taxable year
ended December 31, 1986. In order to have so qualified, we must have met and continue to meet the
requirements discussed below, relating to our organization, sources of income, nature of assets and
distributions of income to shareholders.
The Code defines a REIT as a corporation, trust or association:
1. that is managed by one or more trustees or directors;
2. the beneficial ownership of which is evidenced by transferable shares or by transferable
certificates of beneficial interest;
3. that would be taxable as a domestic corporation but for the special Code provisions
applicable to REITs;
4. that is neither a financial institution nor an insurance company subject to certain
provisions of the Code;
5. the beneficial ownership of which is held by 100 or more persons;
6. in which, during the last half of each taxable year, not more than 50% in value of the
outstanding shares is owned, directly or indirectly, by five or fewer individuals (as defined in
the Code to include specified entities), after applying certain attribution rules;
7. that makes an election to be taxable as a REIT, or has made this election for a previous
taxable year which has not been revoked or terminated, and satisfies all relevant filing and other
administrative requirements established by the Internal Revenue Service that must be met to elect
and maintain REIT status;
8. that uses a calendar year for federal income tax purposes and complies with the record
keeping requirements of the Code and the Treasury Regulations; and
9. that meets other applicable tests, described below, regarding the nature of its income and
assets and the amount of its distributions.
Conditions (1) through (4) must be satisfied during the entire taxable year, and condition (5)
must be satisfied during at least 335 days of a taxable year of 12 months, or during a
proportionate part of a taxable year of less than 12 months.
We have previously issued common shares in sufficient proportions to allow us to satisfy
requirements (5) and (6) (the 100 Shareholder and five-or-fewer requirements). In addition,
our Declaration of Trust provides restrictions regarding the transfer of our shares that are
intended to assist us in continuing to satisfy the requirements described in conditions (5) and (6)
above However, these restrictions may not ensure that we will, in all cases, be able to satisfy
the requirements described in conditions (5) and (6) above. In addition, we have not obtained a
ruling from the Internal Revenue Service as to whether the provisions of our Declaration of Trust
concerning restrictions on transfer and conversion of common shares to Excess Shares will allow
us to satisfy conditions (5) and (6). If we fail to satisfy such share ownership requirements, our
status as a REIT will terminate. However, for taxable years beginning on or after January 1, 2005,
if the failure to meet the share ownership requirements is due to reasonable cause and not due to
willful neglect, we may avoid termination of our REIT status by paying a penalty of $50,000.
To monitor compliance with the share ownership requirements, we are required to maintain
records regarding the actual ownership of our shares. To do so, we must demand written statements
each year from the record holders of certain percentages of our shares in which the record holders
are to disclose the actual owners of the shares (the persons required to include in gross income
the dividends paid by us). A list of those persons failing or refusing to comply with this demand
must be maintained as part of our records. Failure by us to comply with these record-keeping
requirements could subject us to monetary penalties. If we satisfy these requirements and have no
reason to know that condition (6) is not satisfied, we will be deemed to have satisfied such
condition. A shareholder that fails or refuses to comply with the demand is required by Treasury
Regulations to submit a statement with its tax return disclosing the actual ownership of the shares
and other information.
Qualified REIT Subsidiaries
The Code provides that a corporation that is a qualified REIT subsidiary shall not be
treated as a separate corporation, and all assets, liabilities and items of income, deduction and
credit of a qualified REIT subsidiary shall be treated as assets, liabilities and items of
income, deduction and credit of the REIT. A qualified REIT subsidiary is a corporation, all of
the capital stock of which is owned by the REIT, that has not elected to be a taxable REIT
subsidiary (discussed below). In applying the requirements described herein, all of our
qualified REIT subsidiaries will be ignored, and all assets, liabilities and items of income,
deduction and credit of such subsidiaries will be treated as our assets, liabilities and items of
income, deduction and credit. These subsidiaries, therefore, will not be subject to federal
corporate income taxation, although they may be subject to state and local taxation.
Taxable REIT Subsidiaries
A REIT may generally jointly elect with a subsidiary corporation, whether or not wholly owned,
to treat the subsidiary as a taxable REIT subsidiary. In addition, if a taxable REIT subsidiary
owns, directly or indirectly, securities representing 35% or more of the vote or value of a
subsidiary corporation, that subsidiary will also be treated as a taxable REIT subsidiary. A
taxable REIT subsidiary is a corporation subject to U.S. federal income tax, and state and local
income tax where applicable, as a regular C corporation.
Generally, a taxable REIT subsidiary of ours can perform some impermissible tenant services
without causing us to receive impermissible tenant services income under the REIT income tests.
However, several provisions regarding the arrangements between a REIT and its taxable REIT
subsidiaries ensure that a taxable REIT subsidiary will be subject to an appropriate level of
United States federal income taxation. For example, a taxable REIT subsidiary is limited in its
ability to deduct interest payments in excess of a certain amount made to us. In addition, we will
be obligated to pay a 100% penalty tax on some payments that we receive or on certain expenses
deducted by the taxable REIT subsidiary if the economic arrangements among us, our tenants, and/or
the taxable REIT subsidiary are not comparable to similar arrangements among unrelated parties. A
taxable REIT subsidiary may also engage in other activities that, if conducted by us other than
through a taxable REIT subsidiary, could result in the receipt of non-qualified income or the
ownership of non-qualified assets.
Ownership of Partnership Interests by a REIT
A REIT that is a partner in a partnership is deemed to own its proportionate share of the
assets of the partnership and is deemed to receive the income of the partnership attributable to
such share. In addition, the character of the assets and gross income of the partnership retains
the same character in the hands of the REIT. Accordingly, our proportionate share of the assets,
liabilities and items of income of the Operating Partnership are treated as assets, liabilities and
items of income of ours for purposes of applying the requirements described herein. Brandywine has
control over the Operating Partnership and most of the partnership and limited liability company
subsidiaries of the Operating Partnership and intends to operate them in a manner that is
consistent with the requirements for qualification of Brandywine as a REIT.
Income Tests
In order to qualify as a REIT, Brandywine must generally satisfy two gross income requirements
on an annual basis. First, at least 75% of our gross income (excluding gross income from
prohibited transactions) for each taxable year must be derived directly or indirectly from
investments relating to real property or mortgages on real property, including rents from real
property, dividends received from other REITs, interest income derived from mortgage loans secured
by real property (including certain types of mortgage-backed securities), and gains form the sale
of real estate assets, as well as income from certain kinds of temporary investments. Second, at
least 95% of our gross income (excluding gross income from prohibited transactions) for each
taxable year must be derived from the same items which qualify under the 75% gross income test, and
from dividends, interest and gain from the sale or disposition of securities, which need not have
any relation to real property.
Rents received by a REIT will qualify as rents from real property in satisfying the gross
income requirements described above only if several conditions are met.
|
|
|
The amount of rent must not be based in whole or in part on the income or
profits of any person. However, an amount received or accrued generally will not
be excluded from the term rents from real property solely by reason of being
based on a fixed percentage or percentages of gross receipts or sales. |
|
|
|
Rents received from a tenant will not qualify as rents from real property in
satisfying the gross income tests if the REIT, or a direct or indirect owner of 10%
or more of the REIT, directly or constructively, owns 10% or more of such tenant (a
Related Party Tenant). However, rental payments from a taxable REIT subsidiary
will qualify as rents from real property even if we own more than 10% of the total
value or combined voting power of the taxable REIT subsidiary if at least 90% of
the property is leased to unrelated tenants and the rent paid by the taxable REIT
subsidiary is substantially comparable to the rent paid by the unrelated tenants
for comparable space. |
|
|
|
|
Rent attributable to personal property leased in connection with a lease of real
property will not qualify as rents from real property if such rent exceeds 15% of
the total rent received under the lease. |
|
|
|
|
the REIT generally must not operate or manage the property or furnish or render
services to tenants, except through an independent contractor who is adequately
compensated and from whom the REIT derives no income, or through a taxable REIT
subsidiary. The independent contractor requirement, however, does not apply to
the extent the services provided by the REIT are usually or customarily rendered
in connection with the rental of space for occupancy only, and are not otherwise
considered rendered to the occupant. In addition, a de minimis rule applies with
respect to non-customary services. Specifically, if the value of the non-customary
service income with respect to a property (valued at no less than 150% of the
direct costs of performing such services) is 1% or less of the total income derived
from the property, then all rental income except the non-customary service income
will qualify as rents from real property. A taxable REIT subsidiary may provide
services (including noncustomary services) to a REITs tenants without tainting
any of the rental income received by the REIT, and will be able to manage or
operate properties for third parties and generally engage in other activities
unrelated to real estate. |
We do not anticipate receiving rent that is based in whole or in part on the income or profits
of any person (except by reason of being based on a fixed percentage or percentages of gross
receipts or sales consistent with the rules described above). We also do not anticipate receiving
more than a de minimis amount of rents from any Related Party Tenant or rents attributable to
personal property leased in connection with real property that will exceed 15% of the total rents
received with respect to such real property.
We provide services to our properties that we own through the Operating Partnership, and we
believe that all of such services will be considered usually or customarily rendered in
connection with the rental of space for occupancy only so that the provision of such services will
not jeopardize the qualification of rent from the properties as rents from real property. In the
case of any services that are not usual and customary under the foregoing rules, we intend to
employ an independent contractor or a taxable REIT subsidiary to provide such services.
The Operating Partnership may receive certain types of income that will not qualify under the
75% or 95% gross income tests. In particular, dividends received from a taxable REIT
subsidiary will not qualify under the 75% test. We believe, however, that the aggregate
amount of such items and other non-qualifying income in any taxable year will not cause Brandywine
to exceed the limits on non-qualifying income under either the 75% or 95% gross income tests.
If Brandywine fails to satisfy one or both of the 75% or 95% gross income tests for any
taxable year, Brandywine may nevertheless qualify as a REIT for such year if it is entitled to
relief under certain provisions of the Code. These relief provisions will be generally available
if (1) the failure to meet such tests was due to reasonable cause and not due to willful neglect,
(2) we have attached a schedule of the sources of our income to our return, and (3) any incorrect
information on the schedule was not due to fraud with intent to evade tax. In addition, for
taxable years beginning on or after January 1, 2005, we must also file a disclosure schedule with
the IRS after we determine that we have not satisfied one of the gross income tests. It is not
possible, however, to state whether in all circumstances Brandywine would be entitled to the
benefit of these relief provisions. As discussed above in Taxation of Brandywine as a REIT, even
if these relief provisions apply, a tax would be imposed based on the nonqualifying income.
Asset Tests
At the close of each quarter of each taxable year, Brandywine must satisfy the following four
tests relating to the nature of our assets:
First, at least 75% of the value of our total assets must be represented by some combination
of real estate assets, cash or cash items, U.S. government securities, and, under some
circumstances, stock or debt instruments purchased with new capital. For this purpose, real
estate assets include interests in real property, such as land, buildings, leasehold interests in
real property, stock of other REITs, and certain kinds of mortgage-backed securities and mortgage
loans. Assets that do not qualify for purposes of the 75% test are subject to the additional asset
tests described below, while securities that do qualify for purposes of the 75% test are generally
not subject to the additional asset tests.
Second, the value of any one issuers securities we own may not exceed 5% of the value of our
total assets.
Third, we may not own more than 10% of the vote or value of any one issuers outstanding
securities. The 5% and 10% tests do not apply to our interests in the Operating Partnership,
noncorporate subsidiaries, taxable REIT subsidiaries and any qualified REIT subsidiaries, and the
10% value test does not apply with respect to certain straight debt securities.
Effective for taxable years beginning after December 31, 2000, the safe harbor under which
certain types of securities are disregarded for purposes of the 10% value limitation includes (1)
straight debt securities (including straight debt securities that provides for certain contingent
payments); (2) any loan to an individual or an estate; (3) any rental agreement described in
Section 467 of the Code, other than with a related person; (4) any obligation to pay rents from
real property; (5) certain securities issued by a State or any political subdivision thereof, or
the Commonwealth of Puerto Rico; (6) any security issued by a REIT; and (7) any other arrangement
that, as determined by the Secretary of the Treasury, is excepted from the definition of a
security. In addition, for purposes of applying the 10% value limitation, (a) a
REITs interest as a partner in a partnership is not considered a security; (b) any debt
instrument issued by a partnership is not treated as a security if at least 75% of the
partnerships gross income is from sources that would qualify for the 75% REIT gross income test,
and (c) any debt instrument issued by a partnership is not treated as a security to the extent of
the REITs interest as a partner in the partnership.
Fourth, not more than 25% (20% for taxable years ending on or before December 31, 2008) of the
value of our assets may be represented by securities of one or more taxable REIT subsidiaries.
We own, directly or indirectly, common shares of certain entities that have elected or will
elect to be treated as a real estate investment trusts (Captive REITs). Provided that each of
the Captive REITs continues to qualify as a REIT (including satisfaction of the ownership, income,
asset and distribution tests discussed herein) the common shares of the Captive REITs will qualify
as real estate assets under the 75% test. However, if any Captive REIT fails to qualify as a REIT
in any year, then the common shares of such Captive REIT will not qualify as real estate assets
under the 75% test. In addition, because we own, directly or indirectly, more than 10% of the
common shares of each Captive REIT, Brandywine would not satisfy the 10% test if any Captive REIT
were to fail to qualify as a REIT. Accordingly, Brandywines qualification as a REIT depends upon
the ability of each Captive REIT to continue to qualify as a REIT.
After initially meeting the asset tests at the close of any quarter, Brandywine will not lose
its status as a REIT for failure to satisfy the asset tests at the end of a later quarter solely by
reason of changes in asset values. If the failure to satisfy the asset tests results from an
acquisition of securities or other property during a quarter, the failure can be cured by
disposition of sufficient nonqualifying assets within 30 days after the close of that quarter. We
intend to maintain adequate records of the value of our assets to ensure compliance with the asset
tests, and to take such other action within 30 days after the close of any quarter as may be
required to cure any noncompliance. However, there can be no assurance that such other action will
always be successful. If we fail to cure any noncompliance with the asset tests within such time
period, our status as a REIT would be lost.
For taxable years beginning on or after January 1, 2005, the Code provides relief from certain
failures to satisfy the REIT asset tests. If the failure relates to the 5% test or 10% test, and
if the failure is de minimis (does not exceed the lesser of $10 million or 1% of our assets as of
the end of the quarter), we may avoid the loss of our REIT status by disposing of sufficient assets
to cure the failure within 6 months after the end of the quarter in which the failure was
identified. For failures to meet the asset tests that are more than a de minimis amount, we may
avoid the loss of our REIT status if: the failure was due to reasonable cause, we file a disclosure
schedule at the end of the quarter in which the failure was identified, we dispose of sufficient
assets to cure the failure within 6 months after the end of the quarter, and we pay a tax equal to
the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by
the non-qualifying assets.
Annual Distribution Requirements
In order to qualify as a REIT, Brandywine is required to distribute dividends (other than
capital gain dividends) to our shareholders in an amount at least equal to (1) the sum of (a) 90%
of its REIT taxable income (computed without regard to the dividends paid deduction and the
REITs net capital gain) and (b) 90% of the net income (after tax), if any, from foreclosure
property, minus (2) certain excess non-cash income as defined in the Code. These distributions
must be paid in the taxable year to which they relate, or in the following taxable year if such
distributions are declared in October, November or December of the taxable year, are payable to
shareholders of record on a specified date in any such month, and are actually paid before the end
of January of the following year. Such distributions are treated as both paid by us and received by
our shareholders on December 31 of the year in which they are declared.
In addition, at our election, a distribution for a taxable year may be declared before we
timely file our tax return for the year provided we pay such distribution with or before our first
regular dividend payment after such declaration, and such payment is made during the 12-month
period following the close of such taxable year. Such distributions are taxable to our
shareholders in the year in which paid, even though the distributions relate to our prior taxable
year for purposes of the 90% distribution requirement.
In order for distributions to be counted towards our distribution requirement, and to provide
a tax deduction to us, they must not be preferential dividends. A dividend is not a preferential
dividend if it is pro rata among all outstanding shares within a particular class, and is in
accordance with the preferences among our different classes of shares as set forth in our
organizational documents.
To the extent that we distribute at least 90%, but less than 100%, of our net taxable income,
we will be subject to tax at ordinary corporate tax rates on the retained portion. In addition, we
may elect to retain, rather than distribute, our net long-term capital gains and pay tax on such
gains. In this case, we would elect to have our shareholders include their proportionate share of
such undistributed long-term capital gains in their income and receive a corresponding credit for
their proportionate share of the tax paid by us. Our shareholders would then increase their
adjusted basis in our shares by the difference between the amount included in their long-term
capital gains and the tax deemed paid with respect to their shares.
If we should fail to distribute during each calendar year (or, in the case of distributions
with declaration and record dates falling in the last three months of the calendar year, by the end
of January following such calendar year) at least the sum of (1) 85% of our REIT ordinary income
for such year, (2) 95% of our REIT net capital gain income for such year and (3) any undistributed
taxable income from prior periods, we would be subject to a 4% excise tax on the excess of such
required distribution over the sum of (a) the amounts actually distributed plus (b) retained
amounts on which corporate level tax is paid by us.
Brandywine intends to make timely distributions sufficient to satisfy the annual distribution
requirements. In this regard, the limited partnership agreement of the Operating Partnership
authorizes Brandywine, as general partner, to operate the partnership in a manner that will enable
it to satisfy the REIT requirements and avoid the imposition of any federal income or excise tax
liability. It is possible that we, from time to time, may not have sufficient cash or other liquid
assets to meet the 90% distribution requirement due primarily to the expenditure of cash for
nondeductible items such as principal amortization or capital expenditures. In order to meet the
90% distribution requirement, we may borrow or may cause the Operating Partnership to arrange
for short-term or possibly long-term borrowing to permit the payment of required
distributions, or we may pay dividends in the form of taxable in-kind distributions of property,
including potentially, our shares.
Under certain circumstances, Brandywine may be able to rectify a failure to meet the
distribution requirement for a given year by paying deficiency dividends to shareholders in a
later year that may be included in Brandywines deduction for distributions paid for the earlier
year. Thus, Brandywine may be able to avoid losing our REIT qualification or being taxed on
amounts distributed as deficiency dividends. However, Brandywine will be required to pay to the
Internal Revenue Service interest and a penalty based upon the amount of any deduction taken for
deficiency dividends.
Failure to Qualify
For taxable years beginning on or after January 1, 2005, the Code provides relief for many
failures to satisfy the REIT requirements. In addition to the relief provisions for failures to
satisfy the income and asset tests (discussed above), the Code provides additional relief for other
failures to satisfy REIT requirements. If the failure is due to reasonable cause and not due to
willful neglect, and we elect to pay a penalty of $50,000 for each failure, we can avoid the loss
of our REIT status.
If Brandywine fails to qualify for taxation as a REIT in any taxable year and the relief
provisions do not apply, it will be subject to tax (including any applicable corporate alternative
minimum tax) on its taxable income at regular corporate rates. Distributions to shareholders in
any year in which Brandywine fails to qualify will not be deductible to us. In such event, to the
extent of Brandywines current and accumulated earnings and profits, all distributions to
shareholders will be taxable to them as dividends, and, subject to certain limitations of the Code,
corporate distributees may be eligible for the dividends received deduction. Under current law (in
effect through 2010), such dividends will generally be taxable to individual shareholders at the
15% rate for qualified dividends provided that applicable holding period requirements are met.
Unless entitled to relief under specific statutory provisions, Brandywine also will be disqualified
from taxation as a REIT for the four taxable years following the year during which qualification
was lost. It is not possible to state whether in all circumstances Brandywine would be entitled to
such statutory relief.
Prohibited Transactions
Net income derived from a prohibited transaction is subject to a 100% tax. The term
prohibited transaction generally includes a sale or other disposition of property (other than
foreclosure property) that is held primarily for sale to customers in the ordinary course of a
trade or business. Under existing law, whether property is held as inventory or primarily for sale
to customers in the ordinary course of a trade or business is a question of fact that depends on
all the facts and circumstances of a particular transaction. We intend to hold properties for
investment with a view to long-term appreciation, to engage in the business of acquiring,
developing, owning and operating properties, and to make occasional sales of properties as are
consistent with our investment objectives. No assurance can be given that any property that we
sell will not be treated as property held for sale to customers, or that we can comply with certain
safe-harbor provisions of the Code that would prevent the imposition of the 100% tax. The 100%
tax does not apply to gains from the sale of property that is held through a taxable REIT
subsidiary or other taxable corporation, although such income will be subject to tax in the hands
of that corporation at regular corporate tax rates.
Foreclosure Property
Foreclosure property is real property (including interests in real property) and any personal
property incident to such real property (1) that is acquired by a REIT as a result of the REIT
having bid in the property at foreclosure, or having otherwise reduced the property to ownership or
possession by agreement or process of law, after there was a default (or default was imminent) on a
lease of the property or a mortgage loan held by the REIT and secured by the property, (2) for
which the related loan or lease was made, entered into or acquired by the REIT at a time when
default was not imminent or anticipated and (3) for which such REIT makes an election to treat the
property as foreclosure property. REITs generally are subject to tax at the maximum corporate rate
(currently 35%) on any net income from foreclosure property, including any gain from the
disposition of the foreclosure property, other than income that would otherwise be qualifying
income for purposes of the 75% gross income test. Any gain from the sale of property for which a
foreclosure property election has been made will not be subject to the 100% tax on gains from
prohibited transactions described above, even if the property is held primarily for sale to
customers in the ordinary course of a trade or business.
Hedging
We may enter into hedging transactions with respect to one or more of our assets or
liabilities. Hedging transactions could take a variety of forms, including interest rate swaps or
cap agreements, options, futures contracts, forward rate agreements or similar financial
instruments. Except to the extent provided by Treasury Regulations, any income from a hedging
transaction (i) made in the normal course of our business primarily to manage risk of interest rate
or price changes or currency fluctuations with respect to borrowings made or to be made, or
ordinary obligations incurred or to be incurred by us to acquire or own real estate assets or
(ii) entered into after July 30, 2008 primarily to manage the risk of currency fluctuations with
respect to any item of income or gain that would be qualifying income under the 75% or 95% income
tests (or any property which generates such income or gain), which is clearly identified as such
before the close of the day on which it was acquired, originated or entered into, including gain
from the disposition of such a transaction, will not constitute gross income for purposes of the
95% gross income test and, in respect of hedges entered into after July 30, 2008, the 75% gross
income test. To the extent we enter into other types of hedging transactions, the income from those
transactions is likely to be treated as non-qualifying income for purposes of both the 75% and 95%
gross income tests. We intend to structure any hedging transactions in a manner that does not
jeopardize our ability to qualify as a REIT.
Tax Aspect of Investments in the Operating Partnership and Subsidiary Partnerships
The following discussion summarizes certain Federal income tax considerations applicable to
Brandywines investment in the Operating Partnership and the Operating Partnerships subsidiary
partnerships and limited liability companies (referred to as the Subsidiary Partnerships).
General
We may hold investments through entities that are classified as partnerships for U.S. federal
income tax purposes, including our interest in the Operating Partnership and the equity interests
in Subsidiary Partnerships. In general, partnerships are pass-through entities that are not
subject to U.S. federal income tax. Rather, partners are allocated their proportionate shares of
the items of income, gain, loss, deduction and credit of a partnership, and are subject to tax on
these items without regard to whether the partners receive a distribution from the partnership. We
will include in our income our proportionate share of these partnership items for purposes of the
various REIT income tests and in the computation of our REIT taxable income. Moreover, for purposes
of the REIT asset tests, we will include our proportionate share of assets held by subsidiary
partnerships. Consequently, to the extent that we hold an equity interest in a partnership, the
partnerships assets and operations may affect our ability to qualify as a REIT.
Classification of the Operating Partnership and Subsidiary Partnerships as Partnerships
The investment by us in partnerships involves special tax considerations, including the
possibility of a challenge by the Internal Revenue Service to the status of the Operating
Partnership or any if our Subsidiary Partnerships as a partnership, as opposed to an association
taxable as a corporation, for U.S. federal income tax purposes. If any of these entities were
treated as an association for U.S. federal income tax purposes, it would be taxable as a
corporation and, therefore, could be subject to an entity-level tax on its income. In such a
situation, the character of our assets and items of our gross income would change and could
preclude us from satisfying the REIT asset tests or the REIT income tests as discussed in
Taxation of the Company Asset Tests and Income Tests above, and in turn could prevent us
from qualifying as a REIT. See Taxation of the Company Failure to Qualify, above, for a
discussion of the effect of our failure to meet these tests for a taxable year. In addition, any
change in the status of any of our subsidiary partnerships for tax purposes might be treated as a
taxable event, in which case we could have taxable income that is subject to the REIT distribution
requirements without receiving any cash.
Treasury Regulations that apply for tax periods beginning on or after January 1, 1997 provide
that a domestic business entity not otherwise organized as a corporation (an Eligible Entity) may
elect to be treated as a partnership or disregarded entity for federal income tax purposes. Unless
it elects otherwise, an Eligible Entity in existence prior to January 1, 1997, will have the same
classification for federal income tax purposes that it claimed under the entity classification
Treasury Regulations in effect prior to this date. In addition, an Eligible Entity that did not
exist or did not claim a classification prior to January 1, 1997 will be classified as a
partnership or disregarded entity for federal income tax purposes unless it elects otherwise. The
Operating Partnership and the Subsidiary Partnerships (other than those Subsidiary Partnerships
that have elected to be treated as taxable REIT subsidiaries) intend to claim classification as
partnerships or disregarded entities under these Treasury Regulations. As a result, we believe that
the Operating Partnership and such Subsidiary Partnerships (other than those Subsidiary
Partnerships that have elected to be treated as taxable REIT subsidiaries) will be classified as
partnerships or disregarded entities for federal income tax purposes. We have not requested and do
not intend to request a ruling from the Internal Revenue Service that the Operating
Partnership or Subsidiary Partnerships will be classified as partnerships for federal income
tax purposes.
Partnership Allocations
Although a partnership agreement will generally determine the allocation of income and losses
among partners, such allocations will be disregarded for tax purposes if they do not comply with
the provisions of Section 704(b) of the Code and the Treasury Regulations promulgated thereunder,
which require that partnership allocations respect the economic arrangement of the partners. If an
allocation is not recognized for Federal income tax purposes, the item subject to the allocation
will be reallocated in accordance with the partners interests in the partnership, which will be
determined by taking into account all of the facts and circumstances relating to the economic
arrangement of the partners with respect to such item. The Operating Partnerships allocations of
taxable income and loss are intended to comply with the requirements of Section 704(b) of the Code
and the Treasury Regulations promulgated thereunder.
Tax Allocations With Respect to Contributed Properties
Pursuant to Section 704(c) of the Code, items of income, gain, loss and deduction attributable
to appreciated or depreciated property that is contributed to a partnership in exchange for an
interest in the partnership must be allocated for federal income tax purposes in a manner such that
the contributor is charged with or benefits from the unrealized gain or unrealized loss associated
with the property at the time of the contribution. The amount of such unrealized gain or
unrealized loss is generally equal to the difference between the fair market value of the
contributed property at the time of contribution and the adjusted tax basis of such property at the
time of contribution. Such allocations are solely for federal income tax purposes and do not
affect other economic or legal arrangements among the partners.
Our Operating Partnership has entered into transactions involving the contribution to the
Operating Partnership of appreciated property, and the Operating Partnership may enter into such
transactions in the future. The partnership agreement of the Operating Partnership requires
allocations of income, gain, loss and deduction attributable to contributed property to be made in
a manner that is consistent with Section 704(c) of the Code. Treasury Regulations issued under
Section 704(c) give partnerships a choice of several methods of allocating taxable income with
respect to contributed properties. Depending upon the method chosen, (1) our tax depreciation
deductions attributable to those properties may be lower than they would have been if our Operating
Partnership had acquired those properties for cash and (2) in the event of a sale of such
properties, we could be allocated gain in excess of our corresponding economic or book gain. These
allocations may cause us to recognize taxable income in excess of cash proceeds received by us,
which might adversely affect our ability to comply with the REIT distribution requirements or
result in our shareholders recognizing additional dividend income without an increase in
distributions.
Depreciation
The Operating Partnerships assets include a substantial amount of appreciated property
contributed by its partners. Assets contributed to a partnership in a tax-free transaction
generally
retain the same depreciation method and recovery period as they had in the hands of the
partner who contributed them to the partnership. Accordingly, a substantial amount of the
Operating Partnerships depreciation deductions for its real property are based on the historic tax
depreciation schedules for the properties prior to their contribution to the Operating Partnership.
The properties are being depreciated over a range of 15 to 40 years using various methods of
depreciation which were determined at the time that each item of depreciable property was placed in
service. Any depreciable real property purchased by the Partnerships is currently depreciated over
40 years. In certain instances where a partnership interest rather than real property is
contributed to the Partnership, the real property may not carry over its recovery period but rather
may, similarly, be subject to the lengthier recovery period.
Basis in Operating Partnership Interest
Our adjusted tax basis in each of the partnerships in which we have an interest generally (1)
will be equal to the amount of cash and the basis of any other property contributed to such
partnership by us, (2) will be increased by (a) our allocable share of such partnerships income
and (b) our allocable share of any indebtedness of such partnership, and (3) will be reduced, but
not below zero, by our allocable share of (a) such partnerships loss and (b) the amount of cash
and the tax basis of any property distributed to us and by constructive distributions resulting
from a reduction in our share of indebtedness of such partnership.
If our allocable share of the loss (or portion thereof) of any partnership in which we have an
interest would reduce the adjusted tax basis of our partnership interest in such partnership below
zero, the recognition of such loss will be deferred until such time as the recognition of such loss
(or portion thereof) would not reduce our adjusted tax basis below zero. To the extent that
distributions to us from a partnership, or any decrease in our share of the nonrecourse
indebtedness of a partnership (each such decrease being considered a constructive cash distribution
to the partners), would reduce our adjusted tax basis below zero, such distributions (including
such constructive distributions) would constitute taxable income to us. Such distributions and
constructive distributions normally would be characterized as long-term capital gain if our
interest in such partnership has been held for longer than the long-term capital gain holding
period (currently 12 months).
Sale of Partnership Property
Generally, any gain realized by a partnership on the sale of property held by the partnership
for more than 12 months will be long-term capital gain, except for any portion of such gain that is
treated as depreciation or cost recovery recapture. However, under requirements applicable to
REITs under the Code, our share as a partner of any gain realized by the Operating Partnership on
the sale of any property held as inventory or other property held primarily for sale to customers
in the ordinary course of a trade or business will be treated as income from a prohibited
transaction that is subject to a 100% penalty tax. See Taxation of the Company Prohibited
Transactions.
Taxation of Shareholders
As used herein, a U.S. Shareholder means a beneficial owner of our common shares or
preferred shares, who is, for U.S. federal income tax purposes:
|
|
|
a citizen or resident of the U.S. as defined in section 7701(b) of the Code, |
|
|
|
|
a corporation (or other entity treated as a corporation for U.S. federal income
tax purposes) created or organized in or under the laws of the U.S. or any state
thereof or the District of Columbia, |
|
|
|
|
an estate the income of which is subject to U.S. federal income taxation
regardless of its source or |
|
|
|
|
a trust if it (a) is subject to the primary supervision of a court within the
U.S. and one or more U.S. persons have the authority to control all substantial
decisions of the trust or (b) has a valid election in effect under applicable U.S.
Treasury regulations to be treated as a U.S. person. |
As used herein, a non-U.S. Shareholder means a beneficial owner of our common shares or
preferred shares that is not a U.S. Shareholder, and that is not a partnership (or other entity
treated as a partnership for U.S. federal income tax purposes).
If a partnership holds common shares or preferred shares, the tax treatment of a partner will
generally depend upon the status of the partner and the activities of the partnership. If you are
a partner of a partnership holding common shares or preferred shares, you should consult your tax
advisors.
Taxation of Taxable U.S. Shareholders
Taxation of Ordinary Dividends on Shares
As long as Brandywine qualifies as a REIT, distributions made to Brandywines taxable U.S.
Shareholders out of current or accumulated earnings and profits (and not designated as capital gain
dividends) (Ordinary Dividends) will be dividends taxable to such U.S. Shareholders as ordinary
income and will not be eligible for the dividends received deduction for corporations. Dividends
received from REITs are generally not eligible for taxation at the preferential rates for qualified
dividends received by individual shareholders. We may designate a distribution as qualified
dividend income to the extent of (1) qualified dividend income we receive during the current year
(for example, dividends received from our taxable REIT subsidiaries), plus (2) income on which we
have been subject to corporate level tax during the prior year (for example, undistributed REIT
taxable income), plus (3) any income attributable to the sale of a built in gain asset that was
acquired from a C corporation in a carry-over basis transaction less the tax paid on that income.
To the extent that we designate a dividend as qualified dividend income, an individual will be
taxable at preferential rates (15% maximum federal rate through the end of 2010) on such qualified
dividend income provided certain holding period requirements are met. However, we expect that
ordinary dividends paid by Brandywine generally will not be eligible for treatment as qualified
dividend income to any significant extent.
Capital Gain Distributions
Distributions that are designated as long-term capital gain dividends will be taxed as
long-term capital gains (to the extent they do not exceed our actual net capital gain for the
taxable year) without regard to the period for which the U.S. Shareholder has held its shares of
beneficial interest. In general, U.S. Shareholders will be taxable on long term capital gains
at a maximum rate of 15% (through 2010), except that the portion of such gain that is attributable
to depreciation recapture will be taxable at the maximum rate of 25%. However, corporate
shareholders may be required to treat up to 20% of certain capital gain dividends as ordinary
income.
We may elect under the applicable provisions of the Code to retain and pay tax on our net
capital gains. In such event U.S. Shareholders will be taxable on their proportionate share of
such undistributed capital gains. Each U.S. Shareholder would then receive a credit, for use on
their return, in the amount of their proportionate share of the capital gains tax paid by us. If
the credit results in an amount owed to a U.S. Shareholder, such U.S. Shareholder would receive a
refund. A U.S. Shareholders basis in our shares will be increased by the amount of the
shareholders allocable share of any retained capital gains less the shareholders allocable share
of the tax paid by us on such capital gains.
Non-Dividend Distributions
Distributions in excess of current and accumulated earnings and profits (Non-Dividend
Distributions) will not be taxable to a U.S. Shareholder to the extent that they do not exceed the
adjusted basis of the shareholders shares, but rather will reduce the adjusted basis of such
shares. To the extent that Non-Dividend exceed the adjusted basis of a U.S. Shareholders shares,
such distributions will be included in income as long-term capital gain (or short-term capital gain
if the shares have been held for 12 months or less) assuming the shares are a capital asset in the
hands of the shareholder. In determining the extent to which a distribution on our shares
constitutes a dividend for tax purposes, the earnings and profits of Brandywine will be allocated
first to distributions with respect to the preferred shares and second to distributions with
respect to common shares. Therefore, depending on our earnings and profits, distributions with
respect to the preferred shares (as compared to distributions with respect to our common shares)
are more likely to be treated as dividends than as a return of capital or a distribution in excess
of basis.
Timing of Distributions
Any distribution declared by us in October, November or December of any year payable to a
shareholder of record on a specified date in any such month shall be treated as both paid by
Brandywine and received by the shareholder on December 31 of such year, provided that the
distribution is actually paid by Brandywine not later than the end of January of the following
calendar year. Shareholders may not include in their individual income tax returns any of
Brandywines losses.
Sale or Exchange of Common and Preferred Shares
In general, a U.S. Shareholder will recognize capital gain or loss on the disposition of
common or preferred shares equal to the difference between the sales price for such shares and the
adjusted tax basis for such shares. In general, a U.S. Shareholders adjusted tax basis will equal
the U.S. Shareholders acquisition cost, increased by the U.S. Shareholders allocable share of any
retained capital gains, less the U.S. Shareholders allocable share of the tax paid by us on such
retained capital gains, and reduced by Non-Dividend Distributions.
In general, capital gains recognized by individuals and other non-corporate U.S. Shareholders
upon the sale or disposition of shares of our shares will be subject to a maximum U.S. federal
income tax rate of 15% for taxable years through 2010, if our shares are held for more than 12
months, and will be taxed at ordinary income rates (of up to 35% through 2010) if our shares are
held for 12 months or less. Gains recognized by U.S. Shareholders that are corporations are subject
to U.S. federal income tax at a maximum rate of 35%, whether or not classified as long-term capital
gains.
Capital losses recognized by a U.S. Shareholder upon the disposition of our shares held for
more than one year at the time of disposition will be considered long-term capital losses, and are
generally available only to offset capital gain income of the U.S. Shareholder but not ordinary
income (except in the case of individuals, who may offset up to $3,000 of ordinary income each
year). However, any loss upon a sale or exchange of shares by a U.S. Shareholder who has held such
shares for six months or less (after applying certain holding period rules) will be treated as a
long-term capital loss to the extent such shareholder has received distributions from us required
to be treated as long-term capital gain.
If a U.S. Shareholder recognizes a loss upon a subsequent disposition of our shares in an
amount that exceeds a prescribed threshold, it is possible that the provisions of Treasury
Regulations involving reportable transactions could apply, with a resulting requirement to
separately disclose the loss generating transactions to the IRS. While these regulations are
directed towards tax shelters, they are written broadly, and apply to transactions that would not
typically be considered tax shelters. Significant penalties apply for failure to comply with these
requirements. You should consult your tax advisors concerning any possible disclosure obligation
with respect to the receipt or disposition of our shares, or transactions that might be undertaken
directly or indirectly by us. Moreover, you should be aware that we and other participants in
transactions involving us (including our advisors) might be subject to disclosure or other
requirements pursuant to these regulations.
Passive Activity Losses and Investment Interest Limitations
Distributions from us and gain from the disposition of shares will not be treated as passive
activity income and, therefore, U.S. Shareholders will not be able to apply any passive losses
against such income. Distributions from us (to the extent they do not constitute a return of
capital or capital gain dividends) will generally be treated as investment income for purposes of
the investment income limitation. A shareholder may elect to treat capital gain dividends and
capital gains from the disposition of shares as investment income for purposes of the investment
income limitation, but in such event a shareholder will be taxed at ordinary income rates on such
amounts.
Redemption of Preferred Shares
Our preferred shares are redeemable by us under certain circumstances. A redemption of
preferred shares will be treated under Section 302 of the Internal Revenue Code as a distribution
taxable as a dividend (to the extent of our current and accumulated earnings and profits) at
ordinary income rates, unless the redemption satisfies one of the tests set forth in Section 302(b)
of the Internal Revenue Code and is therefore treated as a sale or exchange of the redeemed shares.
The redemption will be treated as a sale or exchange if it (i) is substantially
disproportionate with respect to the holder, (ii) results in a complete termination of the
holders share interest in our company, or (iii) is not essentially equivalent to a dividend with
respect to the holder, all within the meaning of Section 302(b) of the Internal Revenue Code.
In determining whether any of these tests has been met, there must be taken into account not
only any preferred shares owned by the holder, but also such holders ownership of the our common
shares, other series of preferred shares and any options to acquire any of the foregoing. The
holder also must take into account any such securities (including options) which are considered to
be owned by such holder by reason of the constructive ownership rules set forth in Sections 318 and
302(c) of the Internal Revenue Code. If a particular holder owns (actually or constructively) no
common shares or an insubstantial percentage of common shares or preferred shares, based upon
current law, it is probable that the redemption of the preferred shares from such holder would be
considered not essentially equivalent to a dividend. However, because the determination as to
whether any of the alternative tests of Section 302(b) of the Internal Revenue Code will be
satisfied with respect to any particular holder of preferred shares depends upon the facts and
circumstances at the time the determination must be made, prospective holders of preferred shares
are advised to consult their own tax advisors to determine such tax treatment.
If a redemption of preferred shares is not treated as a distribution taxable as a dividend to
a particular holder, it will be treated as a taxable sale or exchange by that holder. As a result,
the holder will recognize gain or loss for federal income tax purposes in an amount equal to the
difference between (i) the amount of cash and the fair market value of any property received (less
any portion thereof attributable to accumulated and declared but unpaid dividends, which will be
taxable as a dividend to the extent of our current and accumulated earnings and profits) and (ii)
the holders adjusted tax basis in the shares. Such gain or loss will be capital gain or loss if
the shares were held as a capital asset, and will be long-term gain or loss if such shares were
held for more than one year.
If the redemption is treated as a distribution taxable as a dividend, the amount of the
distribution will be measured by the amount of cash and the fair market value of any property
received by the holder. The holders adjusted tax basis in the preferred shares redeemed will be
transferred to any other shareholdings of the holder in Brandywine. If the holder of the preferred
shares owns no other shares, under certain circumstances, such basis may be transferred to a
related person, or it may be lost entirely.
Information Reporting and Backup Withholding Applicable to U.S. Shareholders
In general, Brandywine will report to its U.S. Shareholders and the Internal Revenue Service
the amount of distributions paid (unless the U.S. Shareholder is an exempt recipient such as a
corporation) during each calendar year, and the amount of tax withheld, if any. Under the backup
withholding rules, a shareholder may be subject to backup withholding at the rate of 28% with
respect to distributions paid unless such shareholder (a) is a corporation or comes within certain
other exempt categories and, when required, demonstrates this fact, or (b) provides a taxpayer
identification number, certifies as to no loss of exemption from backup withholding and otherwise
complies with applicable requirements of the backup withholding rules. A shareholder that does not
provide us with his correct taxpayer identification number may also be subject to penalties imposed
by the Internal Revenue Service. In addition, we may be required to withhold
a portion of capital gain distributions to any shareholders who fail to certify their
non-foreign status to Brandywine. See Taxation of non-U.S. Shareholders. Backup withholding is
not an additional tax. Any amounts withheld under the backup withholding rules may be allowed as a
refund or a credit against the shareholders income tax liability, provided the required
information is furnished to the Internal Revenue Service.
Taxation of Tax-Exempt Shareholders
U.S. tax-exempt entities, including qualified employee pension and profit sharing trusts and
individual retirement accounts, generally are exempt from U.S. federal income taxation. However,
they are subject to taxation on their unrelated business taxable income or UBTI. Distributions by
us to a shareholder that is a tax-exempt entity should generally not constitute UBTI, as defined in
Section 512(a) of the Code provided that the tax-exempt entity has not financed the acquisition of
its shares with acquisition indebtedness within the meaning of the Code and the shares are not
otherwise used in an unrelated trade or business of the tax-exempt entity. Tax-exempt U.S.
Shareholders that are social clubs, voluntary employee benefit associations, supplemental
unemployment benefit trusts, and qualified group legal services plans exempt from U.S. federal
income taxation under sections 501(c)(7), (c)(9), (c)(17) and (c)(20) of the Code, respectively,
are subject to different UBTI rules, which generally will require them to characterize
distributions from us as UBTI.
In certain circumstances, a pension trust (1) that is described in Section 401(a) of the Code,
(2) is tax exempt under section 501(a) of the Code, and (3) that owns more than 10% of our shares
could be required to treat a percentage of the dividends from us as UBTI if we are a pension-held
REIT. We will not be a pension-held REIT unless (1) either (A) one pension trust owns more than
25% of the value of our shares, or (B) a group of pension trusts, each individually holding more
than 10% of the value of our shares, collectively owns more than 50% of such shares and (2) we
would not have qualified as a REIT but for the fact that Section 856(h)(3) of the Code provides
that shares owned by such trusts shall be treated, for purposes of the requirement that not more
than 50% of the value of the outstanding shares of a REIT is owned, directly or indirectly, by five
or fewer individuals (as defined in the Code to include certain entities). Certain restrictions
on ownership and transfer of our shares should generally prevent a tax-exempt entity from owning
more than 10% of the value of our shares, or us from becoming a pension-held REIT.
Tax-exempt U.S. Shareholders are urged to consult their tax advisor regarding the U.S.
federal, state, local and foreign tax consequences of the acquisition, ownership and disposition of
our shares.
Taxation of Non-U.S. Shareholders
The rules governing United States federal income taxation of non-U.S. Shareholders are complex
and no attempt will be made herein to provide more than a summary of such rules. Prospective
non-U.S. Shareholders should consult with their own tax advisors to determine the impact of
federal, state and local income and estate tax laws with regard to an investment in our shares,
including any reporting requirements.
Ordinary Dividends
The portion of Ordinary Dividends received by non-U.S. Shareholders that are not attributable
to gain from sales or exchanges by us of United States real property interests and which are not
effectively connected with a U.S. trade or business of the non-U.S. Shareholder will generally be
subject to a withholding tax equal to 30% of the gross amount of the distribution unless an
applicable tax treaty reduces or eliminates that tax. Under some treaties, however, the lower
rates generally applicable to dividends do not apply to dividends from REITs. We intend to
withhold United States income tax at the rate of 30% on the gross amount of any such Ordinary
Dividends paid to a non-U.S. Shareholder unless (1) a lower treaty rate applies and the non-U.S.
Shareholder files a W-8 BEN (or applicable substitute form) claiming the benefits of the lower
treaty rate or (2) the non-U.S. Shareholder files an IRS Form W-8 ECI with us claiming that the
distribution is effectively connected with a U.S. trade or business.
In general, non-U.S. Shareholders will not be considered to be engaged in a U.S. trade or
business solely as a result of their ownership of our shares. If income from the investment in our
shares is treated as effectively connected with the non-U.S. Shareholders conduct of a United
States trade or business, the non-U.S. Shareholder generally will be subject to a tax at graduated
rates, in the same manner as U.S. Shareholders are taxed with respect to such distributions (and
may also be subject to the 30% branch profits tax in the case of a shareholder that is a foreign
corporation).
Non-Dividend Distributions
Unless our shares constitute a U.S. real property interest (USRPI), any Non-Dividend
Distributions will not be taxable to a shareholder to the extent that such distributions do not
exceed the adjusted basis of the shareholders shares, but rather will reduce the adjusted basis of
the shareholder in such shares. To the extent that Non-Dividend Distributions exceed the adjusted
basis of a non-U.S. Shareholders shares, such distributions will give rise to tax liability if the
non-U.S. Shareholder would otherwise be subject to tax on any gain from the sale or disposition of
its shares, as described below (See Taxation of Non-U.S. Shareholders Dispositions of our
Shares). If it cannot be determined at the time a distribution is made whether or not such
distribution will be in excess of current and accumulated earnings and profits, the distributions
will be subject to withholding at the same rate as Ordinary Dividends. Because we generally cannot
determine at the time we make a distribution whether or not the distribution will exceed our
current and accumulated earnings and profits, we normally will withhold tax on the entire amount of
any distribution at the same rate as we would withhold on Ordinary Dividends. However, amounts
thus withheld are refundable to the non-U.S. Shareholder if it is subsequently determined that such
distribution was, in fact, in excess of our current and accumulated earnings and profits.
If our shares constitute a USRPI, as described below (See Taxation of Non-U.S. Shareholders
Dispositions of our Shares), Non-Dividend Distributions by us in excess of the non-U.S.
Shareholders adjusted tax basis in our shares will be taxed under the Foreign Investment in Real
Property Tax Act of 1980 (FIRPTA) at the rate of tax, including any applicable capital gains
rates, that would apply to a U.S. Shareholder of the same type (e.g., an individual or a
corporation, as the case may be), and the collection of the tax will be enforced by a refundable
withholding at a rate of 10% of the Non-Dividend Distribution.
Capital Gain Distributions
Except as discussed below with respect to 5% or less holders of regularly traded classes of
shares, distributions that are attributable to gain from sales or exchanges by us of United States
real property interests will be taxed to a non-U.S. Shareholder under the provisions of FIRPTA
Under FIRPTA, distributions attributable to gain from sales of United States real property
interests are taxed to a non-U.S. Shareholder as if such gain were effectively connected with a
United States business. Individuals who are non-U.S. Shareholders will be required to report such
gain on a U.S. federal income tax return and such gain will be taxed at the normal capital gain
rates applicable to U.S. individual shareholders (subject to applicable alternative minimum tax and
a special alternative minimum tax in the case of nonresident alien individuals). Also,
distributions subject to FIRPTA may be subject to a 30% branch profits tax in the hands of a
foreign corporate shareholder not entitled to treaty relief. Brandywine is required by applicable
Treasury Regulations to withhold 35% of any distribution that could be designated by us as a
capital gains dividend. The amount is creditable against the non-U.S. Shareholders U.S. tax
liability.
However, distributions attributable to gain from sales or exchanges by us of United States
real property interests are treated as ordinary dividends (not subject to the 35% withholding tax
under FIRPTA) if the distribution is made to a non-U.S. Shareholder with respect to any class of
shares which is regularly traded on an established securities market located in the United States
and if the non-U.S. Shareholder did not own more than 5% of such class of shares at any time during
the taxable year. Such distributions will generally be subject to a 30% U.S. withholding tax
(subject to reduction under applicable treaty) and a non-U.S. Shareholder will not be required to
report the distribution on a U.S. tax return. In addition, the branch profits tax will not apply
to such distributions. ( See Taxation of Non-U.S. Shareholders Ordinary Dividends)
Dispositions of our Shares
Unless our shares constitutes a USRPI, gain recognized by a non-U.S. Shareholder upon a sale
of shares generally will not be taxed under FIRPTA. Our shares will not be treated as a USRPI if
Brandywine is a domestically controlled REIT, defined generally as a REIT in which at all times
during a specified testing period less than 50% in value of the shares of beneficial interest was
held directly or indirectly by foreign persons. It is currently anticipated that we will be a
domestically controlled REIT, and therefore the sale of shares by a non-U.S. Shareholder will not
be subject to taxation under FIRPTA. However, because the shares may be traded, we cannot be sure
that we will continue to be a domestically controlled REIT. Further, even if we are a
domestically controlled REIT, pursuant to wash sale rules under FIRPTA, a non-U.S. Shareholder
may incur tax under FIRPTA to the extent such non-U.S. Shareholder disposes of our shares within a
certain period prior to a capital gain distribution and directly or indirectly (including through
certain affiliates) reacquires our shares within certain prescribed periods.
However, a non-U.S. shareholder will not incur tax under FIRPTA on a sale of common or
preferred shares if (1) our preferred shares or common shares is regularly traded on an
established securities market within the meaning of applicable Treasury regulations and (2) the
non-U.S. Shareholder did not actually, or constructively under specified attribution rules under
the Code, own more than 5% of our preferred shares or common shares at any time during the
shorter of the five-year period preceding the disposition or the holders holding period.
Even if our common or preferred shares were not regularly traded on an established securities
market, a non-U.S. Shareholder would not be subject to taxation under FIRPTA as a sale of a U.S.
real property interest if such non-U.S. Shareholders common or preferred shares had a fair market
value on the date of acquisition that was equal to or less than 5% of our regularly traded class of
shares with the lowest fair market value. For purposes of this test, if a non-U.S. Shareholder
acquired shares of common or preferred shares and subsequently acquired additional shares at a
later date, then all such shares would be aggregated and valued as of the date of the subsequent
acquisition.
If gain on the sale of our shares is subject to taxation under FIRPTA, the non-U.S.
Shareholder will be subject to the same treatment as a U.S. Shareholder with respect to such gain,
subject to applicable alternative minimum tax and a special alternative minimum tax in the case of
non-resident alien individuals, and the purchaser of the shares could be required to withhold 10%
of the purchase price and remit such amount to the Internal Revenue Service. Gain not subject to
FIRPTA will nonetheless be taxable in the United States to a non-U.S. Shareholder if (1) investment
in the shares is effectively connected with the non-U.S. Shareholders United States trade or
business, in which case the non-U.S. Shareholder will be subject to the same treatment as U.S.
Shareholders with respect to such gain or (2) the non-U.S. Shareholder is a nonresident alien
individual who was present in the United States for 183 days or more during the taxable year, in
which case the nonresident alien individual will be subject to a 30% tax on the individuals
capital gains.
Information Reporting and Backup Withholding Applicable to non-U.S. Shareholders
We must report annually to the IRS and to each non-U.S. Shareholder the amount of dividends
paid to such holder and the tax withheld with respect to such dividends, regardless of whether
withholding was required. Copies of the information returns reporting such dividends and
withholding may also be made available to the tax authorities in the country in which the non-U.S.
Shareholder resides under the provisions of an applicable income tax treaty.
Payments of dividends or of proceeds from the disposition of stock made to a non-U.S.
Shareholder may be subject to information reporting and backup withholding unless such holder
establishes an exemption, for example, by properly certifying its non-United States status on an
IRS Form W-8 BEN or another appropriate version of IRS Form W-8. Notwithstanding the foregoing,
backup withholding may apply if either we or our paying agent has actual knowledge, or reason to
know, that a non-U.S. Shareholder is a United States person.
Backup withholding is not an additional tax. Any amounts withheld under the backup
withholding rules may be allowed as a refund or a credit against the shareholders income tax
liability, provided the required information is furnished to the Internal Revenue Service.
State, Local and Foreign Tax Consequences
Brandywine, the Operating Partnership, the Subsidiary Partnerships and Brandywines
shareholders may be subject to state, local and foreign taxation in various jurisdictions,
including those in which it or they transact business or reside. The state, local and foreign tax
treatment of Brandywine, the Operating Partnership, the Subsidiary Partnerships and Brandywines
shareholders may not conform to the federal income tax consequences discussed above. Any foreign
taxes incurred by us would not pass through to shareholders as a credit against their U.S. federal
income tax liability. Prospective shareholders should consult their own tax advisors regarding the
effect of state, local and foreign tax laws on an investment in our shares.
Legislative or Other Actions Affecting REITs
The rules dealing with U.S. federal income taxation are constantly under review by persons
involved in the legislative process and by the Internal Revenue Service and the U.S. Treasury
Department. No assurance can be given as to whether, when, or in what form, the U.S. federal income
tax laws applicable to us and our shareholders may be enacted. Changes to the U.S. federal tax laws
and interpretations of U.S. federal tax laws could adversely affect an investment in our shares.
Debt Securities
This section describes the material United States federal income tax consequences of owning
the debt securities that Brandywine Realty Trust or Brandywine Operating Partnership may offer.
This summary is for general information only and is not tax advice. The tax consequences of owning
any particular issue of debt securities will be discussed in the applicable prospectus.
As used herein, a U.S. Holder means a beneficial owner of our debt securities, who is, for
U.S. federal income tax purposes:
|
|
|
a citizen or resident of the U.S. as defined in section 7701(b) of the Code, |
|
|
|
|
a corporation (or other entity treated as a corporation for U.S. federal income
tax purposes) created or organized in or under the laws of the U.S. or any state
thereof or the District of Columbia, |
|
|
|
|
an estate the income of which is subject to U.S. federal income taxation
regardless of its source or |
|
|
|
|
a trust if it (a) is subject to the primary supervision of a court within the
U.S. and one or more U.S. persons have the authority to control all substantial
decisions of the trust or (b) has a valid election in effect under applicable U.S.
Treasury regulations to be treated as a U.S. person. |
As used herein, a non-U.S. Holder means a beneficial owner of our debt securities that is
not a U.S. Holder, and that is not a partnership (or other entity treated as a partnership for
U.S. federal income tax purposes).
If a partnership holds debt securities, the tax treatment of a partner will generally depend
upon the status of the partner and the activities of the partnership. If you are a partner of a
partnership holding debt securities, you should consult your tax advisors.
Taxation of U.S. Holders
Interest
The stated interest on debt securities generally will be taxable to a U.S. Holder as ordinary
income at the time that it is paid or accrued, in accordance with the U.S. Holders method of
accounting for United States federal income tax purposes.
Original Issue Discount
If you own debt securities issued with original issue discount (OID), you will be subject to
special tax accounting rules, as described in greater detail below. In that case, you should be
aware that you generally must include OID in gross income in advance of the receipt of cash
attributable to that income. However, you generally will not be required to include separately in
income cash payments received on the debt securities, even if denominated as interest, to the
extent those payments do not constitute qualified stated interest, as defined below. If we
determine that a particular debt security will be an OID debt security, we will disclose that
determination in the prospectus relating to those debt securities.
A debt security with an issue price that is less than the stated redemption price at
maturity (the sum of all payments to be made on the debt security other than qualified stated
interest) generally will be issued with OID if that difference is at least 0.25% of the stated
redemption price at maturity multiplied by the number of complete years to maturity. The issue
price of each debt security in a particular offering will be the first price at which a
substantial amount of that particular offering is sold to the public. The term qualified stated
interest means stated interest that is unconditionally payable in cash or in property, other than
debt instruments of the issuer, and the interest to be paid meets all of the following conditions:
|
|
|
it is payable at least once per year; |
|
|
|
|
it is payable over the entire term of the debt security; and |
|
|
|
|
it is payable at a single fixed rate or, subject to certain conditions, based on one
or more interest indices. |
If we determine that particular debt securities of a series will bear interest that is not
qualified stated interest, we will disclose that determination in the prospectus relating to those
debt securities.
If you own a debt security issued with de minimis OID, which is discount that is not OID
because it is less than 0.25% of the stated redemption price at maturity multiplied by the number
of complete years to maturity, you generally must include the de minimis OID in income at the time
principal payments on the debt securities are made in proportion to the amount paid. Any amount of
de minimis OID that you have included in income will be treated as capital gain.
Certain of the debt securities may contain provisions permitting them to be redeemed prior to
their stated maturity at our option and/or at your option. OID debt securities containing those
features may be subject to rules that differ from the general rules discussed herein. If you are
considering the purchase of OID debt securities with those features, you should carefully examine
the applicable prospectus and should consult your own tax advisors with respect to those features
since the tax consequences to you with respect to OID will depend, in part, on the particular terms
and features of the debt securities.
If you own OID debt securities with a maturity upon issuance of more than one year you
generally must include OID in income in advance of the receipt of some or all of the related cash
payments using the constant yield method described in the following paragraphs. This method takes
into account the compounding of interest.
The amount of OID that you must include in income if you are the initial United States holder
of an OID debt security is the sum of the daily portions of OID with respect to the debt security
for each day during the taxable year or portion of the taxable year in which you held that debt
security (accrued OID). The daily portion is determined by allocating to each day in any accrual
period a pro rata portion of the OID allocable to that accrual period. The accrual period for an
OID debt security may be of any length and may vary in length over the term of the debt security,
provided that each accrual period is no longer than one year and each scheduled payment of
principal or interest occurs on the first day or the final day of an accrual period. The amount of
OID allocable to any accrual period is an amount equal to the excess, if any, of:
|
|
|
the debt securitys adjusted issue price at the beginning of the accrual period
multiplied by its yield to maturity, determined on the basis of compounding at the
close of each accrual period and properly adjusted for the length of the accrual
period, over |
|
|
|
|
the aggregate of all qualified stated interest allocable to the accrual period. |
OID allocable to a final accrual period is the difference between the amount payable at
maturity, other than a payment of qualified stated interest, and the adjusted issue price at the
beginning of the final accrual period. Special rules will apply for calculating OID for an initial
short accrual period. The adjusted issue price of a debt security at the beginning of any accrual
period is equal to its issue price increased by the accrued OID for each prior accrual period,
determined without regard to the amortization of any acquisition or bond premium, as described
below, and reduced by any payments made on the debt security (other than qualified stated interest)
on or before the first day of the accrual period. Under these rules, you will generally have to
include in income increasingly greater amounts of OID in successive accrual periods. We are
required to provide information returns stating the amount of OID accrued on debt securities held
of record by persons other than corporations and other exempt holders.
Floating rate debt securities are subject to special OID rules. In the case of an OID debt
security that is a floating rate debt security, both the yield to maturity and qualified stated
interest will be determined solely for purposes of calculating the accrual of OID as though the
debt security will bear interest in all periods at a fixed rate generally equal to the rate that
would be applicable to interest payments on the debt security on its date of issue or, in the case
of
certain floating rate debt securities, the rate that reflects the yield to maturity that is
reasonably expected for the debt security. Additional rules may apply if either:
|
|
|
the interest on a floating rate debt security is based on more than one interest
index; or |
|
|
|
|
the principal amount of the debt security is indexed in any manner. |
This discussion does not address the tax rules applicable to debt securities with an indexed
principal amount. If you are considering the purchase of floating rate OID debt securities or
securities with indexed principal amounts, you should carefully examine the prospectus relating to
those debt securities, and should consult your own tax advisors regarding the United States federal
income tax consequences to you of holding and disposing of those debt securities.
You may elect to treat all interest on any debt securities as OID and calculate the amount
includible in gross income under the constant yield method described above. For purposes of this
election, interest includes stated interest, acquisition discount, OID, de minimis OID, market
discount, de minimis market discount and unstated interest, as adjusted by any amortizable bond
premium or acquisition premium. You must make this election for the taxable year in which you
acquired the debt security, and you may not revoke the election without the consent of the Internal
Revenue Service (the IRS). You should consult with your own tax advisors about this election.
Market Discount
If you purchase debt securities, other than OID debt securities, for an amount that is less
than their stated redemption price at maturity, or, in the case of OID debt securities, their
adjusted issue price, the amount of the difference will be treated as market discount for United
States federal income tax purposes, unless that difference is less than a specified de minimis
amount. Under the market discount rules, you will be required to treat any principal payment on, or
any gain on the sale, exchange, retirement or other disposition of, the debt securities as ordinary
income to the extent of the market discount that you have not previously included in income and are
treated as having accrued on the debt securities at the time of their payment or disposition. In
addition, you may be required to defer, until the maturity of the debt securities or their earlier
disposition in a taxable transaction, the deduction of all or a portion of the interest expense on
any indebtedness attributable to the debt securities. You may elect, on a debt security-by-debt
security basis, to deduct the deferred interest expense in a tax year prior to the year of
disposition. You should consult your own tax advisors before making this election.
Any market discount will be considered to accrue ratably during the period from the date of
acquisition to the maturity date of the debt securities, unless you elect to accrue on a constant
interest method. You may elect to include market discount in income currently as it accrues, on
either a ratable or constant interest method, in which case the rule described above regarding
deferral of interest deductions will not apply. Your election to include market discount in income
currently, once made, applies to all market discount obligations acquired by you on or after the
first taxable year to which your election applies and may not be revoked without the consent of the
IRS. You should consult your own tax advisor before making this election.
Acquisition Premium and Amortizable Bond Premium
If you purchase OID debt securities for an amount that is greater than their adjusted issue
price but equal to or less than the sum of all amounts payable on the debt securities after the
purchase date other than payments of qualified stated interest, you will be considered to have
purchased those debt securities at an acquisition premium. Under the acquisition premium rules,
the amount of OID that you must include in gross income with respect to those debt securities for
any taxable year will be reduced by the portion of the acquisition premium properly allocable to
that year.
If you purchase debt securities (including OID debt securities) for an amount in excess of the
sum of all amounts payable on those debt securities after the purchase date other than qualified
stated interest, you will be considered to have purchased those debt securities at a premium and,
if they are OID debt securities, you will not be required to include any OID in income. You
generally may elect to amortize the premium over the remaining term of those debt securities on a
constant yield method as an offset to interest when includible in income under your regular
accounting method. In the case of debt securities that provide for alternative payment schedules,
bond premium is calculated by assuming that (a) you will exercise or not exercise options in a
manner that maximizes your yield, and (b) we will exercise or not exercise options in a manner that
minimizes your yield (except that we will be assumed to exercise call options in a manner that
maximizes your yield). If you do not elect to amortize bond premium, that premium will decrease the
gain or increase the loss you would otherwise recognize on disposition of the debt security. Your
election to amortize premium on a constant yield method will also apply to all debt obligations
held or subsequently acquired by you on or after the first day of the first taxable year to which
the election applies. You may not revoke the election without the consent of the IRS. You should
consult your own tax advisor before making this election.
Sale, Exchange and Retirement of debt securities
A U.S. Holder of debt securities will recognize gain or loss upon the sale, exchange,
retirement, redemption or other taxable disposition of such debt securities in an amount equal to
the difference between:
|
|
|
the amount of cash and the fair market value of other property received in exchange
for such debt securities, other than amounts attributable to accrued but unpaid stated
interest, which will be subject to tax as ordinary income to the extent not previously
included in income; and |
|
|
|
|
the U.S. Holders adjusted tax basis in such debt securities. |
A U.S. Holders adjusted tax basis in a debt security generally will equal the cost of the
debt security to such holder (A) increased by the amount of OID or accrued market discount (if any)
previously included in income by such holder and (B) decreased by the amount of any payments other
than qualified stated interest payments and any amortizable bond premium taken by the holder.
Any gain or loss recognized will generally be capital gain or loss, and such capital gain or
loss will generally be long-term capital gain or loss if debt securities has been held by the U.S.
Holder for more than one year. Long-term capital gain for non-corporate taxpayers is subject
to reduced rates of United States federal income taxation (15% maximum federal rate through the end
of 2010). The deductibility of capital losses is subject to certain limitations.
If a U.S. Holder recognizes a loss upon a subsequent disposition of our debt securities in an
amount that exceeds a prescribed threshold, it is possible that the provisions of Treasury
Regulations involving reportable transactions could apply, with a resulting requirement to
separately disclose the loss generating transactions to the IRS. While these regulations are
directed towards tax shelters, they are written broadly, and apply to transactions that would not
typically be considered tax shelters. Significant penalties apply for failure to comply with these
requirements. You should consult your tax advisors concerning any possible disclosure obligation
with respect to the receipt or disposition of our debt securities, or transactions that might be
undertaken directly or indirectly by us. Moreover, you should be aware that we and other
participants in transactions involving us (including our advisors) might be subject to disclosure
or other requirements pursuant to these regulations.
Taxation of Tax-Exempt Holders of Debt Securities
Assuming the debt security is debt for tax purposes, interest income accrued on the debt
security should not constitute unrelated business taxable income to a tax-exempt holder. As a
result, a tax-exempt holder generally should not be subject to U.S. federal income tax on the
interest income accruing on our debt securities. Similarly, any gain recognized by the tax-exempt
holder in connection with a sale of the debt security generally should not be unrelated business
taxable income. However, if a tax-exempt holder were to finance its acquisition of the debt
security with debt, a portion of the interest income and gain attributable to the debt security
would constitute unrelated business taxable income pursuant to the debt-financed property rules.
Tax-exempt holders should consult their own counsel to determine the potential tax consequences of
an investment in our debt securities.
Taxation of Non-U.S. Holders
The rules governing the U.S. federal income taxation of a Non-U.S. Holder are complex and no
attempt will be made herein to provide more than a summary of such rules. Non-U.S. Holders should
consult their tax advisors to determine the effect of U.S. federal, state, local and foreign tax
laws, as well as tax treaties, with regard to an investment in the debt securities.
Interest
Interest (including OID) paid to a non-U.S. Holder of debt securities will not be subject to
United States federal withholding tax under the portfolio interest exception, provided that:
|
|
|
interest paid on debt securities is not effectively connected with a non-U.S.
Holders conduct of a trade or business in the United States; |
|
|
|
|
the non-U.S. Holder does not actually or constructively own 10% or more of the
capital or profits interest in the Operating Partnership (in the case of debt issued by
the Operating Partnership), or 10% or more of the shares of Brandywine (in the case of
debt issued by Brandywine); |
|
|
|
the non-U.S. Holder is not |
|
|
|
a controlled foreign corporation that is related to the Operating
Partnership or Brandywine, as applicable, or |
|
|
|
|
a bank that receives such interest on an extension of credit made pursuant
to a loan agreement entered into in the ordinary course of its trade or
business; and |
|
|
|
the beneficial owner of debt securities provides a certification, which is generally
made on an IRS Form W-8BEN or a suitable substitute form and signed under penalties of
perjury, that it is not a United States person. |
A payment of interest (including OID) to a non-U.S. Holder that does not qualify for the
portfolio interest exception and that is not effectively connected to a United States trade or
business will be subject to United States federal withholding tax at a rate of 30%, unless a United
States income tax treaty applies to reduce or eliminate withholding.
A non-U.S. Holder will generally be subject to tax in the same manner as a U.S. Holder with
respect to payments of interest (including OID) if such payments are effectively connected with the
conduct of a trade or business by the non-U.S. Holder in the United States and, if an applicable
tax treaty provides, such gain is attributable to a United States permanent establishment
maintained by the non-U.S. Holder. In some circumstances, such effectively connected income
received by a non-U.S. Holder which is a corporation may be subject to an additional branch
profits tax at a 30% base rate or, if applicable, a lower treaty rate.
To claim the benefit of a lower treaty rate or to claim exemption from withholding because the
income is effectively connected with a United States trade or business, the non-U.S. Holder must
provide a properly executed IRS Form W-8BEN or IRS Form W-8ECI, or a suitable substitute form, as
applicable, prior to the payment of interest. Such certificate must contain, among other
information, the name and address of the non-U.S. Holder.
Non-U.S. Holders are urged to consult their own tax advisors regarding applicable income tax
treaties, which may provide different rules.
Sale or Retirement of debt securities
A non-U.S. Holder generally will not be subject to United States federal income tax or
withholding tax on gain realized on the sale, exchange or redemption of debt securities unless:
|
|
|
the non-U.S. Holder is an individual who is present in the United States for 183
days or more in the taxable year of the sale, exchange or redemption, and certain other
conditions are met; or |
|
|
|
|
the gain is effectively connected with the conduct of a trade or business of the
non-U.S. Holder in the United States and, if an applicable tax treaty so provides, such
gain is attributable to a United States permanent establishment maintained by such
holder. |
Except to the extent that an applicable tax treaty provides otherwise, a non-U.S. Holder will
generally be subject to tax in the same manner as a U.S. Holder with respect to gain realized
on the sale, exchange or redemption of debt securities if such gain is effectively connected
with the conduct of a trade or business by the non-U.S. Holder in the United States and, if an
applicable tax treaty provides, such gain is attributable to a United States permanent
establishment maintained by the non-U.S. Holder. In certain circumstances, a non-U.S. Holder that
is a corporation will be subject to an additional branch profits tax at a 30% rate or, if
applicable, a lower treaty rate on such income.
U.S. Federal Estate Tax
Your estate will not be subject to U.S. federal estate tax on the debt securities beneficially
owned by you at the time of your death, provided that any payment to you on the debt securities,
including OID, would be eligible for exemption from the 30% U.S. federal withholding tax under the
portfolio interest rule described above, without regard to the certification requirement.
Information Reporting and Backup Withholding Applicable to Holders of Debt Securities
U.S. Holders
Certain non-corporate U.S. Holders may be subject to information reporting requirements on
payments of principal and interest (including OID) on debt securities and payments of the proceeds
of the sale, exchange, or redemption of debt securities, and backup withholding, currently imposed
at a rate of 28%, may apply to such payment if the U.S. Holder:
|
|
|
fails to furnish an accurate taxpayer identification number, or TIN, to the payor in
the manner required; |
|
|
|
|
is notified by the IRS that it has failed to properly report payments of interest or
dividends; or |
|
|
|
|
under certain circumstances, fails to certify, under penalties of perjury, that it
has furnished a correct TIN and that it has not been notified by the IRS that it is
subject to backup withholding. |
Non-U.S. Holders
A non-U.S. Holder is generally not subject to backup withholding with respect to payments of
interest (including OID) on debt securities if it certifies as to its status as a non-U.S. Holder
under penalties of perjury or if it otherwise establishes an exemption, provided that neither we
nor our paying agent has actual knowledge or reason to know that the non-U.S. Holder is a United
States person or that the conditions of any other exemptions are not, in fact, satisfied.
Information reporting requirements, however, will apply to payments of interest (including OID) to
non-U.S. Holders where such interest is subject to withholding or exempt from United States
withholding tax pursuant to a tax treaty. Copies of these information returns may also be made
available under the provisions of a specific treaty or agreement to the tax authorities of the
country in which the non-U.S. Holder resides.
The payment of the proceeds from the disposition of debt securities to or through the United
States office of any broker, United States or foreign, will be subject to information reporting and
possible backup withholding unless the owner certifies as to its non-United States
status under penalties of perjury or otherwise establishes an exemption, provided that the
broker does not have actual knowledge or reason to know that the non-U.S. Holder is a United States
person or that the conditions of any other exemption are not, in fact, satisfied.
The payment of the proceeds from the disposition of debt securities to or through a non-United
States office of a non-United States broker that is not a United States related person generally
will not be subject to information reporting or backup withholding. For this purpose, a United
States related person is:
|
|
|
a controlled foreign corporation for United States federal income tax purposes; |
|
|
|
|
a foreign person 50% or more of whose gross income from all sources for the
three-year period ending with the close of its taxable year preceding the payment, or
for such part of the period that the broker has been in existence, is derived from
activities that are effectively connected with the conduct of a United States trade or
business; or |
|
|
|
|
a foreign partnership that at any time during the partnerships taxable year is
either engaged in the conduct of a trade or business in the United States or of which
50% or more of its income or capital interests are held by United States persons. |
In the case of the payment of proceeds from the disposition of debt securities to or through a
non-United States office of a broker that is either a United States person or a United States
related person, the payment may be subject to information reporting unless the broker has
documentary evidence in its files that the owner is a non-U.S. Holder and the broker has no
knowledge or reason to know to the contrary. Backup withholding will not apply to payments made
through foreign offices of a broker that is a United States person or a United States related
person, absent actual knowledge that the payee is a United States person.
Backup withholding is not an additional tax. Any amounts withheld under the backup withholding
rules from a payment to a Holder will be allowed as a refund or a credit against such Holders
United States federal income tax liability, provided that the requisite procedures are followed.
Holders of debt securities are urged to consult their tax advisors regarding their
qualification for exemption from backup withholding and the procedure for obtaining such an
exemption, if applicable.